MEMORANDUM TO: FROM: Karen Schaefer, Manager - Budget ( ) SUBJECT: DATE: October 21, Finance and Administration Committee
|
|
- Lynne Marshall
- 5 years ago
- Views:
Transcription
1 MEMORANDUM Page 1 of 9 TO: Finance and Administration Committee FROM: Karen Schaefer, Manager - Budget ( ) SUBJECT: REPORTS Budget Variance Report 3 rd Quarter DATE: October 21, The third quarter Budget Variance Report is presented for your review with the first pages providing a summary of the year-to-date activity. Details for the variances are available in the report. Operating Revenues are over budget $5.2 million or 2.2%. Greater than Budget Terminal 2 Humphrey Other/Passenger Fees greater activity relating to FIS (Federal Inspection Service) fees Ground Transportation fees Higher activity Building & Facilities Lease extension Building Auto CFC s Increase in transactions GA/Airside Fees Additional service not included in budget 3,000 2,500 Enplaned Passengers by Month 2013 Passengers =000 2,000 1,500 1,
2 Operating Expenses are under budget $3.5 million or 3.1%. Page 2 of 9 Lower than Budget Personnel Less overtime, doubletime and Temps due to a milder winter and greater vacancies Operating Services Delayed start for the Quick Ride ramp shuttle and a lower contract rate than the budget anticipated Non-Operating Revenues and Expenses are greater than budget $729,000. Net Revenues Available for Designation total $102.4 million. Net Revenues Available for Designation Year-to-Date $=000 $140,000 $120,000 $100,000 $80,000 $60,000 $40,000 $20,000 $-
3 Metropolitan Airports Commission September Budget Variance Analysis Operating Revenue ($=000) OPERATING REVENUES Page 3 of 9 Year to Date Year To Date Dollar % Total Actual Actual Budget Variance Variance Budget Forecast Airline Rates & Charges Airline Agreement Landing Fees $ 42,532 $ 44,604 $ 43,973 $ % $ 59,238 $ 59,000 Ramp Fees 5,082 5,576 5, % 7,264 7,200 Airline R & R 2,696 2,828 2, % 3,720 3,720 Terminal 1-Lindbergh - Rentals 27,799 27,731 27, % 36,456 36,400 Terminal 1-Lindbergh - Other Rentals 3,459 4,771 4, % 5,717 5,740 Concessions Rebate (13,061) (13,220) Total Airline Agreement 81,567 85,510 83,889 1, % 99,334 98,840 Terminal 2-Humphrey Lobby Fees 9,083 7,831 7, % 8,133 8,200 Terminal 2-Humphrey Other/Passenger Fees 1,749 2,136 1, % 1,862 2,475 Total Airline Rates & Charges 92,399 95,477 93,137 2, % 109, ,515 Concessions Terminal/Other Food & Beverage 11,731 12,088 11, % 16,007 16,500 News 2,661 2,641 2,701 (60) -2.2% 3,631 3,550 Retail 3,453 3,488 3,697 (210) -5.7% 4,936 4,800 Passenger Services 2,965 3,333 3,407 (74) -2.2% 4,782 4,600 Total Terminal/Other 20,810 21,549 21,572 (24) -0.1% 29,356 29,450 Parking/Ground Transportation Parking 61,265 66,100 65, % 87,776 89,000 Ground Transportation Fees 4,367 4,427 3, % 5,169 5,400 MSP Employee Parking 2,181 2,487 2, % 3,152 3,200 Auto Rental-On Airport 15,555 15,284 14, % 17,601 17,601 Total Parking/Ground Transportation 83,369 88,298 87,009 1, % 113, ,201 Other Concessions 507 1,332 1,399 (67) -4.8% 1,908 1,795 Total Concessions 104, , ,980 1, % 144, ,446 Rentals/Fees Buildings & Facilities 5,187 6,570 5, % 7,723 8,725 Building Auto - CFC's 7,615 7,881 7, % 11,100 11,500 Ground Rentals 6,767 6,668 6,860 (192) -2.8% 9,010 8,500 Reliever Airports 4,906 5,151 4, % 6,465 6,465 Total Rentals/Fees 24,476 26,269 25,112 1, % 34,298 35,190 Utilities and Other Revenue Utilities 2,472 2,557 2,583 (26) -1.0% 4,613 4,760 GA/Airside Fees 1,919 2,438 1, % 2,594 3,345 Consortium Fees 2,185 2,234 2,275 (41) -1.8% 3,250 3,250 Other Revenues 1,217 1,074 1, % 1,484 1,548 Reimbursed Expense 2,146 1,977 2,001 (24) -1.2% 2,879 2,800 Total Utilities and Other Revenue 9,940 10,279 9, % 14,820 15,703 Total Operating Revenue $ 231,501 $ 243,204 $ 237,989 $ 5, % $ 303,410 $ 306,854 Brackets ( ) Represent Revenue Items under Budget and Expense Items over Budget
4 September Budget Variance Analysis Operating Expenses Non-Operating Revenues & Expenses ($=000) Page 4 of 9 Year to Date Year To Date Dollar % Total Actual Actual Budget Variance Variance Budget Forecast Total Operating Revenue $ 231,501 $ 243,204 $ 237,989 $ 5, % $ 303,410 $ 306,854 OPERATING EXPENSE Personnel $ 54,008 $ 53,722 $ 55,351 $ 1, % $ 76,400 $ 75,050 Administrative 1,208 1,081 1, % 1,665 1,685 Professional Services 2,653 2,960 3, % 5,439 5,648 Utilities 14,803 13,064 13, % 19,147 18,850 Operating Services 12,611 13,988 15,086 1, % 23,966 22,766 Maintenance 23,773 25,071 25, % 33,656 33,950 Other 2,497 2,744 2, % 3,304 3,463 Total Operating Expenses $ 111,553 $ 112,630 $ 116,176 $ 3, % $ 163,577 $ 161,412 (excludes depreciation and noise amortization) Net Operating Revenues $ 119,948 $ 130,574 $ 121,813 $ 8, % $ 139,834 $ 145,442 NON-OPERATING REVENUE (EXPENSES) ($=000) Year to Date Year To Date Dollar % Total Actual Actual Budget Variance Variance Budget Forecast Other Non-Operating Revenue Interest Income $ 3,384 $ 4,660 $ 4,500 $ % $ 6,000 $ 6,250 Self-Liquidating Income 3,866 4,777 4, % 5,796 5,796 7,250 9,437 9, % 11,796 12,046 Debt Service Short Term Financing (212) (133) (133) - 0.0% (1,861) (1,861) Equip. Financing Prinicipal/Interest Pymts (2,210) (2,194) (2,194) - 0.0% (2,978) (2,625) Gen. Airport Revenue Bond Requirement (22,899) (24,452) (24,888) % (91,200) (90,845) (25,321) (26,779) (27,215) % (96,039) (95,331) Equipment Capital Expenditures (607) (681) (706) % (935) (915) Equipment Purchases (4,271) (8,002) (8,002) - 0.0% (9,887) (9,887) Baggage Handling System - (2,000) (2,000) - 0.0% (8,050) - Passenger Facility Charge Revenue - 2,000 2, % 8,050 - Equipment Financing 3,963 4,187 4, % 4,185 4,185 (915) (4,496) (4,521) % (6,637) (6,617) Other - Six Month Reserve Transfer (3,298) (6,982) (6,982) - 0.0% (6,982) (6,982) Interstate Payments (Settlement) % Easement Receipt % - - Grant Reimbursement % - - Gain (Loss) on Equipment & Other % - - (2,455) (6,334) (6,442) % (6,162) (6,162) Total Non-Operating Revenues (Expenses) $ (21,441) $ (28,172) $ (28,901) $ % $ (97,042) $ (96,064) Net Revenues Available for Designation $ 98,507 $ 102,402 $ 92,912 $ 9, % $ 42,791 $ 49,378 Brackets ( ) Represent Revenue Items under Budget and Expense Items over Budget
5 OPERATING REVENUE Page 5 of 9 Operating revenue for September year-to-date is $5.2 million or 2.2% over budget. The greatest variance exists in the following categories: Airline Rates and Charges Landing Fees Landing Fees are over budget 1.4% or $630,896. The following table reports landed weight by month: Landed Weight 9/30/ (One thousand pound units) Actual Budget Variance 1st Qtr 5,076,340 5,015,000 61,340 2nd Qtr 5,446,470 5,376,250 70,220 July 2,030,984 1,997,500 33,484 August 2,005,476 1,997,500 7,976 September 1,779,326 1,721,250 58,076 Total 16,338,596 16,107, ,096 Terminal 2 Humphrey Lobby Fees Terminal 2 Lobby Fees are over budget $215,697 or 2.8% as a result of Sun Country with greater activity than the budget anticipated. Terminal 2 Other/Passenger Fees Other Passenger Fees at Terminal 2 are over budget $503,485 due to the FIS (Federal Inspection Service) fees. Passenger utilization is 23% over the same time period in. In addition, Landing Fees for non-signatory airlines is greater due to an airline status change from a signatory airline. Concessions Concessions year-to-date revenue is $1.2 million or 1.1% greater than budget. Concessions Variance % Variance $ Passengers as of August (includes non revenue -year over year) 2.8% n/a Food & Beverage 2.7% $ 320,044 News -2.2% $ (60,189) Retail -5.7% $ (209,532) Passenger Services -2.2% $ (73,991) Parking 0.4% $ 250,722 Ground Transportation 15.0% $ 576,558 MSP Employee Parking 5.2% $ 123,305 Auto Rental - On Airport 2.3% $ 338,399 Other Concessions -4.8% $ (66,561) Total Variance 1.1% $ 1,198,755
6 $15,000,000 $12,000,000 Total Concessions Page 6 of 9 $9,000,000 $6,000,000 $3,000,000 $0 Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Food & Beverage Food & Beverage year-to-date revenue is $320,044 or 2.7% greater than budget due to strong public spending at T1 and T2. $2,000,000 $1,800,000 $1,600,000 $1,400,000 $1,200,000 $1,000,000 $800,000 $600,000 $400,000 $200,000 Food & Beverage Revenue $0 Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec News and Retail News is under budget $60,189 or 2.2% primarily due to the closure of two news stores. Retail is under budget $209,532 or 5.7% due to the loss of key brands in the Duty Free program along with changes in suppliers and exclusives.
7 $1,000,000 $900,000 $800,000 $700,000 $600,000 $500,000 $400,000 $300,000 $200,000 $100,000 News & Retail Revenue Page 7 of 9 $0 Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Parking Parking year-to-date revenue is over budget $250,722 or 0.4%. The negative variances in the table are due to the solar project and the diverting of vehicles to either the Quick Ride Ramp or T2 which have a lower parking rate. Parking Revenue 9/30/ Actual Budget Variance 1st Qtr $ 24,396,874 $ 23,892,644 $ 504,230 2nd Qtr $ 21,704,352 $ 21,496,357 $ 207,995 July $ 6,559,493 $ 6,741,202 $ (181,709) August $ 6,914,009 $ 6,907,976 $ 6,033 September $ 6,525,595 $ 6,811,422 $ (285,827) Total $ 66,100,323 $ 65,849,601 $ 250,722 $12,000,000 $10,000,000 Parking Revenue $8,000,000 $6,000,000 $4,000,000 $2,000,000 $0 Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Note: A rate increase was implemented in January 2012 and January.
8 Ground Transportation Page 8 of 9 Ground Transportation fees are greater than budget $576,558 or 15.0% due to more commercial vehicle trips than the budget anticipated and the activity for a new off airport auto rental company that was not included in the budget. Rentals/Fees Buildings & Facilities Buildings & Facilities are over budget $594,509 or 9.9% as a result of a lease extension that occurred after the budget was completed along with lease reconciliations to reflect proper classifications between the Buildings & Facilities and Ground Rentals categories (the Ground Rental category is reflecting a 2.8% decrease in revenue). Building Auto CFC s Building Auto CFC s are over budget $521,279 or 7.1% as a result of a 3.5% increase in onairport transactions. Utilities and Other Revenue GA/Airside Fees GA/Airside Fees are greater than budget $610,110 or 33.4% due to an additional service that was not included in the budget. OPERATING EXPENSE Operating expenses are under budget $3.5 million or 3.1%. Personnel Personnel expenses are under budget $1.6 million or 2.9% due to higher vacancies than anticipated and the lighter than average snowfall in the first quarter which resulted in less overtime and doubletime expense as well as fewer temporary workers. Professional Services Professional Services are under budget $145,702 or 4.7% primarily as a result of lower legal fees. Legal fees are budgeted based on prior years averages.
9 Operating Services Page 9 of 9 Operating Services are lower than budget $1.1 or 7.3% primarily as a result of the delayed start of the shuttle service for the Quick Ride parking ramp along with a lower than projected shuttle rate. In addition, a new parking management contract resulted in a lower rate than the budget anticipated. Maintenance Maintenance is under budget $490,734 or 1.9% as a result of the lighter than average snowfall in the first quarter. NON-OPERATING REVENUES AND EXPENSES Non-Operating Revenues and Expenses are $729,000 greater than budget as a result of interest income higher than budgeted in investments and debt service reserve accounts. The investment earnings on the debt service reserve accounts reduce the MAC contribution to its General Airport Revenue Bonds requirement. COMMITTEE ACTION REQUESTED: RECOMMEND TO THE FULL COMMISSION APPROVAL OF THE BUDGET VARIANCE REPORT AND AUTHORIZE EXPENDITURES IN THESE CATEGORIES UP TO THE BUDGETED OR FORECASTED BUDGET AMOUNTS.
MEMORANDUM TO: FROM: Kathy Fisher, Budget Manager ( ) SUBJECT: Budget Variance Report 1 st Quarter DATE: April 20, 2017
MEMORANDUM F&A 5/1/ Page 1 of 6 TO: Finance and Administration Committee FROM: Kathy Fisher, Budget Manager (612-726-8158) SUBJECT: Budget Variance Report 1 st Quarter DATE: April 20, The 1 st Quarter
More informationXML Publisher Balance Sheet Vision Operations (USA) Feb-02
Page:1 Apr-01 May-01 Jun-01 Jul-01 ASSETS Current Assets Cash and Short Term Investments 15,862,304 51,998,607 9,198,226 Accounts Receivable - Net of Allowance 2,560,786
More informationEMPLOYER S MUNICIPAL INCOME TAX WITHHOLDING FORMS INSTRUCTIONS FOR FILING FORM LW-1
CITY TAX DEPT 50 TOWN SQUARE P.O. BOX 155 LIMA, OHIO 45802 PHONE (419) 221-5245 FAX (419) 998-5527 (MONTHLY OR QUARTERLY STATEMENT) FORM LW-3 (ANNUAL RECONCILIATION) EMPLOYER S MUNICIPAL INCOME TAX WITHHOLDING
More informationCash & Liquidity The chart below highlights CTA s cash position at February 2017 compared to February 2016.
To: Chicago Transit Authority Board From: Jeremy Fine, Chief Financial Officer Re: Financial Results for February 2017 Date: April 5, 2017 I. Summary CTA s financial results are $0.3 million favorable
More informationCash & Liquidity The chart below highlights CTA s cash position at December 2017 compared to December 2016.
To: Chicago Transit Authority Board From: Jeremy Fine, Chief Financial Officer Re: Financial Results for December 2017 Date: February 14, 2018 I. Summary CTA s financial results are $4.7 million favorable
More informationCash & Liquidity The chart below highlights CTA s cash position at March 2017 compared to March 2016.
To: Chicago Transit Authority Board From: Jeremy Fine, Chief Financial Officer Re: Financial Results for March 2017 Date: May 10, 2017 I. Summary CTA s financial results are $0.6 million favorable to budget
More informationCash & Liquidity The chart below highlights CTA s cash position at September 2017 compared to September 2016.
To: Chicago Transit Authority Board From: Jeremy Fine, Chief Financial Officer Re: Financial Results for September 2017 Date: November 15, 2017 I. Summary CTA s financial results are $7.7 million favorable
More informationFiscal Year 2018 Project 1 Annual Budget
Fiscal Year 2018 Project 1 Annual Budget Table of Contents Table Page Summary 3 Summary of Costs Table 1 4 Treasury Related Expenses Table 2 5 Summary of Full Time Equivalent Table 3 6 Positions Cost-to-Cash
More informationEMPLOYER S MUNICIPAL INCOME TAX WITHHOLDING FORMS
CITY TAX DEPT 50 TOWN SQUARE P.O. BOX 155 LIMA, OHIO 45802 PHONE (419) 221-5245 FAX (419) 998-5527 FORM LW-1 (MONTHLY OR QUARTERLY STATEMENT) FORM LW-3 (ANNUAL RECONCILIATION) EMPLOYER S MUNICIPAL INCOME
More informationWESTWOOD LUTHERAN CHURCH Summary Financial Statement YEAR TO DATE - February 28, Over(Under) Budget WECC Fund Actual Budget
WESTWOOD LUTHERAN CHURCH Summary Financial Statement YEAR TO DATE - February 28, 2018 General Fund Actual A B C D E F WECC Fund Actual Revenue Revenue - Faith Giving 1 $ 213 $ 234 $ (22) - Tuition $ 226
More informationOperating Budget Stability
Operating Budget Stability March Financial Update Report to Agenda Executive Summary March Performance Against FY16 Budget March Performance Against Same Period Last Year Appendix Financial Detail: March
More informationCash & Liquidity The chart below highlights CTA s cash position at January 2018 compared to January 2017.
To: Chicago Transit Authority Board From: Jeremy Fine, Chief Financial Officer Re: Financial Results for January 2018 Date: March 14, 2018 I. Summary CTA s financial results are $1.7 million unfavorable
More informationQUARTERLY FINANCIAL REPORT June 30, 2017
California Independent System Operator QUARTERLY FINANCIAL REPORT June 30, 2017 250 Outcropping Way Folsom, CA 95630 (916) 351-4000 CALIFORNIA INDEPENDENT SYSTEM OPERATOR CORPORATION QUARTERLY FINANCIAL
More informationSpheria Australian Smaller Companies Fund
29-Jun-18 $ 2.7686 $ 2.7603 $ 2.7520 28-Jun-18 $ 2.7764 $ 2.7681 $ 2.7598 27-Jun-18 $ 2.7804 $ 2.7721 $ 2.7638 26-Jun-18 $ 2.7857 $ 2.7774 $ 2.7690 25-Jun-18 $ 2.7931 $ 2.7848 $ 2.7764 22-Jun-18 $ 2.7771
More informationFinancial & Business Highlights For the Year Ended June 30, 2017
Financial & Business Highlights For the Year Ended June, 17 17 16 15 14 13 12 Profit and Loss Account Operating Revenue 858 590 648 415 172 174 Investment gains net 5 162 909 825 322 516 Other 262 146
More informationThe year to date is less than budget and prior year by 15.4 million and 11.6 million, respectively.
To: Chicago Transit Authority Board From: Jeremy Fine, Chief Financial Officer Re: Financial Results for September 2016 Date: November 16, 2016 I. Summary CTA s financial results are $0.3 million unfavorable
More informationCash & Liquidity The chart below highlights CTA s cash position at July 2016 compared to July 2015.
To: Chicago Transit Authority Board From: Jeremy Fine, Chief Financial Officer Re: Financial Results for July 2016 Date: September 14, 2016 I. Summary CTA s financial results are $0.4 million favorable
More information(Internet version) Financial & Statistical Report November 2018
(Internet version) Financial & Statistical Report November 2018 12/17/2018 Statement of Operations For the Period Ended November 30, 2018 (in millions) Current Month Year-to-Date Operating Revenue $ 31.4
More informationBusiness & Financial Services December 2017
Business & Financial Services December 217 Completed Procurement Transactions by Month 2 4 175 15 125 1 75 5 2 1 Business Days to Complete 25 Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec 217 Procurement
More informationDevelopment of Economy and Financial Markets of Kazakhstan
Development of Economy and Financial Markets of Kazakhstan National Bank of Kazakhstan Macroeconomic development GDP, real growth, % 116 112 18 14 1 113,5 11,7 216,7223,8226,5 19,8 19,8 19,3 19,619,7 199,
More informationFOR RELEASE: MONDAY, MARCH 21 AT 4 PM
Interviews with 1,012 adult Americans conducted by telephone by Opinion Research Corporation on March 18-20, 2011. The margin of sampling error for results based on the total sample is plus or minus 3
More informationQUARTERLY FINANCIAL REPORT March 31, 2018
California Independent System Operator QUARTERLY FINANCIAL REPORT March 31, 2018 250 Outcropping Way Folsom, CA 95630 (916) 351-4000 CALIFORNIA INDEPENDENT SYSTEM OPERATOR CORPORATION QUARTERLY FINANCIAL
More informationTERMS OF REFERENCE FOR THE INVESTMENT COMMITTEE
I. PURPOSE The purpose of the Investment Committee (the Committee ) is to recommend to the Board the investment policy, including the asset mix policy and the appropriate benchmark for both ICBC and any
More informationCash & Liquidity The chart below highlights CTA s cash position at March 2018 compared to March 2017.
To: Chicago Transit Authority Board From: Jeremy Fine, Chief Financial Officer Re: Financial Results for March 2018 Date: May 9, 2018 I. Summary CTA s financial results are $0.9 million favorable to budget
More information(Internet version) Financial & Statistical Report September 2017
(Internet version) Financial & Statistical Report September 2017 10/23/2017 Statement of Operations For the Period Ended September 30, 2017 (in millions) Current Month Year-to-Date Operating Revenue &
More information(Internet version) Financial & Statistical Report December 2017
(Internet version) Financial & Statistical Report December 2017 01/22/2018 Statement of Operations For the Period Ended December 31, 2017 (in millions) Current Month Year-to-Date Operating Revenue & Patronage
More information(Internet version) Financial & Statistical Report December 2016
(Internet version) Financial & Statistical Report December 2016 1/23/2017 Statement of Operations For the Period Ended December 31, 2016 (in millions) Current Month Year-to-Date Operating Revenue & Patronage
More informationPASSENGER REJECTION REDUCTION INITIATIVE KIRK PEREIRA. 24 th April 2018
PASSENGER REJECTION REDUCTION INITIATIVE KIRK PEREIRA 24 th April 2018 WHAT IS THIS PROJECT ABOUT? Well we are not going into that again this year! Nearly everyone in this room knows about the project
More informationFinancial Report - FY 2017 Year to Date May 31, 2017
Financial Report - FY 2017 Year to Date July 19, 2017 1 Major Highlights Revenue Sales tax remittances received through YTD April 2017 are 4.2% higher than YTD April 2016 Plaza Saltillo lease income budgeted
More informationReview of Registered Charites Compliance Rates with Annual Reporting Requirements 2016
Review of Registered Charites Compliance Rates with Annual Reporting Requirements 2016 October 2017 The Charities Regulator, in accordance with the provisions of section 14 of the Charities Act 2009, carried
More informationCash & Liquidity The chart below highlights CTA s cash position at August 2018 compared to August 2017.
To: Chicago Transit Authority Board From: Jeremy Fine, Chief Financial Officer Re: Financial Results for August 2018 Date: October 10, 2018 I. Summary CTA s financial results are favorable to budget for
More informationEconomic and Travel Indicator
Economic and Travel Indicator 21 If you have any questions, please contact: Economic and Labor Market Information Division 82-828-422 Labor.Lmi@vermont.gov Released March, 22 216 VERMONT ECONOMIC AND TRAVEL
More informationFY2014 Operating Budget Performance Report
Finance & Administration Committee Information Item IV-C September 11, 2014 FY2014 Operating Budget Performance Report Washington Metropolitan Area Transit Authority Board Action/Information Summary Action
More informationMONTHLY FINANCIAL REPORT June 2009
California Independent System Operator MONTHLY FINANCIAL REPORT June 2009 151 Blue Ravine Road Folsom, CA 95630 (916) 351-4000 CALIFORNIA INDEPENDENT SYSTEM OPERATOR CORPORATION MONTHLY FINANCIAL REPORT
More informationKey IRS Interest Rates After PPA
Key IRS Rates - After PPA - thru 2011 Page 1 of 10 Key IRS Interest Rates After PPA (updated upon release of figures in IRS Notice usually by the end of the first full business week of the month) Below
More informationHIPIOWA - IOWA COMPREHENSIVE HEALTH ASSOCIATION Unaudited Balance Sheet As of July 31
Unaudited Balance Sheet As of July 31 Total Enrollment: 407 Assets: Cash $ 9,541,661 $ 1,237,950 Invested Cash 781,689 8,630,624 Premiums Receivable 16,445 299,134 Prepaid 32,930 34,403 Assessments Receivable
More informationHIPIOWA - IOWA COMPREHENSIVE HEALTH ASSOCIATION Unaudited Balance Sheet As of January 31
Unaudited Balance Sheet As of January 31 Total Enrollment: 371 Assets: Cash $ 1,408,868 $ 1,375,117 Invested Cash 4,664,286 4,136,167 Premiums Receivable 94,152 91,261 Prepaid 32,270 33,421 Assessments
More informationLOUIS ARMSTRONG NEW ORLEANS INTERNATIONAL AIRPORT (A Proprietary Component Unit of the City of New Orleans)
(A Proprietary Component Unit of the City of New Orleans) Financial Statements and Supplemental Schedules (With Independent Auditors Report Thereon) (A Proprietary Component Unit of the City of New Orleans)
More informationHUD NSP-1 Reporting Apr 2010 Grantee Report - New Mexico State Program
HUD NSP-1 Reporting Apr 2010 Grantee Report - State Program State Program NSP-1 Grant Amount is $19,600,000 $9,355,381 (47.7%) has been committed $4,010,874 (20.5%) has been expended Grant Number HUD Region
More informationQUARTERLY FINANCIAL REPORT December 31, 2017
California Independent System Operator QUARTERLY FINANCIAL REPORT December 31, 2017 Preliminary and Unaudited 250 Outcropping Way Folsom, CA 95630 (916) 351-4000 CALIFORNIA INDEPENDENT SYSTEM OPERATOR
More informationBuad 195 Chapter 4 Example Solutions, Pre-Midterm Page 1 of 9
Buad 195 Chapter 4 Example Solutions, Pre-Midterm Page 1 of 9 Example 1 4-5 page 116 Ross Pro s Sports Equipment + Projected sales... 4,800 units + Desired ending inventory... 480 (10% 4,800) Beginning
More informationCharlotte County Airport Authority BUDGET WORKSHOP AGENDA August 2, :00 A.M. Punta Gorda Airport
Authority Commissioners James Herston, Chair Robert D. Hancik, A.A.E., Vice-Chair Kathleen Coppola, Secretary/Treasurer Paul Andrews, Asst. Secretary/Treasurer Pam Seay, Commissioner C CEO James W. Parish,
More informationCash & Liquidity The chart below highlights CTA s cash position at June 2018 compared to June 2017.
To: Chicago Transit Authority Board From: Jeremy Fine, Chief Financial Officer Re: Financial Results for June 2018 Date: August 15, 2018 I. Summary CTA s financial results are unfavorable to budget for
More informationBig Walnut Local School District
Big Walnut Local School District Monthly Financial Report for the month ended September 30, 2013 Prepared By: Felicia Drummey Treasurer BIG WALNUT LOCAL SCHOOL DISTRICT SUMMARY OF YEAR TO DATE FINANCIAL
More informationTHE B E A CH TO WN S O F P ALM B EA CH
THE B E A CH TO WN S O F P ALM B EA CH C OU N T Y F LO R I D A August www.luxuryhomemarketing.com PALM BEACH TOWNS SINGLE-FAMILY HOMES LUXURY INVENTORY VS. SALES JULY Sales Luxury Benchmark Price : 7,
More informationEconomic and Travel Indicator
Economic and Travel Indicator If you have any questions, please contact: February 217 Economic and Labor Market Information Division Released March 29, 217 82-828-422 Labor.Lmi@vermont.gov VERMONT ECONOMIC
More informationEconomic and Travel Indicator
Economic and Travel Indicator If you have any questions, please contact: March 217 Economic and Labor Market Information Division 82-828-422 Labor.Lmi@vermont.gov Released May 16, 217 VERMONT ECONOMIC
More informationDulles Corridor Enterprise Financial Update Dulles Corridor Advisory Committee Meeting
Dulles Corridor Enterprise Financial Update Dulles Corridor Advisory Committee Meeting December 15, 2014 Discussion Outline Finance Plan for the Metrorail Project Allocation of Estimated Capital Costs
More informationEconomic and Travel Indicator
Economic and Travel Indicator If you have any questions, please contact: Nov 218 Economic and Labor Market Information Division Released Jan 2, 219 82-828-422 Labor.Lmi@vermont.gov VERMONT ECONOMIC AND
More informationEconomic and Travel Indicator
Economic and Travel Indicator If you have any questions, please contact: September 218 Economic and Labor Market Information Division 82-828-422 Labor.Lmi@vermont.gov Released November 13, 218 VERMONT
More informationEconomic and Travel Indicator
Economic and Travel Indicator February 216 If you have any questions, please contact: Economic and Labor Market Information Division 82-828-422 Labor.Lmi@vermont.gov Released April 4, 216 VERMONT ECONOMIC
More informationTooele County. Financial Recovery Plan 3rd Quarter 2014 Update
Tooele County Financial Recovery Plan 3rd Quarter 2014 Update Original Projection 14,000,000 Tooele County Cash 2009-2015 12,000,000 10,000,000 8,000,000 6,000,000 4,000,000 2,000,000 - Ahead of Projection
More informationExam 1 Problem Solving Questions Review
Exam 1 Problem Solving Questions Review SECTION 1 The following data were obtained from a recent quarterly report for Dell Computer (in millions): Net revenue $8,028 Cost of revenue $6,580 Inventories:
More informationQuarterly Statistical Digest
Quarterly Statistical Digest August Volume 27, No. 3 The Statistical Digest is a quarterly publication of the Central Bank of The Bahamas, prepared by the Research Department for issue in February, May,
More informationCity of Joliet 2014 Revenue Review. October 2013
City of Joliet 2014 Revenue Review October 2013 General Fund 2014 Est. Revenues = $163.6 M Licenses, Permits, Fees Gaming Taxes 5% 12% Sales Taxes 27% Income Taxes 9% Charges for Services 14% Other Taxes
More informationMonthly Labour Force Survey Statistics December 2018
800 Monthly Labour Force Survey Statistics CALGARY CMA Table 282-0135 Labour force survey estimates (LFS), by census metropolitan area based on 2011 census boundaries, 3-month moving average, seasonally
More informationMonthly Labour Force Survey Statistics November 2018
800 Monthly Labour Force Survey Statistics CALGARY CMA Table 282-0135 Labour force survey estimates (LFS), by census metropolitan area based on 2011 census boundaries, 3-month moving average, seasonally
More informationSingapore Exchange Limited Building Tomorrow s Market, Today
Singapore Exchange Limited Building Tomorrow s Market, Today Singapore Exchange SGX: Building Tomorrow s Market, Today SGX: Our Fundamentals FY2002 Half Year Results Going Forward SGX: Building Tomorrow
More informationRegional overview Gisborne
Regional overview Purchasing intentions - additional income-related rent subsidy (IRRS) places Area District 1 2 3 4+ TOTAL 3 35 5 7 total 3 35 5 7 7 8 9 1 11 Purchasing intentions - change within the
More informationCost Estimation of a Manufacturing Company
Cost Estimation of a Manufacturing Company Name: Business: Date: Economics of One Unit: Manufacturing Company (Only complete if you are making a product, such as a bracelet or beauty product) Economics
More informationKey IRS Interest Rates After PPA
Key IRS Interest After PPA (updated upon release of figures in IRS Notice usually by the end of the first full business week of the month) Below are Tables I, II, and III showing official interest rates
More informationBlackstone s 2Q 18 Supplemental Financial Data. July 19, 2018
Blackstone s 2Q 18 Supplemental Financial Data July 19, 2018 Total Segments Year-to-Date (Dollars in Thousands) 1Q'16 2Q'16 3Q'16 4Q'16 1Q'17 2Q'17 3Q'17 4Q'17 1Q'18 2Q'18 2Q'17 2Q'18 Revenues Management
More informationEMPLOYER MUNICIPAL QUARTERLY WITHHOLDING BOOKLET
CITY OF ST. MARYS 106 EAST SPRING STREET ST. MARYS, OHIO 45885-2363 IMPORTANT TAX INFORMATION EMPLOYER MUNICIPAL QUARTERLY WITHHOLDING BOOKLET INSTRUCTIONS FOR FILING WHO MUST FILE Each employer within
More informationBUDGETWATCH March 2018 Flash Report
March 2018 Flash Report Overall Latest Condition (reporting on operations through February and subsidies through March): Passenger revenues were $6 million unfavorable in February, increasing the unfavorable
More informationRegional overview Hawke's Bay
Regional overview Purchasing intentions - additional income-related rent subsidy (IRRS) places Area Hastings Central 1 2 3 4+ TOTAL 5 5 25 125 3 3 1 7 total 8 8 35 195 7 8 9 1 11 Purchasing intentions
More informationBUDGETWATCH September 2018 Flash Report
September 2018 Flash Report (Forecast figures in this report refer to the 2018 Forecast) Overall Latest Condition (reporting on operations through August and subsidies through September): For reporting
More informationBusiness Cycle Index July 2010
Business Cycle Index July 2010 Bureau of Trade and Economic Indices, Ministry of Commerce, Tel. 0 2507 5805, Fax. 0 2507 5806, www.price.moc.go.th Thailand economic still expansion. Medium-run Leading
More informationMETRO. Monthly Board Report. June 2006
METRO Monthly Board Report Operating Capital Service Performance June 26 7/17/26 June 26 MONTHLY BOARD REPORT INDEX Section A Section B Section C Section D Section E Section F Section G Operating Budget
More informationPHOENIX ENERGY MARKETING CONSULTANTS INC. HISTORICAL NATURAL GAS & CRUDE OIL PRICES UPDATED TO July, 2018
Jan-01 $12.9112 $10.4754 $9.7870 $1.5032 $29.2595 $275.39 $43.78 $159.32 $25.33 Feb-01 $10.4670 $7.8378 $6.9397 $1.5218 $29.6447 $279.78 $44.48 $165.68 $26.34 Mar-01 $7.6303 $7.3271 $5.0903 $1.5585 $27.2714
More informationLOUIS ARMSTRONG NEW ORLEANS INTERNATIONAL AIRPORT (A Proprietary Component Unit of the City of New Orleans) Table of Contents
Table of Contents Independent Auditors Report 1 3 Management s Discussion and Analysis 4 16 Financial Statements: Statements of Net Position as of 17 18 Statements of Revenues, Expenses, and Changes in
More information1.2 The purpose of the Finance Committee is to assist the Board in fulfilling its oversight responsibilities related to:
Category: BOARD PROCESS Title: Terms of Reference for the Finance Committee Reference Number: AB-331 Last Approved: February 22, 2018 Last Reviewed: February 22, 2018 1. PURPOSE 1.1 Primary responsibility
More informationEconomic and Travel Indicator
Economic and Travel Indicator If you have any questions, please contact: May 218 Economic and Labor Market Information Division 82-828-422 Released July 9, 218 Labor.Lmi@vermont.gov VERMONT ECONOMIC AND
More informationFINANCIAL STATEMENTS
FINANCIAL STATEMENTS SEPTEMBER 2018 SMART CORPORATION EXECUTIVE SUMMARY FOR THE MONTH ENDING SEPTEMBER 30, 2018 (in thousands) INCOME STATEMENT Year to Date Annual Actual Budget Variance Forecast Budget
More informationFactor Leave Accruals. Accruing Vacation and Sick Leave
Factor Leave Accruals Accruing Vacation and Sick Leave Factor Leave Accruals As part of the transition of non-exempt employees to biweekly pay, the UC Office of the President also requires standardization
More informationCommon stock prices 1. New York Stock Exchange indexes (Dec. 31,1965=50)2. Transportation. Utility 3. Finance
Digitized for FRASER http://fraser.stlouisfed.org/ Federal Reserve Bank of St. Louis 000 97 98 99 I90 9 9 9 9 9 9 97 98 99 970 97 97 ""..".'..'.."... 97 97 97 97 977 978 979 980 98 98 98 98 98 98 987 988
More informationBUDGETWATCH March 2019 Flash Report
March 2019 Flash Report Overall Latest Condition (reporting on operations through February and subsidies through March): Overall, YTD preliminary net results were favorable mainly reflecting lower operating
More informationExecutive Summary. July 17, 2015
Executive Summary July 17, 2015 The Revenue Estimating Conference adopted interest rates for use in the state budgeting process. The adopted interest rates take into consideration current benchmark rates
More informationLeading Economic Indicator Nebraska
Nebraska Monthly Economic Indicators: December 20, 2017 Prepared by the UNL College of Business Administration, Bureau of Business Research Author: Dr. Eric Thompson Leading Economic Indicator...1 Coincident
More informationHILLSBOROUGH COUNTY AVIATION AUTHORITY FINANCIAL STATEMENTS, OTHER FINANCIAL INFORMATION AND COMPLIANCE REPORTS
FINANCIAL STATEMENTS, OTHER FINANCIAL INFORMATION AND COMPLIANCE REPORTS YEARS ENDED SEPTEMBER 30, 2014 AND 2013 TABLE OF CONTENTS YEARS ENDED SEPTEMBER 30, 2014 AND 2013 INDEPENDENT AUDITORS' REPORT 1
More informationNORTH SYRACUSE CENTRAL SCHOOL DISTRICT. Fund Balance & Budget Assumptions December 4, 2017
NORTH SYRACUSE CENTRAL SCHOOL DISTRICT Fund Balance & Budget Assumptions 2018-2019 December 4, 2017 1 AGENDA Fund Balance Reserves Economic Factors Revenue Assumptions Expenditure Assumptions Budget Timeline
More informationOTHER DEPOSITS FINANCIAL INSTITUTIONS DEPOSIT BARKAT SAVING ACCOUNT
WEIGHTAGES JAN FEB MAR APR MAY JUN JUL AUG SEPT OCT NOV DEC ANNOUNCEMENT DATE 19.Dez.14 27.Jän.15 24.Feb.15 26.Mär.15 27.Apr.15 26.Mai.15 25.Jun.15 28.Jul.15 26.Aug.15 23.Sep.15 27.Okt.15 25.Nov.15 MUDARIB
More informationReview of Membership Developments
RIPE Network Coordination Centre Review of Membership Developments 7 October 2009/ GM / Lisbon http://www.ripe.net 1 Applications development RIPE Network Coordination Centre 140 120 100 80 60 2007 2008
More informationKey West Cruise Ship Data - Passenger Counts Number of Passenger Arrivals
Key West Cruise Ship Data - Passenger Counts Number of Passenger Arrivals (Source: City of Key West Port Operations Office) Month 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014
More informationPerformance Report October 2018
Structured Investments Indicative Report October 2018 This report illustrates the indicative performance of all Structured Investment Strategies from inception to 31 October 2018 Matured Investment Strategies
More informationACCT-112 Final Exam Practice Solutions
ACCT-112 Final Exam Practice Solutions Question 1 Jan 1 Cash 200,000 H. Happee, Capital 200,000 Jan 2 Prepaid Insurance 10,000 Cash 10,000 Jan 15 Equipment 15,000 Cash 5,000 Notes Payable 10,000 Jan 30
More informationCurrent Employment Statistics
Current Employment Statistics October 2017 If you have any questions or seek additional information, please contact: Vermont Department of Labor Economic and Labor Market Information Division 802-828-4202
More informationAsset Manager Performance Comparison
Cape Peninsula University of Technology Retirement Fund August 2017 DISCLAIMER AND WARNINGS: Towers Watson (Pty) Ltd, a Willis Towers Watson company, is an authorised financial services provider. Although
More informationLOUIS ARMSTRONG NEW ORLEANS INTERNATIONAL AIRPORT (A Proprietary Component Unit of the City of New Orleans) Financial Statements and Supplemental
(A Proprietary Component Unit of the City of New Orleans) Financial Statements and Supplemental Schedules (With Independent Auditors Report Thereon) A Proprietary Component Unit of the City of New Orleans)
More informationCBER Economic Indexes for Nevada and Southern Nevada
CBER Economic Indexes for Nevada and Southern Nevada Published December 19, 2017 Stephen M. Miller, PhD, Director Nicolas Prada, M.A., Graduate Research Assistant Summary of CBER s Nevada Indexes Coincident
More informationFERC EL Settlement Agreement
FERC EL05-121-009 Settlement Agreement Ray Fernandez Manager, Market Settlements Development Market Settlements Subcommittee June 14, 2018 Settlement Agreement Details Settlement Agreement Details FERC
More informationAsset Manager Performance Comparison
Cape Peninsula University of Technology Retirement Fund September 2017 DISCLAIMER AND WARNINGS: Towers Watson (Pty) Ltd, a Willis Towers Watson company, is an authorised financial services provider. Although
More informationRevised October 17, 2016
Revised October 17, 2016 60 ISM Manufacturing Purchasing Managers Index (September 2015 September 2016) 58 56 54 52 50 48 46 44 42 Sept-15 Oct Nov Dec Jan-16 Feb Mar Apr May Jun Jul Aug Sept Purchasing
More informationDulles Corridor Enterprise Financial Update Dulles Corridor Advisory Committee Meeting
Dulles Corridor Enterprise Financial Update Dulles Corridor Advisory Committee Meeting May 30, 2014 Discussion Outline Finance Plan for the Metrorail Project Allocation of Estimated Capital Costs and TIFIA
More information2009 Reassessment As Impacted by Senate Bill 711
Saint Louis County 2009 Reassessment As Impacted by Senate Bill 711 Impacts of SB711 on the 2009 Reassessment Plan The County must notify property owners of changes in the projected tax liability resulting
More informationCurrent Employment Statistics
Current Employment Statistics December 2017 If you have any questions or seek additional information, please contact: Vermont Department of Labor Economic and Labor Market Information Division 802-828-4202
More informationQUESTION 2. QUESTION 3 Which one of the following is most indicative of a flexible short-term financial policy?
QUESTION 1 Compute the cash cycle based on the following information: Average Collection Period = 47 Accounts Payable Period = 40 Average Age of Inventory = 55 QUESTION 2 Jan 41,700 July 39,182 Feb 18,921
More informationRevenue SFY 2016 Budget * Beginning
Revenue SFY 2016 Budget * Beginning SFY 2016 Total SFY 2017 Total 201517 Total Revenue Source Balance Jul15 Aug15 Sep15 Oct15 Nov15 Dec15 Jan16 Feb16 Mar16 Apr16 May16 Jun16 State 17T 2,359,833 2,359,833
More informationBUDGETWATCH October 2018 Flash Report
October 2018 Flash Report Overall Latest Condition (reporting on operations through September and subsidies through October): Passenger Revenues were slightly below the Forecast in September, marginally
More informationBUDGETWATCH May 2018 Flash Report
May 2018 Flash Report Overall Latest Condition (reporting on operations through April and subsidies through May): Passenger revenues were $15.1 million unfavorable in April, increasing the unfavorable
More informationEMPLOYER MUNICIPAL QUARTERLY WITHHOLDING BOOKLET
IMPORTANT TAX INFORMATION EMPLOYER MUNICIPAL QUARTERLY WITHHOLDING BOOKLET PLEASE USE THESE LABELS TO RETURN YOUR QUARTERLY WITHHOLDING PAYMENTS AND ANNUAL PAYROLL RECONCILIATION TO THE CITY INSTRUCTIONS
More information