Other Departments Budget Summary 4,397, Total Revenue 3,841, Total Expenses. Sub-Total Other Departments 555,507.15

Size: px
Start display at page:

Download "Other Departments Budget Summary 4,397, Total Revenue 3,841, Total Expenses. Sub-Total Other Departments 555,507.15"

Transcription

1 Other Departments Budget Summary Total Revenue Total Expenses Sub-Total Other Departments $ $ $ 4,397, ,841, ,507.15

2 Admin 100 AANDC Administration & Finance 614, Gov't of Canada Gov't of Sask. Gaming Proceeds CDC/Northern Lights 20, Other Revenue / Admin Revenue 100, , Salaries 160, Salaries Casual / Summer Students 22, Employment Insurance 2, Group Insurance 1, Pension Plan 1, Honorarium 3, Travel Staff 6, Travel Non Staff 12, Meeting Rooms 6, Professional Fees 24, Contract Fees 24, Legal Fees 24, Audit Fees 80, Bank Charges 7, Insurance 184, Postage & Courier 2, Repairs / Maintenance / Rentals 6, Supplies 108, Utilities 24, Workshops / Training / Registrations 1, , Earnings (loss) from operations 34, Page 2

3 Admin 100 (2) AANDC Administration & Finance 614, Gov't of Canada Gov't of Sask. Gaming Proceeds CDC/Northern Lights 20, Other Revenue / Admin Revenue 100, , Salaries 160, Salaries Casual / Summer Students 22, Employment Insurance 2, Group Insurance 1, Pension Plan 1, Honorarium 3, Travel Staff 6, Travel Non Staff 12, Meeting Rooms 6, Professional Fees 24, Contract Fees 24, Legal Fees 24, Audit Fees 80, Bank Charges 7, Insurance 184, Postage & Courier 2, Repairs / Maintenance / Rentals 6, Supplies 108, Utilities 24, Workshops / Training / Registrations 1, , Earnings (loss) from operations 34, Page 3

4 C & C 105 Other Revenue / Admin Revenue 0.00 Salaries 450, Group Insurance Pension Plan 1, Honorarium 1, Senate 9, Council Travel 108, Telephone & Fax 8, Workshops / Training / Registrations 4, , Earnings (loss) from operations -582, Page 4

5 BEB 110 AANDC Band Employee Benefits 175, , Earnings (loss) from operations 175, Page 5

6 BEB Pension 111 AANDC Band Employee Benefits Pension 78, , Pension Plan 78, Earnings (loss) from operations 0.00 Page 6

7 Lnd Mgt 115 AANDC Land Management 200, , Salaries 148, Group Insurance 1, Pension Plan 1, Travel Staff 6, Professional Fees 10, Events Workshops 9, Rent 52, Supplies 4, , Earnings (loss) from operations -34, Page 7

8 P&ID Contract Fees 0.00 Earnings (loss) from operations 0.00 Page 8

9 WCHL 125 Gov't of Canada 248, , Honorarium 5, Staff Travel 4, Contract Fees 264, , Earnings (loss) from operations -25, Page 9

10 Indian Reg 130 AANDC Indian Registry 24, , Salaries 22, Employment Insurance 2, Group Insurance supplies , Earnings (loss) from operations 0.00 Page 10

11 Ottawa Trust , , Earnings (loss) from operations 150, Page 11

12 SA Ser Dev 300 AANDC SA Service Delivery 145, Other Revenue / Admin Revenue 145, Salaries 90, Employment Insurance 2, Group Insurance 2, Pension Plan 5, Travel Staff 9, Professional Development 5, Bank Charges 13, Supplies 8, Contracts Workshops / Training / Registrations 12, , Earnings (loss) from operations -4, Page 12

13 NCBR 320 to 326 AANDC 430, Other Revenue / Admin Revenue 430, Salaries 56, Salaries Students 6, Employment Insurance Repairs / maintenance / Rentals Supplies NCB Home to Work 120, NCB Community Base 120, NCB Nutrition Program 127, , Earnings (loss) from operations 0.00 Page 13

14 HomeCare 330 AANDC Homecare 97, , Salaries 60, Salaries Casual / Summer Students 1, Employment Insurance 1, Group Insurance 1, Pension Plan 3, Travel Staff 12, Vehicle License Registration & Auto Paks 2, Supplies 18, , Earnings (loss) from operations -1, Page 14

15 Policing 400 Gov't of Sask. 21, , Salaries 15, Employment Insurance Honorarium 4, Insurance 1, Audit 1, Audit 21, Earnings (loss) from operations Page 15

16 Justice 405 Gov't of Canada 39, Gov't of Sask. 28, Other Revenue / Admin Revenue 68, Salaries 47, Employment Insurance 1, Group Insurance Honorarium 2, Travel Staff 3, Administration 10, Supplies 1, Utilities Workshops / Training / Registrations 1, , Earnings (loss) from operations 0.00 Page 16

17 FN Trust 800 Gaming Proceeds 1,000, ,000, FNBC Loan Payments 660, Events Community 20, Events Youth 9, Funerals 21, Band Assistance 20, , Earnings (loss) from operations 269, **The surplus in this program is used to offset costs through the General Account. Costs such as Community Events, Fin'l Assistance, Sports, Rec & Youth, etc. Page 17

18 Arena 805 CDC/Northern Lights 12, Other Revenue / Admin Revenue 6, , Salaries 60, Salaries Casual / Summer Students Employment Insurance 1, Travel Staff 1, Contract Fees 2, Fuel Repairs / Maintenance / Rentals 28, Supplies 19, Utilities 38, , Earnings (loss) from operations -131, Page 18

19 Youth Sports Rec 810 Gaming Proceeds 50, CDC/Northern Lights 25, Gov't of Sask - SaskSport 27, Other Revenue / Admin Revenue 102, Salaries 32, Employment Insurance 3, Travel Staff 5, Events Community 60, Events Youth Fuel Repairs/Maintenance/Rentals 5, Workshops/Training/Registration 6, Supplies 10, , Earnings (loss) from operations -21, Events Community: Soccer Camping Trip 4000 Edmonton Trip Winter Festival 1500 FSIN Championships - various sports Page 19

20 Yth Spts Rec Cash Flow Budget - CASH FLOW Gaming Proceeds 50, CDC/Northern Lights 25, Gov't of Sask - SaskSport 27, Other Revenue / Admin Revenue 102, April May June July Aug Sept Oct Nov Dec Jan Feb Mar Salaries 32, Employment Insurance 3, Travel Staff 5, Events Community 60, Events Youth Fuel Repairs/Maintenance/Rentals 5, Workshops/Training/Registration 6, Supplies 10, , Earnings (loss) from operations -21, Events Community: Soccer Camping Trip 4000 Edmonton Trip Winter Festival 1500 FSIN Championships - various sports Page 20

21 Band Rev 815 Other Revenue / Admin Revenue Land Lease Rental Revenue 750, Pasture 15, Agro Forestry Garden Project 765, Band Governance Junior Ranger Program 25, Water Pumps 5, Travel Non Staff 3, Christmas Gift Cards/Secret Santa 40, Pow-Wow 10, Sports Day 5, Financial Assistance 60, Funerals 100, Workshops/Training/Registrations 3, Municipal Taxes 3, , Earnings (loss) from operations 511, $200,000 of Surplus goes towards Band Governance Rest of Surplus goes to other operations in deficit such as Public Works department, Education, and Administration Page 21

22 Band Rev 815 Cash Flow Budget - CASH FLOW Other Revenue / Admin Revenue Land Lease Rental Revenue 750, Pasture 15, Agro Forestry Garden Project 765, April May June July Aug Sept Oct Nov Dec Jan Feb Mar Band Governance Junior Ranger Program 25, Water Pumps 5, Travel Non Staff 3, Christmas Gift Cards/Secret Santa 40, Pow-Wow 10, Sports Day 5, Financial Assistance 60, Funerals 100, Workshops/Training/Registrations 3, Municipal Taxes 3, , Earnings (loss) from operations 511, $200,000 of Surplus goes towards Band Governance Rest of Surplus goes to other operations in deficit such as Page 22

23 Ec Dev 820 AANDC Economic Development 122, Other Revenue / Admin Revenue 122, Board meetings 3, Professional Fees 78, Contract Fees 15, Legal Fees 5, Events Community Planning Projects 18, Workshops / Training / Registrations 3, , Earnings (loss) from operations 0.00 Page 23

24 Camp Tawow 825 Camp Tawow Rental 15, , Salaries 9, Employment Insurance Travel Staff Property Taxes 6, Repairs / Maintenance / Rentals 1, Supplies 1, Utilities 1, , Earnings (loss) from operations -6, Page 24

25 BHP Contract Fees Workshops / Training / Registrations 0.00 Earnings (loss) from operations 0.00 Page 25

26 Ft Carlton Salaries Casual / Summer Students 9, Employment Insurance Travel Contract Fees 1, , Earnings (loss) from operations -11, Page 26

Public Works Budget Summary Total Revenue $ 1,594, Total Expenses $ 1,745, Subtotal LESS: CMHC Subsidy

Public Works Budget Summary Total Revenue $ 1,594, Total Expenses $ 1,745, Subtotal LESS: CMHC Subsidy Public Works Budget Summary Total Revenue $ 1,594,693.49 Total Expenses $ 1,745,207.40 Subtotal 123171.25 LESS: CMHC Subsidy 177650.89 Surplus/Deficit $ (54,479.64) PW Admin 500 AANDC Public Works Administration

More information

5,317, ,004, ,185.19

5,317, ,004, ,185.19 Education Budget Summary 2016-2017 Total Revenue Total Expenses Sub-total Education $ $ -$ 5,317,127.45 6,004,312.64 687,185.19 EdInstruct 200 AANDC Instructional/Enhanced 1,642,932.00 Other Revenue /

More information

Pasqua First Nation Consolidated Financial Statements March 31, 2013

Pasqua First Nation Consolidated Financial Statements March 31, 2013 Pasqua First Nation Consolidated Financial Statements March 31, 2013 Pasqua First Nation Consolidated Financial Statements March 31, 2013 Page Management's Responsibility for Financial Reporting 1 Independent

More information

DEC FYTD RESULTS

DEC FYTD RESULTS DEC. 2018 FYTD RESULTS DEC 2018 FYTD ACTUALS VARIANCE BUDGET FYTD VARIANCE 2018/2019 Prior FY 17/18 From Prior FY 2018/2019 From Budget PROGRAMS REVENUE $ 244,328 $ 206,156 $ 38,171 19% $ 230,584 $ 13,744

More information

FOR RELEASE: MONDAY, MARCH 21 AT 4 PM

FOR RELEASE: MONDAY, MARCH 21 AT 4 PM Interviews with 1,012 adult Americans conducted by telephone by Opinion Research Corporation on March 18-20, 2011. The margin of sampling error for results based on the total sample is plus or minus 3

More information

Common stock prices 1. New York Stock Exchange indexes (Dec. 31,1965=50)2. Transportation. Utility 3. Finance

Common stock prices 1. New York Stock Exchange indexes (Dec. 31,1965=50)2. Transportation. Utility 3. Finance Digitized for FRASER http://fraser.stlouisfed.org/ Federal Reserve Bank of St. Louis 000 97 98 99 I90 9 9 9 9 9 9 97 98 99 970 97 97 ""..".'..'.."... 97 97 97 97 977 978 979 980 98 98 98 98 98 98 987 988

More information

SmallBizU WORKSHEET 1: REQUIRED START-UP FUNDS. Online elearning Classroom. Item Required Amount ($) Fixed Assets. 1 -Buildings $ 2 -Land $

SmallBizU WORKSHEET 1: REQUIRED START-UP FUNDS. Online elearning Classroom. Item Required Amount ($) Fixed Assets. 1 -Buildings $ 2 -Land $ WORKSHEET 1: REQUIRED START-UP FUNDS Item Required Amount () Fixed Assets 1 -Buildings 2 -Land 3 -Initial Inventory 4 -Equipment 5 -Furniture and Fixtures 6 -Vehicles 7 Total Fixed Assets Working Capital

More information

QUESTION 2. QUESTION 3 Which one of the following is most indicative of a flexible short-term financial policy?

QUESTION 2. QUESTION 3 Which one of the following is most indicative of a flexible short-term financial policy? QUESTION 1 Compute the cash cycle based on the following information: Average Collection Period = 47 Accounts Payable Period = 40 Average Age of Inventory = 55 QUESTION 2 Jan 41,700 July 39,182 Feb 18,921

More information

Chapter 6. Solution: Austin Electronics. State of Economy Sales Probability

Chapter 6. Solution: Austin Electronics. State of Economy Sales Probability Chapter 6 Problems 6-1. Austin Electronics expects sales next year to be $900,000 if the economy is strong, $650,000 if the economy is steady, and $375,000 if the economy is weak. The firm believes there

More information

White River First Nation Financial Statements For the year ended March 31, 2014

White River First Nation Financial Statements For the year ended March 31, 2014 Financial Statements For the year ended March 31, 2014 Financial Statements Table of Contents For the year ended March 31, 2014 Page Management's Responsibility for Financial Reporting 1 Independent Auditor's

More information

Beardy's & Okemasis Band #96 & #97 Financial Statements March 31, 2016

Beardy's & Okemasis Band #96 & #97 Financial Statements March 31, 2016 Beardy's & Okemasis Band #96 & #97 Financial Statements March 31, 2016 Contents Page Management's Responsibility Independent Auditors' Report Financial Statements Statement of Financial Position... 1 Statement

More information

First Assembly of God, Inc. Griffin, Georgia Statement of Assets, Liabilites and Net Assets - Cash Basis December 31, 2017

First Assembly of God, Inc. Griffin, Georgia Statement of Assets, Liabilites and Net Assets - Cash Basis December 31, 2017 Statement of Assets, Liabilites and Net Assets - Cash Basis December 31, Assets Current Assets Petty Cash $ 100 Cash in Checking & Savings 439,929 Cash in Checking & Savings (Restricted) 409,756 Total

More information

City of Joliet 2014 Revenue Review. October 2013

City of Joliet 2014 Revenue Review. October 2013 City of Joliet 2014 Revenue Review October 2013 General Fund 2014 Est. Revenues = $163.6 M Licenses, Permits, Fees Gaming Taxes 5% 12% Sales Taxes 27% Income Taxes 9% Charges for Services 14% Other Taxes

More information

SUZEORMAN.COM. Exercise: My Monthly Expenses. Instructions:

SUZEORMAN.COM. Exercise: My Monthly Expenses. Instructions: Exercise: My Monthly Expenses Instructions: 1. Go through your records and receipts for the last complete calendar year. This includes all checks, all credit-card charges, and all ATM withdrawals and cash

More information

11 May Report.xls Office of Budget & Fiscal Planning

11 May Report.xls Office of Budget & Fiscal Planning Education and General Fund Actual Revenues and s by Month MTD YTD Change Revenue Jul Aug Sep Oct Nov Dec Jan Feb Mar Apr May Jun Per 14 Total over FY06 Enrollment Fees $ 8,211 $ 219 $ 41,952 ($ 818) $

More information

Monthly Labour Force Survey Statistics December 2018

Monthly Labour Force Survey Statistics December 2018 800 Monthly Labour Force Survey Statistics CALGARY CMA Table 282-0135 Labour force survey estimates (LFS), by census metropolitan area based on 2011 census boundaries, 3-month moving average, seasonally

More information

Monthly Labour Force Survey Statistics November 2018

Monthly Labour Force Survey Statistics November 2018 800 Monthly Labour Force Survey Statistics CALGARY CMA Table 282-0135 Labour force survey estimates (LFS), by census metropolitan area based on 2011 census boundaries, 3-month moving average, seasonally

More information

TUVALU TREASURY GOVERNMENT OF TUVALU MONTHLY REPORTING DASHBOARD. November 2016

TUVALU TREASURY GOVERNMENT OF TUVALU MONTHLY REPORTING DASHBOARD. November 2016 TUVALU TREASURY GOVERNMENT OF TUVALU MONTHLY REPORTING DASHBOARD November 2016 Millions Government of Tuvalu Expenditure Analysis Annual Trends of Major Government Expenditures Personnel Costs Grants and

More information

MIAMI PARKING AUTHORITY

MIAMI PARKING AUTHORITY Revenue & Expenses Summary For the Five Months Ending February 28, 2019 Page 1 Adopted FY 2018 Actual Actual Actual Budget Actual Versus FY 2018 Versus 2019 Budget Year-To-Date $ $ $ $ % $ % Operating

More information

GOVERNMENT OF TUVALU MONTHLY REPORTING DASHBOARD. September 2016

GOVERNMENT OF TUVALU MONTHLY REPORTING DASHBOARD. September 2016 GOVERNMENT OF TUVALU MONTHLY REPORTING DASHBOARD September 2016 Millions Annual Trends of Major Government Expenditures Current Year to Date Expenditures () $20 $18 $16 Personnel Costs Grants and Subsidies

More information

GOVERNMENT OF TUVALU. August 2016

GOVERNMENT OF TUVALU. August 2016 TUVALU TREASURY GOVERNMENT OF TUVALU MONTHLY REPORTING DASHBOARD August 2016 Millions Government of Tuvalu Expenditure Analysis Annual Trends of Major Government Expenditures Current Year to Date Expenditures

More information

CONTENTS Chapter 1 Accounting for Not-for-Profit Organisation Chapter 2 Accounting for Partnership : Basic Concepts

CONTENTS Chapter 1 Accounting for Not-for-Profit Organisation Chapter 2 Accounting for Partnership : Basic Concepts CONTENTS Foreword Chapter 1 Accounting for Not-for-Profit Organisation 1 1.1 Meaning and Characteristics of Not-for-Profit 1 Organisation 1.2 Accounting Records of Not-for-Profit Organisations 2 1.3 Receipt

More information

Projections/Estimated - Unrestricted Cash / Board Designated Cash & Investments March 2018

Projections/Estimated - Unrestricted Cash / Board Designated Cash & Investments March 2018 Projections/Estimated - Unrestricted Cash / Board Designated Cash & Investments March 2018 25.0 20.0 19.0 16.9 17.2 15.0 10.0 11.0 10.9 9.1 10.1 9.7 7.7 7.0 6.8 15.1 14.8 14.4 11.5 13.8 9.9 12.1 12.2 8.4

More information

3 rd Topic X: Budgets

3 rd Topic X: Budgets Date:02/13-18/2015 3rd Class Objective: Apply the concept to develop and interpret a cash flow chart Apply the concept to develop and interpret a frequency budget plan Apply the concept to develop and

More information

Actual Actual Actual Actual Actual Actual Estimate Estimate Estimate Estimate Estimate Estimate Variance

Actual Actual Actual Actual Actual Actual Estimate Estimate Estimate Estimate Estimate Estimate Variance General Fund Projected Revenue Expenditures vs. Budget Budget 20182019 ADMw = 1071 SSF/ADM = $8339 $ 8,930,719 Actual Actual Actual Actual Actual Actual Estimate Estimate Estimate Estimate Estimate Estimate

More information

Projections/Estimated - Unrestricted Cash / Board Designated Cash & Investments September 2017

Projections/Estimated - Unrestricted Cash / Board Designated Cash & Investments September 2017 Projections/Estimated - Unrestricted Cash / Board Designated Cash & Investments September 2017 25.0 20.0 17.1 16.9 15.0 10.0 11.7 11.0 9.1 10.1 9.7 7.7 7.0 6.8 15.1 14.8 11.5 13.1 13.8 9.9 11.4 12.2 8.4

More information

HOLLY DRIVE LEADERSHIP ACADEMY CASHFLOW PROJECTIONS FISCAL YEAR

HOLLY DRIVE LEADERSHIP ACADEMY CASHFLOW PROJECTIONS FISCAL YEAR FISCAL YEAR 201920 2020 2020 PRIOR YEAR P2 P1 P2 201920 201920 Jul19 Aug19 Sep19 Oct19 Nov19 Dec19 Jan20 Feb20 Mar20 Apr20 May20 Jun20 Accrual Actuals INCOME 80118096 Local Control Funding Formula Sources

More information

Pay or Play Penalties Look-back Measurement Method Examples

Pay or Play Penalties Look-back Measurement Method Examples Brought to you by Sullivan Benefits Pay or Play Penalties Look-back Measurement Method Examples The Affordable Care Act (ACA) imposes a penalty on applicable large employers (ALEs) that do not offer health

More information

PHOENIX ENERGY MARKETING CONSULTANTS INC. HISTORICAL NATURAL GAS & CRUDE OIL PRICES UPDATED TO July, 2018

PHOENIX ENERGY MARKETING CONSULTANTS INC. HISTORICAL NATURAL GAS & CRUDE OIL PRICES UPDATED TO July, 2018 Jan-01 $12.9112 $10.4754 $9.7870 $1.5032 $29.2595 $275.39 $43.78 $159.32 $25.33 Feb-01 $10.4670 $7.8378 $6.9397 $1.5218 $29.6447 $279.78 $44.48 $165.68 $26.34 Mar-01 $7.6303 $7.3271 $5.0903 $1.5585 $27.2714

More information

Pasqua First Nation Consolidated Financial Statements March 31, 2014

Pasqua First Nation Consolidated Financial Statements March 31, 2014 Consolidated Financial Statements Consolidated Financial Statements Page Management's Responsibility for Financial Reporting 1 Independent Auditors' Report 2 Financial Statements Consolidated Statement

More information

Unrestricted Cash / Board Designated Cash & Investments December 2014

Unrestricted Cash / Board Designated Cash & Investments December 2014 Unrestricted Cash / Board Designated Cash & Investments December 2014 25.0 20.0 21.0 20.8 18.9 19.9 15.0 10.0 11.5 12.8 11.6 9.1 10.4 9.8 11.1 10.2 9.8 17.0 16.8 15.4 14.7 14.2 14.1 13.6 13.0 12.0 10.2

More information

HIPIOWA - IOWA COMPREHENSIVE HEALTH ASSOCIATION Unaudited Balance Sheet As of July 31

HIPIOWA - IOWA COMPREHENSIVE HEALTH ASSOCIATION Unaudited Balance Sheet As of July 31 Unaudited Balance Sheet As of July 31 Total Enrollment: 407 Assets: Cash $ 9,541,661 $ 1,237,950 Invested Cash 781,689 8,630,624 Premiums Receivable 16,445 299,134 Prepaid 32,930 34,403 Assessments Receivable

More information

Cost Estimation of a Manufacturing Company

Cost Estimation of a Manufacturing Company Cost Estimation of a Manufacturing Company Name: Business: Date: Economics of One Unit: Manufacturing Company (Only complete if you are making a product, such as a bracelet or beauty product) Economics

More information

HIPIOWA - IOWA COMPREHENSIVE HEALTH ASSOCIATION Unaudited Balance Sheet As of January 31

HIPIOWA - IOWA COMPREHENSIVE HEALTH ASSOCIATION Unaudited Balance Sheet As of January 31 Unaudited Balance Sheet As of January 31 Total Enrollment: 371 Assets: Cash $ 1,408,868 $ 1,375,117 Invested Cash 4,664,286 4,136,167 Premiums Receivable 94,152 91,261 Prepaid 32,270 33,421 Assessments

More information

COLLEGE OF MARIN 12/31/18 YTD FINANCIAL REPORT

COLLEGE OF MARIN 12/31/18 YTD FINANCIAL REPORT COLLEGE OF MARIN 12/31/18 YTD FINANCIAL REPORT Overview 12/31 YTD Year over Year Financial Highlights Cash Position Cash Flow Revenues: Budget vs. 12/31/18 YTD Actual Comparison 12/31 YTD Revenue Comparison

More information

COLLEGE OF MARIN 9/30/18 YTD FINANCIAL REPORT

COLLEGE OF MARIN 9/30/18 YTD FINANCIAL REPORT COLLEGE OF MARIN 9/30/18 YTD FINANCIAL REPORT Overview 9/30 YTD Year over Year Financial Highlights Cash Position Cash Flow Revenues: Budget vs. 9/30/18 YTD Actual Comparison 9/30 Revenue Comparison 9/30

More information

Arena Boards of Management

Arena Boards of Management OPERATING PROGRAM SUMMARY CONTENTS Overview 1: 2017 2019 Service Overview and 5 2: 2017 Operating Budget by Service 11 3: Issues for Discussion 17 Appendices: 1. 2016 Performance 21 Arena Boards of Management

More information

2013 Report on Parks and Recreation Operations

2013 Report on Parks and Recreation Operations To: From: By: Subject: CITY OF WOODINVILLE, WA REPORT TO THE CITY COUNCIL 17301 133rd Avenue NE, Woodinville, WA 98072 WWW.CI.WOODINYILLE.WA.US Honorable City Council Richard A. Leahy, City Manager V Alexandra

More information

FY16 GLSEN Middle TN Chapter Budget Projection

FY16 GLSEN Middle TN Chapter Budget Projection EXPECTED REVENUE Oct $ 1,000.00 Youth Service America Grant GSA Support GLSEN Ally Week Dues/ Subscriptions Jan $ 1,500.00 Winter Giving Campaign GLSEN Day of Silence GLSEN Day of Silence Financial/ Banking

More information

2017/18 Financial Report and 2018/19 Budget

2017/18 Financial Report and 2018/19 Budget 2017/18 Financial Report and 2018/19 Budget Agenda MIA Financial Audit & Facts Audit Opinion Financial presentation two parts Motion Approve the Financial statement as presented. Approve of the budget

More information

Buad 195 Chapter 4 Example Solutions, Pre-Midterm Page 1 of 9

Buad 195 Chapter 4 Example Solutions, Pre-Midterm Page 1 of 9 Buad 195 Chapter 4 Example Solutions, Pre-Midterm Page 1 of 9 Example 1 4-5 page 116 Ross Pro s Sports Equipment + Projected sales... 4,800 units + Desired ending inventory... 480 (10% 4,800) Beginning

More information

Budgeting for treasurers

Budgeting for treasurers HELPSHEET 5 Budgeting for treasurers Budgeting is simply the process of planning your organisation s finances for a specified period, usually 12 months. It is made up of all the activities you plan to

More information

Billing and Collection Agent Report For period ending August 31, 2016 To B&C Working Group September 15, 2016

Billing and Collection Agent Report For period ending August 31, 2016 To B&C Working Group September 15, 2016 Billing and Collection Agent Report For period ending August 31, 2016 To B&C Working Group September 15, 2016 Welch LLP - Chartered Professional Accountants 123 Slater Street, 3 rd floor, Ottawa, ON K1P

More information

ACTUAL * COR ADMINISTRATION TARGETS * 2017 Target vs 2016 Target a) Number of New COR Registrations % Year (a)

ACTUAL * COR ADMINISTRATION TARGETS * 2017 Target vs 2016 Target a) Number of New COR Registrations % Year (a) 23-Jun-16 Date Prepared Section 1(a): BUDGET - COR ACTIVITIES ACTUAL * COR ADMINISTRATION TARGETS * # Variance (b-a) % Variance (b/a) (12 months) 2016 YTD (6 months) Year 1 Year 2 2016 (a) Year 3 2017

More information

FOR RELEASE: WEDNESDAY, NOVEMBER 17 AT 11:30 AM

FOR RELEASE: WEDNESDAY, NOVEMBER 17 AT 11:30 AM Interviews with 1,014 adult Americans conducted by telephone by Opinion Research Corporation on November 11-14, 2010. The margin of sampling error for results based on the total sample is plus or minus

More information

FIRST NATIONS UNIVERSITY OF CANADA INC. FINANCIAL STATEMENTS March 31, 2015

FIRST NATIONS UNIVERSITY OF CANADA INC. FINANCIAL STATEMENTS March 31, 2015 FIRST NATIONS UNIVERSITY OF CANADA INC. FINANCIAL STATEMENTS March 31, 2015 Index to Financial Statements March 31, 2015 Page No. Independent Auditor s Report Statement of Financial Position... 1 Statement

More information

Sample Charter Financial Month End Report. May 31, 20XX

Sample Charter Financial Month End Report. May 31, 20XX Financial Month End Report May 31, 20XX Prepared and Presented by Charter School Success, LLC Table of Contents 1 Graphs: Enrollment, Attendance and Budgeted Revenue vs. Summary of Finance "SOF" 2 Graphs:

More information

Income Expense Report. Category Jan Feb Mar Apr May June July Aug Sept Oct Nov Dec Total Monthly Total Monthly Love INC 2017 Average Average Income

Income Expense Report. Category Jan Feb Mar Apr May June July Aug Sept Oct Nov Dec Total Monthly Total Monthly Love INC 2017 Average Average Income Income Expense Report Category Jan Feb Mar Apr May June July Aug Sept Oct Nov Dec Total Monthly Total Monthly Love INC 2017 Average Average Income Churches - General $ 1,620 $ 7,595 $ 5,395 $ 4,270 $ 6,895

More information

Business & Financial Services December 2017

Business & Financial Services December 2017 Business & Financial Services December 217 Completed Procurement Transactions by Month 2 4 175 15 125 1 75 5 2 1 Business Days to Complete 25 Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec 217 Procurement

More information

SAF Finances and Treasurer Role

SAF Finances and Treasurer Role SAF Finances and Treasurer Role Big Picture Understand the interrelationship of finances between the chapter, state, Northwest Office and National What are the funding sources and opportunities Impact

More information

Sales and Use Tax Collection Report December 2018 Issued January 10, 2019

Sales and Use Tax Collection Report December 2018 Issued January 10, 2019 Financial Services Sales Tax Division 215 N. Mason Street 2 nd Floor PO Box 580Fort Collins, CO 80522-0580 970.221.6780 970.221.6782 - fax fcgov.com Sales and Use Tax Collection Report December 2018 Issued

More information

Santa Rosa County District Schools

Santa Rosa County District Schools Santa Rosa County District Schools Fiscal Year 2010 2011 MONTHLY FINANCIAL STATEMENT Month Ending March 31, 2011 School Board Meeting June 23, 2011 Enclosed is the Monthly Financial Statement for the Santa

More information

Submitted by: Kelly Wallace, Acting Director, Health, Housing & Community Services

Submitted by: Kelly Wallace, Acting Director, Health, Housing & Community Services Office of the City Manager To: From: Honorable Mayor and Members of the City Council Dee Williams-Ridley, Interim City Manager Submitted by: Kelly Wallace, Acting Director, Health, Housing & Community

More information

May 2018 Financial Review. Reagan Orchestra Booster Club

May 2018 Financial Review. Reagan Orchestra Booster Club May 2018 Financial Review Reagan Orchestra Booster Club May 2018 Financial Highlights (June 2017-May 2018) Program Services Program Services Financial Results Summer Camp Deficiency of $786 Lock-in Excess

More information

CPA Australia Plan Your Own Enterprise Competition

CPA Australia Plan Your Own Enterprise Competition Financial Plan Your financial plan should include: 1. A list of Start-Up Costs and how these will be paid for (eg from savings, bank loan or family loan) 2. A Breakeven Analysis, which includes: a list

More information

Regional overview Gisborne

Regional overview Gisborne Regional overview Purchasing intentions - additional income-related rent subsidy (IRRS) places Area District 1 2 3 4+ TOTAL 3 35 5 7 total 3 35 5 7 7 8 9 1 11 Purchasing intentions - change within the

More information

ONTARIO ENERGY REPORT Q3 2018

ONTARIO ENERGY REPORT Q3 2018 ONTARIO ENERGY REPORT Q3 JULY SEPTEMBER OIL AND NATURAL GAS Regular Gasoline and Diesel Provincial Retail Prices ($/L) Regular Gasoline $1.3 Diesel $1.9 Source: Ministry of Energy, Northern Development

More information

Big Walnut Local School District

Big Walnut Local School District Big Walnut Local School District Monthly Financial Report for the month ended September 30, 2013 Prepared By: Felicia Drummey Treasurer BIG WALNUT LOCAL SCHOOL DISTRICT SUMMARY OF YEAR TO DATE FINANCIAL

More information

BUDGET REPORT FOR THE YEAR ENDING AUGUST 31, 2018

BUDGET REPORT FOR THE YEAR ENDING AUGUST 31, 2018 2285HGR1 School Jurisdiction Code: 2285 BUDGET REPORT FOR THE YEAR ENDING AUGUST 31, 2018 [School Act, Sections 147(2)(b) and 276] 2285 Battle River Regional Division No. 31 Legal Name of School Jurisdiction

More information

Investit Software Inc. INVESTOR PRO CANADA 20 UNIT CONDOMINIUM DEVELOPMENT EXAMPLE

Investit Software Inc.  INVESTOR PRO CANADA 20 UNIT CONDOMINIUM DEVELOPMENT EXAMPLE INVESTOR PRO CANADA 20 UNIT CONDOMINIUM DEVELOPMENT EXAMPLE INTRODUCTION This example uses the Development Condominium template. This practice example consists of two Sections; 1. The input information

More information

TREASURER S REPORT. For the Period of February Jeff Ganues, Vice President, Business Affairs/Chief Financial Officer April 11, 2018

TREASURER S REPORT. For the Period of February Jeff Ganues, Vice President, Business Affairs/Chief Financial Officer April 11, 2018 Board of Trustees April 11, 2018 Exhibit No. 3A TREASURER S REPORT For the Period of February 2018 Jeff Ganues, Vice President, Business Affairs/Chief Financial Officer April 11, 2018 Summary The February

More information

Regional overview Hawke's Bay

Regional overview Hawke's Bay Regional overview Purchasing intentions - additional income-related rent subsidy (IRRS) places Area Hastings Central 1 2 3 4+ TOTAL 5 5 25 125 3 3 1 7 total 8 8 35 195 7 8 9 1 11 Purchasing intentions

More information

VALENCIA COLLEGE FINANCIAL SUMMARY FISCAL YEAR As of March 31, 2016

VALENCIA COLLEGE FINANCIAL SUMMARY FISCAL YEAR As of March 31, 2016 VALENCIA COLLEGE FINANCIAL SUMMARY FISCAL YEAR 2015-16 As of March 31, 2016 Budgeted Annual Collected % Collected Revenue Year To Date Of Annual Enrollment Based 94,185,539 94,205,294 100% State Funding

More information

Sample Condominium Corporation 100 Anywhere Street Toronto, Ontario

Sample Condominium Corporation 100 Anywhere Street Toronto, Ontario 100 Anywhere Street Toronto, Ontario Financial Statement For the Period Ending Unaudited Prepared by: ABC Property Management Inc. Page 1 Balance Sheet ASSETS TD Operating Account $3,440.17 TD Reserve

More information

Please scroll to find the 2018 and 2019 global fund holiday calendars.

Please scroll to find the 2018 and 2019 global fund holiday calendars. Please scroll to find the 2018 and 2019 global fund holiday calendars. 2018 Exchange-Traded fund holiday Vanguard Ireland-domiciled ETFs Jan Feb Mar Apr May Jun 1 2 5 12 15 25 9 12 14 15 16 19 28 20 29

More information

Develop and implement the City s capital construction programs for parks, trails and other associated infrastructure

Develop and implement the City s capital construction programs for parks, trails and other associated infrastructure Parks and Recreation The Parks and Recreation department provides inclusive, safe and enjoyable recreation, sport and passive recreation opportunities for all community members. The department strives

More information

MONTHLY FINANCIAL SUMMARY FISCAL YEAR (MARCH)

MONTHLY FINANCIAL SUMMARY FISCAL YEAR (MARCH) MONTHLY FINANCIAL SUMMARY FISCAL YEAR 20172018 (MARCH) Original Budget Revenues Collected YTD % Collected of Annual Enrollment Based $ 109,171,283 $ 101,304,928 92.8% State Funding 85,551,407 63,950,143

More information

The Municipal Employees Pension Regulations

The Municipal Employees Pension Regulations 1 The Municipal Employees Pension Regulations being Chapter M-26 Reg 1 (effective July 9, 1982) as amended by Saskatchewan Regulations 13/83, 70/84, 97/84, 103/86, 65/87, 53/91, 145/92, 73/93, 80/95, 33/96,

More information

Interim results presentation 2017

Interim results presentation 2017 Interim results presentation 2017 Contents Key indicators Operating environment What differentiates us Highlights Bank Save Credit Continued focus Key indicators Key indicators Earnings 4 000 3 500 3 000

More information

Year End Reporting Handbook*

Year End Reporting Handbook* Note: On March 20, 2013 the Technical Advisory Group (TAG) reviewed the 2013 AANDC Year End Handbook and produced a BC version of the document. Edits were for clarity and spelling corrections and have

More information

Unrestricted Cash / Board Designated Cash & Investments December 2015

Unrestricted Cash / Board Designated Cash & Investments December 2015 Unrestricted Cash / Board Designated Cash & Investments December 2015 25.0 21.0 20.0 19.5 18.9 18.1 16.8 16.5 15.9 15.0 10.0 11.0 12.8 9.1 10.4 9.8 11.1 14.7 14.2 14.1 9.9 12.0 8.4 13.0 10.2 11.6 14.9

More information

Business Planning using Cash Flow Analysis. Gary Matteson, Farm Credit Council

Business Planning using Cash Flow Analysis. Gary Matteson, Farm Credit Council Business Planning using Cash Flow Analysis Gary Matteson, Farm Credit Council Looking to the Future What are your skills? What is your tolerance for risk? What is your capacity to deal with ambiguity?

More information

Billing and Collection Agent Report For period ending January 31, To NANC

Billing and Collection Agent Report For period ending January 31, To NANC Billing and Collection Agent Report For period ending January 31, 2016 To NANC February 4, 2016 NANPA FUND STATEMENT OF FINANCIAL POSITION JANUARY 31, 2016 Assets Cash Balance in bank account $ 3,587,973

More information

YTD REVENUE to EXPENDITURES and BUDGET COMPARISON (In Millions) $39.992

YTD REVENUE to EXPENDITURES and BUDGET COMPARISON (In Millions) $39.992 CITY OF FARMINGTON MEMORANDUM TO: Mayor, Council, and City Manager FROM: Andy Mason, Administrative Services Director DATE: March 22, 2016 SUBJECT: February FY2016 Monthly Financial Report Attached is

More information

Santa Rosa County District Schools

Santa Rosa County District Schools Santa Rosa County District Schools Fiscal Year 2010 2011 MONTHLY FINANCIAL STATEMENT Month Ending November 30, 2010 School Board Meeting February 10, 2011 Enclosed is the Monthly Financial Statement for

More information

Santa Rosa County District Schools

Santa Rosa County District Schools Santa Rosa County District Schools Fiscal Year 2010 2011 MONTHLY FINANCIAL STATEMENT Month Ending September 30, 2010 School Board Meeting February 10, 2011 Enclosed is the Monthly Financial Statement for

More information

Santa Rosa County District Schools

Santa Rosa County District Schools Santa Rosa County District Schools Fiscal Year 2010 2011 MONTHLY FINANCIAL STATEMENT Month Ending December 31, 2010 School Board Meeting February 10, 2011 Enclosed is the Monthly Financial Statement for

More information

MONTHLY FINANCIAL SUMMARY FISCAL YEAR (SEPTEMBER)

MONTHLY FINANCIAL SUMMARY FISCAL YEAR (SEPTEMBER) MONTHLY FINANCIAL SUMMARY FISCAL YEAR 2017-2018 (SEPTEMBER) Original Budget Revenues Collected YTD % Collected of Annual Enrollment Based $ 109,171,283 $ 45,498,974 41.7% State Funding 85,551,407 21,308,376

More information

Operating Budget. Third Quarter Financial Report (July 2005 March 2006)

Operating Budget. Third Quarter Financial Report (July 2005 March 2006) Third Quarter Financial Report (July 2005 March 2006) INDEX A. Executive Summary...page 2 B. Revenue and Expense Analysis...page 3 C. Budget Variance Reports...page 14 D. Ridership and Performance Measures...page

More information

City of Justin NOVEMBER

City of Justin NOVEMBER City of Justin MONTHLY FINANCIAL REPORT NOVEMBER - 2018 1 Revenues: Sales tax revenue is up 14.5% from this time prior year and November s sales tax collections increased 2.4% from November 2017. The City

More information

Traffic Municipal Manager Traffic

Traffic Municipal Manager Traffic Municipal Manager Data Safety Signals TRF - 1 Description The Department promotes and ensures safe and efficient transportation. Responsibilities encompass the day-to-day operation of Anchorage's traffic

More information

FINANCIAL MANAGEMENT STRATEGY REPORT ON OUTCOMES FOR THE YEAR ENDED MARCH 31, 2016

FINANCIAL MANAGEMENT STRATEGY REPORT ON OUTCOMES FOR THE YEAR ENDED MARCH 31, 2016 FINANCIAL MANAGEMENT STRATEGY REPORT ON OUTCOMES FOR THE YEAR ENDED MARCH 31, 2016 Manitoba Finance General Inquiries: Room 109, Legislative Building Winnipeg, Manitoba R3C 0V8 Phone: 204-945-5343 Fax:

More information

Base Budget Training. George Hannah Budget Analyst II. Martha Lynch Financial Consultant. Leah Graber Systems Analyst / SAMIS Administrator

Base Budget Training. George Hannah Budget Analyst II. Martha Lynch Financial Consultant. Leah Graber Systems Analyst / SAMIS Administrator Base Budget Training George Hannah Budget Analyst II Martha Lynch Financial Consultant Leah Graber Systems Analyst / SAMIS Administrator Introductions & Overview Main Topics CSC Fiscal Timeline Indirect

More information

City of Groesbeck. Budget FY

City of Groesbeck. Budget FY City of Groesbeck Budget FY 2018 2019 BUDGET Fiscal Year Oct. 1, 2018 Sept. 30, 2019 This budget will raise more revenue from property taxes than last year's budget by an amount of $6,608, which is a 0.76

More information

Fiscal Year 2018 Project 1 Annual Budget

Fiscal Year 2018 Project 1 Annual Budget Fiscal Year 2018 Project 1 Annual Budget Table of Contents Table Page Summary 3 Summary of Costs Table 1 4 Treasury Related Expenses Table 2 5 Summary of Full Time Equivalent Table 3 6 Positions Cost-to-Cash

More information

4-H Financial Forms. These forms match those in the 4-H Treasurer's Manual (4H1035, rev 5/2003)

4-H Financial Forms. These forms match those in the 4-H Treasurer's Manual (4H1035, rev 5/2003) 4-H Financial Forms These forms match those in the 4-H Treasurer's Manual (4H1035, rev 5/2003) Form 6.1-4-H YDP Monthly Report Form Form 6.2 - Annual Inventory Report Form 6.3 - Annual Financial Report

More information

FY2019 MEIF / Auxiliary Services / E&G Budget Discussion

FY2019 MEIF / Auxiliary Services / E&G Budget Discussion 1 of 20 FY2019 MEIF / Auxiliary Services / E&G Budget Discussion Kody Varahramyan Vice President for Research and Dean of the Graduate School Susan J. Hunter President Claire Strickland Chief Business

More information

SCHOOL BOARD OF POLK COUNTY

SCHOOL BOARD OF POLK COUNTY SCHOOL BOARD OF POLK COUNTY P.O. BOX 391 1915 SOUTH FLORAL AVENUE BARTOW, FLORIDA 33831 BARTOW, FLORIDA 33830 (863) 534-0500 SUNCOM 515-1321 FAX (863) 534-0705 April 14, 2015 To: School Board Members Kathryn

More information

YTD REVENUE to EXPENDITURES and BUDGET COMPARISON (In Millions)

YTD REVENUE to EXPENDITURES and BUDGET COMPARISON (In Millions) CITY OF FARMINGTON MEMORANDUM TO: Mayor, Council, and City Manager FROM: Andy Mason, Administrative Services Director DATE: July 21, 2014 SUBJECT: June FY2014 Monthly Financial Report Attached is the Monthly

More information

INDEX TO PART II OF THE ROYAL GAZETTE CONTAINING REGULATIONS OF PRINCE EDWARD ISLAND 2005

INDEX TO PART II OF THE ROYAL GAZETTE CONTAINING REGULATIONS OF PRINCE EDWARD ISLAND 2005 ROYAL GAZETTE 1 INDEX TO PART II OF THE ROYAL GAZETTE CONTAINING REGULATIONS OF PRINCE EDWARD ISLAND 2005 All changes are amendments to the sections referred to, unless otherwise indicated as follows:

More information

FISCAL PLAN TABLES 97

FISCAL PLAN TABLES 97 FISCAL PLAN TABLES 97 TABLE OF CONTENTS... FISCAL PLAN TABLES Statement of Operations.... 99 Consolidated Fiscal Summary.... 100 Balance Sheet Details... 102 Revenue... 103 Expense by Ministry... 104 Debt

More information

Tax Deductions and Forms Checklist This Checklist Covers Most Jobs

Tax Deductions and Forms Checklist This Checklist Covers Most Jobs Tax Deductions and Forms Checklist This Checklist Covers Most Jobs Revised April 30, 2017 This is a list of items that you need when you come to see us for your tax return. We have additional forms on

More information

Spheria Australian Smaller Companies Fund

Spheria Australian Smaller Companies Fund 29-Jun-18 $ 2.7686 $ 2.7603 $ 2.7520 28-Jun-18 $ 2.7764 $ 2.7681 $ 2.7598 27-Jun-18 $ 2.7804 $ 2.7721 $ 2.7638 26-Jun-18 $ 2.7857 $ 2.7774 $ 2.7690 25-Jun-18 $ 2.7931 $ 2.7848 $ 2.7764 22-Jun-18 $ 2.7771

More information

Budget Proposal 2017/18

Budget Proposal 2017/18 Glenfield Parish Council Park House, Stamford Street, Glenfield, Leicester, LE3 8DL Telephone: 0116 231 2498 email: clerk@glenfieldparishcouncil.org.uk Glenfield Parish Council Budget Proposal 2017/18

More information

Executive Summary. July 17, 2015

Executive Summary. July 17, 2015 Executive Summary July 17, 2015 The Revenue Estimating Conference adopted interest rates for use in the state budgeting process. The adopted interest rates take into consideration current benchmark rates

More information

Approved Changes to Proposed Budget

Approved Changes to Proposed Budget Budget Drivers Approved Changes to Proposed Budget Incremental Levy Change Impact Drivers in Mandatory: 24,632 0.25% 1 Pay Equity Adjustments 37,000 0.37% 2 Insurance Premium Increase 24,371 0.24% 3 Compensation

More information

The costs associated with each of these components is analyzed and adjusted accordingly by 1

The costs associated with each of these components is analyzed and adjusted accordingly by 1 Background on the Nova Scotia Civil Service Mileage Rates New mileage rates came into effect on April 1, 2013. They are 1.84% higher than the 2012 rates. We provide an explanation on the adjustments to

More information

Regional overview Auckland

Regional overview Auckland Regional overview Purchasing intentions - additional income-related rent subsidy (IRRS) places Area North West Central South 1 2 3 4+ TOTAL 8 4 5 125 16 2 9 7 52 25 185 8 3 545 2 28 13 1 71 total 69 75

More information

Village of DeForest 2018 Adopted Budget

Village of DeForest 2018 Adopted Budget Village of DeForest 2018 Adopted Budget Public Hearing December 5, Village Board Adopted December 5, 2018 Village of DeForest Table of Contents - Adopted Budget All Funds Schedule Page # Public Hearing

More information

Tooele County. Financial Recovery Plan 3rd Quarter 2014 Update

Tooele County. Financial Recovery Plan 3rd Quarter 2014 Update Tooele County Financial Recovery Plan 3rd Quarter 2014 Update Original Projection 14,000,000 Tooele County Cash 2009-2015 12,000,000 10,000,000 8,000,000 6,000,000 4,000,000 2,000,000 - Ahead of Projection

More information