Cityneon Holdings. Singapore Company Guide. BUY Last Traded Price ( 27 Feb 2018): S$1.10 (STI : 3,540.39) Price Target 12-mth: S$1.

Size: px
Start display at page:

Download "Cityneon Holdings. Singapore Company Guide. BUY Last Traded Price ( 27 Feb 2018): S$1.10 (STI : 3,540.39) Price Target 12-mth: S$1."

Transcription

1 Singapore Company Guide Version 10 Bloomberg: CITN SP Reuters: CNHL.SI Refer to important disclosures at the end of this report DBS Group Research. Equity 28 Feb 2018 BUY Last Traded Price ( 27 Feb 2018): S$1.10 (STI : 3,540.39) Price Target 12-mth: S$1.45 (32% upside) Analyst Lee Keng LING leekeng@dbs.com What s New Significant surge in FY17 revenue and net profit, partly due to acquisition of Jurassic World Moving up the value chain for the traditional business Explore M&A opportunities; a fourth IP Maintain BUY; TP S$1.45 Price Relative 1.3 S$ Relative Index 679 Marvelous transformation FY17 a transformation year. With the acquisition of Jurassic World in August last year, Cityneon is now on a stronger and firmer growth path. Together with the two existing Intellectual Property rights (IPs) Avengers and Transformers and the traditional business, Cityneon reported record high revenue that broke the S$100m mark and 163% jump in net profit to S$17.4m. We continue to expect Cityneon to deliver explosive FY16-19F EPS CAGR growth of 165%. Trading at a low PE-togrowth ratio of 0.2x FY18F earnings, Cityneon is attractive to investors seeking unique ideas in the entertainment industry. Where we differ: Assuming more travelling sets. Including the new Jurassic World, we now assume six exhibition sets for FY17F (four for Avengers, one each for Transformers and Jurassic World) and nine sets for FY18F and FY19F (five for Avengers, two each for Transformers and Jurassic World), vs consensus of five sets for FY17F and seven sets for FY18F Feb-14 Feb-15 Feb-16 Feb-17 Feb-18 (LHS) Relative STI (RHS) Forecasts and Valuation FY Dec (S$ m) 2016A 2017A 2018F 2019F Revenue EBITDA Pre-tax Profit Net Profit Net Pft (Pre Ex.) Net Pft Gth (Pre-ex) (%) EPS (S cts) EPS Pre Ex. (S cts) EPS Gth Pre Ex (%) Diluted EPS (S cts) Net DPS (S cts) BV Per Share (S cts) PE (X) PE Pre Ex. (X) P/Cash Flow (X) nm EV/EBITDA (X) Net Div Yield (%) P/Book Value (X) Net Debt/Equity (X) ROAE (%) Earnings Rev (%): - - Consensus EPS (S cts): Other Broker Recs: B: 4 S: 0 H: 0 Source of all data on this page: Company, DBS Bank, Bloomberg Finance L.P Potential catalyst: M&A, a fourth IP, expanding project pipeline, focus on higher-margin projects for the traditional business. Valuation: Maintain BUY; TP S$1.45. Our earnings forecast is based on nine exhibition sets in total for FY18F and FY19F. We have assumed the construction of an additional Jurassic World travelling set in FY18F. Our target price of S$1.45 is based on PE valuation peg of 14.4x, which is at a 20% discount to peers average PE of 18x on FY18F earnings. Key Risks to Our View: VHE s limited track record. Victory Hill Exhibitions (VHE) was formed in 2012 and its first exhibition was held in New York in Earnings dependent on number of visitors, especially for the permanent set in Las Vegas. At A Glance Issued Capital (m shrs) 245 Mkt. Cap (S$m/US$m) 269 / 203 Major Shareholders (%) Lucrum1 Investment Limited 69.0 Free Float (%) m Avg. Daily Val (US$m) 0.77 ICB Industry : Consumer Services / Media ed: TH / sa:ym, PY, CS

2 WHAT S NEW FY17 a record-high year RESULTS HIGHLIGHTS Significant surge in FY17 revenue and net profit: FY17 revenue broke the S$100m mark, rising 20.7% y-o-y to S$116.7m, in line with our forecast. Net profit jumped 162.9% to S$17.4m, 6% above our estimates. Part of the growth is due to the contribution from the newly acquired third intellectual property rights (IPR), Jurassic World - The Exhibition in August Together with the other two IPRs (Disney s Marvel s Avengers S.T.A.T.I.O.N. and Hasbro s Transformers), Cityneon had a total of six exhibition sets in IPR accounts for 70.5% of total gross profit. Revenue for the IPR surged 187%, mainly derived from contracts entered during the year including the opening of Marvel's Avengers S.T.A.T.I.O.N. Exhibitions in Taipei, Beijing and Russia as well as the opening of Transformers Exhibition in Chongqing, China. The IPR segment accounts for 43.5% of the total revenue for the group but 70.5% of gross profit, due to its high margin of 88.7%. Hence an improvement was seen in the aggregate gross profit margins from 36.0% in FY16 to 53.5% in FY17. Timely release of sequel movies from the franchises in There are several movies from the franchises on which Cityneon has based its exhibits, set to be released in There are three Marvel movies planned, and one each from the Transformers and Jurassic World franchise. The timing of these movie releases augurs well for the group s IPR business. Moving up the value chain for the traditional business. Cityneon will continue to expand its full suite of Design & Build services, especially for the upcoming 2020 World Expo in Dubai, to continue its success in the previous World Expos in Shanghai and Milan. OUTLOOK Exploring M&A opportunities; a fourth IP. Cityneon has put in place its financing needs and will continue to explore new business development opportunities including M&A activities. It will continue to align its traditional core business with that of the IPR business, especially in the area of creative and design. For the IPR segment, besides investing in new exhibition travelling sets for its three existing IPs, Cityneon is also seeking to secure a fourth IP to take the group to greater heights. EARNINGS & RECOMMENDATION Maintain BUY; TP S$1.45. No changes to our earnings forecasts based on nine exhibition sets in total for FY18F and FY19F (five for Avengers, two each for Transformers and Jurassic World). We have assumed the construction of an additional Jurassic World travelling set in FY18F. Our target price of S$1.45 is based on PE valuation peg of 14.4x, which is at a 20% discount to peers average PE of 18x on FY18F earnings. Page 2

3 Quarterly / Interim Income Statement (S$m) FY Dec 2H16 1H17 2H17 % chg yoy % chg qoq Sales Cost of Goods Sold (33.6) (26.5) (26.4) (21.4) (0.1) Gross Profit Other Operating Expenses (16.3) (14.5) (27.6) Non-Operating Income Interest Income Interest Expense (0.2) (0.5) (1.6) Share of Associates' or JV Income (0.0) (0.1) (0.1) Exceptional Gains/(Losses) Pretax Profit Tax 0.3 (0.8) (1.9) n.m Minority Interests (0.1) 0.0 (0.0) (62.0) (370.0) Net Profit Margins Gross Margins (%) 33.3% 46.8% 60.5% Pretax Profit Margins (%) 3% 17% 17% Net Profit Margins (%) 4% 16% 14% Source of all data: Company, DBS Bank Page 3

4 CRITICAL DATA POINTS TO WATCH Avengers S.T.A.T.I.O.N. Critical Factors Number of IPs secured. To date, Cityneon has secured three IP rights with Marvel Entertainment to use Avengers S.T.A.T.I.O.N. till 2024, with HASBRO Studios for the Transformers franchise till 2023 and the latest Jurassic World The Exhibition from Universal Studios till With more IP rights, Cityneon would be able to build various exhibition sets to cater to different demand. Scalable business model. The first sets for Avengers and Transformers had each cost around US$8-9m to build, but subsequent sets had cost only about one-third of the original cost per set. Though the cost for Jurassic World is higher, subsequent sets are also expected to be lower. Thus, Cityneon is able to achieve operational leverage with every subsequent set built. We believe that more sets would be needed to fulfil the overwhelming demand. We assume nine sets for FY18F and FY19F (five for Avengers, two each for Transformers and Jurassic World), up from a total of six sets in FY17. The nine exhibition sets would enable Cityneon to hold exhibitions in various parts of the world. Only the Las Vegas set in the US is permanent, while the rest are travelling sets, and will be moved from one location to another after the exhibition ends, which usually lasts for a few months. For every location or project, Cityneon would be able to book revenues that include licensing fees, minimum guarantees from the operator and also merchandise sales. Assuming that an exhibition lasts for about 3-4 months, theoretically, a set can be used 2-3 times per year based on a back-to-back schedule. Project pipeline. Transformers in China was launched in December Besides China, VHE also intends to venture into Europe, US and the rest of Asia with both the Avengers and Transformer sets. For the newly acquired Jurassic World set, the schedule is full till It is slated to tour another two cities in the US after Chicago in 2018, before it moves on to Europe and Asia. Cityneon is planning to build a second travelling set in Manageable execution risk with upfront licensing fees. Execution risk is minimal for the travelling exhibits as the bulk of the risk is borne by the operator. There is operating risk for only the permanent set in Las Vegas. Avengers S.T.A.T.I.O.N A1* Las Vegas A2 China till end 2019 A3 Russia, Moscow: Nov 17 Asia Europe A4 Australia, Melbourne: Mar 18 A5 Asia: 3 years Source: Company, DBS Bank Transformers Jurassic World The Exhibition Project pipeline and assumption Transformers Jurassic Park TF1 China: Dec 2017 Dec 2019 TF2 Asia: 3 years JW1 Chicago: 26 May Jan 2018 JW1 2 cities in USA JW1 Europe / Asia JW2 Europe Page 4

5 Appendix 1: A look at Company's listed history what drives its share price? Source: DBS Bank; Bloomberg Finance L.P. Page 5

6 Balance Sheet: Expansion should increase debt levels, but still below 1x net debt/equity. Cityneon has secured short-term debt of ~S$66m to fund the acquisition of Jurassic World, building of new exhibits and upgrading of existing sets. Another ~S$23m long-term debt is for the acquisition of the office property in Singapore. Despite this, the group is expected to remain in a <1x net debt/equity position, barring other unexpected capex outlays. Share Price Drivers: Securing new exhibition locations. There are no limits on locations for its IP rights. Cityneon can venture into any part of the world with the three existing franchises. Though it makes more business sense to target the larger cities first, VHE has vast opportunities as there are >30 large cities globally, each with a population of >10m. Moving up the value chain for the traditional business. For the traditional business, the focus would be on the theme park building projects, which generally command higher margins. Cityneon has already established a successful track record with the completion of the multi-million international theme park project in Shanghai, which gives it a competitive advantage to secure other theme park-related projects. It now aims to move up the value chain, instead of just being a contractor. S$m % 20.0% 15.0% 10.0% 5.0% 0.0% (x) 49.8 Capital Expenditure 2015A 2016A 2017A 2018F 2019F Capital Expenditure (-) ROE (%) 2015A 2016A 2017A 2018F 2019F Forward PE Band (x) Key Risks: Limited track record for VHE. VHE was formed in 2012 and its first exhibition was held in New York in Earnings dependent on number of visitors. The permanent set in Las Vegas is dependent on the number of visitors. For the travelling sets, Cityneon will usually receive upfront payment fees from operators to use its exhibits, but a higher number of visitors would enable the group to generate higher royalties in excess of the minimum guarantees on royalties. Furthermore, ancillary sales like merchandise, photos, food & beverage are also dependent on the number of visitors. Low free float of c.30%. Cityneon shares are tightly held, with a free float of about 30%. Post the general offer, Lucrum1, which is majority-owned by Chinese parties and led by Executive Chairman & Group CEO Mr Ron Tan, holds 69%. Ron Tan has a 15.5% stake in Lucrum1. Company Background Cityneon has evolved to become a creator of innovative and interactive exhibitions, focusing on creating captivating cutting-edge content, and delivering engaging and interactive exhibitions to audiences. To date, it has secured three IP rights with Marvel Entertainment to use Avengers S.T.A.T.I.O.N. till 2024, HASBRO Studios for the Transformers franchise till 2023, and Universal Studios for Jurassic World The Exhibition, expiring in Feb-14 Feb-15 Feb-16 Feb-17 Feb-18 Las Vegas (permanent sets) Sources of revenue: Ticket sales (incl. processing charges) Merchandise sales / Photo ops Sponsorship revenue Naming rights Sources of expenditure: Depreciation of the set COGS (merchandise) Rental expense SG&A/ other opex Royalties to Marvel/Hasbro (10% of net ticket sales) Risk-reward profile: Cityneon takes on execution execution risk. risk. Lower margin (DBS (DBS estimate estimate of 25% of mid-teen net margin) net but higher margin) nominal but take higher nominal take. Business Model Minimum guarantees reduce risk of nonperformance +2sd: 31.1x +1sd: 23.2x Avg: 15.4x -1sd: 7.6x Travelling sets (operated by partners) Sources of revenue: 20% cut of ticket sales Upfront license fee from partner for usage of set Merchandise (sales to partner + cut of final sales to customer) Sources of expenditure: Depreciation of the set COGS (merchandise) SG&A/ other opex (minimal) Royalties to Marvel/Hasbro (10% of ticket sales) Half of the 20% goes to Marvel or Hasbro Risk-reward profile: profile No execution risk; risk; partner partner runs the runs the operations. High margins margins (DBS (DBS estimate estimates 25-35% 30- net margin) but lower nominal take 40% net margin) but lower nominal take. Source: Company, DBS Bank Page 6

7 Segmental Breakdown FY Dec 2015A 2016A 2017A 2018F 2019F Revenues (S$m) Old Business Victory Hill Exhibitions Full contribution from Jurassic World Total Net Profit (S$m) Old Business 0.87 (0.5) Victory Hill Exhibitions Total Net Profit Margins (%) Old Business 0.9 (0.7) Victory Hill Exhibitions N/A Higher contribution from VHE with the acquisition of the third IP Total Income Statement (S$m) FY Dec 2015A 2016A 2017A 2018F 2019F Revenue Cost of Goods Sold (73.2) (62.0) (52.9) (69.3) (73.8) Gross Profit Other Opng (Exp)/Inc (22.2) (26.7) (41.4) (38.1) (42.0) Operating Profit Other Non Opg (Exp)/Inc Associates & JV Inc 0.02 (0.1) (0.2) Net Interest (Exp)/Inc (0.4) (0.6) (2.1) (1.5) (1.5) Exceptional Gain/(Loss) Pre-tax Profit Tax 0.04 (0.7) (2.8) (6.1) (6.8) Minority Interest 0.04 (0.1) 0.0 (0.4) (0.4) Preference Dividend Net Profit Net Profit before Except EBITDA Growth Revenue Gth (%) EBITDA Gth (%) (34.4) Opg Profit Gth (%) (58.8) Net Profit Gth (Pre-ex) (%) (62.9) Margins & Ratio Gross Margins (%) Opg Profit Margin (%) Net Profit Margin (%) ROAE (%) ROA (%) ROCE (%) Div Payout Ratio (%) Net Interest Cover (x) Source: Company, DBS Bank Page 7

8 Quarterly / Interim Income Statement (S$m) FY Dec 2H15 1H16 2H16 1H17 2H17 Sales Cost of Goods Sold (42.1) (28.3) (33.6) (26.5) (26.4) Gross Profit Other Operating Expenses (12.5) (12.2) (16.3) (14.5) (27.6) Non-Operating Income Interest Income Interest Expense (0.2) (0.4) (0.2) (0.5) (1.6) Share of Associates' or JV 0.0 (0.1) (0.0) (0.1) (0.1) Exceptional Gains/(Losses) Pretax Profit Tax 0.0 (1.0) 0.3 (0.8) (1.9) Minority Interests (0.1) 0.0 (0.0) Net Profit Growth (y-o-y) Revenue Gth (%) 13.8 (9.6) Gross Profit Gth (%) Net Profit Gth (%) n.m Margins Gross Margins (%) 38.8% 33.3% 46.8% 60.5% Pretax Profit Margins (%) 12% 3% 17% 17% Net Profit Margins (%) 10% 4% 16% 14% Balance Sheet (S$m) FY Dec 2015A 2016A 2017A 2018F 2019F Net Fixed Assets Invts in Associates & JVs Other LT Assets Cash & ST Invts Inventory Debtors Other Current Assets Total Assets ST Debt Creditor Other Current Liab LT Debt Other LT Liabilities Shareholder s Equity Minority Interests Total Cap. & Liab Debt to fund acquisition of Jurassic World, building of new exhibits and upgrading of existing sets Acquisition of office property Non-Cash Wkg. Capital Net Cash/(Debt) 12.6 (5.7) (71.6) (45.9) (23.6) Debtors Turn (avg days) Creditors Turn (avg days) Inventory Turn (avg days) Asset Turnover (x) Current Ratio (x) Quick Ratio (x) Net Debt/Equity (X) CASH Net Debt/Equity ex MI (X) CASH Capex to Debt (%) Z-Score (X) Source: Company, DBS Bank Page 8

9 Cash Flow Statement (S$m) FY Dec 2015A 2016A 2017A 2018F 2019F Pre-Tax Profit Dep. & Amort Tax Paid (0.2) (0.4) (1.0) (1.0) (6.1) Assoc. & JV Inc/(loss) Chg in Wkg.Cap (9.7) (43.4) 0.75 (3.7) Other Operating CF Net Operating CF (11.0) Capital Exp.(net) (4.5) (29.4) (42.4) (15.0) (15.0) Other Invts.(net) (1.1) Invts in Assoc. & JV (0.4) Div from Assoc & JV Other Investing CF (10.0) (0.9) Net Investing CF (16.0) (30.3) (42.3) (15.0) (15.0) Div Paid (0.9) Chg in Gross Debt (3.1) Capital Issues Other Financing CF 0.87 (0.6) Net Financing CF Currency Adjustments (1.0) Chg in Cash 0.39 (0.5) (3.4) Opg CFPS (S cts) Free CFPS (S cts) (0.7) (11.2) (21.9) Assume 9 sets in total for 2018 and 2019 Part finance acquisition of Jurassic World and to build new sets Source: Company, DBS Bank Target Price & Ratings History S$ 4 S.No. Date of Report Closing Price 12-mth T arget Price Rating 1: 14 Mar BUY 2: 15 May BUY 3: 30 May BUY 4: 21 Sep BUY Feb-17 Apr-17 Jun-17 Aug-17 Oct-17 Dec-17 Feb-18 Note : Share price and Target price are adjusted for corporate actions. Source: DBS Bank Analyst: Lee Keng LING Page 9

10 DBS Bank recommendations are based an Absolute Total Return* Rating system, defined as follows: STRONG BUY (>20% total return over the next 3 months, with identifiable share price catalysts within this time frame) BUY (>15% total return over the next 12 months for small caps, >10% for large caps) HOLD (-10% to +15% total return over the next 12 months for small caps, -10% to +10% for large caps) FULLY VALUED (negative total return i.e. > -10% over the next 12 months) SELL (negative total return of > -20% over the next 3 months, with identifiable catalysts within this time frame) Share price appreciation + dividends Completed Date: 28 Feb :40:47 (SGT) Dissemination Date: 28 Feb :49:25 (SGT) Sources for all charts and tables are DBS Bank unless otherwise specified. GENERAL DISCLOSURE/DISCLAIMER This report is prepared by DBS Bank Ltd. This report is solely intended for the clients of DBS Bank Ltd, its respective connected and associated corporations and affiliates only and no part of this document may be (i) copied, photocopied or duplicated in any form or by any means or (ii) redistributed without the prior written consent of DBS Bank Ltd. The research set out in this report is based on information obtained from sources believed to be reliable, but we (which collectively refers to DBS Bank Ltd, its respective connected and associated corporations, affiliates and their respective directors, officers, employees and agents (collectively, the DBS Group ) have not conducted due diligence on any of the companies, verified any information or sources or taken into account any other factors which we may consider to be relevant or appropriate in preparing the research. Accordingly, we do not make any representation or warranty as to the accuracy, completeness or correctness of the research set out in this report. Opinions expressed are subject to change without notice. This research is prepared for general circulation. Any recommendation contained in this document does not have regard to the specific investment objectives, financial situation and the particular needs of any specific addressee. This document is for the information of addressees only and is not to be taken in substitution for the exercise of judgement by addressees, who should obtain separate independent legal or financial advice. The DBS Group accepts no liability whatsoever for any direct, indirect and/or consequential loss (including any claims for loss of profit) arising from any use of and/or reliance upon this document and/or further communication given in relation to this document. This document is not to be construed as an offer or a solicitation of an offer to buy or sell any securities. The DBS Group, along with its affiliates and/or persons associated with any of them may from time to time have interests in the securities mentioned in this document. The DBS Group, may have positions in, and may effect transactions in securities mentioned herein and may also perform or seek to perform broking, investment banking and other banking services for these companies. Any valuations, opinions, estimates, forecasts, ratings or risk assessments herein constitutes a judgment as of the date of this report, and there can be no assurance that future results or events will be consistent with any such valuations, opinions, estimates, forecasts, ratings or risk assessments. The information in this document is subject to change without notice, its accuracy is not guaranteed, it may be incomplete or condensed, it may not contain all material information concerning the company (or companies) referred to in this report and the DBS Group is under no obligation to update the information in this report. This publication has not been reviewed or authorized by any regulatory authority in Singapore, Hong Kong or elsewhere. There is no planned schedule or frequency for updating research publication relating to any issuer. The valuations, opinions, estimates, forecasts, ratings or risk assessments described in this report were based upon a number of estimates and assumptions and are inherently subject to significant uncertainties and contingencies. It can be expected that one or more of the estimates on which the valuations, opinions, estimates, forecasts, ratings or risk assessments were based will not materialize or will vary significantly from actual results. Therefore, the inclusion of the valuations, opinions, estimates, forecasts, ratings or risk assessments described herein IS NOT TO BE RELIED UPON as a representation and/or warranty by the DBS Group (and/or any persons associated with the aforesaid entities), that: (a) such valuations, opinions, estimates, forecasts, ratings or risk assessments or their underlying assumptions will be achieved, and (b) there is any assurance that future results or events will be consistent with any such valuations, opinions, estimates, forecasts, ratings or risk assessments stated therein. Please contact the primary analyst for valuation methodologies and assumptions associated with the covered companies or price targets. Any assumptions made in this report that refers to commodities, are for the purposes of making forecasts for the company (or companies) mentioned herein. They are not to be construed as recommendations to trade in the physical commodity or in the futures contract relating to the commodity referred to in this report. Page 10

11 DBSVUSA, a US-registered broker-dealer, does not have its own investment banking or research department, has not participated in any public offering of securities as a manager or co-manager or in any other investment banking transaction in the past twelve months and does not engage in market-making. ANALYST CERTIFICATION The research analyst(s) primarily responsible for the content of this research report, in part or in whole, certifies that the views about the companies and their securities expressed in this report accurately reflect his/her personal views. The analyst(s) also certifies that no part of his/her compensation was, is, or will be, directly or indirectly, related to specific recommendations or views expressed in the report. The research analyst (s) primarily responsible for the content of this research report, in part or in whole, certifies that he or his associate 1 does not serve as an officer of the issuer or the new listing applicant (which includes in the case of a real estate investment trust, an officer of the management company of the real estate investment trust; and in the case of any other entity, an officer or its equivalent counterparty of the entity who is responsible for the management of the issuer or the new listing applicant) and the research analyst(s) primarily responsible for the content of this research report or his associate does not have financial interests 2 in relation to an issuer or a new listing applicant that the analyst reviews. DBS Group has procedures in place to eliminate, avoid and manage any potential conflicts of interests that may arise in connection with the production of research reports. The research analyst(s) responsible for this report operates as part of a separate and independent team to the investment banking function of the DBS Group and procedures are in place to ensure that confidential information held by either the research or investment banking function is handled appropriately. There is no direct link of DBS Group's compensation to any specific investment banking function of the DBS Group. COMPANY-SPECIFIC / REGULATORY DISCLOSURES 1. DBS Bank Ltd, DBS HK, DBS Vickers Securities (Singapore) Pte Ltd (''DBSVS''), DBSV HK or their subsidiaries and/or other affiliates do not have a proprietary position in the securities recommended in this report as of 31 Jan Neither DBS Bank Ltd, DBS HK nor DBSV HK market makes in equity securities of the issuer(s) or company(ies) mentioned in this Research Report. Compensation for investment banking services: 3. DBS Bank Ltd, DBS HK, DBSVS, DBSV HK, their subsidiaries and/or other affiliates of DBSVUSA have received compensation, within the past 12 months for investment banking services from as of 31 Jan DBSVUSA does not have its own investment banking or research department, nor has it participated in any public offering of securities as a manager or co-manager or in any other investment banking transaction in the past twelve months. Any US persons wishing to obtain further information, including any clarification on disclosures in this disclaimer, or to effect a transaction in any security discussed in this document should contact DBSVUSA exclusively. Disclosure of previous investment recommendation produced: 5. DBS Bank Ltd, DBS Vickers Securities (Singapore) Pte Ltd (''DBSVS''), their subsidiaries and/or other affiliates may have published other investment recommendations in respect of the same securities / instruments recommended in this research report during the preceding 12 months. Please contact the primary analyst listed in the first page of this report to view previous investment recommendations published by DBS Bank Ltd, DBS Vickers Securities (Singapore) Pte Ltd (''DBSVS''), their subsidiaries and/or other affiliates in the preceding 12 months. 1 An associate is defined as (i) the spouse, or any minor child (natural or adopted) or minor step-child, of the analyst; (ii) the trustee of a trust of which the analyst, his spouse, minor child (natural or adopted) or minor step-child, is a beneficiary or discretionary object; or (iii) another person accustomed or obliged to act in accordance with the directions or instructions of the analyst. 2 Financial interest is defined as interests that are commonly known financial interest, such as investment in the securities in respect of an issuer or a new listing applicant, or financial accommodation arrangement between the issuer or the new listing applicant and the firm or analysis. This term does not include commercial lending conducted at arm's length, or investments in any collective investment scheme other than an issuer or new listing applicant notwithstanding the fact that the scheme has investments in securities in respect of an issuer or a new listing applicant. Page 11

12 RESTRICTIONS ON DISTRIBUTION General This report is not directed to, or intended for distribution to or use by, any person or entity who is a citizen or resident of or located in any locality, state, country or other jurisdiction where such distribution, publication, availability or use would be contrary to law or regulation. Australia This report is being distributed in Australia by DBS Bank Ltd. ( DBS ) or DBS Vickers Securities (Singapore) Pte Ltd ( DBSVS ). DBS holds Australian Financial Services Licence no DBSVS is exempted from the requirement to hold an Australian Financial Services Licence under the Corporation Act 2001 ( CA ) in respect of financial services provided to the recipients. DBSVS is regulated by the Monetary Authority of Singapore under the laws of Singapore, which differ from Australian laws. Distribution of this report is intended only for wholesale investors within the meaning of the CA. Hong Kong Indonesia Malaysia This report has been prepared by a person(s) who is not licensed by the Hong Kong Securities and Futures Commission to carry on the regulated activity of advising on securities in Hong Kong pursuant to the Securities and Futures Ordinance (Chapter 571 of the Laws of Hong Kong). This report is being distributed in Hong Kong and is attributable to DBS Vickers Hong Kong Limited, a licensed corporation licensed by the Hong Kong Securities and Futures Commission to carry on the regulated activity of advising on securities pursuant to the Securities and Futures Ordinance (Chapter 571 of the Laws of Hong Kong). For any query regarding the materials herein, please contact Paul Yong (CE. No. ASE988) at equityresearch@dbs.com. This report is being distributed in Indonesia by PT DBS Vickers Sekuritas Indonesia. This report is distributed in Malaysia by AllianceDBS Research Sdn Bhd ("ADBSR"). Recipients of this report, received from ADBSR are to contact the undersigned at in respect of any matters arising from or in connection with this report. In addition to the General Disclosure/Disclaimer found at the preceding page, recipients of this report are advised that ADBSR (the preparer of this report), its holding company Alliance Investment Bank Berhad, their respective connected and associated corporations, affiliates, their directors, officers, employees, agents and parties related or associated with any of them may have positions in, and may effect transactions in the securities mentioned herein and may also perform or seek to perform broking, investment banking/corporate advisory and other services for the subject companies. They may also have received compensation and/or seek to obtain compensation for broking, investment banking/corporate advisory and other services from the subject companies. Wong Ming Tek, Executive Director, ADBSR Singapore Thailand United Kingdom This report is distributed in Singapore by DBS Bank Ltd (Company Regn. No E) or DBSVS (Company Regn No G), both of which are Exempt Financial Advisers as defined in the Financial Advisers Act and regulated by the Monetary Authority of Singapore. DBS Bank Ltd and/or DBSVS, may distribute reports produced by its respective foreign entities, affiliates or other foreign research houses pursuant to an arrangement under Regulation 32C of the Financial Advisers Regulations. Where the report is distributed in Singapore to a person who is not an Accredited Investor, Expert Investor or an Institutional Investor, DBS Bank Ltd accepts legal responsibility for the contents of the report to such persons only to the extent required by law. Singapore recipients should contact DBS Bank Ltd at for matters arising from, or in connection with the report. This report is being distributed in Thailand by DBS Vickers Securities (Thailand) Co Ltd. This report is produced by DBS Bank Ltd which is regulated by the Monetary Authority of Singapore. This report is disseminated in the United Kingdom by DBS Vickers Securities (UK) Ltd, ("DBSVUK"). DBSVUK is authorised and regulated by the Financial Conduct Authority in the United Kingdom. In respect of the United Kingdom, this report is solely intended for the clients of DBSVUK, its respective connected and associated corporations and affiliates only and no part of this document may be (i) copied, photocopied or duplicated in any form or by any means or (ii) redistributed without the prior written consent of DBSVUK. This communication is directed at persons having professional experience in matters relating to investments. Any investment activity following from this communication will only be engaged in with such persons. Persons who do not have professional experience in matters relating to investments should not rely on this communication. Dubai International Financial Centre This research report is being distributed by DBS Bank Ltd., (DIFC Branch) having its office at PO Box , 3rd Floor, Building 3, East Wing, Gate Precinct, Dubai International Financial Centre (DIFC), Dubai, United Arab Emirates. DBS Bank Ltd., (DIFC Branch) is regulated by The Dubai Financial Services Authority. This research report is intended only for professional clients (as defined in the DFSA rulebook) and no other person may act upon it. Page 12

13 United Arab Emirates United States Other jurisdictions This report is provided by DBS Bank Ltd (Company Regn. No E) which is an Exempt Financial Adviser as defined in the Financial Advisers Act and regulated by the Monetary Authority of Singapore. This report is for information purposes only and should not be relied upon or acted on by the recipient or considered as a solicitation or inducement to buy or sell any financial product. It does not constitute a personal recommendation or take into account the particular investment objectives, financial situation, or needs of individual clients. You should contact your relationship manager or investment adviser if you need advice on the merits of buying, selling or holding a particular investment. You should note that the information in this report may be out of date and it is not represented or warranted to be accurate, timely or complete. This report or any portion thereof may not be reprinted, sold or redistributed without our written consent. This report was prepared by DBS Bank Ltd. DBSVUSA did not participate in its preparation. The research analyst(s) named on this report are not registered as research analysts with FINRA and are not associated persons of DBSVUSA. The research analyst(s) are not subject to FINRA Rule 2241 restrictions on analyst compensation, communications with a subject company, public appearances and trading securities held by a research analyst. This report is being distributed in the United States by DBSVUSA, which accepts responsibility for its contents. This report may only be distributed to Major U.S. Institutional Investors (as defined in SEC Rule 15a-6) and to such other institutional investors and qualified persons as DBSVUSA may authorize. Any U.S. person receiving this report who wishes to effect transactions in any securities referred to herein should contact DBSVUSA directly and not its affiliate. In any other jurisdictions, except if otherwise restricted by laws or regulations, this report is intended only for qualified, professional, institutional or sophisticated investors as defined in the laws and regulations of such jurisdictions. DBS Regional Research Offices HONG KONG DBS Vickers (Hong Kong) Ltd Contact: Paul Yong 18th Floor Man Yee Building 68 Des Voeux Road Central Central, Hong Kong Tel: Fax: equityresearch@dbs.com Participant of the Stock Exchange of Hong Kong MALAYSIA AllianceDBS Research Sdn Bhd Contact: Wong Ming Tek ( U) 19th Floor, Menara Multi-Purpose, Capital Square, 8 Jalan Munshi Abdullah Kuala Lumpur, Malaysia. Tel.: Fax: general@alliancedbs.com SINGAPORE DBS Bank Ltd Contact: Janice Chua 12 Marina Boulevard, Marina Bay Financial Centre Tower 3 Singapore Tel: Fax: equityresearch@dbs.com Company Regn. No E INDONESIA PT DBS Vickers Sekuritas (Indonesia) Contact: Maynard Priajaya Arif DBS Bank Tower Ciputra World 1, 32/F Jl. Prof. Dr. Satrio Kav. 3-5 Jakarta 12940, Indonesia Tel: Fax: research@id.dbsvickers.com THAILAND DBS Vickers Securities (Thailand) Co Ltd Contact: Chanpen Sirithanarattanakul 989 Siam Piwat Tower Building, 9th, 14th-15th Floor Rama 1 Road, Pathumwan, Bangkok Thailand Tel Fax: research@th.dbs.com Company Regn. No Securities and Exchange Commission, Thailand Page 13

Flash Note. Singapore. Keppel Corporation (KEP SP) : HOLD. Signs agreement with Borr Drilling for Transocean units

Flash Note. Singapore. Keppel Corporation (KEP SP) : HOLD. Signs agreement with Borr Drilling for Transocean units Singapore Flash Note Refer to important disclosures at the end of this report DBS Group Research. Equity 21 Mar 2017 Keppel Corporation (KEP SP) : HOLD Mkt. Cap: US$8,891m I 3m Avg. Daily Val: US$26.1m

More information

China Gas Utilities Sector

China Gas Utilities Sector China / Hong Kong Industry Focus Refer to important disclosures at the end of this report DBS Group Research. Equity 7 Nov 2017 Powering ahead The sector does not appear to be overbought, current sector

More information

Flash Note. Malaysia. Malaysia Automotive. Excise duty up. DBS Group Research. Equity 11 Apr 2017

Flash Note. Malaysia. Malaysia Automotive. Excise duty up. DBS Group Research. Equity 11 Apr 2017 Malaysia Flash Note Refer to important disclosures at the end of this report DBS Group Research. Equity 11 Apr 2017 Malaysia Automotive Analyst Siti Ruzanna MOHD FARUK +603 2604 3965; sruzannamf@alliancedbs.com

More information

Singapore Flash Note. StarHub (STH SP) : FULLY VALUED. Mobile, pay TV declines hit bottom line. DBS Group Research.

Singapore Flash Note. StarHub (STH SP) : FULLY VALUED. Mobile, pay TV declines hit bottom line. DBS Group Research. Singapore Flash Note Refer to important disclosures at the end of this report DBS Group Research. Equity 3 Nov 2016 StarHub (STH SP) : FULLY VALUED Mkt. Cap: US$4,223m I 3m Avg. Daily Val: US$7.5m StarHub

More information

Asian Pay Television Trust (LHS)

Asian Pay Television Trust (LHS) SingaporeCompany Guide Edition 1 Version 1 Bloomberg: APTT SP Reuters: ASIA.SI Refer to important disclosures at the end of this report DBS Group Research. Equity 2 Dec 2015 HOLD Last Traded Price: S$0.745

More information

Cityneon Holdings. Sin gapore Company Guide. BUY Last Traded Price ( 3 Jan 2018): S$0.99 (STI : 3,464.28) Price Target 12-mth: S$1.

Cityneon Holdings. Sin gapore Company Guide. BUY Last Traded Price ( 3 Jan 2018): S$0.99 (STI : 3,464.28) Price Target 12-mth: S$1. Sin gapore Company Guide Version 9 Bloomberg: CITN SP Reuters: CNHL.SI Refer to important disclosures at the end of this report DBS Group Research. Equity BUY Last Traded Price ( 3 Jan 2018): S$0.99 (STI

More information

Singapore Company Guide APAC Realty

Singapore Company Guide APAC Realty Singapore Company Guide Version 1 Bloomberg: APAC SP Reuters: APAC.SI Refer to important disclosures at the end of this report DBS Group Research. Equity 13 Nov 2017 BUY Last Traded Price ( 10 Nov 2017):

More information

Flash Note. Singapore. Frasers Centrepoint Ltd (FCL SP) : BUY. Heaven in the City of Angels. DBS Group Research. Equity 4 Apr 2017

Flash Note. Singapore. Frasers Centrepoint Ltd (FCL SP) : BUY. Heaven in the City of Angels. DBS Group Research. Equity 4 Apr 2017 Singapore Flash Note Refer to important disclosures at the end of this report DBS Group Research. Equity 4 Apr 2017 Frasers Centrepoint Ltd (FCL SP) : BUY Mkt. Cap: US$3,629m I 3m Avg. Daily Val: US$0.44m

More information

Malaysian Banks. Malaysia Industry Focus

Malaysian Banks. Malaysia Industry Focus Malaysia Industry Focus Malaysian Banks Refer to important disclosures at the end of this report DBS Group Research. Equity 2 May 2017 Asset quality stabilises for Indonesian operations Asset quality at

More information

CSE Global. Singapore Company Focus

CSE Global. Singapore Company Focus Singapore Bloomberg: CSE SP Reuters: CSES.SI DBS Group Research. Equity 14 Nov 2012 HOLD S$0.855 STI : 3,007.57 (Downgrade from BUY) Price Target : 12-month S$ 0.85 (Prev S$ 0.90) Reason for Report : Change

More information

Total Access Communication

Total Access Communication Thailand Company Guide Version 11 Bloomberg: DTAC TB Reuters: DTAC.BK Refer to important disclosures at the end of this report DBS Group Research. Equity 2 Apr 2018 HOLD (Upgrade from FULLY VALUED) Last

More information

Trendlines Group (LHS)

Trendlines Group (LHS) Singapore Company Guide Version 1 Bloomberg: TTGL SP Reuters: THET.SI Refer to important disclosures at the end of this report DBS Group Research. Equity 26 Feb 2016 BUY Last Traded Price: S$1 (STI : 2,619.96)

More information

Overseas Education (LHS)

Overseas Education (LHS) Singapore Company Guide Version 2 Bloomberg: OEL SP EQUITY Reuters: OVER.SI Refer to important disclosures at the end of this report DBS Group Research. Equity 17 Feb 2016 HOLD Last Traded Price: S$0.49

More information

Singapore Property. Singapore Industry Focus. A Quiet Start to DBS Group Research. Equity 16 Feb 2016 STI : 2,607.90

Singapore Property. Singapore Industry Focus. A Quiet Start to DBS Group Research. Equity 16 Feb 2016 STI : 2,607.90 Singapore Industry Focus Refer to important disclosures at the end of this report DBS Group Research. Equity 16 Feb 2016 A Quiet Start to 2016 remains quiet; developers elopers clearing existing inventory

More information

China / Hong Kong Company Guide Beijing Enterprises Clean Energy

China / Hong Kong Company Guide Beijing Enterprises Clean Energy China / Hong Kong Company Guide Version 2 Bloomberg: 1250 HK Equity Reuters: 1250.HK Refer to important disclosures at the end of this report DBS Group Research. Equity 18 Dec 2017 BUY Last Traded Price

More information

Indonesia Flash Note. Indofood CBP Sukses Makmur (ICBP IJ) : BUY. Net profit masked by one-off losses. DBS Group Research. Equity 21 Mar 2018

Indonesia Flash Note. Indofood CBP Sukses Makmur (ICBP IJ) : BUY. Net profit masked by one-off losses. DBS Group Research. Equity 21 Mar 2018 Indonesia Flash Note Refer to important disclosures at the end of this report DBS Group Research. Equity 21 Mar 2018 Indofood CBP Sukses Makmur (ICBP IJ) : BUY Mkt. Cap: US$7,268m I 3m Avg. Daily Val:

More information

Elnusa. Indonesia Company Guide. FULLY VALUED Last Traded Price: Rp500 (JCI : 4,814.09) Price Target : Rp400 (-20% downside) (Prev Rp205)

Elnusa. Indonesia Company Guide. FULLY VALUED Last Traded Price: Rp500 (JCI : 4,814.09) Price Target : Rp400 (-20% downside) (Prev Rp205) Indonesia Company Guide Version 1 Bloomberg: ELSA IJ Reuters: ELSA.JK Refer to important disclosures at the end of this report DBS Group Research. Equity 28 Apr 2016 FULLY VALUED Last Traded Price: Rp500

More information

China Reinsurance Group Corp

China Reinsurance Group Corp China / Hong Kong Company Guide Version 1 Bloomberg: 1508 HK Equity Reuters: 1508.HK Refer to important disclosures at the end of this report DBS Group Research. Equity 1 Nov 2017 FULLY VALUED (Initiating

More information

mm2 Asia Singapore Company Guide BUY Last Traded Price ( 7 Feb 2018): S$0.495 (STI : 3,383.77) Price Target 12-mth: S$0.75 (52% upside) (Prev S$0.

mm2 Asia Singapore Company Guide BUY Last Traded Price ( 7 Feb 2018): S$0.495 (STI : 3,383.77) Price Target 12-mth: S$0.75 (52% upside) (Prev S$0. Singapore Company Guide Version 15 Bloomberg: MM2 SP Reuters: MM2A.SI Refer to important disclosures at the end of this report DBS Group Research. Equity 8 Feb 2018 BUY Last Traded Price ( 7 Feb 2018):

More information

Sheng Siong Group (LHS)

Sheng Siong Group (LHS) Singapore Company Guide Edition 1 Version 2 Bloomberg: SSG SP Reuters: SHEN.SI Refer to important disclosures at the end of this report DBS Group Research. Equity 15 Dec 2015 BUY Last Traded Price: S$0.84

More information

Singapore Flash Note. Singapore Property. Santa s new landbank list. DBS Group Research. Equity 13 Dec 2017

Singapore Flash Note. Singapore Property. Santa s new landbank list. DBS Group Research. Equity 13 Dec 2017 Singapore Flash Note Refer to important disclosures at the end of this report DBS Group Research. Equity 13 Dec 2017 Singapore Property Analyst Rachel TAN +65 6682 3713; racheltanlr@dbs.com Derek TAN +65

More information

PT Link Net Tbk. Indonesia Company Guide

PT Link Net Tbk. Indonesia Company Guide Indonesia Company Guide Version 1 Bloomberg: LINK IJ Reuters: LINK.JK Refer to important disclosures at the end of this report DBS Group Research. Equity 26 Mar 2018 BUY Last Traded Price ( 23 Mar 2018):

More information

Thailand Banks. Thailand Industry Focus. Loan growth driven by demand for working capital. DBS Group Research. Equity 26 May 2015 SET : 1,508.

Thailand Banks. Thailand Industry Focus. Loan growth driven by demand for working capital. DBS Group Research. Equity 26 May 2015 SET : 1,508. Thailand Industry Focus Refer to important disclosures at the end of this report DBS Group Research. Equity 26 May 20 Loan growth driven by demand for working capital Big banks registered loan expansion,

More information

TCL Communication (LHS)

TCL Communication (LHS) China / Hong Kong Company Focus Bloomberg: 2618 HK EQUITY Reuters: 2618.HK DBS Group Research. Equity 13 August 2015 Refer to important disclosures at the end of this report HOLD Last Traded Price: HK$5.73

More information

PACC Offshore Services Holdings

PACC Offshore Services Holdings Singapore Company Guide Version 11 Bloomberg: POSH SP Reuters: PACC.SI Refer to important disclosures at the end of this report DBS Group Research. Equity 23 Jan 2018 BUY Last Traded Price ( 22 Jan 2018):

More information

Kimly Limited. IPO Factsheet. DBS Group Research. Equity 14 March Issue Statistics

Kimly Limited. IPO Factsheet. DBS Group Research. Equity 14 March Issue Statistics Refer to important disclosures at the end of this report DBS Group Research. Equity 14 March 2017 Issue Statistics Offer Price Share Offer Market Cap Close Date Share Trading Sponsor, Issue Manager and

More information

Centurion Corporation (LHS)

Centurion Corporation (LHS) Singapore Company Guide Edition 1 Version 1 Bloomberg: CENT SP Reuters: CNCL.SI Refer to important disclosures at the end of this report DBS Group Research. Equity 5 Nov 2015 BUY Last Traded Price: S$0.42

More information

Flash Note. Indonesia. Indonesia Construction. Strong start to DBS Group Research. Equity 31 Jan 2017

Flash Note. Indonesia. Indonesia Construction. Strong start to DBS Group Research. Equity 31 Jan 2017 Indonesia Flash Note Refer to important disclosures at the end of this report DBS Group Research. Equity 31 Jan 2017 Indonesia Construction Analyst Chong Tjen San +60 3 26043972; tjensan@alliancedbs.com

More information

Hang Lung Properties. China / Hong Kong Company Guide

Hang Lung Properties. China / Hong Kong Company Guide China / Hong Kong Company Guide Version 7 Bloomberg: 101 HK EQUITY Reuters: 101.HK Refer to important disclosures at the end of this report DBS Group Research. Equity 31 Jul 2017 BUY (Upgrade from Hold)

More information

Indonesia Company Guide PT Sarana Menara Nusantara

Indonesia Company Guide PT Sarana Menara Nusantara Indonesia Company Guide Version 4 Bloomberg: TOWR IJ Reuters: TOWR.JK Refer to important disclosures at the end of this report DBS Group Research. Equity 1 Jun 2017 BUY Last Traded Price ( 31 May 2017):

More information

China / Hong Kong Industry Focus China Education Sector

China / Hong Kong Industry Focus China Education Sector China / Hong Kong Industry Focus Sector Refer to important disclosures at the end of this report DBS Group Research. Equity 18 Sep 2017 Re-rating to continue We believe stocks in the sector outperformed

More information

Yonyou Network Technology

Yonyou Network Technology China / Hong Kong Company Focus Bloomberg: 600588 CH Equity Reuters: 600588.SS DBS Group Research. Equity 31 August 2015 Refer to important disclosures at the end of this report FULLY VALUED Last Traded

More information

SPH. Singapore Company Guide. HOLD Last Traded Price: S$4.05 (STI : 3,267.40) Price Target : S$3.98 (-2% downside)

SPH. Singapore Company Guide. HOLD Last Traded Price: S$4.05 (STI : 3,267.40) Price Target : S$3.98 (-2% downside) Singapore Company Guide Edition 1 Version 1 Bloomberg: SP Reuters: SPRM.SI Refer to important disclosures at the end of this report BS Group Research. Equity 10 Jul 2015 HOLD Last Traded Price: S$4.05

More information

CNMC Goldmine Holdings

CNMC Goldmine Holdings Singapore Company Guide Version 3 Bloomberg: CNMC SP Reuters: CNMC.SI Refer to important disclosures at the end of this report DBS Group Research. Equity 18 May 2017 HOLD (Downgrade from BUY) Last Traded

More information

Singapore Company Focus F & N

Singapore Company Focus F & N Singapore Company Focus Bloomberg: FNN SP Reuters: FRNM.SI Refer to important disclosures at the end of this report DBS Group Research. Equity 9 Nov 2015 HOLD Last Traded Price: S$2.17 (STI : 3,010.47)

More information

mm2 Asia Singapore Company Guide BUY Last Traded Price ( 11 Aug 2017): S$0.465 (STI : 3,279.72) Price Target 12-mth: S$0.60 (29% upside) (Prev S$0.

mm2 Asia Singapore Company Guide BUY Last Traded Price ( 11 Aug 2017): S$0.465 (STI : 3,279.72) Price Target 12-mth: S$0.60 (29% upside) (Prev S$0. Singapore Company Guide Version 12 Bloomberg: MM2 SP Reuters: MM2A.SI Refer to important disclosures at the end of this report DBS Group Research. Equity 14 Aug 2017 BUY Last Traded Price ( 11 Aug 2017):

More information

China Resources Land (LHS)

China Resources Land (LHS) China / Hong Kong Company Guide Version 6 Bloomberg: 1109 HK EQUITY Reuters: 1109.HK Refer to important disclosures at the end of this report DBS Group Research. Equity 24 Aug 2017 BUY Last Traded Price

More information

Esprit Holdings (LHS)

Esprit Holdings (LHS) China / Hong Kong Company Guide Version 4 Bloomberg: 33 HK EQUITY Reuters: 33.HK Refer to important disclosures at the end of this report DBS Group Research. Equity 23 Feb 217 HOLD (Upgrade from Fully

More information

Tower Bersama Infrastructure

Tower Bersama Infrastructure Indonesia Company Guide Version 3 Bloomberg: TBIG IJ Reuters: TBIG.JK Refer to important disclosures at the end of this report DBS Group Research. Equity 13 Feb 2017 HOLD Last Traded Price ( 10 Feb 2017):

More information

Mitra Adiperkasa. Indonesia Company Guide

Mitra Adiperkasa. Indonesia Company Guide Indonesia Company Guide Version 8 Bloomberg: MAPI IJ Reuters: MAPI.JK Refer to important disclosures at the end of this report DBS Group Research. Equity 2 Nov 2017 BUY Last Traded Price ( 1 Nov 2017):

More information

Global Logistic Properties

Global Logistic Properties Singapore Company Guide Version 4 Bloomberg: GLP SP Reuters: GLPL.SI Refer to important disclosures at the end of this report DBS Group Research. Equity 15 Aug 2016 BUY Last Traded Price: S$1.93 (STI :

More information

Indonesia Company Guide Unilever Indonesia

Indonesia Company Guide Unilever Indonesia Indonesia Company Guide Version 4 Bloomberg: UNVR IJ Reuters: UNVR.JK Refer to important disclosures at the end of this report DBS Group Research. Equity 9 Feb 2017 FULLY VALUED Last Traded Price ( 8 Feb

More information

Global Logistic Properties

Global Logistic Properties Singapore Company Guide Version 6 Bloomberg: GLP SP Reuters: GLPL.SI Refer to important disclosures at the end of this report DBS Group Research. Equity 14 Sep 2016 BUY Last Traded Price ( 13 Sep 2016):

More information

Top Glove Corporation

Top Glove Corporation Malaysia Company Guide Version 6 Bloomberg: TOPG MK Reuters: TPGC.KL Refer to important disclosures at the end of this report DBS Group Research. Equity 19 Jun 2017 HOLD Last Traded Price ( 16 Jun 2017):

More information

OSIM International (LHS)

OSIM International (LHS) Singapore Version 5 Bloomberg: OSIM SP Reuters: OSIL.SI Refer to important disclosures at the end of this report DBS Group Research. Equity 18 Mar 2016 HOLD Last Traded Price: S$1.39 (STI : 2,880.17) Price

More information

SPH. Singapore Company Guide

SPH. Singapore Company Guide Singapore Company Guide Version 7 Bloomberg: SP Reuters: SPRM.SI Refer to important disclosures at the end of this report DBS Group Research. Equity 20 Mar 2017 HOLD (Upgrade from FULLY VALUED) Last Traded

More information

Indonesia Company Guide Perusahaan Gas Negara

Indonesia Company Guide Perusahaan Gas Negara Indonesia Company Guide Version 6 Bloomberg: PGAS IJ Reuters: PGAS.JK Refer to important disclosures at the end of this report DBS Group Research. Equity 30 Apr 2018 BUY Last Traded Price ( 27 Apr 2018):

More information

Bangkok Bank. Thailand Company Guide. HOLD (downgrade) Last Traded Price ( 4 May 2017): Bt182 (SET : 1,573.05) Price Target 12-mth: Bt190 (4% upside)

Bangkok Bank. Thailand Company Guide. HOLD (downgrade) Last Traded Price ( 4 May 2017): Bt182 (SET : 1,573.05) Price Target 12-mth: Bt190 (4% upside) Thailand Company Guide Version 7 Bloomberg: BBL TB Reuters: BBL.BK Refer to important disclosures at the end of this report DBS Group Research. Equity 5 May 2017 HOLD (downgrade) Last Traded Price ( 4

More information

Ascendas REIT Version 8 Bloomberg AREIT SP Reuters: AEMN.SI Refer to important disclosures at the end of this report

Ascendas REIT Version 8 Bloomberg AREIT SP Reuters: AEMN.SI Refer to important disclosures at the end of this report Singapore Company Guide Version 8 Bloomberg: AREIT SP Reuters: AEMN.SI Refer to important disclosures at the end of this report DBS Group Research. Equity 26 Apr 2017 BUY Last Traded Price ( 25 Apr 2017):

More information

Mayora Indah. Indonesia Company Guide. HOLD Last Traded Price: Rp40,000 (JCI : 4,743.66) Price Target : Rp39,200 (-2% downside) (Prev Rp29,500)

Mayora Indah. Indonesia Company Guide. HOLD Last Traded Price: Rp40,000 (JCI : 4,743.66) Price Target : Rp39,200 (-2% downside) (Prev Rp29,500) Indonesia Company Guide Version 3 Bloomberg: MYOR IJ Reuters: MYOR.JK Refer to important disclosures at the end of this report DBS Group Research. Equity 24 May 2016 HOLD Last Traded Price: Rp40,000 (JCI

More information

Sembcorp Marine (LHS)

Sembcorp Marine (LHS) Singapore Company Focus Bloomberg: SMM SP Reuters: SCMN.SI Refer to important disclosures at the end of this report DBS Group Research. Equity 2 Dec 2015 FULLY VALUED (Downgrade from HOLD) Last Traded

More information

Flash Note. Singapore. Property - Firming Fundamentals. Positives in Office & Residential sectors. DBS Group Research. Equity 15 Jan 2018

Flash Note. Singapore. Property - Firming Fundamentals. Positives in Office & Residential sectors. DBS Group Research. Equity 15 Jan 2018 Singapore Flash Note Refer to important disclosures at the end of this report DBS Group Research. Equity 15 Jan 2018 Property - Firming Fundamentals Analyst Derek TAN +65 6682 3716; derektan@dbs.com Rachel

More information

Padini Holdings. Malaysia Company Guide

Padini Holdings. Malaysia Company Guide Malaysia Company Guide Version 8 Bloomberg: PAD MK Reuters: PDNI.KL Refer to important disclosures at the end of this report DBS Group Research. Equity 21 Feb 2017 BUY (Upgrade from hold) Last Traded Price

More information

Swire Properties (LHS)

Swire Properties (LHS) China / Hong Kong Company Guide Version 6 Bloomberg: 1972 HK Equity Reuters: 1972.HK Refer to important disclosures at the end of this report DBS Group Research. Equity 23 Mar 2017 BUY Last Traded Price

More information

Sheng Siong Group. Singapore Company Guide. BUY Last Traded Price ( 27 Jul 2017): S$0.95 (STI : 3,354.71) Price Target 12-mth: S$1.

Sheng Siong Group. Singapore Company Guide. BUY Last Traded Price ( 27 Jul 2017): S$0.95 (STI : 3,354.71) Price Target 12-mth: S$1. Singapore Company Guide Version 10 Bloomberg: SSG SP Reuters: SHEN.SI Refer to important disclosures at the end of this report DBS Group Research. Equity 28 Jul 2017 BUY Last Traded Price ( 27 Jul 2017):

More information

Bumrungrad Hospital. Thailand Company Guide

Bumrungrad Hospital. Thailand Company Guide Thailand Company Guide Version 6 Bloomberg: BH TB Reuters: BH.BK Refer to important disclosures at the end of this report DBS Group Research. Equity 4 May 2017 HOLD (Upgrade from FULLY VALUED) Last Traded

More information

China / Hong Kong Company Guide China Hongqiao Group

China / Hong Kong Company Guide China Hongqiao Group China / Hong Kong Company Guide Version 5 Bloomberg: 1378 HK Equity Reuters: 1378.HK Refer to important disclosures at the end of this report DBS Group Research. Equity 23 Nov 217 HOLD Last Traded Price

More information

Café de Coral (LHS) China / Hong Kong Company Guide

Café de Coral (LHS) China / Hong Kong Company Guide China / Hong Kong Company Guide Version 2 Bloomberg: 341 HK EQUITY Reuters: 341.HK Refer to important disclosures at the end of this report DBS Group Research. Equity 7 July 2016 HOLD Last Traded Price:

More information

Flash Note. Indonesia. Indonesian Banks and Multifinance Companies. Key takeaways from recent visit. DBS Group Research.

Flash Note. Indonesia. Indonesian Banks and Multifinance Companies. Key takeaways from recent visit. DBS Group Research. Indonesia Flash Note Refer to important disclosures at the end of this report DBS Group Research. Equity 7 Mar 2016 Indonesian Banks and Multifinance Companies Analyst LIM Sue Lin +65 8332 6843; suelinlim@dbs.com

More information

Super Group. Singapore Company Guide. HOLD Last Traded Price: S$0.79 (STI : 2,869.82) Price Target 12-mth: S$0.87 (11% upside) (Prev S$0.

Super Group. Singapore Company Guide. HOLD Last Traded Price: S$0.79 (STI : 2,869.82) Price Target 12-mth: S$0.87 (11% upside) (Prev S$0. Singapore Company Guide Version 5 Bloomberg: SUPER SP Reuters: SPGP.SI Refer to important disclosures at the end of this report DBS Group Research. Equity 12 Aug 2016 HOLD Last Traded Price: S$0.79 (STI

More information

The Erawan Group. Thailand Company Guide

The Erawan Group. Thailand Company Guide Thailand Company Guide Version 3 Bloomberg: ERW TB Reuters: ERW.BK Refer to important disclosures at the end of this report DBS Group Research. Equity 3 Feb 2017 BUY Last Traded Price ( 2 Feb 2017): Bt4.42

More information

CSE Global. Singapore Company Focus

CSE Global. Singapore Company Focus Singapore Company Focus Bloomberg: CSE SP Reuters: CSES.SI Refer to important disclosures at the end of this report DBS Group Research. Equity 20 May 2013 BUY S$0.825 STI : 3,449.30 (Upgrade from HOLD)

More information

SMRT. Singapore Company Focus

SMRT. Singapore Company Focus Singapore Company Focus Bloomberg: MRT SP Reuters:.SI Refer to important disclosures at the end of this report DBS Group Research. Equity 18 Jul 2016 FULLY VALUED (Downgrade from HOLD) Last Traded Price:

More information

Singapore Company Guide Keppel REIT

Singapore Company Guide Keppel REIT Singapore Company Guide Edition 1 Version 1 Bloomberg: KREIT SP Reuters: KASA.SI Refer to important disclosures at the end of this report DBS Group Research. Equity 20 Oct 2015 BUY Last Traded Price: S$1.00

More information

Sembcorp Marine (LHS)

Sembcorp Marine (LHS) Singapore Bloomberg: SMM SP Reuters: SCMN.SI Refer to important disclosures at the end of this report DBS Group Research. Equity 23 Oct 2015 HOLD Last Traded Price: S$2.54 (STI : 3,038.11) Price Target

More information

Ascendas REIT (LHS) Singapore Company Guide. BUY Last Traded Price ( 5 Dec 2016): S$2.36 (STI : 2,943.05) Price Target 12-mth: S$2.

Ascendas REIT (LHS) Singapore Company Guide. BUY Last Traded Price ( 5 Dec 2016): S$2.36 (STI : 2,943.05) Price Target 12-mth: S$2. Singapore Company Guide Version 6 Bloomberg: AREIT SP Reuters: AEMN.SI Refer to important disclosures at the end of this report DBS Group Research. Equity 6 Dec 2016 BUY Last Traded Price ( 5 Dec 2016):

More information

Sunningdale Tech Ltd

Sunningdale Tech Ltd SMC Research Singapore Equity Explorer Bloomberg: SUNN SP Reuters: SUND.SI Refer to important disclosures at the end of this report DBS Group Research. Equity 8 Mar 2017 NOT RATED S$1.465 STI : 3,130.44

More information

Malaysia Company Guide Hibiscus Petroleum Berhad

Malaysia Company Guide Hibiscus Petroleum Berhad Malaysia Company Guide Version 1 Bloomberg: HIBI MK Reuters: HIBI.KL Refer to important disclosures at the end of this report DBS Group Research. Equity 3 Apr 2018 BUY Last Traded Price ( 2 Apr 2018):

More information

Bank Negara Indonesia

Bank Negara Indonesia Indonesia Company Guide Version 11 Bloomberg: BBNI IJ Reuters: BBNI.JK Refer to important disclosures at the end of this report DBS Group Research. Equity 30 Nov 2017 HOLD Last Traded Price ( 29 Nov 2017):

More information

Singapore Company Focus SATS

Singapore Company Focus SATS Singapore Company Focus Bloomberg: SP Reuters: SIAT.SI Refer to important disclosures at the end of this report DBS Group Research. Equity 5 Nov 2015 HOLD Last Traded Price: S$3.80 (STI : 3,040.48) Price

More information

Interlink Communication

Interlink Communication Thailand Company Guide Version 10 Bloomberg: ILINK TB Reuters: ILINK.BK Refer to important disclosures at the end of this report DBS Group Research. Equity 3 Apr 2017 HOLD (Downgrade to from BUY) Last

More information

The Erawan Group. Thailand Company Guide

The Erawan Group. Thailand Company Guide Thailand Company Guide Version Bloomberg: ERW TB Reuters: ERW.BK Refer to important disclosures at the end of this report DBS Group Research. Equity 24 Feb 2017 BUY Last Traded Price ( 23 Feb 2017): Bt4.42

More information

China / Hong Kong Company Guide Midea Group Company Limited

China / Hong Kong Company Guide Midea Group Company Limited China / Hong Kong Company Guide Version 6 Bloomberg: 000333 CH Equity Reuters: 000333.SZ Refer to important disclosures at the end of this report DBS Group Research. Equity 3 Apr 2017 BUY Last Traded Price

More information

Ascendas India Trust. Singapore Company Guide

Ascendas India Trust. Singapore Company Guide Singapore Company Guide Version 7 Bloomberg: AIT SP Reuters: AINT.SI Refer to important disclosures at the end of this report DBS Group Research. Equity 26 Oct 2016 BUY Last Traded Price ( 25 Oct 2016):

More information

Mermaid Maritime. SingaporeCompany Guide. HOLD Last Traded Price( 15 Nov 2017): S$0.138(STI : 3,368.70) Price Target 12-mth:S$0.

Mermaid Maritime. SingaporeCompany Guide. HOLD Last Traded Price( 15 Nov 2017): S$0.138(STI : 3,368.70) Price Target 12-mth:S$0. SingaporeCompany Guide Version 9 Bloomberg: MMT SP Reuters: MMPC.SI Refer to important disclosures at the end of this report DBS Group Research. Equity 16 Nov 2017 HOLD Last Traded Price( 15 Nov 2017):

More information

Model Portfolio. Singapore Traders Spectrum. Refer to important disclosures at the end of this report. 15 Mar 2018

Model Portfolio. Singapore Traders Spectrum. Refer to important disclosures at the end of this report. 15 Mar 2018 Refer to important disclosures at the end of this report DBS Group Research. Equity 15 Mar 2018 Overview The benchmark Straits Times Index has recovered 3.9% since our last update on 14 February. Stocks

More information

DRB-HICOM. Result Snapshot. Stronger auto earnings. Malaysia Equity Research 29 Aug Refer to important disclosures at the end of this report

DRB-HICOM. Result Snapshot. Stronger auto earnings. Malaysia Equity Research 29 Aug Refer to important disclosures at the end of this report Bloomberg: DRB MK Reuters: DRBM.KL Refer to important disclosures at the end of this report Malaysia Equity Research 29 Aug 2014 BUY RM2.10 2.10 KLCI : 1,872.38 Price Target : 12-Month RM 3.50 (Prev RM

More information

Flash Note. Singapore. Singapore Property. Christmas comes early for two new winners! DBS Group Research. Equity 6 Dec 2017

Flash Note. Singapore. Singapore Property. Christmas comes early for two new winners! DBS Group Research. Equity 6 Dec 2017 Singapore Flash Note Refer to important disclosures at the end of this report DBS Group Research. Equity 6 Dec 2017 Singapore Property Analyst Rachel TAN +65 6682 3713; racheltanlr@dbs.com Derek TAN +65

More information

Singapore Flash Note. Singapore Property. Power of two. DBS Group Research. Equity 12 Jul 2017

Singapore Flash Note. Singapore Property. Power of two. DBS Group Research. Equity 12 Jul 2017 Singapore Flash Note Refer to important disclosures at the end of this report DBS Group Research. Equity 12 Jul 2017 Singapore Property Analyst Rachel TAN +65 6682 3713; racheltanlr@dbs.com Derek TAN +65

More information

SKP Resources Bhd. Malaysia Company Guide. BUY Last Traded Price: RM1.23 (KLCI : 1,668.40) Price Target : RM1.55 (26% upside) (Prev RM1.

SKP Resources Bhd. Malaysia Company Guide. BUY Last Traded Price: RM1.23 (KLCI : 1,668.40) Price Target : RM1.55 (26% upside) (Prev RM1. Malaysia Company Guide Version 2 Bloomberg: SKP MK Reuters: SKPR.KL Refer to important disclosures at the end of this report DBS Group Research. Equity 18 Jul 2016 BUY Last Traded Price: RM1.23 (KLCI :

More information

Kingdee. China / Hong Kong Company Focus FULLY VALUED HK$1.57 HSI: 22,100. On the right track but will take time to recover

Kingdee. China / Hong Kong Company Focus FULLY VALUED HK$1.57 HSI: 22,100. On the right track but will take time to recover China / Hong Kong Company Focus Bloomberg: 268 HK Equity Reuters: 0268.HK DBS Group Research. Equity 8 November 2012 FULLY VALUED HK$1.57 HSI: 22,100 Price Target : 12-Month HK$ 0.90 Reason for Report:

More information

Oil & Gas Sector. Thailand Industry Focus

Oil & Gas Sector. Thailand Industry Focus Thailand Industry Focus Refer to important disclosures at the end of this report DBS Group Research. Equity 12 Feb 1 The early bird catches the worm Crude price turns from premium to Dubai crude discount,

More information

Plantation Companies. Regional Industry Focus. Declining inventory to support prices. DBS Group Research. Equity 10 Mar 2017

Plantation Companies. Regional Industry Focus. Declining inventory to support prices. DBS Group Research. Equity 10 Mar 2017 Regional Industry Focus Plantation Companies Refer to important disclosures at the end of this report DBS Group Research. Equity 10 Mar Declining inventory to support prices Malaysia s February Crude Palm

More information

Mapletree Commercial Trust (LHS)

Mapletree Commercial Trust (LHS) Singapore Company Guide Edition 1 Version 1 Bloomberg: MCT SP Reuters: MACT.SI Refer to important disclosures at the end of this report DBS Group Research. Equity 22 Oct 2015 BUY (Upgrade from HOLD) Last

More information

Regional Industry Focus Plantation Companies

Regional Industry Focus Plantation Companies Regional Industry Focus Plantation Companies Refer to important disclosures at the end of this report DBS Group Research. Equity 11 May Near-term price recovery Malaysia s April Crude Palm Oil (CPO) production

More information

Telecommunications. Thailand Industry Focus. JAS s non-entry already priced in. DBS Group Research. Equity 14 Mar 2016 SET : 1,393.

Telecommunications. Thailand Industry Focus. JAS s non-entry already priced in. DBS Group Research. Equity 14 Mar 2016 SET : 1,393. Thailand Industry Focus Telecommunications Refer to important disclosures at the end of this report DBS Group Research. Equity 14 Mar 2016 Share repurchase could imply JAS s non-entry BUY on ADVANC (Bt193

More information

Flash Note. Bumi Armada (BAB MK) : BUY. 2Q16 in line: Recognized RM575m impairment. Malaysia Equity Research 29 Aug 2016

Flash Note. Bumi Armada (BAB MK) : BUY. 2Q16 in line: Recognized RM575m impairment. Malaysia Equity Research 29 Aug 2016 Refer to important disclosures at the end of this report Malaysia Equity Research 29 Aug 2016 Bumi Armada (BAB MK) : BUY Mkt. Cap: US$1,111m I 3m Avg. Daily Val: US$4.7m Last Traded Price : RM0.77 Price

More information

Yong Tai Bhd. Malaysia Company Guide

Yong Tai Bhd. Malaysia Company Guide Malaysia Company Guide Version 4 Bloomberg: YTB MK Reuters: YONG.KL Refer to important disclosures at the end of this report DBS Group Research. Equity 9 Jan 2018 BUY Last Traded Price ( 8 Jan 2018): RM1.69

More information

Far East Horizon (LHS)

Far East Horizon (LHS) China / Hong Kong Company Guide Version 2 Bloomberg: 3360 HK EQUITY Reuters: 3360.HK DBS Group Research. Equity 12 April 2016 Refer to important disclosures at the end of this report BUY Last Traded Price:

More information

Dairy Farm. Singapore Company Guide. BUY Last Traded Price: US$6.68 (STI : 2,868.69) Price Target : US$7.18 (7% upside) (Prev US$7.

Dairy Farm. Singapore Company Guide. BUY Last Traded Price: US$6.68 (STI : 2,868.69) Price Target : US$7.18 (7% upside) (Prev US$7. Singapore Company Guide Version 4 Bloomberg: DFI SP Reuters: DAIR.SI Refer to important disclosures at the end of this report DBS Group Research. Equity 1 Aug 2016 BUY Last Traded Price: US$6.68 (STI :

More information

Indonesia Company Guide Matahari Putra Prima

Indonesia Company Guide Matahari Putra Prima Indonesia Company Guide Version 5 Bloomberg: MPPA IJ Reuters: MPPA.JK Refer to important disclosures at the end of this report DBS Group Research. Equity 19 Feb 2018 HOLD (Upgrade from FULLY VALUED) Last

More information

Bursa Malaysia. Company Guide

Bursa Malaysia. Company Guide Version 9 Bloomberg: BURSA MK Reuters: BMYS.KL Refer to important disclosures at the end of this report Malaysia Equity Research 26 Oct 2017 BUY Last Traded Price ( 25 Oct 2017): RM10.02 (KLCI : 1,739.05)

More information

Singapore Company Guide Japfa Ltd

Singapore Company Guide Japfa Ltd Singapore Company Guide Edition 1 Version 1 Bloomberg: JAP SP Reuters: JAPF.SI Refer to important disclosures at the end of this report DBS Group Research. Equity 15 Dec 2015 BUY Last Traded Price: S$0.465

More information

Singapore Company Guide Mapletree Industrial Trust

Singapore Company Guide Mapletree Industrial Trust Singapore Company Guide Version 10 Bloomberg: MINT SP Reuters: MAPI.SI Refer to important disclosures at the end of this report DBS Group Research. Equity 7 Nov 2017 BUY Last Traded Price ( 6 Nov 2017):

More information

Ascendas India Trust. Singapore Company Guide

Ascendas India Trust. Singapore Company Guide Singapore Company Guide Version 9 Bloomberg: AIT SP Reuters: AINT.SI Refer to important disclosures at the end of this report DBS Group Research. Equity 27 Apr 2017 BUY Last Traded Price ( 26 Apr 2017):

More information

Singapore Equity Explorer. Hong Fok Corp

Singapore Equity Explorer. Hong Fok Corp SMC Research Singapore Equity Explorer Bloomberg: HFC SP Reuters: HONG.SI Refer to important disclosures at the end of this report DBS Group Research. Equity 1 Dec 2017 NOT RATED S$0.825 STI : 3,433.54

More information

China Property Sector

China Property Sector China / Hong Kong Industry Focus Refer to important disclosures at the end of this report DBS Group Research. Equity Wait for better entry point Sector share prices have corrected 23% from January peak

More information

Malaysian Bulk Carriers

Malaysian Bulk Carriers Bloomberg: MBC MK Equity Reuters: MBCB.KL Refer to important disclosures at the end of this report Malaysia Equity Research 25 Aug 214 HOLD RM1.77 1.77KLCI : 1,87.99 Downgrade from BUY Price Target :12-Month

More information

Cache Logistics Trust

Cache Logistics Trust Singapore Company Guide Version 8 Bloomberg: CACHE SP Reuters: CALT.SI Refer to important disclosures at the end of this report DBS Group Research. Equity 24 Jan 2017 HOLD Last Traded Price ( 23 Jan 2017):

More information

Model Portfolio. Singapore Traders Spectrum. DBS Group Research. Equity 27 Jun Refer to important disclosures at the end of this report

Model Portfolio. Singapore Traders Spectrum. DBS Group Research. Equity 27 Jun Refer to important disclosures at the end of this report Refer to important disclosures at the end of this report DBS Group Research. Equity 27 Jun 2016 June 27 Update: 1. We have removed UOL from the Balanced and Blue Chips categories as it has a moderate 7%

More information