COLONIAL SCHOOL DISTRICT BUDGET VARIANCE REPORT As of June 2017
|
|
- Penelope Armstrong
- 5 years ago
- Views:
Transcription
1 BUDGET VARIANCE REPORT As of June 2017 Prepared By: Colonial School District Business Office Budget Oversight Committee Review: 1-Aug-17 Board of Education Approval: 8-Aug-17 Portion of Fiscal Year Expired: %
2 BUDGET VARIANCE REPORT FISCAL YEAR 2017 as of June 2017 SUMMARY OF REVENUE REVENUE STATE REVENUE Board Approved Receipt Percent Budget to Date Received Variance Division I Salaries 63,357, ,406, % (2,049,482.21) Cafeteria Salaries 2,600, ,262, % 1,337, Division II Costs, AOC 2,128, ,139, % (11,036.00) Division II Costs, AOC - Voc 157, , % (33,824.00) Division II Costs, Energy 1,833, ,871, % (38,898.00) Division III Equalization 4,842, ,892, % (50,132.00) State Transportation 5,401, ,607, % (206,019.80) Educational Sustainment 2,075, ,120, % (45,799.00) Drivers Ed 32, , % (2,500.00) Unique Alternative 450, , % (267,216.45) Excellence/Admin Option 395, , % 210, Related Services 375, , % 28, Professional Development 116, , % (141.00) Technology Block Grant 165, , % 13, Other State Revenue 235, , % 134, John G Leach 7,375, ,117, % 257, Minor Capital Improvements 696, , % - TOTAL STATE REVENUE 92,235, ,959, % (723,582.32) 2
3 BUDGET VARIANCE REPORT FISCAL YEAR 2017 as of June 2017 SUMMARY OF REVENUE REVENUE LOCAL REVENUE Board Approved Receipt Percent Budget to Date Received Variance Debt Service Tax Receipts 4,542, ,491, % 50, Tuition Revenue & Reserves 6,494, ,335, % 158, John G Leach (tuition revenue) 3,050, ,050, % - Current Expense Tax Receipts 34,668, ,556, % (887,388.47) Match Tax Receipts 712, , % (114,184.79) Technology Maintenance Match 436, , % 121, Interest 188, , % (134,185.87) Athletics 37, , % 18, CSCRP 95, , % 32, Indirect Costs 375, , % (132,602.80) Cafeteria 6,455, ,720, % 734, Donations 105, , % (292,947.97) Building Rental 17, , % (4,967.44) Other Local Revenue 540, ,851, % (1,311,437.31) Charter (Reduction) (5,428,860.00) (5,428,859.72) % (0.28) Choice (Reduction) (1,378,714.00) (1,359,548.21) 98.61% (19,165.79) Debt Service & Other Reserve 6,384, ,091, % 2,292, TOTAL LOCAL REVENUE 57,293, ,782, % 511,
4 BUDGET VARIANCE REPORT FISCAL YEAR 2017 as of June 2017 SUMMARY OF REVENUE REVENUE Board Approved Receipt Percent Budget to Date Received Variance OTHER REVENUE IDEA Part B 2,574, ,570, % 3, IDEA Pre-K 98, , % - Title I 3,625, ,626, % (626.00) Title II 758, , % Title III 98, , % - Perkins 248, , % (1,638.00) Other Federal Funds 100, , % 41, TOTAL OTHER REVENUE 7,504, ,462, % 42, TOTAL REVENUE 157,033, ,203, % (169,805.11) 4
5 BUDGET VARIANCE REPORT FISCAL YEAR 2017 as of June 2017 SUMMARY OF EXPENDITURES Board Approved Remaining Percent Percent EXPENDITURES Budget Encumbrance Expenditures Balance Obligated Spent Operating Unit Program Code SCHOOL BUDGETS A Carrie Downie Library 1, , % 99.99% A Carrie Downie Elementary 27, , (789.00) % % A Castle Hills Library 5, , % 98.17% A Castle Hills Elementary 62, , (316.14) % % A Pleasantville Library % 0.00% A Pleasantville Elementary 34,032 5, , (31.08) % 83.78% A Wilmington Manor Library 2, , % % A Wilmington Manor Elementary 35, , , % 87.11% A Wilbur Library 1, % 50.01% A Wilbur Elementary 100, , , % 88.94% A Southern Library 2, , % % A Southern Elementary 72, , , % 91.31% A New Castle Library 1, , % 96.47% A New Castle Elementary 48, , , % 97.29% A Eisenberg Library 2, , % 71.10% A Eisenberg Elementary 44, , , % 97.58% A Gunning Bedford Library 1, , % 99.59% A Gunning Bedford Middle 84,124 2, , (2,568.50) % % A George Read Library % 0.00% A George Read Middle 33, , , % 94.20% A McCullough Library % 0.00% A McCullough Middle 54, , (1,604.22) % % A Wallin (Regular Ed) 3, , % 4.89% 5
6 BUDGET VARIANCE REPORT FISCAL YEAR 2017 as of June 2017 SUMMARY OF EXPENDITURES Board Approved Remaining Percent Percent EXPENDITURES Budget Encumbrance Expenditures Balance Obligated Spent Operating Unit Program Code A William Penn - ROTC 4, , % 96.11% A William Penn - Music Choir 17, , (1,999.76) % % A William Penn - Library 2, , % % A William Penn - Summer School 19, , % % A William Penn - Athletics 130, , (10,489.57) % % A William Penn High School 188,793 1, , (8,682.97) % % SUBTOTAL - OTHER 984,519 9, ,311 3, % 98.56% TUITION FUNDED BUDGETS Preschool 35, , , % 71.82% PreK Nonprincipal 450, , , % 93.57% A Southern ILC 11, , , % 60.86% A Southern ILC Nonprincipal Items 255, , % % A Southern CASL 10, , , % 82.13% A Southern CASL Nonprincipal 22, , % % A G Bedford ILC Nonprincipal Items 60, , % % A Gunning Bedford CASL 8,000 1, , , % 45.19% A Gunning Bedford Nonprincipal 60, , % % A WPHS CASL 3, , % 77.10% A WPHS CASL Non Principal 35, , % % A Wallin Nonprincipal 810, , (91,925.23) % % A Wallin 44,712 5, , (1,818.45) % 92.35% LEP/ESL 365, , , % 69.88% Private Placement 875, , , (192,103.41) % % In State Tuition 4,185,000 52, ,267, , % 78.09% Assistive Technology 35, , , % 94.44% SUBTOTAL - TUITION 7,265, ,889 6,344, , % 87.32% 6
7 BUDGET VARIANCE REPORT FISCAL YEAR 2017 as of June 2017 SUMMARY OF EXPENDITURES Board Approved Remaining Percent Percent EXPENDITURES Budget Encumbrance Expenditures Balance Obligated Spent Operating Unit Program Code OTHER/LOCAL AND STATE FUNDED Board of Education 25, , (1,256.52) % % Legal 66, , (48,921.59) % % Substitutes & Homebound 630,000 31, , (93,420.66) % % Community & Schools 5, , % 13.50% Teacher of the Year 7, , , % 43.15% General District Expenses 619, , , % 94.95% Marketing 40, , (10,003.23) % % Public Communications 16, , (1,184.99) % % Copy Center 235,000 12, , (78,788.03) % % District Administration 47, , , % 96.87% District Choice 6, , % 92.57% Superintendent 9, , (1,514.49) % % Middle School Redesign 39, , % 98.03% Preschool Expansion 75, , , % 84.95% Elementary Wellness 85, , (1.15) % % Assistant Superintendent 1 5, , % 93.93% Assistant Superintendent 2 2, , % 81.65% Contractual Services 475, , , % 75.48% Curriculum/Instruction 70, , % 99.73% Common Core/ Curriculum 175,000 28, , (238.24) % 83.97% Music/Art Curriculum 40,000 6, , % 84.91% Discipline Programs/SRO 325,000 1, , , % 98.23% Extra Time 270, , , % 79.27% Professional Development 116,438 5, , , % 74.11% Athletics 37, , (10,786.39) % % Drivers Education 32, , , % 88.16% Special/Student Services 18, , (1,860.52) % % 7
8 BUDGET VARIANCE REPORT FISCAL YEAR 2017 as of June 2017 SUMMARY OF EXPENDITURES Board Approved Remaining Percent Percent EXPENDITURES Budget Encumbrance Expenditures Balance Obligated Spent Operating Unit Program Code Business Office 3, , % 99.61% Division I Salaries 63,357, ,515, (1,158,068.35) % % Local Salaries* 35,051, ,688, ,362, % 96.11% Division II Vocational 153,000 2, , , % 58.54% Language Immersion 54, , , % 82.44% Competitive Grants- State 80, , , % 69.47% Private Grants/Donations 80, , , (190,664.37) % % Tech Equipment & Repair 1,410,000 57, ,321, , % 93.71% Network/Wireless 200, , (28,019.76) % % Personnel 63, , % 98.59% Child Nutrition Operations 9,410, ,826, , % 93.80% Energy/Utilities 2,051, , ,744, , % 85.08% Facilities Maintenance 308,000 47, , , % 77.88% Custodial Services 432, , (15,710.63) % % Operations 5, , , % 61.36% Transportation 7,391,983 51, ,387, (46,783.87) % 99.94% School Supervision 54, , , % 94.07% Visiting Teachers 3, , % 85.59% SUBTOTAL - OTHER 123,582, , ,181, , % 98.87% * Includes local benefits Debt Service 4,915, ,913, , % 99.97% Federal Funds 7,504, , ,617, ,715, % 61.52% Minor Capital 1,160, , , , % 33.05% Leach - Special School* 10,442, , ,761, , % 93.48% TOTAL EXPENDITURES 155,855, ,321, ,171, ,362, % 95.71% 8
9 BUDGET VARIANCE REPORT FISCAL YEAR 2017 as of June 2017 DETAIL COST CENTERS Board Approved Remaining Percent Percent EXPENDITURES Budget Encumbrance Expenditures Balance Obligated Spent Operating Unit Program Code General District Expenses - Summarized on page 6 - Detail of budget Audit 40,000-8, , % 21.76% Insurance 175, , % % Data Service Center 404, , % % Contingency % 0.00% TOTAL EXPENDITURES 619, , , % 94.95% Child Nutrition Operations - Summarized on page 7 - Detail of budget Personnel 5,000,000-4,933, , % 98.66% Food 3,300,000-3,023, , % 91.61% Miscellaneous 60,000-39, , % 65.08% Supplies 410, , , % 85.07% Indirect Cost 150, , (92,132.97) % % Equipment Repair 90,000-87, , % 97.65% Equipment 400, , , % 38.00% TOTAL EXPENDITURES 9,410, ,826, , % 93.80% 9
10 BUDGET VARIANCE REPORT FISCAL YEAR 2017 as of June 2017 DETAIL COST CENTERS Board Approved Remaining Percent Percent EXPENDITURES Budget Encumbrance Expenditures Balance Obligated Spent Operating Unit Program Code Transportation - Summarized on page 7 - Detail of budget Personnel 4,500,000-4,462, , % 99.18% Professional Development 15,000-8, , % 57.96% Energy 35,000 4, , (1,122.97) % 89.92% Contractor Payments 2,800, ,408, , % 86.03% Bus Maintenance 360,000 34, , (74,232.03) % % Fuel 350,000 10, , , % 81.14% Miscellaneous 50,000 1, , , % 86.92% Parkway and Kingswood -73,017 - (51,720.70) (21,296.30) 70.83% 70.83% Billing to Leach -500, (500,000.00) 0.00% 0.00% Other Local Billable Activity -145,000 - (200,065.59) 55, % % TOTAL EXPENDITURES 7,391,983 51, ,387, (46,783.87) % 99.94% (2) Fuel expense was used to bill for NCLB $154,254 10
11 BUDGET VARIANCE REPORT FISCAL YEAR 2017 as of June 2017 DETAIL COST CENTERS Board Approved Remaining Percent Percent EXPENDITURES Budget Encumbrance Expenditures Balance Obligated Spent Operating Unit Program Code Leach Special School - * Summarized on page 8 - Detail of budget A Southern Integration Program 20, , , % 76.23% A George Read Integration Program 29, , , % 34.80% A William Penn Integration Program 19,440-13, , % 69.99% A Leach Principal's Budget 70,112 4, , , * 39.72% 33.49% A Vocational Expenses 43,250 29, , , % 18.79% A Related Services 10, , , % 29.50% A Assistive Technology 20,000 5, , ** 29.80% 4.43% A Summer School 10,000 3, , ** 99.37% 60.49% Substitutes 45,000-45, (399.28) % % General 100,000 17, , (15,344.00) % 97.68% Division I Salaries 6,900,000-6,673, , % 96.72% Local Salaries * 3,150,000 11, ,830, , % 89.84% Energy/Utilities 15,000-24, (9,525.05) % % Minor Capital 10,072-9, % 94.55% TOTAL EXPENDITURES 10,442,554 73, ,761, , % 93.48% 11
12 LOCAL TAX RECEIPTS Collections as of June 30 Current Debt Month Expense Service Tuition MCI July 43, , , , August 134, , , , September 4,522, , ,191, , October 16,822, ,604, ,563, , November 12,941, , , , December 127, , , , January 295, , , , February March 262, , , , April 129, , , , May 84, , , , June 97, , , , Transfers to Leach -3,050, Sr Citizen Prop Relief 1,115, , , , Total Collected 36,578, ,606, ,579, ,171, Budget 34,668, ,542, ,494, ,149, % Collected % % % % Receipts are recorded in the month in which they are received. 12
13 COMPARISON OF LOCAL FUND PROPERTY TAX RECEIPTS FOR CURRENT OPERATIONS WITH THE PRIOR TWO FISCAL YEARS Month Fiscal Year 2015 Fiscal Year 2016 Fiscal Year 2017 July 430, , , August 3,718, ,070, ,522, September 28,519, ,353, ,822, October 542, , ,941, November 545, , , December 290, , , January 133, , February 169, , , March 132, , , April 176, , , May 101, , , June 87, , Senior Citizens' Tax Rebate 1,556, ,589, ,569, Year To Date Receipts $36,403, $36,394, $36,988, Annual Receipts $34,759, $34,761, $35,419, Projected Tax Receipts $34,274, $34,167, $34,668, % of Annual Tax Collections % % % Note: This report reflects receipts in the month earned, not as recorded 13
14 CREDIT CARD PURCHASES Jun-17 Credit Card Holder Vendor Date Amount Purpose A Paula Angelucci Restaurant Store 6/6/ Kitchen supplies AC Moore 6/6/ Kitchen supplies Amazon 6/19/ Kitchen supplies TOTAL Leslie Papanicolas (District Travel) PayPal 5/30/ Tent rental (ECCS Grant) Spitz 5/31/2017 1, Professional development Responsive Classroom 6/1/ Professional development PDK International 6/1/ Professional development WJBR 6/2/ Tent rental (ECCS Grant) Frontier Airlines 6/6/ Airfare Wyndham Hotels 6/22/ Hotel stay Responsive Classroom 6/23/ Professional development TOTAL 5, Cindy Miller (District wide Expenses) EMA*EMMA 6/2/ Newsletter EZ Pass 6/3/ Tolls Fatcow 6/5/ Refund Amazon 6/6/ ECCS Grant supplies TOTAL Philip Smallwood Exit Certified 6/6/ Exam fee TOTAL TOTAL ALL CARDHOLDERS 7,
15 GRANTS/DONATIONS through June 30, 2017 Amount Encumbered & Grantor/Donor School Date Received Received Spent to Date Received in Fiscal 2017 Colonial Education Foundation District-wide Jan-17 11, , Discover Grant New Castle Feb-17 30, , Delaware City Refinery Wilbur Mar-17 5, , Discover Innovation Center Grant William Penn Apr , , Delaware City Refinery Southern May-17 5, , WSFS Wallin May-17 2, Grants and Donations are budgeted under The funds are received and expended according to the grantor or donor guidelines. There is no impact to the district budget or district funds. Total 303, ,
16 BUDGET VARIANCE REPORT FISCAL YEAR 2017 as of June 2017 CARRY OVER BUDGET ITEMS BALANCE ON JULY 1, 2016 Encumbered Expended Remaining Balance Percent Carryover Obligated Current Budget (FY17) BUDGET FY YTD Spend Major Cap Renovate William Penn ,069 93, ,166 (0) 100% N/A N/A N/A Renovate John G. Leach ,784 7, , ,308 46% N/A N/A N/A TOTAL 1,172, , , ,308 63% - Minor Cap - MCI- Local ,725 1,000 71, % N/A N/A N/A MCI- Local ,556 17, ,197 2,000 99% N/A N/A N/A MCI- Local , , , % N/A N/A N/A MCI- State ,183 10, ,860 3,000 99% N/A N/A N/A MCI- State , , , % N/A N/A N/A TOTAL 2,157, ,492 1,786,317 5, % State Funds YTD Percent spend Division II AOC , , % 2,139,523 2,033,585 95% World Language Immersion ,635-24, % 70,973 48,338 68% Energy , , % 1,871,955 1,553,401 83% Standards & Assessment % 6, % Transportation ,949-27, % 5,557,183 5,410,894 97% Division II Vocational ,009-37, % 190,824 90,167 47% Drivers Education ,575-15, % 35,330 28,944 82% Professional Development ,564-17, % 116,438 81,868 70% School Improvement (Focus Sc) ,000-68, % - - 0% School Improvement (Focus Sc) ,861-14, % - - 0% TOTAL 615, , %
17 BUDGET VARIANCE REPORT FISCAL YEAR 2017 as of June 2017 CARRY OVER BUDGET ITEMS BALANCE ON JULY 1, 2016 Encumbered Expended Remaining Balance Percent Carryover Obligated Current Budget (FY17) YTD Percent spend BUDGET FY YTD Spend Federal Funds Title II ,189-10, % 758, ,575 46% Title II ,729 4, ,851 25,908 92% Farm to School ,400-25, % N/A N/A N/A Title I ,825-22, % 3,626,602 2,033,745 56% Title I ,635,125 29,775 1,579,982 25,368 98% Title III (ELL) ,579-2, % 98,783 13,692 14% Title III (ELL) ,282-76,459 2,823 96% IDEA B ,349-57, % 2,570,626 1,637,560 64% IDEA B ,015 2, ,270 19,015 98% IDEA Preschool ,601-1,203 2,398 33% 98,035 68,865 70% IDEA Preschool ,594-16, % Career Tech (Perkins) ,143-2, % 299, ,702 77% Career Tech (Perkins) ,371 1,099 30,359 11,913 73% TOTAL 3,095,202 38,574 2,967,803 88,825 97% John G. Leach (State Funds) Energy ,179-3, % 94,454 19,573 21% Division II AOC , , % 85,296 84, % Division II Voc ,548-41, % 28,164-0% Minor Cap ,454-9, % 10,072 9,522 95% TOTAL 178, , % GRAND TOTAL 7,220, ,311 6,180, ,133 93%
18
19
20
21
22
23
24
25
BUDGET VARIANCE REPORT As of January 2017 Prepared By: Colonial School District Business Office Budget Oversight Committee Review: 7-Mar-17 Board of Education Approval: 14-Mar-17 Portion of Fiscal Year
More informationCOLONIAL SCHOOL DISTRICT BUDGET VARIANCE REPORT As of December 2016
BUDGET VARIANCE REPORT As of December 2016 Prepared By: Colonial School District Business Office Budget Oversight Committee Review: 7-Feb-17 of Education Approval: 14-Feb-17 Portion of Fiscal Year Expired:
More informationCOLONIAL SCHOOL DISTRICT BUDGET VARIANCE REPORT As of June 2016
BUDGET VARIANCE REPORT As of June 2016 Prepared By: Colonial School District Business Office Budget Oversight Committee Review: 2-Aug-16 of Education Approval: 9-Aug-16 Portion of Fiscal Year Expired:
More informationBudget Variance Report. Month Ending January 31, 2018
Budget Variance Report Month Ending January 31, 2018 Overview Reviewed by CFOC on March 6 th. 58.33% of the Fiscal Year has transpired. We have received 93.98% of our expected annual revenue. Overall expenditures
More informationBudget Variance Report. Month Ending November 30, 2018
Budget Variance Report Month Ending November 30, 2018 Overview Reviewed by CFOC on January 2nd. 41.67% of the Fiscal Year has transpired. We have received 92.73% of our expected annual revenue. Year to
More informationBudget Variance Report. Month Ending August 31, 2018
Budget Variance Report Month Ending August 31, 2018 Overview Reviewed by CFOC on October 2nd. 16.67% of the Fiscal Year has transpired. We have received 48.79% of our expected annual revenue. Year to date
More informationBudget Variance Report. Month Ending October 31, 2018
Budget Variance Report Month Ending October 31, 2018 Overview Reviewed by CFOC on December 4th. 33.3% of the Fiscal Year has transpired. We have received 90.16% of our expected annual revenue. Year to
More informationCOLONIAL SCHOOL DISTRICT BUDGET VARIANCE REPORT As of June 30, 2014
BUDGET VARIANCE REPORT As of June 30, 2014 Prepared By: Colonial School District Business Office Budget Oversight Committee Review: 5-Aug-14 of Education Approval: 12-Aug-14 Portion of Fiscal Year Expired:
More informationFiscal Year 2018 Final Budget For the period July 1, 2017 through June 30, Colonial School District
Fiscal Year 2018 Final Budget For the period July 1, 2017 through June 30, 2018 Colonial School District Presented to the Board of Education on January 9, 2018 D. Dusty Blakey, Ed.D., Superintendent Emily
More informationFINAL OPERATING BUDGET FISCAL YEAR 2018
FINAL OPERATING BUDGET FISCAL YEAR 2018 DECEMBER 18, 2017 TABLE OF CONTENTS Executive Summary......... 1 Budget Explanation 2-7 Financial Summary.. 8 Projected Revenues. 9-10 County & District Tax Assessments.
More informationBoard of Education Agenda Abstract Meeting Date: 12/17/15 Agenda Type: Consent Agenda Agenda Item #: 5a
Board of Education Agenda Abstract Meeting Date: 12/17/15 Agenda Type: Consent Agenda Agenda Item #: 5a Subject: Approval of Financial Reports for September 2015 Division: Support Services, Todd LoFrese
More informationPark City School District
The General Fund Current as of: June 15, 2012 Summary Statement of,, and Changes in Fund Balances : Local Sources $ 37,553,731 $ 36,808,640 $ 39,264,755 $ 43,637,528 $ 4,372,773 11% State Sources 2,829,958
More informationPark City School District
The General Fund Current as of: May 30, 2012 Summary Statement of,, and Changes in Fund Balances : Local Sources $ 37,553,731 $ 36,808,640 $ 37,988,643 $ 1,180,003 3% State Sources 2,829,958 2,723,896
More informationPositive Outcomes Charter School Renewal Application. Appendix 13A. 100% Enrollment Five-Year Fiscal Projections
Positive Outcomes Charter School 2019-2024 Renewal Application Appendix 13A 100% Enrollment Five-Year Fiscal Projections Positive Outcomes Charter School State & Local Funds Narrative 100% Enrollment State
More informationFederal Projects Budgets
2017-2018 Federal Projects Budgets ESTIMATED REVENUES AND OTHER SOURCES SUMMARY* IDEA- CARL TITLE I TITLE II TITLE III IDEA Preschool PERKINS 142.101 142.201 142.301 142.901 142.911 142.801 Proposed Budget
More informationPositive Outcomes Charter School Renewal Application. Appendix 13B. 80% Enrollment Five-Year Fiscal Projections
Positive Outcomes Charter School 2019-2024 Renewal Application Appendix 13B 80% Enrollment Five-Year Fiscal Projections Positive Outcomes Charter School State & Local Funds Narrative 80% Enrollment State
More informationIsle of Wight County Schools Teacher Pay Scale (Ten-Month Teachers) Effective July 1, 2017
Teacher Pay Scale (Ten-Month Teachers) Bachelors Bachelors Step Months 7/1/2007 Degree - July Degree - 1, 2017 - Jan Feb 1, 2018-31, 2018 Jun 30, 2018 * 0 10 $ 40,500 $ 41,310 1 10 $ 41,160 $ 41,310 2
More informationFerndale School District #502 Business and Support Services Budget Summary Citizens' Budget General Fund
Ferndale School District #502 Business and Support Services 2018-19 Budget Summary Citizens' Budget General Fund 7/31/2018 Prepared by: Mark Deebach, Assistant Superintendent for Business & Support Services
More informationFY20 School District Budget EXECUTIVE SUMMARY
FY20 School District Budget EXECUTIVE SUMMARY Purpose: To hold a public hearing and receive tentative approval of the FY20 Budget. The School Board began its budget process in November 2018 at which time
More informationCalifornia Standardized Account Code Structure (SACS) Comprehensive Chart of Accounts
California Standardized Account Code Structure (SACS) Comprehensive Chart of Accounts Table of Contents PAGE OVERVIEW OF STANDARDIZED ACCOUNT CODE STRUCTURE (SACS)....2 FUND ACCOUNT COMPONENTS.. 3 RESOURCE
More informationAppendix 13 Newark Charter School Renewal Application 5 Year Budget Projections
Appendix 13 Newark Charter School Renewal Application 5 Year Budget Projections Year 0 Year 0 data represents the existing Board Approved FY 19 Preliminary Budget which was approved in the May 2018 Board
More informationPRELIMINARY OPERATING BUDGET FISCAL YEAR 2019
PRELIMINARY OPERATING BUDGET FISCAL YEAR 2019 JUNE 18, 2018 TABLE OF CONTENTS Executive Summary....... 1 Budget Explanation 2-7 Projected Revenues. 8-9 County & District Tax Assessments. 10 Budget Summary
More informationDeKalb County School District FY Proposed Budget SUPERINTENDENT S PROPOSED BUDGET
DeKalb County School District FY 2012-2013 Proposed Budget SUPERINTENDENT S PROPOSED FISCAL YEAR 2012 2013 DeKalb County School District FY 2012-2013 Proposed Budget DEKALB COUNTY SCHOOL DISTRICT FISCAL
More informationBatavia Public Schools Budget Workshop. Tuesday, August 13, 2013
Batavia Public Schools 2013-14 Budget Workshop Tuesday, August 13, 2013 Overview of Workshop I. Understanding the Accounting Structure I. Funds II. III. Dimensions of Accounts Site Based Management II.
More informationMaine School Administrative District No. 1 Castle Hill * Chapman * Mapleton * Presque Isle * Westfield BUDGET PROPOSAL OF THE BOARD OF DIRECTORS
Maine School Administrative District No. 1 Castle Hill * Chapman * Mapleton * Presque Isle * Westfield BUDGET PROPOSAL OF THE BOARD OF DIRECTORS July 1, 2018 to June 30, 2019 5/16/2018 REVENUE SUMMARY
More informationDRAFT. LEE COUNTY PUBLIC SCHOOLS Page 1 of Categorical Budget. Total State Funds 24,889, ,213, ,324,309.
LEE COUNTY PUBLIC SCHOOLS Page 1 of 6 Categorical Budget STATE FUNDS 2015.2016 2016.2017 Based on an Average Daily Membership Estimated Estimated of 3.030 and Composite Index of.1701 State Revenues State
More informationLEE COUNTY PUBLIC SCHOOLS BUDGET
2013-2014 BUDGET Presented for Approval 07/15/2013 4apng ieopoalvo VI O Z-CIOZ I. SOQ Programs: STATE FUNDS Based on an Average Daily Membership of 3,150 and Composite Index of.1826 2013-14 Estimated State
More informationHOOSICK FALLS CENTRAL SCHOOL DISTRICT PROPOSED BUDGET
HOOSICK FALLS CENTRAL SCHOOL DISTRICT 2019-2020 PROPOSED BUDGET March 21, 2019 TABLE OF CONTENTS 2019-2020 BUDGET OVERVIEW B. DETAILS CHART C. EXPLANATION OF CHANGES D. STAFFING & PROGRAM CHANGES E. END-OF
More informationIn this chart we have summarized the GF Budget by the first 2 digits of the function. 1100: Regular Instruction Increased from $52,253,323 to $53,751,496 ($1,498,173) 100: Increased from $29,686,394 to
More informationDraft. Annual Budget Fiscal Year: July 1, 2015 to June 30, 2016
Draft Annual Fiscal Year: July 1, 2015 to June 30, 2016 DRAFT BUDGET Fiscal Year : July 1, 2015 June 30, 2016 Prepared by: Albuquerque Public Schools Finance Department Office of and Strategic Planning
More informationDoes the Ag-Science program cost the taxpayers of Bethlehem and Woodbury?
Does the Ag-Science program cost the taxpayers of Bethlehem and Woodbury? History of State Funding for Ag-Science 1980s Tuition charge Average cost of high school student s education paid by sending districts
More informationFiscal Year 2017 Budget
Charleston, South Carolina Fiscal Year 2017 Budget www.ccsdschools.com Presented By: Glenn A. Stiegman, Jr. Chief Financial Officer For Fiscal Year Beginning July 1, 2016 (THIS PAGE INTENTIONALLY LEFT
More informationLEE COUNTY PUBLIC SCHOOLS Page 1 of Categorical Budget
LEE COUNTY PUBLIC SCHOOLS Page 1 of 6 STATE FUNDS Based on an Average Daily Membership of 3,067 and Composite Index of.1885 State Revenues Local Match I. 500 Programs: Basic Aid 12,056,469.00 $ 2,802,379.00
More informationTioga Central Budget Goals
2016-2017 Tioga Central Budget Goals Build a fiscally sound budget that meets the needs of our students so they will be college and career ready Address the long-term fiscal health of the district, taking
More informationFY 2017 APPROVED BUDGET. School Operating Budget
FY 2017 APPROVED BUDGET School Operating Budget Proposed by Superintendent February 17, 2016 Approved by the School Board March 15, 2016 Approved by the Board of Supervisors May 10, 2016 Approved by the
More informationGeneral Fund Revenue
Millions Percent of Kathy Steinert, Director of Fiscal Services Phone: 541.923.8927 145 SE Salmon Ave Redmond, OR 97756 kathy.steinert@redmond.k12.or.us Date: May 23, 2014 To: Redmond School District Board
More informationFinal Legal Budget for the fiscal year ended June 30, 2018 Proposed Annual Budget for the fiscal year ended June 30, 2019
Final Legal Budget for the fiscal year ended June 30, 2018 Proposed Annual Budget for the fiscal year ended June 30, 2019 45 E State Street, Farmington, UT 84025-0588 Phone: (801) 402-5261 June 19, 2018
More informationSt. Tammany Parish School Board. BUDGET General Fund. Fiscal Year July 1, 2018 June 30, 2019
BUDGET General Fund Fiscal Year July 1, 2018 June 30, 2019 September 13, 2018 General Fund Budget - Summary FY 2018-2019 Actual Original Budget Projected Actual Result at Year End Original Budget 2016-2017
More informationFiscal Year 2016 Final Budget January 2016
Fiscal Year 2016 Final Budget January 2016 Robert A. Silber, Chief Financial Officer Robert J. Andrzejewski, Ed.D., Acting Superintendent Freeman L. Williams, Ed.D., Superintendent Members of the Christina
More informationKIPP DELTA BALANCE SHEET February 28, 2014
KIPP DELTA BALANCE SHEET February 28, 2014 CURRENT PERIOD PRIOR MONTH ASSETS BALANCE BALANCE Current Assets Cash Operating $ 879,780 $ 1,135,408 Cash Capital 551,220 499,945 Cash Reserve Intergovernt'l
More informationBURLINGTON Advertised Enrollments BURLINGTON CITY
BURLINGTON Advertised Enrollments BURLINGTON CITY ENROLLMENT CATEGORIES 10-15-2015 ACTUAL 10-15-2016 ACTUAL 10-15-2017 ESTIMATE Pupils On Roll Regular Full-Time 1,422.0 1,404.0 1,426.0 Pupils On Roll Special
More informationArizona School Finance Manual
Arizona School Finance Manual 345 East Palm Lane Phoenix, AZ 85004 www.arizonaea.org Arizona School Finance Index Arizona School Finance Acronyms 3 Budget Calendar 4 Budget Documents 5 Section 1 Calculating
More informationCWC LA - Cash Balance (October 2012)
CWC LA - Cash Balance (October 2012) 1,200,000 Cash Balance 1,000,000 800,000 ($1,000s) 600,000 400,000 200,000 - (200,000) CWC LA - Actuals/Projected CWC LA - ed 1 1 CWC Hollywood - Financial Dashboard
More informationCHENANGO VALLEY CENTRAL SCHOOL DISTRICT PROPOSED BUDGET
Board of Education District Administration Business Office & Finance Central Services Supervision/ Curriculum Development Employee Benefits CHENANGO VALLEY CENTRAL SCHOOL DISTRICT 2010-2011 PROPOSED BUDGET
More informationFINANCIAL STATMENT SCHEDULES POSTED ONLINE
FINANCIAL STATMENT SCHEDULES POSTED ONLINE FINANCIAL SUMMARY STATEMENT OF FINANCIAL POSITION AS OF JUNE 30, 2018 STATEMENT OF ACTIVITIES BY SCHOOL AND CONSOLIDATED FOR THE TWELVE MONTHS ENDED JUNE 30,
More informationGeneral Fund Revenue Year End Projection
Date: February 18, 2014 To: From: Dr. Duane Yecha, Superintendent Crook County School Board Members Anna Logan, Director of Business and Finance Subject: Fiscal Report for February 2014 Following is the
More informationPassaic Advertised Enrollments Passaic City
Passaic Advertised Enrollments Passaic City Pupil Enrollment Categories 10-14-2016 Actual 10-13-2017 Actual 10-15-2018 Estimate On Roll Regular Full-Time 13,318.0 13,364.0 13,549.0 On Roll Special Ed Full-Time
More informationCAMDEN Advertised Enrollments PINE HILL BORO
CAMDEN Advertised Enrollments PINE HILL BORO ENROLLMENT CATEGORIES 10-15-2014 ACTUAL 10-15-2015 ACTUAL 10-15-2016 ESTIMATE Pupils On Roll Regular Full-Time 1,618.0 1,604.0 1,632.0 Pupils On Roll Regular
More informationLas Américas ASPIRA Academy Charter School
FY 2015 Preliminary Operating Budget June 16, 2014 Revised 9.22.14 326 Ruthar Drive Newark, DE 19711 (302) 2921463 ASPIRA of Delaware Charter Operations Inc. Board of Directors Lourdes Puig, Ph.D Chairperson
More informationBerkeley Heights Public Schools. Budget Presenta-on for the School Year
Berkeley Heights Public Schools Budget Presenta-on for the 2015-2016 School Year Berkeley Heights Public Schools Mission Statement The BHPS district will provide a world class, whole child education that
More informationCaddo Parish School Board
Consolidated Annual Budget Fiscal Year 2012-13 Proposed June 5, 2012 Table of Contents Budget Summary.... 1 General Fund... 3 Special Revenue Funds... 19 Capital Projects Funds. 59 Debt Service Fund...
More informationNorth Allegheny School District
The Process The budget development process the District has historically utilized is a unique one immensely different from the model used by corporate/for-profit entities. North Allegheny utilizes Zero-Based
More informationTHE SCHOOL BOARD OF BREVARD COUNTY, FLORIDA FINANCIAL STATEMENTS FOR THE PERIOD ENDING NOVEMBER 30, 2016
FINANCIAL STATEMENTS FOR THE PERIOD ENDING NOVEMBER 30, 2016 TABLE OF CONTENTS PAGE ALL GOVERNMENTAL FUND TYPES Combined Balance Sheet 1-2 ALL PROPRIETARY FUND TYPES Combined Balance Sheet 3-4 GENERAL
More informationDr. Abrego Superintendent. Director of Finance. DATE: May 2, SUBJECT: 3 rd Quarter Fiscal year All Funds Financial Reports March 31, 2018
Division of Financial Services Educational Support Services 5291 E. 60 th Avenue Commerce City, CO 80022 P: 303-853-3209 F: 303-853-3334 www.adams14.org TO: FROM: Dr. Abrego Superintendent Eduard Storz
More informationBUDGET ADVISORY MEETING #2 March 6, 2018 HIGH SCHOOL LIBRARY 7:30 PM 8:00 PM
BUDGET ADVISORY MEETING #2 HIGH SCHOOL LIBRARY 7:30 PM 8:00 PM Overview Budget Priorities Elementary Secondary Rollover Budget Budget Components 1000 General Support, Operations & Maintenance, Utilities
More informationTHE SCHOOL DISTRICT OF MANATEE COUNTY YEAR TO DATE FINANCIAL REPORT PERIOD ENDING MAY 31, 2017 (UNAUDITED) THROUGH THE
THE SCHOOL DISTRICT OF MANATEE COUNTY YEAR TO DATE FINANCIAL REPORT THROUGH THE PERIOD ENDING MAY 31, 2017 (UNAUDITED) School Board of Manatee County Combined Balance Sheet Other Special Debt Service Capital
More informationCAMDEN Advertised Enrollments PINE HILL BORO
CAMDEN Advertised Enrollments PINE HILL BORO ENROLLMENT CATEGORIES 10-15-2013 ACTUAL 10-15-2014 ACTUAL 10-15-2015 ESTIMATE Pupils On Roll Regular Full-Time 1,593.0 1,618.0 1,682.0 Pupils On Roll Regular
More informationUxbridge School Department School Administration Recommended Budget
Uxbridge School Department School Administration Recommended Budget FY2010 School Budget - Public Hearing Detail Proposed FY2008 FY2009 FY2010 Total School Dept. Budget $: $ 18,034,969 $17,712,677 $17,594,215
More informationTHE SCHOOL DISTRICT OF MANATEE COUNTY YEAR TO DATE FINANCIAL REPORT PERIOD ENDING APRIL 30, 2018 (UNAUDITED) THROUGH THE
THE SCHOOL DISTRICT OF MANATEE COUNTY YEAR TO DATE FINANCIAL REPORT THROUGH THE PERIOD ENDING APRIL 30, 2018 (UNAUDITED) School Board of Manatee County Combined Balance Sheet Other Special Debt Service
More informationFebruary 2018 Monthly Financial Report
February 2018 Monthly Financial Report The community is the foundation of our school system. Working together we can give our children expanded opportunities in safe, high performing 21st century schools.
More informationFINANCIAL STATMENT SCHEDULES POSTED ONLINE
FINANCIAL STATMENT SCHEDULES POSTED ONLINE FINANCIAL SUMMARY STATEMENT OF FINANCIAL POSITION AS OF JANUARY 31, 2018 STATEMENT OF ACTIVITIES BY SCHOOL AND CONSOLIDATED FOR THE SEVEN MONTHS ENDED JANUARY
More informationGeneral Fund Expenditures. Budget Summary vs Major Items Affecting the Budget. Budget Summary and Review Budget Timeline
01 03 General Fund Expenditures Budget Summary 18-19 vs 17-18 Major Items Affecting the Budget Major Impact Budget Summary and Review 2018-19 Budget Timeline Comparison by Function 2018-19 Budget 2017-18
More informationAtlantic Advertised Enrollments Brigantine City
Atlantic Advertised Enrollments Brigantine City Pupil Enrollment Categories 10-14-2016 Actual 10-13-2017 Actual 10-15-2018 Estimate On Roll Regular Full-Time 560.0 533.0 540.0 On Roll Special Ed Full-Time
More informationBerea City School District
Financial Report Five Year Forecast May, 2018 Public Finance Resources, 2015 1 Table of Contents Table of Contents 2 Executive Summary 3 PAGE # Revenue Overview 4 1.010 General Property Tax (Real Estate)
More informationTHE PUBLIC SCHOOLS OF BROOKLINE BROOKLINE, MASSACHUSETTS PHONE FAX Memorandum
THE PUBLIC SCHOOLS OF BROOKLINE BROOKLINE, MASSACHUSETTS 02445 PHONE 617-730-2425 FAX 617-730-2108 WILLIAM H. LUPINI, Ed.D. SUPERINTENDENT OF SCHOOLS Memorandum PETER C. ROWE DEPUTY SUPERINTENDENT FOR
More informationBudget Update Prototypical School Model
Budget Update 1 Budget Update School Funding Basics Prototypical School Model GFSD as a Prototypical School Mix Factor / Salary Allocations GFSD Actual Staffing Revenue Sources Current Projections Legislative
More informationMontclair Public Schools
Montclair Public Schools Budget Presentation 2014-2015 March 3, 2014 Dr. Penny MacCormack Superintendent of Schools Mr. Brian Fleischer Chief Operations Officer Budget Sources and Uses 2008-2013 Budget
More informationPRELIMINARY REVENUE BUDGET
PRELIMINARY 2015-2016 REVENUE BUDGET Unrestricted Funds (State and local) Campus Community Board Approved 5/27/15 Charter School Anticipated % Receipts Bd Approved FY 2016 Budget Receipt To Date Received
More informationTHE SCHOOL BOARD OF BREVARD COUNTY, FLORIDA FINANCIAL STATEMENTS FOR THE PERIOD ENDING FEBRUARY 28, 2017
FINANCIAL STATEMENTS FOR THE PERIOD ENDING FEBRUARY 28, 2017 TABLE OF CONTENTS PAGE ALL GOVERNMENTAL FUND TYPES Combined Balance Sheet 1-2 ALL PROPRIETARY FUND TYPES Combined Balance Sheet 3-4 GENERAL
More informationCITY OF PEMBROKE PINES, FLORIDA CHARTER SCHOOLS
CITY OF PEMBROKE PINES, FLORIDA CHARTER SCHOOLS FINANCIAL STATEMENTS FOR THE FISCAL YEAR ENDED JUNE 30, 2008 (With Independent Auditors Reports Thereon) CITY OF PEMBROKE PINES, FLORIDA CHARTER SCHOOLS
More informationBoard of Education. Daniel A. Nerad, Superintendent. Date: March 11, Citizen s Budget
To: From: Board of Education Daniel A. Nerad, Superintendent Date: March 11, 2010 Subject: 2009-10 Citizen s Budget Attached to this memorandum you will find the final version of the 2009-10 Citizen s
More informationPat Sánchez Superintendent. Sandy Rotella CPA SFO Chief Financial Operations Officer. DATE: May 10, 2016
Division of Financial Services Educational Support Services 5291 E. 60 th Avenue Commerce City, CO 80022 P: 303-853-3252 F: 303-853-3334 www.adams14.org TO: FROM: Pat Sánchez Superintendent Sandy Rotella
More informationSummary of Significant Forecast Assumptions and Accounting Policies For the Fiscal Years Ending June 30, 2013 through 2017
ONTARIO LOCAL SCHOOL DISTRICT RICHLAND COUNTY 1 Summary of Significant Forecast Assumptions and Accounting Policies For the Fiscal Years Ending June 30, 2013 through 2017 Note 1 - Nature and Limitations
More informationTHE SCHOOL BOARD OF BREVARD COUNTY, FLORIDA FINANCIAL STATEMENTS FOR THE PERIOD ENDING APRIL 30, 2017
FINANCIAL STATEMENTS FOR THE PERIOD ENDING APRIL 30, 2017 TABLE OF CONTENTS PAGE ALL GOVERNMENTAL FUND TYPES Combined Balance Sheet 1-2 ALL PROPRIETARY FUND TYPES Combined Balance Sheet 3-4 GENERAL OPERATING
More informationAdams 14. Preliminary Budget. Adams County School District East 60 th Avenue Commerce City, CO 80022
Adams 14 Preliminary Budget Adams County School District 14 5291 East 60 th Avenue Commerce City, CO 80022 1 RESOLUTION NUMBER 18-005 BOARD OF EDUCATION ADAMS COUNTY SCHOOL DISTRICT 14 APPRORIATION RESOLUTION
More informationBURLINGTON Advertised Enrollments MEDFORD TWP
BURLINGTON Advertised Enrollments MEDFORD TWP ENROLLMENT CATEGORIES October 14, 2011 Actual October 15, 2012 Actual October 15, 2013 Estimated Pupils On Roll Regular Full-Time 2,627 2,578 2,528 Pupils
More information1. Total Budgeted Revenues for Fiscal Year 2017 $ 75,231,767 SCHOOL DISTRICT ANNUAL EXPENDITURE BUDGET
COUNTY Maricopa CTD NUMBER 7428 FY 218 REVENUES AND PROPERTY TAXATION STATE OF ARIZONA 1. Total Budgeted Revenues for Fiscal Year 217 $ 75,231,767 SCHOOL DISTRICT ANNUAL EXPENDITURE BUDGET 2. Estimated
More informationHOLLY DRIVE LEADERSHIP ACADEMY CASHFLOW PROJECTIONS FISCAL YEAR
FISCAL YEAR 201920 2020 2020 PRIOR YEAR P2 P1 P2 201920 201920 Jul19 Aug19 Sep19 Oct19 Nov19 Dec19 Jan20 Feb20 Mar20 Apr20 May20 Jun20 Accrual Actuals INCOME 80118096 Local Control Funding Formula Sources
More informationSUMMARY OF REVENUE & EXPENDITURES ADM 4180 COMPOSITE INDEX.3272
SUMMARY OF REVENUE & EXPENDITURES ADM 4180 COMPOSITE INDEX.3272 201415 201516 INCREASE / % INCREASE / Appropriation Budget (DECREASE) (DECREASE) REVENUES Local Funds 28,000 13,000 (15,000) 54% State Funds
More informationAlleghany County Public Schools
Alleghany County Public Schools 2012-2013 Operating Budget Presented By Sarah T. Campbell, Ph.D., Superintendent Approved by the Alleghany County School Board March 19, 2012 1 Budget Rationale Protect
More informationShenandoah County Public Schools Budget April 23, 2015
Shenandoah County Public Schools 2015-16 Budget April 23, 2015 Summary of Request Student Opportunity and Achievement: Instructional Personnel $ 888,476 Instructional Needs 185,000 Instructional Programming
More informationGeneral Fund Revenue with Comparison to
Date: June 7, 2016 To: From: Dr. Duane Yecha, Superintendent Crook County School Board Members Anna Logan, Director of Business and Finance Subject: Fiscal Report for June 2016 Following is the District
More informationMOUNTAIN BROOK CITY BOARD OF EDUCATION
MOUNTAIN BROOK CITY BOARD OF EDUCATION BASIC FINANCIAL STATEMENTS TOGETHER WITH INDEPENDENT AUDITOR S REPORT YEAR ENDED SEPTEMBER 30, 2017 MOUNTAIN BROOK CITY BOARD OF EDUCATION MOUNTAIN BROOK, ALABAMA
More informationRANKIN COUNTY SCHOOL DISTRICT BUDGET REPORT FISCAL YEAR 2018
Budget Report FY 2018 BUDGET REPORT FISCAL YEAR 2018 RANKIN COUNTY BOARD OF EDUCATION Mrs. Ann Sturdivant President Mr. David Grumpy Farmer Vice President Dr. Ruth Burgess Secretary Mrs. Kym Jamison Trustee
More informationProjections/Estimated - Unrestricted Cash / Board Designated Cash & Investments March 2018
Projections/Estimated - Unrestricted Cash / Board Designated Cash & Investments March 2018 25.0 20.0 19.0 16.9 17.2 15.0 10.0 11.0 10.9 9.1 10.1 9.7 7.7 7.0 6.8 15.1 14.8 14.4 11.5 13.8 9.9 12.1 12.2 8.4
More informationNEWTON PUBLIC SCHOOLS
NEWTON PUBLIC SCHOOLS Office of Business, Finance and Planning 100 Walnut Street Newtonville, MA 02460 617-559-9025 TO: FROM: David Fleishman, Superintendent Sandra Guryan, Deputy Superintendent/Chief
More informationFinancial FINANCIAL SECTION. Frederick County Public Schools FY 2016 Operating Budget
FINANCIAL SECTION 49 Frederick County Public Schools Operating Revenue Summary Frederick County Government Unrestricted Fund $221,654,363 $221,884,100 $223,054,977 $228,289,126 $247,066,477 Restricted
More informationMIDDLESEX Advertised Enrollments HIGHLAND PARK BORO
MIDDLESEX Advertised Enrollments HIGHLAND PARK BORO ENROLLMENT CATEGORIES 10-15-2015 ACTUAL 10-15-2016 ACTUAL 10-15-2017 ESTIMATE Pupils On Roll Regular Full-Time 1,431.0 1,450.0 1,462.0 Pupils On Roll
More informationNORTHSHORE SCHOOL DISTRICT BUDGET SUMMARY
THE BUDGET CONSISTS OF FIVE SEPARATE FUNDS GENERAL FUND The general fund is used to account for all financial resources except those required to be accounted for in another fund. Revenues for the general
More informationFinancial FINANCIAL SECTION. Frederick County Public Schools FY 2018 Operating Budget
FINANCIAL SECTION 49 Frederick County Public Schools Operating Revenue Summary Frederick County Government Unrestricted Fund $221,884,100 $223,054,977 $228,289,126 $247,066,477 $260,826,623 Restricted
More informationTOTAL PROJECTED INCREASE IN REVENUE $ 1,052,000
HIGHLIGHTS- BUDGET FY 14-15 FISCAL YEAR 2014-15 VERSUS ESTIMATED FY 2013-2014 INCREASE (DECREASE) REVENUE LOCAL CONTROL FUNDING FORMULA $ 1,500,000 FEDERAL REVENUE $ 144,000 OTHER STATE REVENUE $ (534,000)
More informationWeld County School District 6 Quarterly Financial Report March 31, 2017
Weld County School District 6 Quarterly Financial Report March 31, 2017 Submitted by Weld County School District 6 Finance Department Meggan Sponsler, CPA Chief Financial Officer and Mandy Hydock Finance
More informationKUNA JOINT SCHOOL DISTRICT 3
KUNA JOINT SCHOOL DISTRICT 3 Final Board Presentation Estimated Carryforward and Requested Budget for 2017-18 and 2018-19 June 12, 2018 Presented by: Adam Bell DEFINITION OF FUNDS The District used the
More informationBotetourt County Public Schools Proposed School Board Budget FY
Proposed School Board FY 2017-2018 Summary and Line-Item Detail March 16, 2017 For Fiscal Year Beginning July 1, 2017 and Ending June 30, 2018 FY 2016-2017 Operating Botetourt County Public Schools FY
More informationTABLE 1 SUMMARY OF RESOURCES BY OBJECT OF EXPENDITURE
TABLE 1 SUMMARY OF RESOURCES BY OBJECT OF EXPENDITURE OBJECT OF EXPENDITURE FY2009 FY2010 FY 2010 ACTUAL BUDGET CURRENT FY 2011 FY 2011 BUDGET CHANGE POSITIONS Administrative Business/Operations Admin.
More informationWaynesboro Public Schools Waynesboro, Virginia School Board Meeting
Waynesboro Public Schools Waynesboro, Virginia School Board Meeting Tuesday, March 17, 2015 Central Office 301 Pine Avenue Waynesboro, Virginia 22980 Regular Meeting 7:00 p.m. 1. Call to Order 2. Closed
More informationKIPP DELTA INCOME STATEMENT April 30, 2016
KIPP DELTA INCOME STATEMENT Current Month Actuals Current Month Projection Variance YTD Actuals YTD Projection Variance REVENUES State Revenue Charter School General Purpose Revenue 868,967 935,980 (67,013)
More informationEstimated Revenue and transfers In Changes
Attachment A The School Board of Sarasota County, Florida Projected Results of Operations for the 2016-2017 Fiscal Year Based upon Results of Operations through December 31, 2016 Executive Summary The
More informationUNION Advertised Enrollments SCOTCH PLAINS-FANWOOD REG
UNION Advertised Enrollments SCOTCH PLAINS-FANWOOD REG ENROLLMENT CATEGORIES 10-15-2015 ACTUAL 10-15-2016 ACTUAL 10-15-2017 ESTIMATE Pupils On Roll Regular Full-Time 4,777.0 4,795.0 4,817.0 Pupils On Roll
More informationHoboken Public Schools. Budget Hearing
Hoboken Public Schools Budget Hearing 2017-2018 Adoption of the Budget 2 The final district budget was submitted to and approved by the New Jersey Department of Education Hudson County Office. The Hudson
More information