Sisseton-Wahpeton Oyate Community Justice and Rehabilitation Center
|
|
- Laurence Bailey
- 5 years ago
- Views:
Transcription
1 December 13, 2016 (Final Draft)
2 December 13, 2016 (Final Draft) Prepared by: EKM&P, Inc. John T. Milosovich Office: (303) Cell: (303) Copyright 2016 These have been developed by EKM&P, Inc. for the exclusive use of the for the Community Justice and Rehabilitation Center project.
3 Table of Contents Table of Contents Section 1. Introduction A. Project Development Costs B. Site Development Costs C. Construction Costs D. Furnishings and Equipment Costs E. Project Support Expenses F. Optional Components Section 2. Section 3. Section 4. Budget Phased Approach Transition/Start-Up/Training What Is Transition? What Are the Major Transition Tasks? Transition Budget Final Draft i December 13, 2016
4 Section 1. Introduction Section 1. Introduction The, details the expenditures related to the development of the Community Justice and Rehabilitation Center. Expenditures are broken down into the following categories: A. Project Development Costs Financing costs and miscellaneous development costs are unknown at this time, nor has it been confirmed there will be any such costs and if so, that these costs will be attributed to the project. B. Site Development Costs Site development costs include utilities, landscaping, and work to prepare the land for construction. These costs are estimated at $1,622,968. There is no cost for the land since the Tribe has already acquired the site. The land could be matched for grant funding if needed. C. Construction Costs Construction costs are given for each component of the facility and include costs related: Adult Detention and Corrections, Juvenile Detention and Corrections, Juvenile Community Residential Housing, Juvenile Indoor Recreation, Juvenile Secure Housing, Law Enforcement, Courts/Criminal/Justice Agencies, Dakotah Pride, Shared Spaces, Support Areas and Mechanical/Electrical Spaces. These costs are estimated at $26,026,988. D. Furnishings and Equipment Costs Furnishings and equipment costs include furniture, phone and data systems and equipment, security equipment costs, and start up supplies. These costs are estimated at $1,680,733. E. Project Support Expenses Support expenses costs include professional fees and reimbursable expenses for architect/engineering and other consultants, operating costs that include bid and preliminary document printing, ground breaking/dedication, and plan review fees as well as costs for the Tribe s Owners Representative. These costs are estimated at $2,610,936. F. Optional Components Construction costs are given for three (3) optional components including: Law Enforcement Firearm Range, Law Enforcement Emergency Management Building and Animal Rezcue. These components are not included in the overall project budget and would require additional research if the Tribe decides to include these components as part of this project. Final Draft 1-1 December 13, 2016
5 Section 1. Introduction The expenditure costs for the project (without options) includes Tribal Taxes and Tribal Employment Rights Ordinance (TERO) fee of $ 2,099,610, and State Taxes of $1,280,998 for an estimated total of $32,094,624. This budget includes limited Tribal in-direct costs. This budget reflects 2017 dollars only. If the project schedule is extended, inflation will need to be accounted for. Final Draft 1-2 December 13, 2016
6 Section 2. Budget Section 2. Budget Tribal Cost Tribal (2%) Tribal Use Tax (5% of onsite) 1 State Tax Sales Tax (4.5% of onsite) 1 Item Estimated Cost TERO (3%) (2%) A. Project Development Costs (TBD) 1. Financing Costs $0 $ 2. Miscellaneous Development Costs $0 $ Subtotal A. Project Development Costs $0 $ $ $ $ $ $ Subtotal Project Budget Proportion for Individual Program Items B. Site Development Costs 1. Site demo/clearing $16,000 $480 $320 0 $320 0 $17, Earth work/grading $150,000 $4,500 $3,000 $3,750 $3,000 $3,375 $167, Site Utilities (water, power, technology) $24,000 $720 $480 $600 $480 $540 $26, Sanitary Sewer System (onsite) $82,000 $2,460 $1,640 $2,050 $1,640 $1,845 $91, Propane System (onsite) $40,000 $1,200 $800 $1,000 $800 $900 $44, Concrete Pavement $630,000 $18,900 $12,600 $15,750 $12,600 $14,175 $704, Plaza $75,000 $2,250 $1,500 $1,875 $1,500 $1,688 $83, Site/Landscape walls $60,000 $1,800 $1,200 $1,500 $1,200 $1,350 $67, Plaza Lighting $12,000 $360 $240 $300 $240 $270 $13,410 1 In cases where taxes apply to a percentage of onsite, are assumed to be 50% of the Estimated Costs. Final Draft 2-1 December 13, 2016
7 Section 2. Budget Tribal Cost Tribal (2%) Tribal Use Tax (5% of onsite) 1 State Tax Sales Tax (4.5% of onsite) 1 Item Estimated Cost TERO (3%) (2%) Subtotal 10. Parking Lights $168,000 $5,040 $3,360 $4,200 $3,360 $3,780 $187, Site Security $94,000 $2,820 $1,880 $2,350 $1,880 $2,115 $105, Landscaping $87,000 $2,610 $1,740 $2,175 $1,740 $1,958 $97, Site Signage $15,000 $450 $300 $375 $300 $338 $16,763 Subtotal B. Site Development Costs $1,453,000 $43,590 $29,060 $35,925 $29,060 $32,333 $1,622,968 Project Budget Proportion for Individual Program Items C. Construction Costs (87,834 GSF) 1. Adult Detention and Corrections $9,353,520 $280,606 $187,070 $233,838 $187,070 $210,454 $10,452,559 $13,796,440 Juvenile Detention and 2. Corrections - Intake/Admission $910,470 $27,314 $18,209 $22,762 $18,209 $20,486 $1,017,450 $1,342, Juvenile Community Residential Housing $1,402,880 $42,086 $28,058 $35,072 $28,058 $31,565 $1,567,718 $2,069, Juvenile Indoor Recreation $321,750 $9,653 $6,435 $8,044 $6,435 $7,239 $359,556 $474, Juvenile Secure Housing $1,514,700 $45,441 $30,294 $37,868 $30,294 $34,081 $1,692,677 $2,234, Law Enforcement $2,298,430 $68,953 $45,969 $57,461 $45,969 $51,715 $2,568,496 $3,390, Courts/Criminal/Justice Agencies $1,381,700 $41,451 $27,634 $34,543 $27,634 $31,088 $1,544,050 $2,038, Dakotah Pride Center $3,282,240 $98,467 $65,645 $82,056 $65,645 $73,850 $3,667,903 $4,841, Shared Spaces $971,520 $29,146 $19,430 $24,288 $19,430 $21,859 $1,085, Support Areas $1,488,600 $44,658 $29,772 $37,215 $29,772 $33,494 $1,663, Mechanical/Electrical Spaces $364,560 $10,937 $7,291 $9,114 $7,291 $8,203 $407,396 Final Draft 2-2 December 13, 2016
8 Section 2. Budget Tribal Cost Tribal Use Tax (5% of State Tax Sales Tax (4.5% of onsite) 1 Tribal Item Estimated Cost TERO (3%) (2%) onsite) 1 (2%) Subtotal Subtotal C. Construction Costs $23,290,370 $698,711 $465,807 $582,259 $465,807 $524,033 $26,026,988 Project Budget Proportion for Individual Program Items D. Furnishings and Equipment Costs 1. Furniture $165,000 $4,950 $3,300 $8,250 $3,300 $7,425 $192, Voice/Data Systems $260,000 $7,800 $5,200 $13,000 $5,200 $11,700 $302, Computer/Network Equipment $210,000 $6,300 $4,200 $10,500 $4,200 $9,450 $244, Food Service Equipment $290,000 $8,700 $5,800 $7,250 $5,800 $6,525 $324, Laundry Equipment $32,000 $960 $640 $800 $640 $720 $35, Interior Signage, Graphics $20,000 $600 $400 $500 $400 $450 $22, Start up Supplies $24,000 $720 $480 $1,200 $480 $1,080 $27, Security System $475,000 $14,250 $9,500 $11,875 $9,500 $10,688 $530,813 Subtotal D. Furnishings and Equipment Costs $1,476,000 $44,280 $29,520 $53,375 $29,520 $48,038 $1,680,733 E. Project Support Expenses 1. A/E Fees and Reimbursable Expenses $2,228,646 $66,859 $44,573 $0 $44,573 $100,289 $2,484, Training and Transition Fees/Expenses 0(7) Surveys and Testing $58,000 $1,740 $1,160 $0 $1,160 $2,610 $64, Bidding Costs/Misc. Expenses $55,000 $1,650 $1,100 $0 $1,100 $2,475 $61,325 Final Draft 2-3 December 13, 2016
9 Section 2. Budget Item Estimated Cost TERO (3%) Tribal Cost Tribal (2%) Tribal Use Tax (5% of onsite) 1 (2%) State Tax Sales Tax (4.5% of onsite) 1 Subtotal 5. Tribal Owner's Representative 2 $153, Subtotal E. Project Support Expenses $2,494,646 $70,249 $46,833 $0 $46,833 $105,374 $2,610,936 Project Budget Proportion for Individual Program Items Grand Totals A-E $28,714,016 $856,830 $571,220 $671,559 $571,220 $709,777 $32,094,624 Tribal Tax, TERO Fees and State Tax Totals Tribal Tax, TERO Total $ 2,099,610 State Tax Total $1,280,998 Grand Total Tribal Cost and State Taxes $ 3,380,608 F. Optional Components 1. L.E. Firearm Range $1,075,500 $32,265 $21,510 $26,888 $21,510 $24,199 $1,201, L.E. Emergency Mgmt. (Metal Building) $177,550 $5,327 $3,551 $4,439 $3,551 $3,995 $198, Animal Rezcue $224,210 $6,726 $4,484 $5,605 $4,484 $5,045 $250,555 2 As an alternative, should the Tribe decide that it needs a full time Owner s Representative (that includes Owner s Representative responsibilities during the construction phase) the cost would be $359,786 for the three-year period. Final Draft 2-4 December 13, 2016
10 Section 2. Budget COST NOTES 1. All costs above assume 2017 bidding of the project. 2. Earthwork costs may increase with unfavorable soils investigation. 3. Water line pressure at site is assumed adequate. 4. Assume no de-acceleration lane at the County highway is required. 5. Leadership in Energy and Environmental Design certification of this project is not considered. 6. In cases where taxes apply to a percentage of onsite, are assumed to be 50% of the Estimated Costs. 7. Training and Transition fees and expenses will be an operational cost. An independent stand-alone budget follows in Section 4. Transition/Start-up/Training. Final Draft 2-5 December 13, 2016
11 Section 3. Phased Approach Section 3. Phased Approach The Tribe indicated the project may be constructed in phases as funds become available. Eight (8) phasing options are shown below utilizing construction costs estimates from the previous table. Component Construction Costs Project Cost if a 1. Adult Detention and Corrections $10,452,559 Standalone Project $13,796, Juvenile Detention and Corrections - Intake/Admission $1,017,450 $1,342, Juvenile Community Residential Housing $1,567,718 $2,069, Juvenile Indoor Recreation $359,556 $474, Juvenile Secure Housing $1,692,677 $2,234, Law Enforcement $2,568,496 $3,390, Courts/Criminal/Justice Agencies $1,544,050 $2,038, Dakotah Pride $3,667,903 $4,841,300 Total $22,870,409 $30,186,880 Final Draft 3-1 December 13, 2016
12 Section 3. Phased Approach Project costs were computed utilizing a multiplier that includes only the necessary portions of the following from the : B. Site Development Costs $1,622,968 C9.Shared Spaces $1,085,674 C10.Support Areas $1,663,511 C11.Mechanical/Electrical Spaces $407,396 D. Furnishings and Equipment Costs $1,680,733 E. Project Support Expenses $2,610,936 Total $9,071,218 Only a small portion of these costs are included in the component project costs. This phased strategy results in a significantly more expensive project, but makes the project more feasible in the short run. This approach assumes phasing over time so the estimate must be increased for inflation. The phased project will probably use a simplified heating, ventilation and air conditioning (HVAC) system (C11). The available funds may be the driving issue as to how much of these elements (B, C9, C10, C11, D, and E) are constructed. Final Draft 3-2 December 13, 2016
13 Section 4. Transition/Start-Up/Training Section 4. Transition/Start-Up/Training What Is Transition? During the marathon process of planning and designing a new detention center, jurisdictions focus their financial, political, and human resources on one goal a new building. Although this focus is natural, it is equally essential for jurisdictions to build the new facility s operations. Building the new operation is the task of transition. Most jurisdictions build new facilities infrequently. As a result, they do not know what to expect when they begin planning for a new building, except by way of war stories from other jurisdictions that have gone through the process. Jurisdictions tend to think of transition as moving to the new facility, like moving to a new home. Although moving to the new is similar in some ways to moving into a new home both involve moving a lot of possessions and fixing last-minute details that the contractor didn t get quite right the differences are great. Many of these differences stem from the fact that operations must continue in the old detention center during the move. Corrections personnel must still receive and release inmates, serve meals, and respond to medical emergencies. What Are the Major Transition Tasks? The major transition tasks include: Transition Management - managing and coordinating all of the transition tasks. Facility Construction - includes completing the facility construction, developing a key control system and handling warranty, maintenance and housekeeping needs Staffing - reviewing/updating staffing plans. Personnel - recruiting and selecting staff, volunteers, and interns. Document Development - developing the new documents (policy and procedures, post orders, forms, handbooks, schedules, etc.). Program Development - developing and expanding inmate programs and services. Orientation and Training - training staff and other users i.e. detention officers, orientating inmates. Furniture - selecting, receiving, and placing furniture. Equipment - selecting, receiving, and placing equipment. Supplies - selecting, receiving, and placing supplies. Dedication dedicating the building and conducting open houses. Move Logistics - moving staff and supplies to the facility, and orientating and moving inmates. Final Draft 4-1 December 13, 2016
14 Section 4. Transition/Start-Up/Training Transition Budget Transition costs include Tribal staff to manage the transition process and undertake the transition task. This is a capacity building activity to prepare transition staff for leadership positions. Consultant fees are provided to guide the Tribal transition staff in this significant undertaking. Expenses from this section may possibly be funded through a Public Law contract. These transition costs are estimated at $1,146,000. Item Transition/Start Up/Training - possibly PL Estimated Cost 1. Tribal Staff $421, Operating Costs $75, Transition Consultant $600,000 Subtotal $1,096, Contingency $50,000 Total Transition Costs $1,146,000 Items Tribal Staff Salary (Detention Officer Salary in the FY2017 Law Enforcement Detention Budget.) Cost $35,705 WIC $1,071 FICA $2,214 MED $1, K $1,785 Total $42,382 Added 5% inflation to the total for the next three (3) years ($44,501, $46,726, $49,062). The average of the three years is $46, $46,763/yr X 2 yrs = $280,578 1 $46,763/yr X 3 yrs = $140,289 Total $420,867 Final Draft 4-2 December 13, 2016
Detailed Project Budget
Detailed Project Budget *Packet must include Attachment A and Attachment B* Kit Carson School District R1 2/23/2018 Total Project Cost: 32,135,362.19 Division of Public School Capital Construction Assistance
More informationCAPITAL PROJECT PROCESS
CAPITAL PROJECT PROCESS May 2009 GETTING STARTED What is a project? A project is defined as all work (maintenance & repair or renovation) that requires 5,000 or more in time and materials and/or is sufficiently
More informationNOTE: ONLY FULLY COMPLETED ORIGINAL APPLICATIONS INCLUDING ALL ADDITIONAL INFORMATION REQUESTED WILL BE CONSIDERED.
Tribal Employment Rights Commission Poarch Band of Creek Indians 5811 Jack Springs Road Atmore, Alabama 36502 Location: 3480 Highway 21 Phone: (251) 368-0606 Ext. 07 Fax: (251) 368-9312 TRIBAL EMPLOYMENT
More informationFLORIDA DEPARTMENT OF JUVENILE JUSTICE PROCEDURE. Title: Procedures for Financial Management of Fixed Capital Outlay Projects
PROCEDURE Title: Procedures for Financial Management of Fixed Capital Outlay Projects Related Policy: FDJJ - 1390 I. DEFINITIONS Allocations Overall amounts appropriated to particular facility services
More informationFLORIDA DEPARTMENT OF JUVENILE JUSTICE PROCEDURE
PROCEDURE Title: Fixed Capital Outlay Legislative Budget Requests for New Construction and Related Policy: FDJJ 1315 I. DEFINITIONS Buildings Permanent structures used to house persons and property owned
More informationBudget Summary. FY17 Total County Revenue Sources. Misc 1.1% Federal 5.2% Gen Prop Taxes 40.3% $2,037,947,949
Revenue vs. Expenditure Comparison The pie charts show the expenditure and revenue budgets for all Countywide funds. The detail for these charts is displayed in the Combined Statement of Projected Revenues,
More informationLIBRARIAN BUDGET 7515 General Fund
LIBRARIAN BUDGET 7515 General Fund Actual Adopted Recommended Increase/ 2003-04 2004-05 2005-06 Decrease FISCAL SUMMARY Appropriations Salaries & Benefits $ 152,861 $ 194,785 $ 234,911 $ 40,126 21% Services
More informationPROJECT TIMELINE *
NAME OF HERITAGE PLACE: PREPARED BY: DURATION OF PROJECT: START DATE (ENTIRE PROJECT): DDMMYYYY END DATE (ENTIRE PROJECT) : DDMMYYYY PROJECT TIMELINE 20162017* Please provide your project timeline, including
More informationAdult Detention Center
Inmate Rehabilitation; $2,223,462; 6% Proposed Budget; $564,459; 1% Executive Management; $3,662,642; 10% Inmate Classification; $1,197,111; 3% Support Services; $10,272,837; 27% Inmate Health Care; $3,991,225;
More informationFUND DESCRIPTIONS FY 2015 PROPOSED BUDGET SUMMARY
FY 2015 PROPOSED BUDGET SUMMARY FUND DESCRIPTIONS GENERAL FUND The General is the primary operating fund of the County and is used to account for the majority of services including fire and police protection,
More information¾Adult Detention Center
Jail Board Attorney Board of County Supervisors Regional Jail Board Superintendent Public Safety ¾Adult Detention Center Executive Management Inmate Classification Inmate Security Inmate Health Care Support
More informationCAPITAL PROJECT BUDGET REPORTING FORM
CAPITAL PROJECT BUDGET REPORTING FORM TYPE BUDGET: PROJECT NAME: 3rd REVISED FINAL FLORICULTURE GREENHOUSE APPROVED APPROVED APPROVED APPROVED APPROVED APPROVED PROPOSED REVISED REVISED REVISED REVISED
More informationVILLAGE OF KENMORE, NEW YORK
, NEW YORK 2009-2010 Adopted Budget BUDGET 2009-2010 Exhibit / Schedule Page Summary of Budget by Fund Exhibit A 1 Summary of Appropriations by Fund Exhibit B 2 Summary of Budget - Debt Service Fund Exhibit
More informationBudget Summary. FY2018 Total County Revenue Sources. Other Localities 2.8% Misc 0.7% Charges For Serv 13.2%
Revenue vs. Expenditure Comparison The pie charts show the expenditure and revenue budgets for all Countywide funds. The detail for these charts is displayed in the Combined Statement of Projected Revenues,
More informationLIBRARY SERVICES PAGE
LIBRARY SERVICES LIBRARY SERVICES PAGE LIBRARY SERVICES Librarian... 2-3 Fresno County Free Library... 2-7 Fresno County Library Grants... 2-13 San Joaquin Valley Library System... 2-15 Library Measure
More informationCITY OF ROSEBURG, OREGON TABLE OF CONTENTS ENTERPRISE FUNDS
TABLE OF CONTENTS ENTERPRISE FUNDS Storm Drainage Fund... 121-124 Off Street Parking Fund... 125-126 Airport Fund... 127-131 Water Service Fund... 132-145 STORM DRAINAGE FUND CURRENT OPERATIONS This fund
More informationCity of Tacoma Single Family Homeowner Occupied Rehabilitation Loan Program Services
PROGRAM GUIDELINES AND STANDARD OPERATING PROCEDURES City of Tacoma Single Family Homeowner Occupied Rehabilitation Loan Program Services Under the Single Family Homeowner Occupied Rehabilitation Services
More informationMarch 21, REQUEST FOR PROPOSAL ARCHITECTURAL / ENGINEERING SERVICES For Department of Public Works Operations Center
March 21, 2018 REQUEST FOR PROPOSAL ARCHITECTURAL / ENGINEERING SERVICES For Department of Public Works Operations Center 1. INTRODUCTION The City of Jackson is interested in receiving proposals from architects
More informationRacine Event Center & Hotel. RDA & Committee of the Whole Meeting Tuesday, June 27
Racine Event Center & Hotel RDA & Committee of the Whole Meeting Tuesday, June 27 Agenda o o o o o o Team introductions What the event center and hotel will do for our city? The schedule/process What will
More informationFY 2014 PRIORITY RANKING
OPERATION OF INDIAN PROGRAMS BUREAU OF INDIAN AFFAIRS TRIBAL GOVERNMENT Aid to Tribal Government (TPA) 31,886 30,492 28,441 Consolidated Tribal Gov't Program (TPA) 71,710 76,398 77,283 Self Governance
More informationFUND DESCRIPTIONS FY 2016 PROPOSED BUDGET SUMMARY
FY 2016 PROPOSED BUDGET SUMMARY FUND DESCRIPTIONS GENERAL FUND The General is the primary operating fund of the County and is used to account for the majority of services including fire and police protection,
More informationOctober 4, 2007 Page 1 of 8
Children and adults learn and perform best in a safe and comfortable environment. Arlington Public Schools therefore provides safe, comfortable, accessible, efficient and attractive spaces for instructional
More informationFUND DESCRIPTIONS FY 2014 PROPOSED BUDGET SUMMARY
FY 2014 PROPOSED BUDGET SUMMARY FUND DESCRIPTIONS GENERAL FUND The General Fund is the primary operating fund of the County and is used to account for the majority of services including fire and police
More informationBryan Whitemyer, City Manager
Reviewed Date: Approved: Meeting Date: Agenda Item: Bryan Whitemyer, City Manager June 6, 2011 Executive Summary Presented By: Bryan Whitemyer, City Manager Meeting Date: June 6, 2011 City Council Workshop
More informationMARION COUNTY FY BUDGET BY FUND. Budget by Fund Summary
Budget by Fund Summary The Board of Commissioners adopted the FY28-9 budget on a fund basis in accordance with Oregon local budget law. The county will use 38 funds in its financial management. In the
More informationCANYON COUNTY TENTATIVE OPERATING BUDGET FISCAL YEAR 2015
CANYON COUNTY TENTATIVE OPERATING BUDGET FISCAL YEAR 2015 1 Canyon County Property Tax Levied FY 2008 - FY 2015 Less property tax levied in FY 2015 compared to FY 2008 $39M $38M $37,798,588 $37,835,497
More informationAmended Operating Budget Fiscal Year 2010
Amended Operating As Revised August 4, 2010 WWW.DMSUS.COM Amended Operating Table of Contents Section 1: Introduction Section 2: Operating Fund Balance Projections Section 3: Operating Comparative Analysis
More informationOverview Presentation January 9, /4/2017 1
Overview Presentation January 9, 2017 1/4/2017 1 2017 Business Plan Process Budget Direction Report EMT Review Service Partners June and August 2016 October 2016 January 9, 2017 January 16, 2017 February
More informationTRANSYLVANIA COUNTY BUDGET ORDINANCE FISCAL YEAR
TRANSYLVANIA COUNTY BUDGET ORDINANCE FISCAL YEAR 2016-2017 BE IT ORDAINED by the Board of Commissioners of Transylvania County, North Carolina: SECTION 1. The following amounts are hereby appropriated
More informationReview of Budget Timeline
Highlights Review of Budget Timeline May/June Budgets developed in detail with explanation & justification for each line item June/July Budgets reviewed by Finance Advisory Group for reasonableness & consistency
More informationREPLACEMENT RESERVE REPORT FY 2016
REPLACEMENT RESERVE REPORT FY 2016 EVANS MILL POND REPLACEMENT RESERVE REPORT FY 2016 EVANS MILL POND Community Management by: EVANS MILL POND, HOA Evans Mill Road McLean, Virginia 22101 Consultant: 929
More informationChapter 4 Capital Facilities 2 3
Draft March 0 0 Chapter Four Capital Facilities Introduction Capital facilities as defined here, and for purposes of the plan, include facilities owned by Whatcom County and other public entities. Capital
More informationSECTION DESCRIPTION PAGE I. BUDGET INTRODUCTION... 1 II. FISCAL YEAR 2017 BUDGET ANALYSIS... 2 III. PROPOSED OPERATING BUDGET... 3
2018 SECTION DESCRIPTION PAGE I. BUDGET INTRODUCTION... 1 II. FISCAL YEAR 2017 BUDGET ANALYSIS... 2 III. PROPOSED OPERATING BUDGET... 3 IV. GENERAL FUND 001 DESCRIPTIONS... 4 Background Information The
More informationGrants Accountant. Nature of Work
Grants Accountant 1110 Nature of Work This is very responsible administrative and accounting work assisting with a variety of financial activities for County government. Activities associated with the
More informationFY 2018 FY 2022 Capital Improvement Program (CIP) Executive Summary
FY 2018 FY 2022 Capital Improvement Program (CIP) Executive Summary The adopted FY 2018 FY 2022 CIP is $138 million (including prior year expenditures) and is $100 million lower than the previous CIP due
More informationFY15 Actual FY16 Budget FY17 Budget
Port Everglades Department Port Everglades OTHER FUNDS Port Everglades Operating Fund Percent Positions Change 2016-17 FY16 Budget FY17 Budget $78,081,293 $102,758,770 $115,514,660 12% 226 228 Subtotal
More informationVICE PRESIDENT, BUDGET AND CAPITAL RESOURCES, UNIVERSITY OF CALIFORNIA, OFFICE OF THE PRESIDENT
August 2014 VICE PRESIDENT, BUDGET AND CAPITAL RESOURCES, UNIVERSITY OF CALIFORNIA, OFFICE OF THE PRESIDENT AMENDMENT OF THE BUDGET, ENVIRONMENTAL HEALTH AND SAFETY EXPANSION, RIVERSIDE CAMPUS EXECUTIVE
More informationSection: Major Maintenance and Repair Reserve Fund
DEPARTMENT OF MANAGEMENT SERVICES ADMINISTRATIVE POLICY TITLE: Major Maintenance and Repair Reserve Fund Management EFFECTIVE: July 16, 2008 REVISED: February 19, 2018 POLICY NUMBER 08-101 Bureau of Private
More informationFLINT HILL MANOR FLINT HILL MANOR. Replacement Reserve Study. Oakton, Virginia. Property Management: Flint Hill Manor Townhouse Association
Replacement Reserve Study REPLACEMENT RESERVE STUDY Oakton, Virginia Property Management: Flint Hill Manor Townhouse Association Jamie Critchfield Vice President Email: tommie0200@aol.com Consultant: RICHARD
More informationChapter 6: Financial Resources
Chapter 6: Financial Resources Introduction This chapter presents the project cost estimates, revenue assumptions and projected revenues for the Lake~Sumter MPO. The analysis reflects a multi-modal transportation
More informationCommunity Development District Final Annual Operating Budget Fiscal Year 2014 Proposed August 22, 2013
Final Annual Operating Budget Fiscal Year 2014 Proposed August 22, 2013 Final Annual Operating Budget Fiscal Year 2014 Table of Contents Section 1: Budget Introduction Section 2: Operating Budget Fund
More informationSpecial Council Meeting to be held at Council Chambers, City Hall 171 Main Street, Penticton, B.C. Tuesday, July 24, 2018 at 4:30 p.m.
Agenda Special Council Meeting to be held at Council Chambers, City Hall 171 Main Street, Penticton, B.C. Tuesday, July 24, 2018 at 4:30 p.m. 1. Call Special Council Meeting to Order 2. Adoption of Agenda
More informationFIVE YEAR PLAN FOR ENERGY EFFICIENCY
FIVE YEAR PLAN FOR ENERGY EFFICIENCY Executive Summary Prepared for: Holy Cross Energy Navigant Consulting, Inc. 1375 Walnut Street Suite 200 Boulder, CO 80302 303.728.2500 www.navigant.com July 15, 2011
More informationOWNER-ARCHITECT PROJECT AGREEMENT ( Agreement ) BETWEEN. THE UNIVERSITY OF HOUSTON SYSTEM ( Owner ) AND ( Architect )
Form No. OGC-S-2010-10 OWNER-ARCHITECT PROJECT AGREEMENT ( Agreement ) BETWEEN THE UNIVERSITY OF HOUSTON SYSTEM ( Owner ) AND ( Architect ) for the following project (the Project ): Project Name: Project
More informationCanadian Standard Form of Agreement between Client and Architect Abbreviated Version
The Royal Architectural Institute of Canada Canadian Standard Form of Agreement between Client and Architect Abbreviated Version DOCUMENT SEVEN 2005 Edition ADAPTED FOR: Affix RAIC Authorization Seal Here
More informationIMPACT FEE CREDIT APPLICATION & GUIDELINES
IMPACT FEE CREDIT APPLICATION & GUIDELINES Land Development Division City of Kansas City, Missouri Updated on January 2009 TABLE OF CONTENTS I. Introduction II. III. IV. Defined terms Formulas Items Not
More informationCAPITAL PROJECTS FUNDS
CAPITAL PROJECTS FUNDS Capital projects funds are used to account for and report financial resources that are restricted, committed, or assigned to expenditure for capital outlays, including the acquisition
More informationALLEGANY COUNTY, MARYLAND
ALLEGANY COUNTY, MARYLAND TABLE OF CONTENTS County Commissioners' Budget Message & Budget Priorities Page Number Budget Resolution Tax Levy and Differential, Discounts & Interest Supplemental Levy for
More informationSouth Fork East. Community Development District. Final Operating Budget Fiscal Year Proposed Approved August 23rd, 2012.
Final Operating Budget Fiscal Year 2013 Proposed Approved August 23rd, 2012 WWW.DMS-US.COM Final Operating Budget Fiscal Year 2013 Table of Contents Section 1: Budget Introduction Section 2: Operating
More informationCONSULTANT S AGREEMENT
CONSULTANT S AGREEMENT Project No.: This Agreement made as of XXXXX by and between the State University Construction Fund, having its principal office and place of business at The State University Plaza,
More informationFINANCIAL STATEMENTS. December 31, 2015 and 2014 (with Independent Auditor s Report Thereon)
FINANCIAL STATEMENTS December 31, 2015 and 2014 (with Independent Auditor s Report Thereon) STATEMENTS OF FINANCIAL POSITION December 31, 2015 and 2014 2015 2014 ASSETS Cash and equivalents $ 213,110
More informationFY 2017 FY 2021 Capital Improvement Program (CIP) Executive Summary
FY 2017 FY 2021 Capital Improvement Program (CIP) Executive Summary The adopted FY 2017 FY 2021 CIP is $235.8 million (including prior year expenditures) and is $28 million higher than the previous CIP
More informationExpenditures. All Funds Expenditure Summary (Including Operating Transfer Out)
The total FY18 all funds budget is $3.16 billion as shown below. This is an increase of 10.9% over the FY17 adopted total. A significant portion of the all funds budget increase is due to a $175 million
More informationREPLACEMENT RESERVE REPORT FY 2011 VILLAGE GREEN HOA. Ravenel Associates, Inc. Community Management by: Chad Hammond, Property Manager
REPLACEMENT RESERVE REPORT FY 2011 VILLAGE GREEN HOA VILLAGE GREEN HOA REPLACEMENT RESERVE REPORT FY 2011 Community Management by: Ravenel Associates, Inc. Chad Hammond, Property Manager 3690 Bohicket
More informationBOARD OF SUPERVISORS INTENDS TO LEVY GENERAL BASIC PROPERTY TAX RATES WHICH EXCEED STATUTORY MAXIMUMS
Iowa Department of Management Form 600 NOTICE OF PUBLIC HEARING Guthrie County THE BOARD OF SUPERVISORS INTENDS TO LEVY GENERAL BASIC PROPERTY TAX RATES WHICH EXCEED STATUTORY MAXIMUMS The accompanying
More informationKANSAS NEUROLOGICAL INSTITUTE
KANSAS NEUROLOGICAL INSTITUTE Expenditure FY 2015 Operating Expenditures: State General Fund $ 10,654,029 $ 9,406,046 $ 9,406,046 $ 10,251,771 $ 10,251,771 Other Funds 15,334,168 15,654,243 15,654,243
More informationREQUEST FOR PROPOSALS FOR CONSTRUCTION MANAGER-AT-RISK
REQUEST FOR PROPOSALS FOR CONSTRUCTION MANAGER-AT-RISK MD ANDERSON CANCER CENTER Cord Blood Bank Lab and Office Space Build Out PCPF No.: 11-0068 RFP No.: 521283/RKC SUBMITTAL DUE DATE: June 28, 2011 2:00
More informationPlease list all branch offices on a separate sheet and include a breakdown of the staff at each location.
ARCHITECTS & ENGINEERS PROFESSIONAL LIABILITY APPLICATION ITECTS & ENGINEERS PROFESSIONAL LIABILITY APPLICATION GENERAL INFORMATION 1. Company Name (Applicant): CH Street: City: State: Zip: Telephone:
More informationDoes this change apply to all projects for any tax exempt entities?
for Certain Tax Exempt Entities 1 What has changed? Effective January 1, 2016, contractors will be able to directly purchase construction materials on behalf of many of their tax exempt and local government
More informationCITY OF LE SUEUR REQUEST FOR COUNCIL ACTION
CITY OF LE SUEUR REQUEST FOR COUNCIL ACTION TO: FROM: SUBJECT: Mayor and City Council Jenelle Teppen, City Administrator Jean McGann, Contract Finance Manager Approve 2016 Tax Levy and Final Budget DATE:
More informationBRIGHAM CITY CORPORATION REQUEST FOR PROPOSAL
BRIGHAM CITY CORPORATION REQUEST FOR PROPOSAL BRIGHAM CITY CORPORATION (www.brighamcity.utah.gov) located at 20 North Main Street Brigham City, Utah is requesting proposals from energy services companies
More informationINTRODUCTION TO CAPITAL IMPROVEMENTS PROGRAMMING
INTRODUCTION TO CAPITAL IMPROVEMENTS PROGRAMMING Jerry Hiebert, AICP (Updated by V. Rosales, AICP in 2007) Planners often hear the complaint that their plans sit on shelves gathering dust and are not implemented
More informationMEADOW POINTE. Community Development District. Annual Operating Budget. Fiscal Year Version 3 - Final Budget (Adopted at August 1, 2013 meeting)
Version 3 - Final Budget (Adopted at August 1, 2013 meeting) Prepared by: Table of Contents Page # OPERATING BUDGET Summary of Revenues, Expenditures and Changes in Fund Balances.. 1-2 Exhibit A - Allocation
More informationUSER FRIENDLY BUDGET SECTION
NJSA 40A:5 48 (PL 2007 ch 63) requires the Local Finance Board to promulgate a user friendly plain language budget summary, or User Friendly Budget, for use by municipalities, counties, local authorities
More informationChapter 4 Capital Facilities 2 3
January, 0 0 0 0 Chapter Four Capital Facilities Introduction Capital facilities as defined here, and for purposes of the plan, include facilities owned by Whatcom County and other public entities. Capital
More informationCOUNTY ADMINISTRATIVE OFFICE
County of Yolo VICTOR SINGH County Administrative Officer COUNTY ADMINISTRATIVE OFFICE 25 Court Street, Room 202 Woodland, CA 9595 (530) -8150 FAX (530) -8147 www.yolocounty.org To: From: The Honorable
More informationExpenditure Classification by Object Code
6100 PERSONNEL SERVICES - This classification includes all expenditures made as compensation for services rendered by City employees and officials; and outside consultant services. 6111 Salaries & Wages
More informationVILLAGE OF TUCKAHOE WESTCHESTER COUNTY, NEW YORK FINAL BUDGET FISCAL YEAR ENDING MAY 31, 2016
WESTCHESTER COUNTY, NEW YORK FINAL BUDGET FISCAL YEAR ENDING MAY 31, 2016 TABLE OF CONTENTS Page Budget Summary 1 General Fund Expenditure Summary 2-3 Revenue Summary 4 Expenditure Detail 5-17 Revenue
More informationCity of St. Augustine. Floodplain Management Higher Standards Information
City of St. Augustine Floodplain Management Higher Standards Information There are different regulations that communities can use to help protect existing and future development and natural floodplain
More informationRequest for Proposal for Construction Manager-at Risk Responses Due: 3:00 p.m. Thursday, September 10, 2015
Request for Proposal for Construction Manager-at Risk Responses Due: 3:00 p.m. Thursday, September 10, 2015 The Housing Authority of the Town of Glastonbury (the GHA ) is seeking a qualified firm to serve
More informationFacility Management Term Sheet. SMG Worldwide Entertainment and Convention Venue Management
Facility Management Term Sheet SMG Worldwide Entertainment and Convention Venue Management The following Term Sheet is provided with this staff report that reflects points for the agreement between SMG
More informationSECTION DESCRIPTION PAGE I. BUDGET INTRODUCTION... 1 II. PROPOSED OPERATING BUDGET GENERAL FUND III. GENERAL FUND 001 DESCRIPTIONS...
2017 SECTION DESCRIPTION PAGE I. BUDGET INTRODUCTION... 1 II. PROPOSED OPERATING BUDGET GENERAL FUND 001... 2 III. GENERAL FUND 001 DESCRIPTIONS... 3 IV. PROPOSED OPERATING BUDGET GENERAL FUND 002... 5
More informationA Quick Guide to the FY 11 Adopted Budget Department of Management and Budget
A Quick Guide to the FY 11 Adopted Budget Department of Management and Budget Introduction The combined Adopted Operating and Capital Budget books are nearly seven hundred pages long and contain a great
More informationLANDSCAPE ARCHITECTURAL DESIGN SERVICES EXHIBIT A TO CONTINUING SERVICES AGREEMENT SERVICE PROVIDER S BASIC SERVICES
EXHIBIT A TO CONTINUING SERVICES AGREEMENT SERVICE PROVIDER S BASIC SERVICES 1.1 GENERAL RESPONSIBILITIES. Service Provider accepts the relationship of trust and confidence established between it and Owner
More informationCOUNTY ADMINISTRATOR S 2015 BUDGET SUMMARY
COUNTY ADMINISTRATOR S 2015 BUDGET SUMMARY The Marquette County Budget for 2015 complies with all provisions of Public Act 621 of the Public Acts of 1978 (Uniform Local Budgeting and Accounting Act) and
More informationALAMEDA ISLES PROPOSED BUDGET FACT SHEET
ALAMEDA ISLES PROPOSED BUDGET FACT SHEET These sheets outline the proposed 2016/2017 budget in two parts. The first part is the operating budget which shows our income and anticipated expenses with a comparative
More informationSTUDY SCHEDULE STUDY PURPOSE
STUDY SCHEDULE This Open House is the last of three public meetings for the Route Centennial Bridge Study. The material presented previously at the second Open House in July 2015 focused upon Corridor
More informationEconomic Impacts of Oregon Energy Tax Credit Programs in 2006 (BETC/RETC) Final Report
Economic Impacts of Oregon Energy Tax Credit Programs in 2006 (BETC/RETC) Final Report ECONOMICS FINANCE PLANNING 888 SW Fifth Avenue, Suite 1460 Portland, Oregon 97204 503-222-6060 May 30, 2007 Acknowledgements
More informationOPERATION OF INDIAN PROGRAMS BUREAU OF INDIAN AFFAIRS TRIBAL GOVERNMENT
OPERATION OF INDIAN PROGRAMS BUREAU OF INDIAN AFFAIRS TRIBAL GOVERNMENT Aid to Tribal Government (TPA) 24,833 27,118 24,786 1,245 335-1,239 25,127 341-1,991 25,127 Consolidated Tribal Gov't Program (TPA)
More information$JUZ PG 1MBDFOUJB *OWFTUJOH JO UIF GVUVSF
$JUZ PG 1MBDFOUJB *OWFTUJOH JO UIF GVUVSF ' * 4 $ " - : & " 3 City of Placentia EXPENDITURE SUMMARY (Department/Division) Amended Over/(Under) Incr/(Decr) Fund/Dept Division Actual Budget Estimate Budget
More informationFY Capital Improvement Program City of New Bedford, Massachusetts
City of New Bedford, Massachusetts Background The Massachusetts Department of Revenue, credit agencies and the Government Accounting Standards Board recommend that localities develop a capital improvement
More informationTransfer to General Services for portion of. Transfer to General Services for portion of 196 Memorial Way water conservation
12 13 Fiscal Year 2015-2016 s to the Recommended Budget Balance 0010 Increase Balance - - - (4,100,000) Increase to estimated fund balance due to one time Teeter Plan s and Pre- 2004 Mandate Reimbursement.
More informationEAGLE COUNTY, COLORADO ANNUAL BUDGET Open space acquisitions have created many new recreational opportunities in Eagle County.
Open space acquisitions have created many new recreational opportunities in Eagle County. www.eaglecounty.us EAGLE COUNTY, COLORADO ANNUAL BUDGET 2013 ADOPTED DECEMBER 11, 2012 Adopted Budget Eagle County
More informationElection: Tuesday, August 4, 2009 City of Independence, Missouri
Police Services Sales Tax Proposal Election: Tuesday, August 4, 2009 City of Independence, Missouri Table of Contents Topic Page Police Department Facts 2 Police Services Sales Tax Ballot Question 3 Police
More informationPIATT COUNTY, ILLINOIS. ANNUAL BUDGET, APPROPRIATIONS, AND TAX LEVIES For the year to end November 30, 2009
ANNUAL BUDGET, APPROPRIATIONS, AND TAX LEVIES For the year to end November 30, 2009 Page GENERAL COUNTY FUND 1-12 DOCUMENT STORAGE SYSTEM FUND - RECORDER 13 MISCELLANEOUS FEES FUNDS 14-18 COOPERATIVE EXTENSION
More informationExpenditures. All Funds Expenditure Summary. (Includes Operating Transfers Out) HFR Report>
County Budget by Fund Area The total FY19 all funds budget is $3.06 billion as shown below. This is a decrease of 3.00% over the FY18 adopted total. A significant portion of the all funds budget decrease
More informationCANYON COUNTY FISCAL YEAR 2019 TENTATIVE OPERATING BUDGET FISCAL YEAR 2019 BUDGET PRIORITIES ADDRESS URGENT, IMMEDIATE AND PRESSING ISSUE OF JAIL OVER
CANYON COUNTY TENTATIVE OPERATING BUDGET FISCAL YEAR 2019 CANYON COUNTY PUBLIC BUDGET HEARING AUGUST 8, 2018 5:00 PM 1 CANYON COUNTY FISCAL YEAR 2019 TENTATIVE OPERATING BUDGET FISCAL YEAR 2019 BUDGET
More informationTHREE RIVERS AREA YOUTH SPORTS COMPLEX. Request for PROPOSALS. 333 West Michigan Ave. Three Rivers, Michigan,
City of Three Rivers THREE RIVERS AREA YOUTH SPORTS COMPLEX Request for PROPOSALS 333 West Michigan Ave. Three Rivers, Michigan, 49093 269 273 1075 www.threeriversmi.org Engineering Services for the Youth
More informationPark Place Community Development District
Final Operating Fiscal Year 2015 October 23, 2014 Final Operating Fiscal Year 2015 Table of Contents Section 1: Introduction Section 2: GF100 Administrative Operating Fund Balance Projections, Comparative
More informationMinnesota Sports Facilities Authority
Minnesota Sports Facilities Authority Tentative Agenda Friday, August 24, 2012 9:00 a.m. Hubert H. Humphrey Metrodome Halsey Hall Room 900 South Fifth Street, Minneapolis, MN 55415 1. CALL TO ORDER 2.
More information2019 BUDGET SUMMARY: FUND CAPITAL- WATER CAPITAL- FIRE LIBRARY WATER CAPITAL- SEWER CAPITAL- GENERAL FIRE GENERAL SEWER
SALISBURY TOWNSHIP 2019 BUDGET SUMMARY: GENERAL CAPITAL- GENERAL FIRE CAPITAL- FIRE LIBRARY WATER FUND CAPITAL- WATER SEWER CAPITAL- SEWER DRAFT BUDGET REFUSE & RECYCLING DEBT HIGHWAY TOTAL REVENUES: REVENUE
More informationFY 09/10 ADOPTED GENERAL FUND REVENUES $218,840,522
GENERAL FUND REVENUES FY 09/10 ADOPTED GENERAL FUND REVENUES $218,840,522 State Revenue 11% Transfers Federal Revenue1% 2% Fund Balance 0.1% Other Local Revenue 2% Other Local Taxes 21% Gen. Property Taxes
More informationBudget Introduction Proposed Budget
Budget Introduction Proposed Budget INTRO - 1 INTRO - 2 Summary of the Budget and Accounting Structure The City of Beverly Hills uses the same basis for budgeting as for accounting. Governmental fund financial
More informationBUDGET ORDINANCE NO. O Part I Operation of County Government
BUDGET ORDINANCE BUDGET ORDINANCE NO. O-17-11 A BUDGET ORDINANCE RELATING TO THE FISCAL AFFAIRS OF SPARTANBURG COUNTY MAKING APPROPRIATIONS THEREFORE, LEVYING TAXES FOR THE FISCAL YEAR BEGINNING JULY 1,
More informationCity of Los Altos. Civic Center Master Plan Council Meeting. March 24, 2015
City of Los Altos Civic Center Master Plan Council Meeting March 24, 2015 Agenda Context, Purpose, Intended Results Final Site Design Concept Cost Model & Budget Data Review Council Input Needed Context
More informationTSR Community Development District. Adopted Budget
Community Development District Adopted Budget FY 2019 Table of Contents 1-3 General Fund 4-13 General Fund Narrative 14 Debt Service Fund Series 2015 15-16 Amortization Schedule Series 2015 17 Debt Service
More informationPolicy 3-205: Remodeling and Construction Policy
Policy 3-205: Remodeling and Construction Policy I. Purpose To provide for the planning, funding, approval, design and completion of remodeling and construction projects. These policies and Procedures
More informationFY 08/09 ADOPTED GENERAL FUND REVENUES $224,391,325
GENERAL FUND REVENUES FY 08/09 ADOPTED GENERAL FUND REVENUES $224,391,325 State Revenue 10% Transfers 1% Federal Revenue 2% Fund Balance 0.2% Other Local Revenue 3% Other Local Taxes 22% Gen. Property
More informationPROGRAM I - PUBLIC PROTECTION FY BUDGET AUGMENTATION REQUEST SUMMARY
PROGRAM I - PUBLIC PROTECTION FY 2016-17 BUDGET AUGMENTATION REQUEST SUMMARY Technical Augmentations Rolled Into Base Budget Appropriation Net County Appropriations Positions Request Cost Request Positions
More informationUNIFIED FIRE SERVICE AREA TENTATIVE BUDGET For the Year Ended December 31, 2019
UNIFIED FIRE SERVICE AREA TENTATIVE BUDGET For the Year Ended December 31, 2019 GENERAL FUND CAPITAL PROJECTS FUND DEBT SERVICE FUND (LOCAL BLDG AUTHORITY) (LOCAL BLDG AUTHORITY) PRIOR YR CURRENT YR BUDGET
More information