SILVERADO COMMUNITY DEVELOPMENT DISTRICT. Advanced Board Package. Board of Supervisors Regular Meeting. Tuesday July 10, :00 a.m.

Size: px
Start display at page:

Download "SILVERADO COMMUNITY DEVELOPMENT DISTRICT. Advanced Board Package. Board of Supervisors Regular Meeting. Tuesday July 10, :00 a.m."

Transcription

1 SILVERADO COMMUNITY DEVELOPMENT DISTRICT Advanced Board Package Board of Supervisors Regular Meeting Tuesday July 10, :00 a.m. Residence Inn 2101 Northpointe Parkway Lutz, Florida Note: The Advanced Meeting Package is a working document and thus all materials are considered DRAFTS prior to presentation and Board acceptance, approval or adoption.

2 SILVERADO COMMUNITY DEVELOPMENT DISTRICT AGENDA Residence Inn 2101 Northpoint Parkway Lutz, Florida District Board of Supervisors Mike Lawson Chairman Doug Draper Vice Chairman Lori Price Assistant Secretary Ted Sanders Assistant Secretary District M anager Paul Cusmano DPFG District Attorney District Engineer Vivek Barbar Tonja Stewart Straley, Robin & Vericker Stantec Consulting Services, Inc. All cellular phones and pagers must be turned off during the meeting. The District Agenda is comprised of seven different sections: The meeting will begin promptly with the first section which is called Audience Questions and Comments on Agenda Items. The Audience Comment portion of the agenda is where individuals may comment on matters that concern the District. Each individual is limited to three (3) minutes for such comment. The Board of Supervisors or Staff is not obligated to provide a response until sufficient time for research or action is warranted. IF THE COMMENT CONCERNS A MAINTENANCE RELATED ITEM, THE ITEM WILL NEED TO BE ADDRESSED BY THE DISTRICT MANAGER OUTSIDE THE CONTEXT OF THIS MEETING. The second section is called District Counsel and District Engineer Reports. This section allows the District Engineer, and Attorney to update the Board of Supervisors on any pending issues that are being researched for Board action. The third section is the Landscaping and Ponds section and contains items that often require District Engineer, Operations Manager, and Landscape Contractor to discuss and update the Board. The fourth section is the Business Administration section and contains items that require the review and approval of the District Board of Supervisors as a normal course of business. The fifth section is called Business Items. The business items section contains items for approval by the District Board of Supervisors that may require discussion, motion and votes on an item-by-item basis. Occasionally, certain items for decision within this section are required by Florida Statute to be held as a Public Hearing. During the Public Hearing portion of the agenda item, each member of the public will be permitted to provide one comment on the issue, prior to the Board of Supervisors discussion, motion and vote. Agendas can be reviewed by contacting the Manager s office at (813) at least seven days in advance of the scheduled meeting. Requests to place items on the agenda must be submitted in writing with an explanation to the District Manager at least fourteen (14) days prior to the date of the meeting. The sixth section is called Staff Reports. This section allows the District Manager and Maintenance Supervisor to update the Board of Supervisors on any pending issues that are being researched for Board action. The seventh section which is called Audience Comments on Other Items provides members of the Audience the opportunity to comment on matters of concern to them that were not addressed during the meeting. The same guidelines used during the first audience comment section will apply here as well. The final section is called Supervisor Requests. This is the section in which the Supervisors may request Staff to prepare certain items in an effort to meet residential needs. Public workshops sessions may be advertised and held in an effort to provide informational services. These sessions allow staff or consultants to discuss a policy or business matter in a more informal manner and allow for lengthy presentations prior to scheduling the item for approval. Typically no motions or votes are made during these sessions. Pursuant to provisions of the Americans with Disabilities Act, any person requiring special accommodations to participate in this meeting is asked to advise the District Office at (813) , at least 48 hours before the meeting. If you are hearing or speech impaired, please contact the Florida Relay Service at 1 (800) , who can aid you in contacting the District Office. Any person who decides to appeal any decision made by the Board with respect to any matter considered at the meeting is advised that this same person will need a record of the proceedings and that accordingly, the person may need to ensure that a verbatim record of the proceedings is made, including the testimony and evidence upon which the appeal is to be based. 2

3 SILVERADO COMMUNITY DEVELOPMENT DISTRICT Date of Meeting: Tuesday July 10, 2018 Time: 9:00 a.m. Location: Residence Inn 2101 Northpointe Parkway Lutz, Florida Conference Call No.: (563) Code: # I. Roll Call AGENDA II. III. Audience Comments Consent Agenda A. Approval of Minutes of June 12, 2018 Meeting Exhibit 1 B. Acceptance of May 2018 Unaudited Financial Statements Exhibit 2 IV. Business Matters V. Budget Workshop Exhibit 3 VI. Staff Reports A. District Manager 1. Aquatic Systems Report Exhibit 4 2. June Maintenance Report Exhibit 5 B. Attorney C. District Engineer VI. VII. VIII. Supervisors Requests Audience Questions and Comments on Other Items Adjournment

4 EXHIBIT 1.

5 MINUTES OF MEETING SILVERADO COMMUNITY DEVELOPMENT DISTRICT The Regular Meeting of the Board of Supervisors of the Silverado Community Development District was held on Tuesday, June 12, 2018 at 9:00 a.m. at the Residence Inn 2101 Northpointe Parkway, Lutz, Florida FIRST ORDER OF BUSINESS Roll Call Mr. Cusmano called the meeting to order. Present and constituting a quorum were: Mike Lawson Board Supervisor, Chairman Doug Draper Board Supervisor, Vice Chairman Lori Price Board Supervisor, Assistant Secretary Also present were: Paul Cusmano District Manager, DPFG Vivek Babbar District Attorney, Straley, Robin & Vericker (via phone) Lore Yeira Assistant District Manager, DPFG The following is a summary of the discussions and actions taken at the June 12, 2018 Silverado CDD Board of Supervisors meeting. SECOND ORDER OF BUSINESS Audience Comments There being none, the next item followed. THIRD ORDER OF BUSINESS Consent Agenda Mr. Cusmano presented the meeting minutes from the May 1, 2018 meeting and the financial statements for April 2018 and asked for comments, questions, or corrections. A. Approval of the Minutes from May 1, 2018 Regular Meeting B. Acceptance of the April 2018 Unaudited Financial Statements On a MOTION by Mr. Lawson, SECONDED by Mr. Draper, WITH ALL IN FAVOR, the Board accepted Items A & B for the Silverado Community Development District. FOURTH ORDER OF BUSINESS Business Matters A. Presentation of the Fiscal Year Proposed Budget Mr. Cusmano presented the proposed budget for Fiscal Year and asked for comments and questions. On a MOTION by Mr. Lawson, SECONDED by Ms. Price, WITH ALL IN FAVOR, the Board approved the proposed budget for Fiscal Year for the Silverado Community Development District. B. Consideration and Adoption of Resolution Approving the Proposed Budget and Setting of the Public Hearing

6 Silverado CDD June 12, 2018 Regular Meeting Page 2 of Mr. Cusmano presented Resolution to adopt the proposed budget and asked for comments, questions, or corrections. Mr. Lawson called for a motion to adopt the resolution. On a MOTION by Mr. Lawson, SECONDED by Mr. Draper, ITH ALL IN FAVOR, the Board adopted Resolution for the Silverado Community Development District. C. Consideration and Adoption of Resolution Adopting a Policy & Fee Schedule for Non-Resident Use of District Recreational Facilities Mr. Cusmano presented Resolution to adopt a policy and fee schedule and asked for comments, questions, or corrections. Mr. Lawson called for a motion to adopt the resolution. On a MOTION by Mr. Lawson, SECONDED by Mr. Draper, WITH ALL IN FAVOR, the Board accepted Resolution subject to further refinements for the Silverado Community Development District. FIFTH ORDER OF BUSINESS Staff Reports A. District Manager Mr. Cusmano presented the Grandview Botanicals Landscape maintenance service agreement and asked for comments, questions, or corrections. Mr. Lawson 1. Approval of Grandview Botanicals Landscape Maintenance Service Agreement. On a MOTION by Mr. Lawson, SECONDED by Mr. Draper, WITH ALL IN FAVOR, the Board approved the revised Grandview Botanicals service agreement for the Silverado Community Development District. B. Attorney There being none, next item followed. C. District Engineer There being none, next item followed. SIXTH ORDER OF BUSINESS Supervisors Requests There being none, next item followed. SEVENTH ORDER OF BUSINESS Audience Questions and Comments on Other Items There being none, next item followed. EIGHTH ORDER OF BUSINESS Adjournment On a MOTION by Mr. Lawson, SECONDED by Ms. Price, WITH ALL IN FAVOR, the Board adjourned the meeting for the Silverado Community Development District. *Each person who decides to appeal any decision made by the Board with respect to any matter considered at the meeting is advised that person may need to ensure that a verbatim record of the proceedings is made, including the testimony and evidence upon which such appeal is to be based.

7 Silverado CDD June 12, 2018 Regular Meeting Page 3 of Meeting minutes were approved at a meeting by vote of the Board of Supervisors at a publicly noticed meeting held on. Signature Signature Printed Name Printed Name Title: Secretary Assistant Secretary Title: Chairman Vice Chairman

8 EXHIBIT 2.

9 Silverado Community Development District Summary Financial Statements (Unaudited) Period Ending May 31, 2018 Page 1 of 14

10 Silverado Community Development District Balance Sheet Unaudited May 31, 2018 GENERAL CIP CIP FUND 2016A A A A TOTAL ASSETS: CASH $ 126,563 $ - $ - $ - $ - $ - $ 162,270 $ 288,833 INVESTMENTS: ACCOUNTS RECEIVABLE , ,590 DEPOSITS PREPAID EXPENSES REVENUE FUND 2016A-1-78, ,081 RESERVE FUND 2016A-1-57, ,375 CAP INTEREST FUND 2016A PREPAYMENT FUND 2016A-1-3, ,103 REVENUE FUND 2016A CAP INTEREST FUND 2016A COI 2017A REVENUE FUND 2017A , ,819 RESERVE FUND 2017A , ,325 REVENUE FUND 2017A , ,880 RESERVE FUND 2017A , ,367 COI 2017A , ,302 CAP INTEREST FUND 2017A , ,551 PREPAYMENT FUND 2017A , ,000 ACQ-CONSTRUCTION 2016A , ,362 ACQ-CONSTRUCTION 2017A ,318 56,318 TOTAL ASSETS $ 127,044 $ 138,685 $ - $ 87,144 $ 972,100 $ 437,362 $ 366,178 $ 2,128,513 LIABILITIES: ACCOUNTS PAYABLE $ 5,158 $ - $ - $ - $ - $ 56 $ 310, ,724 RETAINAGE PAYABLE DUE TO DS FUND BALANCE: NONSPENDABLE: PREPAID AND DEPOSITS RESTRICTED FOR: ASSIGNED: UNASSIGNED: 121, ,685-87, , ,306 55,668 1,812,789 TOTAL LIABILITIES & FUND BALANCE $ 127,044 $ 138,685 $ - $ 87,144 $ 972,100 $ 437,362 $ 366,178 $ 2,128,513 Page 2 of 14

11 Silverado Community Development District Statement of Revenue, Expenditures And Change In Fund Balance For The Period Ending May 31, 2018 FY2018 VARIANCE ADOPTED BUDGET ACTUAL FAVORABLE BUDGET YEAR-TO-DATE YEAR-TO-DATE (UNFAVORABLE) REVENUES OFF ROLL FUNDING $ 364,297 $ 218,578 $ 152,415 $ (66,163) LOT CLOSINGS - Shutts & Bowan ,668 42,668 SPEC. ASSESSMENTS - ON ROLL ,259 70,259 DEVELOPER FUNDING ,549 69,549 UNBUDGETED DEVELOPER FUNDING FY18 30,090 30,090 MISCELLANEOUS REVENUE TOTAL REVENUES 364, , ,403 EXPENDITURES GENERAL ADMINISTRATIVE: SUPERVISOR COMPENSATION 12,000 8,000 2,400 5,600 PAYROLL TAXES PAYROLL SERVICE FEE MANAGEMENT CONSULTING SERVICES 25,000 16,667 16,664 3 CONSTRUCTION ACCOUNTING SERVICES 9,000 9,000 9,000 - ADMINISTRATIVE SERVICES 3,600 2,400 2,400 - BANKING FEES MISCELLANEOUS AUDITING SERVICES 3,600 3,600 5,546 (1,946) TRAVEL PER DIEM INSURANCE 16,000 10,000 5,610 4,390 REGULATORY AND PERMIT FEES LEGAL ADVERTISEMENTS 1,500 1, ENGINEERING SERVICES 12,000 8,000 3,688 4,312 LEGAL SERVICES 12,000 8,000 3,070 4,930 PERFORMANCE & WARRANTY BOND PREMIUM 2,500 2,500 WEBSITE HOSTING ADMINISTRATIVE CONTINGENCY 2,608 1, ,589 TOTAL GENERAL ADMINISTRATIVE 103,046 28,228 52,467 (66,280) DEBT ADMINISTRATION: DISSEMINATION AGENT 5,000 5,000 6,500 (1,500) TRUSTEE FEES 6,411 4,377-4,377 TRUST FUND ACCOUNTING 3,600 3,600 2,400 1,200 ARBITRAGE TOTAL DEBT ADMINISTRATION 15,661 13,627 9,550 4,077 PHYSICAL ENVIRONMENT EXPENDITURES PLANNING AND COORDINATING SERVICES 36,000 24,000 24,000 - STREETPOLE LIGHTING 30,975 20,650 9,142 11,508 ELECTRICITY (IRRIGATION & POND PUMPS) 7,992 5,328 1,934 3,394 WATER 24,000 16, ,209 LANDSCAPING MAINTENANCE 66,035 44,023 79,435 (35,412) LANDSCAPE REPLENISHMENT 5,000 3,333 20,240 (16,907) IRRIGATION MAINTENANCE 5,000 3,333-3,333 POND MAINTENANCE 13,892 9,261 8,072 1,189 POND MOWING 3,720 2,480 1, SOLID WASTE DISPOSAL 1, NPDES & STORMWATER 8,000 5,333-5,333 FIELD MANAGER 8,781 5,854-5,854 TRAVEL (FIELD) 1, (484) POWERSWEEP - - 8,563 (8,563) FIELD EXPENSES MISC. 1,250-1,892 (1,892) TOTAL PHYSICAL ENVIRONMENT EXPENDITURES 213, , ,203 (15,940) Page 3 of 14

12 Silverado Community Development District Statement of Revenue, Expenditures And Change In Fund Balance For The Period Ending May 31, 2018 FY2018 VARIANCE ADOPTED BUDGET ACTUAL FAVORABLE BUDGET YEAR-TO-DATE YEAR-TO-DATE (UNFAVORABLE) REVENUES AMENITY CENTER AMENTY CENTER ( 6 MONTHS) - - POOL SERVICE CONTRACT 8,400 6,600-6,600 POOL MAINTENANCE & REPAIRS 1,250 1,250-1,250 POOL PERMIT AMENITY CENTER CLEANING & MAINTENANCE 2,250 2,250-2,250 AMENITY CENTER INTERNET 1,500 1,500-1,500 AMENITY CENTER ELECTRICITY 4,500 4,500-4,500 AMENITY CENTER WATER 5,500 2,400-2,400 AMENITY CENTER PEST CONTROL REFUSE SERVICE 1,000 1,000-1,000 LANDSCAPE MAINTENANCE 4,000 4,000-4,000 MISC. AMENITY CENTER REPAIRS & MAINT 3,000 5,000-5,000 TOTAL AMENITY CENTER (3 MONTHS) 32,545 29,645-29,645 CAPITAL OUTLAY CAPITAL OUTLAY - OTHER - - 9,850 (9,850) TOTAL RESERVES - - 9,850 (9,850) TOTAL EXPENDITURES 364,297-89, ,070 - (147,511) EXCESS OF REVENUE OVER (UNDER) EXPENDITURES - (89,745) 136,911 (147,511) FUND BALANCE - BEGINNING ,063 15,063 FUND BALANCE - ENDING $ - $ (89,745) $ 151,974 $ (147,378) Page 4 of 14

13 Silverado Community Development District 2016A-1 Statement of Revenue, Expenditures And Changes In Fund Balance For The Period Ending May 31, 2018 ACTUAL YEAR-TO-DATE REVENUES ON-ROLL ASSESSMENTS $ 57,043 OFF-ROLL ASSESSMENTS 18,018 INTEREST 748 TOTAL REVENUES 75,809 EXPENDITURES INTEREST EXPENSE 23,349 MANDATORY REDEMPTION 10,000 DISSEMINATION FEE 5,000 TRUSTEE FEES - TOTAL EXPENSE 38,349 TOTAL EXPENDITURES ## 38,349 EXCESS OF REVENUE OVER (UNDER) EXPENDITURES 37,460 TRANSFER IN - TRANSFER OUT - FUND BALANCE - BEGINNING 101,225 FUND BALANCE - ENDING $ 138,685 Page 5 of 14

14 Silverado Community Development District 2016A-2 Statement of Revenue, Expenditures And Changes In Fund Balance For The Period Ending May 31, 2018 ACTUAL YEAR-TO-DATE REVENUES OFF-ROLL ASSESSMENTS $ - INTEREST 172 TOTAL REVENUES 172 EXPENDITURES REFUND OF LOT CLOSINGS 101,555 INTEREST EXPENSE - PREPAYMENT CALL - PRINCIPAL RETIREMENT 1,732,150 TOTAL EXPENSE 1,833,705 TOTAL EXPENDITURES ## 1,833,705 EXCESS OF REVENUE OVER (UNDER) EXPENDITURES (1,833,533) TRANSFER OUT (807) FUND BALANCE - BEGINNING 1,834,340 FUND BALANCE - ENDING $ - Page 6 of 14

15 Silverado Community Development District 2017A-1 Statement of Revenue, Expenditures And Changes In Fund Balance For The Period Ending May 31, 2018 ACTUAL YEAR-TO-DATE REVENUES DEVELOPER FUNDING $ - OFF-ROLL ASSESSMENTS 30,891 INTEREST 362 MISC. REVENUE 27,277 TOTAL REVENUES 58,530 EXPENDITURES INTEREST EXPENSE 26,644 MGMT. & CONSULTING FEES - TRUSTEE COUNSEL FEES - BANK TRUST FEES - ENGINEERING FEES - UNDERWRITERS FEES - BOND COUNSEL FEES - LEGAL FEES - TOTAL EXPENSE 26,644 EXCESS OF REVENUE OVER (UNDER) EXPENDITURES 31,886 TRANSFER IN (234) FUND BALANCE - BEGINNING 53,560 FUND BALANCE - ENDING $ 85,212 Page 7 of 14

16 Silverado Community Development District 2017A-2 Statement of Revenue, Expenditures And Changes In Fund Balance For The Period Ending May 31, 2018 ACTUAL YEAR-TO-DATE REVENUES BOND PROCEEDS $ - OFF-ROLL ASSESSMENTS 1,327,931 INTEREST 4,394 TOTAL REVENUES 1,332,325 EXPENDITURES INTEREST EXPENSE 126,148 MANDATORY REDEMPTION 675,000 MGMT. & CONSULTING FEES - TRUSTEE COUNSEL FEES - BANK TRUST FEES - UNDERWRITERS FEES - BOND COUNSEL FEES - TOTAL EXPENSE 801,148 EXCESS OF REVENUE OVER (UNDER) EXPENDITURES 531,177 TRANSFER OUT 1,041 FUND BALANCE - BEGINNING 441,813 FUND BALANCE - ENDING $ 974,031 Page 8 of 14

17 Silverado Community Development District CIP 2016 Statement of Revenue, Expenditures And Changes In Fund Balance For The Period Ending May 31, 2018 ACTUAL YEAR-TO-DATE REVENUES DEVELOPER FUNDING - INTEREST 2,207 TOTAL REVENUES 2,207 EXPENDITURES CONSTRUCTION IN PROGRESS - TOTAL EXPENSE - TOTAL EXPENDITURES ## - EXCESS OF REVENUE OVER (UNDER) EXPENDITURES 2,207 TRANSFER IN - FUND BALANCE - BEGINNING 434,935 FUND BALANCE - ENDING $ 437,142 Page 9 of 14

18 Silverado Community Development District CIP 2017 Statement of Revenue, Expenditures And Changes In Fund Balance For The Period Ending May 31, 2018 ACTUAL YEAR-TO-DATE REVENUES BOND PROCEEDS $ - DEVELOPER FUNDING 1,198,393 INTEREST 7,651 TOTAL REVENUES 1,206,044 EXPENDITURES FUNDING REQUESTS 1,947,065 REQUISITIONS 592,823 TOTAL EXPENSE 2,539,888 TOTAL EXPENDITURES ## 2,539,888 EXCESS OF REVENUE OVER (UNDER) EXPENDITURES (1,333,844) TRANSFER IN - FUND BALANCE - BEGINNING 1,389,675 FUND BALANCE - ENDING $ 55,831 Page 10 of 14

19 Silverado Community Development District General Fund - Bank Reconciliation Operating Account May 31, 2018 Balance Per Bank Statement $ 353, Less: Outstanding AP Checks (64,323.88) BU Adjusted Bank Balance $ 288, Beginning Bank Balance Per Books $ 143, Deposits & Interest 173, Cash Disbursements (27,543.22) Balance Per Books $ 288, Page 11 of 14

20 Silverado CDD Check Register Operating Account FY 2018 DATE CK NO. PAYEE TRANSACTION DEPOSIT DISBURSMT BALANCE BANK UNITED 9/30/2017 EOY Beginning Balance 24, , , /04/ Egis Insurance Advisors, LLC Ins. FY , , /04/ Duke Energy 8/17-9/18 - Streetlights 1, , /04/ Pasco County Utilities Services Branch Water , /04/ USA Services Power Sweep - September , /04/ Stantec Consulting Services Inc. Engineering Svcs thru 9/15/ , /04/ Straley Robin Vericker Legal Svcs thru 9/15/ , /06/2017 Developer Funding CF 17, , /06/ Cornerstone Solutions Group CF 17, , /06/2017 Developer Funding CF 1, , /06/ Hamilton Engineering CF 1, , /13/2017 Developer Funding CF 10, , /13/ Cornerstone Solutions Group CF 10, , /20/ Duke Energy Electricity , /20/ USA Services Power Sweep - September , /27/ Steve Faison Travel , /31/2017 EOM 29, , , /01/ Pasco County Utilities Services Branch Water , /02/ Steve Faison , /02/2017 Developer Funding GF , GF ,2 33, , /03/ DPFG MANAGEMENT & CONSULTING, LCDD Mgmt 17, , /03/ Grandview Botanicals Landscape Landscape 12, , /03/ Statham Construction Tree Remo 3, , /03/ USA Services Power Sweep - October , /03/ Venturesin.com, Inc. Web Site Hosting - October , /09/2017 Developer Funding GF , 26/GF , , /10/2017ACH Paychex Paychex Fee , /13/ Duke Energy Electricity 1, , /13/ Grandview Botanicals Landscape Sod Install - PH 2 4, , /13/ ImageMaster, LLC Bond Printing Svcs 1, , /13/ Lerner Reporting Services, Inc. Disemmination 6, , /13/ Straley Robin Vericker Legal Svcs thru 10/15/ , /13/ The Rogers Group Intstall Fence/Gate/Roof 2, , /13/ USA Services Power Sweep - October , /14/ Metro Development Group, LLC July-Sept - Cell Phone Reimbursement , /14/ Steve Faison Travel - October , /15/ Dune FL VOIDED , /16/2017 Duke Energy Work not completed 19, , /16/ Silverado / US Bank 19, , /20/ FLORIDA DEPT OF ECONOMIC OPPORTAnnual Filing - FY , /22/ Duke Energy 9/29-10/ Silverado Ranch Blvd Irr , /30/2017 Pasco County Tax Collector Tax Collections 6, , /30/2017 EOM 75, , , /01/ Pasco County Utilities Services Branch 10/3-11/ Silverado Ranch Pump Station , /01/ Stantec Consulting Services Inc. Engineering Svcs thru 11/10/ , /01/ USA Services Power Sweep - November , /05/ Pasco County Utilities Services Branch 10/5-11/ Silverado Ranch Blvd , /05/ Venturesin.com, Inc. Web Site Hosting - Nov , /08/2017 Pasco County Tax Collector Tax Collection 4, , /11/ AQUATIC SYSTEMS, INC Lake & Pond Maint - October 1, , /11/ Duke Energy 10/17-11/15 - Streetlights 1, , /12/2017 Pasco County Tax Collector 11/21-11/27/17 - Tax Collections 3, , /14/2017 Developer Funding GF , , /15/ DPFG MANAGEMENT & CONSULTING, LCDD/Field Mgmt - November 5, , /15/ USA Services Power Sweep - October , /15/ Duke Energy 10/31-11/30 - Silverado Ranch Blvd Well , /15/ Straley Robin Vericker Legal Svcs thru 11/15/ , /18/2017 Shutts & Bowen O & M (Shutts & Bowen) 12, , Page 12 of 14

21 Silverado CDD Check Register Operating Account FY 2018 DATE CK NO. PAYEE TRANSACTION DEPOSIT DISBURSMT BALANCE BANK UNITED 12/19/ Silverado C/O US Bank Tax Collection Disbursement c/o US Bank 6, , /20/2017 Pasco County VOID: 12/1-12/6/17 - Tax Collections , /20/2017 Pasco County Tax Collector 12/6-12/14/17 - Tax Collections 71, , /27/ Duke Energy Electricity 1, , /27/ Pasco County Utilities Services Branch 11/4-12/ Silverado Ranch Pump Station , /27/ USA Services Power sweep 1, , /27/2017 Developer Funding GF , , /28/ DPFG MANAGEMENT & CONSULTING, LCDD/Field Mgmt - December 5, , /28/ Grandview Botanicals Landscape Landscape Maint. 22, , /28/ Straley Robin Vericker Legal Svcs thru 12/15/ , /29/2017 Pasco County Tax Collector 12/4-12/17/17 - Tax Collections 10, , /31/2017 EOM 137, , , /01/ DPFG MANAGEMENT & CONSULTING, LCDD/Field Mgmt - January 5, , /19/2018 Pasco County Tax Collector Tax Collections 3, , /19/2018ACH Paychex P/R Fees , /19/ IRA D. DRAPER BOS Mtg - 10/3/ , /19/ DD Lori Price BOS Mtg - 10/3/ , /19/ Michael Lawson BOS Mtg - 10/3/ , /19/2018ACH Paychex BOS Mtg - 10/3/ , /25/ AQUATIC SYSTEMS, INC Lake & Pond Maint. Nov-Jan 3, , /25/ Pasco County Utilities Services Branch 11/6-12/ Silverado Ranch Blvd , /25/ Patrick Larrabee Travel - November , /25/ Venturesin.com, Inc. Web Site Hosting - January , /25/2018 Shutts & Bowen O & M (Shutts & Bowen) , /29/ Duke Energy Electricity 1, , /30/ Silverado CDD c/o US Bank Tax Collection Distribution c/o US Bank 37, , /30/ Grandview Botanicals Landscape Landscape Maint. Tree removal 7, , /30/ Stantec Consulting Services Inc. Engineering Svcs thru 12/8/17 1, , /30/ USA Services Power Sweep - Dec/Jan , /31/2018 EOM 4, , , /01/ DPFG MANAGEMENT & CONSULTING, LCDD/Field Mgmt - February 5, , /01/ Pasco County Utilities Services Branch Water , Check Voided Voided , /01/ AQUATIC SYSTEMS, INC Lake & Pond Maint - February 1, , /01/ Grandview Botanicals Landscape Fertilize - January 2, , /01/ USA Services Sweeps , /05/ Duke Energy 11/30-12/ Silverado Ranch Blvd Irr Well , /06/ Straley Robin Vericker Legal Svcs thru 1/15/ , /06/ Venturesin.com, Inc. Web Site Hosting - February , /06/ IRA D. DRAPER BOS Mtg - 2/6/18 - Mileage , /08/2018 Developer Funding CF 100, , /08/ Cornerstone Solutions CF 100, , /08/ Willis Of Alabama CF 3, , /08/2018 Developer Funding CF 3, , /12/ Duke Energy 12/29-1/ Silverado Ranch Blvd Well , /12/ USA Services Sweeps , /14/ Patrick Larrabee Travel - December , /20/2018 Pasco County Tax Collector 1/1-1/31 - Tax Collection 13, , /21/ USA Services Sweeps , /21/2018 ACH Bank United Business Checks , /23/ Duke Energy 1/17-2/16 - Streetlights 1, , /23/ Pasco County Utilities Services Branch 1/5-2/ Silverado Ranch Blvd , /28/2018 EOM 116, , , /01/ Silverado CDD c/o US Bank Tax Collection Distribution c/o US Bank 7, , /05/ Duke Energy 1/17-2/ Silverado Ranch Blvd Well , /05/ Grandview Botanicals Landscape Mulch/hurricane clean up 3, , /05/ Pasco County Utilities Services Branch 1/5-2/ Silverado Ranch Pump Station Blvd , /05/ USA Services Power Sweep - 2/23/ , /12/ DPFG MANAGEMENT & CONSULTING, LCDD/Field Mgmt - March 5, , /12/ Grandview Botanicals Landscape Landscape Maint/Retention Mow 6, , /12/ Grau and Associates Audit FY , , /12/ Stantec Consulting Services Inc. Engineering Svcs thru 1/12/ , /12/ Straley Robin Vericker Legal Svcs thru 2/15/ , /12/2018 Shutts & Bowen O & M (Shutts & Bowen) 3, , /12/2018 Shutts & Bowen VOID: O & M (Shutts & Bowen) , /15/ Duke Energy 1/31-3/ Silverado Ranch Blvd Well , /15/ Grau and Associates Audit FY , , /15/ LLS Tax Solutions, Inc. Arbitrage - Series 2016A A , /15/ Stantec Consulting Services Inc. Engineering Svcs thru 2/16/ , /16/ AQUATIC SYSTEMS, INC Lake & Pond Maint - March 1, , /16/ Grandview Botanicals Landscape Tree Trimming/Clean Up 7, , Page 13 of 14

22 Silverado CDD Check Register Operating Account FY 2018 DATE CK NO. PAYEE TRANSACTION DEPOSIT DISBURSMT BALANCE BANK UNITED 03/16/ USA Services Power Sweep - March 3, , /16/ Venturesin.com, Inc. Web Site Hosting - March , /20/ Grandview Botanicals Landscape Landscape Maint/Fertilizer/Mowing 8, , /22/ IRA D. DRAPER Mileage - BOS Mtg - 3/6/ , /22/ USA Services Power Sweep - March , /22/ Void Voided check , /22/2018 Shutts & Bowen O & M (Shutts & Bowen) 5, , /22/2018 Construction Funding CF 14, , /22/ Duke Energy CF 14, , /23/ Pasco County Utilities Services Branch 2/5-3/ Silverado Ranch Blvd , /23/ Straley Robin Vericker Legal Svs thru 3/15/ , /29/2018 CF Contributions CF 135, , /29/ Cornerstone Solutions Group CF 135, , /29/2018 CF Contributions CF 11, , /29/ Faulkner Engineering Services CF 11, , /31/2018 EOM 23, , , /10/2018 Dune FL Land I Sub O & M Assessment 152, , /12/ DPFG MANAGEMENT & CONSULTING, LCDD/Field Mgmt - April 5, , /12/ Duke Energy Electricity 1, , /12/ DunRite Construction Sidewalk Repairs 1, , /12/ Grandview Botanicals Landscape Landscape Maint 6, , /12/ Grau and Associates Audit FY , , /12/ IRA D. DRAPER BOS Mtg - 4/3/ , /12/ Patrick Larrabee Travel - January , /12/ Stantec Consulting Services Inc. Engineering Svcs thru 3/16/ , /12/ USA Services Power Sweep - 12/8/ , /16/ Grau and Associates Audit Confirmation , /20/ Grandview Botanicals Landscape Landscape - Mar 3, , /20/ AQUATIC SYSTEMS, INC Lake & Pond Maint - April 1, , /20/ Grandview Botanicals Landscape Landscape Maint/Fertilizer/Mowing 7, , /20/ Pasco County Utilities Services Branch 2/6-3/ Silverado Ranch Pump , /20/ The Rogers Group Install Fencing 7, , /23/2018 Shutts & Bowen Lot Closings 4, , /25/2018ACH Paychex P/R Fee , /25/ IRA D. DRAPER BOS Mtgs - 2/6, 3/6 & 4/3/ , /25/ DD Lori Price BOS Mtgs - 2/6, 3/6 & 4/3/ , /25/ Michael Lawson BOS Mtgs - 2/6, 3/6 & 4/3/ , /25/2018ACH Paychex BOS Mtgs - 2/6, 3/6 & 4/3/ , /26/2018 Shutts & Bowen Lot Closings 5, , /26/2018 Pasco County Tax Collector 3/1-3/31/18 - Tax Collections 13, , /30/2018 EOM 176, , , /01/ DPFG MANAGEMENT & CONSULTING, LCDD/Field Mgmt - May 5, , /02/ USA Services , /04/ AQUATIC SYSTEMS, INC Lake & Pond Maint - May 1, , /04/ Duke Energy 3/20-4/19 - Streetlights 1, , /04/ Grandview Botanicals Landscape 7, , /04/ IRA D. DRAPER Travel , /04/ Pasco County Utilities Services Branch , /04/ Patrick Larrabee Travel - February , /04/ Stantec Consulting Services Inc. Engineering Svcs thru 4/13/ , /04/ Straley Robin Vericker Legal Svcs thru 4/15/ , /04/ USA Services , /04/ Venturesin.com, Inc , /10/ Duke Energy 4/3-5/ Silverado Ranch Blvd Irr Well , /14/2018 Shutts & Bowen O & M (Shutts & Bowen) 2, , /18/2018 Shutts & Bowen O & M (Shutts & Bowen) 8, , /23/ Grandview Botanicals Landscape Bush Hog Mowing - May , /23/ USA Services , /24/ Silverado CDD c/o US Bank Tax Collection Distribution c/o US Bank 6, , /24/ Straley Robin Vericker Legal Svcs thru 5/15/18 1, , /25/ Duke Energy 4/19-5/18 - Streetlights 1, , /25/ Pasco County Utilities Services Branch 4/5-5/ Silverado Ranch Blvd , /30/2018 WIR53018 Bank United Incoming Wire Fee , /30/2018 WIR Bank United Incoming Wire Fee , /30/2018 WF Bank United Outgoing Wire Fee , /30/2018 Dune Fl and Sub CF , , /31/2018 EOM 173, , , Page 14 of 14

23 EXHIBIT 3.

24 Silverado community development district PROPOSED OPERATING BUDGET OCTOBER 1, 2018 SEPTEMBER 30, 2019

25 SILVERADO Community Development district BUDGET DEVELOPMENT: FLORIDA STATUTE : The total amount available from taxation and other sources, including balances brought forward for prior fiscal years, must equal the total of appropriations for expenditures and reserves. (A Balanced Budget)

26 Silverado Community Development District BOARD BUDGET DEVELOPMENT: 1. Review of Actual Expenditures of Prior Fiscal Years 2. Review of Contracts and Service Level Provided 3. Consideration of Future Service Needs

27 Silverado CDD FY 2019 Expenditure Summary: $635,019 Amenity Center Operations 12% General Administrative 16% Debt Administration 7% Physical Environment Expenditures 65%

28 Silverado CDD Gross Assessments fy 2019 LAND USE UNITS FY 2018 O&M GROSS ASSMT/UNIT Proposed FY 2019 O&M GROSS ASSMT/UNIT PROPOSED ANNUAL CHANGE PROPOSED MONTHLY CHANGE $818 $1,410 $592 $ $900 $1,551 $651 $ $965 $1,664 $699 $58.25 TOTAL 435

29 Silverado CDD General Administrative- $105,167 $120,000 $100,000 $80,000 $60,000 $40,000 $20,000 $- FY 2015 Actual FY 2016 Actual FY 2017 Actual FY 2018 Adopted FY 2019 Proposed

30 SILVERADO CDD General Administrative-16%, Increase of $2,121 GENERAL ADMINISTRATIVE FY 2016 ACTUAL FY 2017 ACTUAL FY 2018 ADOPTED FY 2018 YTD- MAR FY 2019 VARIANCE SUPERVISORS COMPENSATION 5,600 4,384 12, ,000 - PAYROLL TAXES PAYROLL SERVICES MANAGEMENT CONSULTING SERVICES 21,000 21,000 25,000 12,498 25,000 - CONSTRUCTION ACCOUNTING SERVICES - 9,000 9,000 9,000 9,000 - ADMINISTRATIVE SERVICES - 3,600 3,600 1,800 3,600 - BANK FEES MISCELLANEOUS - 1, AUDITING SERVICES 2,400 4,546 3,600 3,546 3,600 - TRAVEL PER DIEM INSURANCE 5,000 5,100 16,000 5,610 16, REGULATORY AND PERMIT FEES LEGAL ADVERTISEMENTS 3, ,500 1,291 3,000 1,500 ENGINEERING SERVICES 3,208 2,162 12,000 2,245 12,000 - LEGAL SERVICES 9,193 5,984 12,000-12,000 - PERFORMANCE & WARRANTY BOND PREMIUM - - 2,500 2,500 2,500 - WEBSITE HOSTING ADMINISTRATIVE CONTINGENCY 1,580-2,608-2,608 - TOTAL GENERAL ADMINISTRATIVE 53,787 59, ,046 40, ,167 2,121

31 SILVERADO CDD Debt Administration: $42,050 Debt Administration $45,000 $40,000 $35,000 $30,000 $25,000 $20,000 $15,000 $10,000 $5,000 $- FY 2015 Actual FY 2016 Actual FY 2017 Actual FY 2018 Adopted FY 2019 Proposed

32 SILVERADO CDD Debt Administration- 7%, increase of $26,389 DEBT ADMINISTRATION: FY 2016 ACTUAL FY 2017 ACTUAL FY 2018 ADOPTED FY 2018 YTD- MARCH FY 2019 PROPOSED VARIANCE DISSEMINATION AGENT - 5,000 5,000 6,500 5,000 - TRUSTEE FEES - 6,411 6,411-16,500 10,089 TRUST FUND ACCOUNTING - 3,600 3,600 1,800 3,600 - ARBITRAGE ,950 1,300 DEFICIT FUNDING REIMBURSMENT FOR FY ,000 15,000 TOTAL DEBT ADMINISTRATION - 15,011 15,661 8,950 42,050 26,389

33 SILVERADO CDD Physical Environment: $411,787 $450,000 $400,000 $350,000 $300,000 $250,000 $200,000 $150,000 $100,000 $50,000 $- FY 2015 Actual FY 2016 Actual FY 2017 Actual FY 2018 Adopted FY 2019 Proposed

34 SILVERADO CDD Physical Environment- 65%, Increase of $198,742 PHYSICAL ENVIRONMENT EXPENDITURES PLANNING, COORDINATING & CONTRACT SERVICES 36,000 36,000 36,000 18,000 36,000 - STREETPOLE LIGHTING - 10,020 30,975 6,722 97,200 66,225 ELECTRICITY (IRRIGATION & POND PUMPS) - 1,854 7,992 1,729 3,000 (4,992) WATER 41 5,621 24, ,000 - SWEEP - 3,925-6, LANDSCAPING MAINTENANCE 5,225 46,650 66,035 28, ,410 90,375 LANDSCAPE REPLINISHMENT - 10,809 5,000 20,740 10,000 5,000 PALMS & TREE TRIMMING - 2, IRRIGATION MAINTENANCE - 4,025 5,000-5,000 - POND MAINTENANCE 171 2,890 13,892 7,063 22,892 9,000 POND MOWING - 17,100 3,720 10,800 3,720 - BUSH HOG MOWING - 2, ,450 10,450 FERTILIZER & MULCH - 17,700-21,835 24,235 24,235 SOLID WASTE DISPOSAL - - 1,000-1,000 - NPDES & STORMWATER - 2,699 8, (8,000) FIELD MANAGER - - 8, ,679 2,898 FIELD MANAGER TRAVEL , ,400 - PET WASTE REMOVAL ,051 3,051 MISCELLANEOUS FIELD OPERATIONS (FENCE INSTALL IN FY 2018) ,250 11,350 1,250 - TOTAL PHYSICAL ENVIRONMENT EXPENDITURES 41, , , , , ,742

35 SILVERADO CDD Amenity Center Operations: $76,015 $80,000 $70,000 $60,000 $50,000 $40,000 $30,000 $20,000 $10,000 $- FY 2015 Actual FY 2016 Actual FY 2017 Actual FY 2018 Adopted FY 2019 Proposed

36 SILVERADO CDD Amenity Center Operations - 12%: Increase of $43,470 AMENITY CENTER (6 months in FY 2018 and 12 months in FY Based on Union Park Template) FY 2016 ACTUAL FY 2017 ACTUAL FY 2018 ADOPTED FY 2018 YTD - MAR FY 2019 PROPOSED VARIANCE POOL SERVICE CONTRACT - - 8,400-17,940 9,540 POOL MAINTENANCE & REPAIRS - - 1,250-1, POOL PERMIT AMENITYMANAGER ,500 4,500 AMENITY CENTER CLEANING & MAINTENANCE - - 2,250-11,400 9,150 AMENITY CENTER INTERNET - - 1,500-2, AMENITY CENTER ELECTRICITY - - 4,500-13,200 8,700 AMENITY CENTER WATER - - 5,500-13,000 7,500 AMENITY CENTER PEST CONTROL , REFUSE SERVICE - - 1,000-2,000 1,000 LANDSCAPE MAINTENANCE - - 4,000-5,000 1,000 MISC. AMENITY CENTER REPAIRS & MAINT - - 3,000-3, TOTAL AMENTIY CENTER ,545-76,015 43,470

37 QUESTIONS?

38 EXHIBIT 4.

39 Faiways a Cri Silverado Ranch CDD Waterway Inspection Report Reason for Inspection: Post Routine treatment Scheduledfollow up Inspection Date:12/13/2013 6/29/2018 January 24, 2013 Prepared for: Sheena Palacios, Mr. Paul Property Cusmano Manager District Manager/Owner Representative DPFG Amberly Drive, Suite #175 S, 18B Tampa, Venice, FL Florida Prepared by: Jeff Whaley, Di Morgan Melatti, Account Representative/Biologist strict Manager Aquatic Systems, Inc. -Sarasota Wesley Chapel Field Office Field Office Corporate Headquarters 2100 N.W. 33 rd Street, Pompano Beach, FL

40 Silverado Ranch CDD 1 Normal growth observed Salvinia, also known as water fern, and Watermeal, another floating plant, were seen on the surface of site #1. Floating vegetation will require treatment at an upcoming maintenance visit. 2, 3 Normal growth observed Planktonic algae and Water Fern in site #2 (above) will require treatment at an upcoming maintenance visit. Site #3 was observed to be in good condition. The designed littoral shelf of site #3 is exposed and sodded (pictured bottom right). 6/29/2018

41 Silverado Ranch CDD 4 Site looks good Treated Willow saplings can be seen in site #4 as a result of monthly maintenance to prevent encroachment and overgrowth. Small stands of Gulf Spikerush and Soft Rush in the site appear healthy (pictured top right) and will be promoted as much as possible. 6 Treatment in progress Woody stems are visible in the water of site #6 as an indicator of previous maintenance treatments. New growth of filamentous algae will be targeted at an upcoming maintenance visit. 6/29/2018

42 Silverado Ranch CDD 7 Treatment in progress Planktonic Algae in site #7 was targeted during the maintenance visit on 6/20/18. Alligator Weed in site #7 will require treatment at an upcoming maintenance visit. Results can typically be seen days after a treatment. 8 Treatment in progress Site #8 received treatment for filamentous and planktonic algae on 6/20/18. A blue treatment indicator dye was visible during the site visit (pictured bottom right). 6/29/2018

43 Silverado Ranch CDD 9 Site looks good Site #9 is in good condition. No obvious issues were observed during the onsite inspection. 10 Normal growth observed Azolla and filamentous algae in site #10 will require treatment at an upcoming maintenance visit. Results can typically be seen days after a treatment. 6/29/2018

44 Silverado Ranch CDD 6/29/ , 5 Site looks good Sites #5 and #11 are routinely inspected for new vegetative growth. Monitoring and maintenance will continue as scheduled. The July Waterway Inspection Report for Silverado Ranch CDD was performed on June 29th, 2018 for all sites. Minor amounts of filamentous and planktonic algae were seen in several sites, even with routine treatment for the growth. Stubborn or quickly-reoccurring algae blooms can be indicative of an underlying water-quality issue. Sites #2, #7 and #8 were seen with Planktonic Algae during the site visit and several sites have received treatment for Planktonic Algae at every maintenance visit, which could be considered an above-average frequency. Planktonic Algae blooms can be identified by their ability to cause the water to turn a pea-soup green color. There are some ways to mitigate recurring algae blooms: Nutrient deactivation: Nutrients are generally a good thing, but anything in excess can lead to problems. Treatments that bind to these nutrients and make them inaccessible to algae can quickly improve lake conditions. Adding Oxygen: Lakes and ponds need living organisms to support higher life forms and to aid in decomposing organic matter and pollutants that lead to algae. Aeration systems add dissolved oxygen to all levels of your lake or pond. Plant Installation: An installation of native plants can also contribute to the uptake of nutrients from the water. -Continue Routine Maintenance. -Monitor Planktonic and Filamentous Algae in All Sites. -Thank You For Choosing Aquatic Systems, Inc.!

45 EXHIBIT 5.

46 Silverado June Maintenance Report General Maintenance Revised Needs Work Follow Up Location Notes Entrance clear of debris or damage. Yes Yes Will follow up Under constrution, in progress. Clubhouse amenity field clean Yes Yes Will follow up Under constrution, in progress. Clubhouse restrooms clean Yes Yes Will follow up Under constrution, in progress. Clubhouse doors in working order Yes Yes Will follow up Under constrution, in progress. Clubhouse clean and free of mold debris Yes Yes Will follow up Under constrution, in progress. Pool clean and free of mold and debris Yes Yes Will follow up Under constrution, in progress. Pool Deck clean and in good condition Yes Yes Will follow up Under constrution, in progress. Pool deck growth around pool fence trimmed Yes Yes Will follow up Under constrution, in progress. Pool gate in working order Yes Yes Will follow up Under constrution, in progress. Inspectors Signature Date:

47 Silverado June Maintenance Report General Maintenance Revised Needs Work Follow Up Location Notes Dog Park overall Maintenance (clean, bags full trash empty) Yes Was treated for ants. Kids play area overall Maintenance ( clean of debris, equipment in working order) Yes Yes Will follow up Kids play area is scheduled to be installed. Signs, sidewalks, and street lights condition. Yes Yes Will follow up Broken side walk scheculed to be repaired. Ponds free of trash and other debris Yes Yes Will follow up On going debris due to construction in area. Cleaned up monthly. Ponds free of algae Yes Yes Will follow up Algae blooms are scheduled for treatment. Existing Trails clean and maintained. Yes Yes Will follow up Under constrution, in progress. Inspectors Signature Date:

48 EXHIBIT 6.

49 July 3, 2018 Mr. Paul Cusmano, District Manager Silverado Ranch CDD c/o DPFG 1060 North Maitland Avenue Maitland, Florida VIA Dear Paul: As you have requested, we have prepared the attached agreement adding five waterways, sites #12 through #16 to your existing program. Kindly sign the contract and return to us as soon as possible, so we may schedule your program. If you have any questions, concerns, or if there is any way I can be of assistance, do not hesitate to call. We thank you for your expanded patronage! Sincerely, Jimmy E. Taylor Wesley Chapel Sales Manager JET/cs cc: Doug Agnew, Senior Consultant Enclosure

50 Aquatic Systems, Inc. Lake & Wetland Management Services Everything a Lake Should Be 2100 NW 33 rd Street, Pompano Beach, FL Telephone: This Agreement made the date set forth below, by and between Aquatic Systems, Inc., a Florida Corporation, hereinafter called "ASI", and Mr. Paul Cusmano, District Manager Silverado Ranch CDD c/o DPFG 1060 North Maitland Avenue Maitland, Florida (813) paul.cusmano@dpfg.com Date of proposal: July 3, 2018 JET-AO Aquatic Services Agreement Addon To Master Agreement: # Master Agreement s Anniversary Date: 09/01/18 Note: Includes schedule change from 12 to 24 inspections annually. Month Service is to Commence: hereinafter called "Customer". The parties hereto agree as follows: 1. ASI agrees to manage certain lake(s) and/or waterway(s) in accordance with the terms and conditions of Master Agreement until the Anniversary Date of Master Agreement in the following location: Five waterways, sites #12 through #16 (6,704 total linear foot perimeter) located at Silverado Ranch CDD in Zephyrills, Florida. 2. Treatment Schedule change to a minimum of TWENTY-FOUR (24) inspections with treatment as required (twice monthly). 3. CUSTOMER agrees to pay ASI, its agents or assigns, the following sum for specified water management service: Annual Maintenance Program: Algae & Aquatic Weed Management Shoreline Grass Management to the Water s Edge Lake Dye (Sites #1 through #16) Debris Removal 1 (Sites #1 through #16) Management Reporting Monthly Special Customer Site Inspection Report (Sites #1 through #16) Included Included As Required by ASI* Included Included Included Total Add -on P rogram In vestment $ Monthly The above price is effective for 90 days from the date of this proposal. This Agreement shall have as its effective date the first day of the month in which services are first rendered to CUSTOMER. The contract price has been equally spread over a 12-month payment period and does not reflect the actual fluctuating seasonal costs of services. 1 Shoreline area to be cleaned is limited to 1 foot maximum depth. Individual litter items to be removed are limited to nonnatural materials; such as, paper products, Styrofoam cups, plastic bags and aluminum cans that are accessible along the immediate shoreline. Construction debris, shopping carts, discarded household appliances or any other objects not considered litter, are not included but can be removed at an additional cost. *Services performed at ASI s sole discretion for the success of the Waterway Management Program.. This Aquatic Services Agreement and its Terms & Conditions (as per your Master Agreement) are entered into in Broward County, Florida, which the parties agree is the place of payment and the situs jurisdiction in the event of dispute. Customer or Authorized Agent Signature Print Name and Title of Signer Aquatic Systems, Inc. Signature Date Print Company Name of Signer Date Page 1 of 1

51

52 Faiways a Cri Waterway Inspection Report Reason for Inspection: Post treatment follow up Inspection Date:12/13/2013 January 24, 2013 Prepared for: Sheena Palacios, Property Manager S, 18B Venice, Florida Prepared by: Jeff Whaley, Di strict Manager Aquatic Systems, Inc. -Sarasota Field Office Corporate Headquarters 2100 N.W. 33 rd Street, Pompano Beach, FL

53 6LOYHUDGR 5DQFK &'' &DQDO &DQDO 7ZR IHHW ZLGH GUDLQDJH FDQDO ZLWK FXOYHUWV XQGHU URDG 6LWH DERYH 6LWH ERWWRP ULJKW 6LWH WRS ULJKW &DQ QRW DFFHVV RQ *ROI &DUW FXUUHQWO\

54

MIRADA COMMUNITY DEVELOPMENT DISTRICT. Advanced Meeting Package. Board of Supervisors Regular Meeting. Tuesday June 12, :00 a.m.

MIRADA COMMUNITY DEVELOPMENT DISTRICT. Advanced Meeting Package. Board of Supervisors Regular Meeting. Tuesday June 12, :00 a.m. MIRADA COMMUNITY DEVELOPMENT DISTRICT Advanced Meeting Package Board of Supervisors Regular Meeting Tuesday June 12, 2018 9:00 a.m. Residence Inn 2101 Northpointe Parkway Lutz, Florida Note: The Advanced

More information

WATERLEAF COMMUNITY DEVELOPMENT DISTRICT. Advanced Meeting Package. Board of Supervisors Regular Meeting and Budget Public Hearing

WATERLEAF COMMUNITY DEVELOPMENT DISTRICT. Advanced Meeting Package. Board of Supervisors Regular Meeting and Budget Public Hearing DPFG Management & Consulting LLC 15310 Amberly Drive Suite 175 Tampa, Florida 33647 813-374-9105 www.dpfg.com WATERLEAF COMMUNITY DEVELOPMENT DISTRICT Advanced Meeting Package Board of Supervisors Regular

More information

BRIDGEWATER COMMUNITY DEVELOPMENT DISTRICT

BRIDGEWATER COMMUNITY DEVELOPMENT DISTRICT BRIDGEWATER COMMUNITY DEVELOPMENT DISTRICT DISTRICT OFFICE 8529 South Park Circle Suite 330 Orlando, FL 32819 BRIDGEWATER COMMUNITY DEVELOPMENT DISTRICT BOARD OF SUPERVISORS MEETING JANUARY 14, 2016 BRIDGEWATER

More information

LA COLLINA COMMUNITY DEVELOPMENT DISTRICT BOARD OF SUPERVISORS REGULAR MEETING MARCH 6, 2015

LA COLLINA COMMUNITY DEVELOPMENT DISTRICT BOARD OF SUPERVISORS REGULAR MEETING MARCH 6, 2015 LA COLLINA COMMUNITY DEVELOPMENT DISTRICT BOARD OF SUPERVISORS REGULAR MEETING MARCH 6, 2015 1 LA COLLINA COMMUNITY DEVELOPMENT DISTRICT AGENDA MARCH 6, 2015 at 10:00 a.m. Homes by Westbay Located at 4065

More information

THE HAMMOCKS COMMUNITY DEVELOPMENT DISTRICT MAY 9, 2018 AGENDA PACKAGE

THE HAMMOCKS COMMUNITY DEVELOPMENT DISTRICT MAY 9, 2018 AGENDA PACKAGE THE HAMMOCKS COMMUNITY DEVELOPMENT DISTRICT MAY 9, 2018 AGENDA PACKAGE The Hammocks Inframark, Infrastructure Management Services 210 University Drive, #702, Coral Springs, FL 33071 Tel: 954-603-0033;

More information

STATEMENT 1 DG FARMS CDD GENERAL FUND (O&M) - FY 2019 ADOPTED BUDGET FY 2016 ACTUAL FY 2017 ACTUAL

STATEMENT 1 DG FARMS CDD GENERAL FUND (O&M) - FY 2019 ADOPTED BUDGET FY 2016 ACTUAL FY 2017 ACTUAL REVENUE STATEMENT 1 DG FARMS CDD GENERAL FUND (O&M) - FY 2019 ADOPTED BUDGET FY 2016 FY 2017 FY 2018 ADOPTED FY 2018 YTD - MAR FY 2019 PROPOSED VARIANCE 2018-2019 GENERAL FUND REVENUES /(1) $ 431,022 $

More information

Agenda Page 2 April 17, 2018 Cordoba Ranch Community Development District Inframark, Infrastructure Management Services 210 North University Drive, Su

Agenda Page 2 April 17, 2018 Cordoba Ranch Community Development District Inframark, Infrastructure Management Services 210 North University Drive, Su Agenda Page 1 Cordoba Ranch Community Development District April 24, 2018 Agenda Package Agenda Page 2 April 17, 2018 Cordoba Ranch Community Development District Inframark, Infrastructure Management Services

More information

HERITAGE LAKE PARK. Community Development District. Annual Operating and Debt Service Budget. Fiscal Year 2013

HERITAGE LAKE PARK. Community Development District. Annual Operating and Debt Service Budget. Fiscal Year 2013 Version 5 - Adopted Budget: (Adopted at 8/10/2012 meeting) Prepared by: Table of Contents Page # OPERATING BUDGET General Fund Summary of Revenues, Expenditures and Changes in Fund Balances.. 1-4 Budget

More information

PANTHER TRACE I COMMUNITY DEVELOPMENT DISTRICT. Advanced Meeting Package. Board of Supervisors Regular Meeting. Tuesday March 26, :30 p.m.

PANTHER TRACE I COMMUNITY DEVELOPMENT DISTRICT. Advanced Meeting Package. Board of Supervisors Regular Meeting. Tuesday March 26, :30 p.m. PANTHER TRACE I COMMUNITY DEVELOPMENT DISTRICT Advanced Meeting Package Board of Supervisors Regular Meeting Tuesday March 26, 2019 7:30 p.m. Panther Trace I Clubhouse 12515 Bramfield Drive Riverview,

More information

Country Walk Community Development District

Country Walk Community Development District Country Walk Community Development District Financial Statements (Unaudited) February 28, 2019 Prepared by: Rizzetta & Company, Inc. countrywalkcdd.org rizzetta.com Balance Sheet As of 2/28/2019 (In Whole

More information

Country Walk Community Development District

Country Walk Community Development District Country Walk Community Development District Financial Statements (Unaudited) January 31, 2019 Prepared by: Rizzetta & Company, Inc. countrywalkcdd.org rizzetta.com Balance Sheet As of 1/31/2019 (In Whole

More information

ESTANCIA AT WIREGRASS COMMUNITY DEVELOPMENT DISTRICT AUGUST 28, 2018 AGENDA PACKAGE

ESTANCIA AT WIREGRASS COMMUNITY DEVELOPMENT DISTRICT AUGUST 28, 2018 AGENDA PACKAGE COMMUNITY DEVELOPMENT DISTRICT AUGUST 28, 2018 AGENDA PACKAGE Estancia at Wiregrass Inframark, Infrastructure Management Services 210 North University Drive, Suite 702 Coral Springs, Florida 33071 Telephone:

More information

ESTANCIA AT WIREGRASS

ESTANCIA AT WIREGRASS Version 3 - Final Budget (Adopted at the 08/28/18 Meeting) Prepared by: Table of Contents Page # OPERATING BUDGET General Fund Summary of Revenues, Expenditures and Changes in Fund Balances.. 1-3 Exhibit

More information

Montecito. Community Development District. Proposed Budget

Montecito. Community Development District. Proposed Budget Proposed Budget FY 2019 Table of Contents Pages General Fund 1-2 General Fund Narrative 3-11 Capital Reserve Fund 12 Disaster Reserve Fund 13 Debt Service Fund 14 Assessment Allocation Chart 15-16 General

More information

TSR Community Development District. Adopted Budget

TSR Community Development District. Adopted Budget Community Development District Adopted Budget FY 2019 Table of Contents 1-3 General Fund 4-13 General Fund Narrative 14 Debt Service Fund Series 2015 15-16 Amortization Schedule Series 2015 17 Debt Service

More information

Concord Station Community Development District

Concord Station Community Development District Concord Station Community Development District concordstationcdd.com Adopted Budget for Fiscal Year 2018/2019 Presented by: Rizzetta & Company, Inc. 5844 Old Pasco Road, Suite 100 Pasco, Florida 33544

More information

Long Lake Ranch Community Development District

Long Lake Ranch Community Development District Long Lake Ranch Community Development District Budget Proposal Packet for Fiscal Year 2016/2017 Presented by: Rizzetta & Company, Inc. Wesley Chapel Office 5844 Old Pasco Rd.; Suite 100 Wesley Chapel,

More information

Annual Operating and Debt Service Budget Fiscal Year 2014

Annual Operating and Debt Service Budget Fiscal Year 2014 OAKSTEAD FINAL BUDGET Adopted 8/20/13 Prepared by: OAKSTEAD Table of Contents Page # OPERATING BUDGET Summary of Revenues, Expenditures and Changes in Fund Balances.. 1-3 Budget Narrative 4-9 Exhibit A

More information

Diamond Hill Community Development District

Diamond Hill Community Development District Diamond Hill Community Development District Diamondhillcdd.org Proposed Budget for Fiscal Year 219/22 Presented by: Rizzetta & Company, Inc. 9428 Camden Field Parkway Riverview, Florida 33578 Phone: 813-533-295

More information

RENAISSANCE COMMUNITY DEVELOPMENT DISTRICT. Agenda Package. Regular Board Meeting. Monday August 13, :30 a.m.

RENAISSANCE COMMUNITY DEVELOPMENT DISTRICT. Agenda Package. Regular Board Meeting. Monday August 13, :30 a.m. RENAISSANCE COMMUNITY DEVELOPMENT DISTRICT Agenda Package Regular Board Meeting Monday August 13, 2018 11:30 a.m. The Club at Renaissance 12801 Renaissance Way Fort Myers, Florida Note: The Advanced Meeting

More information

WATERGRASS. Community Development District II. Annual Operating and Debt Service Budget. Fiscal Year 2017

WATERGRASS. Community Development District II. Annual Operating and Debt Service Budget. Fiscal Year 2017 Version 3 - Final Budget: (Adopted on 8/17/16) Prepared by: Table of Contents Page # OPERATING BUDGET General Fund Summary of Revenues, Expenditures and Changes in Fund Balances.. 1-3 Budget Narrative

More information

Long Lake Ranch Community Development District. Financial Statements (Unaudited) October 31, 2016

Long Lake Ranch Community Development District. Financial Statements (Unaudited) October 31, 2016 Long Lake Ranch Community Development District Financial Statements (Unaudited) October 31, 2016 Prepared by Rizzetta & Company, Inc. District Manager Balance Sheet As of 10/31/2016 (In Whole Numbers)

More information

WATERGRASS. Community Development District II. Annual Operating and Debt Service Budget. Fiscal Year Version 4 - Final Budget:

WATERGRASS. Community Development District II. Annual Operating and Debt Service Budget. Fiscal Year Version 4 - Final Budget: Version 4 - Final Budget: (Adopted 8/15/18) Prepared by: Table of Contents Page # OPERATING BUDGET General Fund Summary of Revenues, Expenditures and Changes in Fund Balances.. 1-3 Budget Narrative 4-9

More information

Heritage Isle at Viera Community Development District

Heritage Isle at Viera Community Development District Heritage Isle at Viera Community Development District http://heritageisleatvieracdd.org Proposed Budget for Fiscal Year 2017/2018 Presented by: Rizzetta & Company, Inc. 8529 South Park Circle Suite 330

More information

CORY LAKES COMMUNITY DEVELOPMENT DISTRICT ADOPTED BUDGET FISCAL YEAR 2019 UPDATED JULY 24, 2018

CORY LAKES COMMUNITY DEVELOPMENT DISTRICT ADOPTED BUDGET FISCAL YEAR 2019 UPDATED JULY 24, 2018 ADOPTED BUDGET UPDATED JULY 24, 2018 TABLE OF CONTENTS Description Page Number(s) General Fund 1-4 Definitions of general fund expenditures 5-9 Debt Service Fund - Series 2013 Bonds 10 Amortization Schedule

More information

CFM Community Development District

CFM Community Development District CFM Community Development District www.cfmcdd.org Approved Proposed Budget for Fiscal Year 2018/2019 Presented by: Rizzetta & Company, Inc. 9530 Marketplace Road Suite 206 Fort Myers, Florida 33912 Phone:

More information

LAKESHORE RANCH CDD STATEMENT ADOPTED BUDGET: GENERAL FUND FY 2013 ACTUAL FY 2014 ACTUAL FY 2015 ACTUAL FY 2016 ACTUAL FY 2017 ADOPTED

LAKESHORE RANCH CDD STATEMENT ADOPTED BUDGET: GENERAL FUND FY 2013 ACTUAL FY 2014 ACTUAL FY 2015 ACTUAL FY 2016 ACTUAL FY 2017 ADOPTED LAKESHORE RANCH CDD STATEMENT 1 2018 ADOPTED BUDGET: GENERAL FUND FY 2013 ACTUAL FY 2014 ACTUAL FY 2015 ACTUAL FY 2016 ACTUAL FY 2017 ADOPTED FY 2017 YTD- MARCH FY 2018 ADOPTED VARIANCE 2017 TO 2018 1

More information

Lexington Oaks Community Development District

Lexington Oaks Community Development District May 26, 2016 Lexington Oaks Severn Trent Management Services 210 N. University Drive Suite 702 Coral Springs, Florida 33071 Telephone: (954) 753-5841 Fax: (954) 345-1292 Board of Supervisors Lexington

More information

Greater Lakes/Sawgrass Bay Community Development District

Greater Lakes/Sawgrass Bay Community Development District Greater Lakes/Sawgrass Bay Community Development District http://glsbcdd.org Proposed Budget for Fiscal Year 2018/2019 Presented by: Rizzetta & Company, Inc. 8529 South Park Circle Suite 330 Orlando, Florida

More information

HAWKS POINT COMMUNITY DEVELOPMENT DISTRICT. Advanced Board Package. Board of Supervisors Regular Meeting. Tuesday July 17, :30 p.m.

HAWKS POINT COMMUNITY DEVELOPMENT DISTRICT. Advanced Board Package. Board of Supervisors Regular Meeting. Tuesday July 17, :30 p.m. HAWKS POINT COMMUNITY DEVELOPMENT DISTRICT Advanced Board Package Board of Supervisors Regular Meeting Tuesday July 17, 2018 6:30 p.m. At the: Hawks Point Clubhouse 1223 Oak Pond Street Ruskin, Florida

More information

LIVE OAK LAKE. Community Development District. Annual Operating and Debt Service Budget. Fiscal Year Version 1 - Adopted Budget 7/27/2018

LIVE OAK LAKE. Community Development District. Annual Operating and Debt Service Budget. Fiscal Year Version 1 - Adopted Budget 7/27/2018 Version 1 - Adopted Budget 7/27/2018 Prepared by: Table of Contents Page # OPERATING BUDGET General Fund Summary of Revenues, Expenditures and Changes in Fund Balances.. 1-2 Budget Narrative 3-5 Exhibit

More information

Meadow Pointe III Community Development District. Financial Statements (Unaudited) January 31, 2016

Meadow Pointe III Community Development District. Financial Statements (Unaudited) January 31, 2016 Meadow Pointe III Community Development District Financial Statements (Unaudited) January 31, 2016 Prepared by Rizzetta & Company, Inc. District Manager Balance Sheet As of 1/31/2016 (In Whole Numbers)

More information

LEXINGTON OAKS. Community Development District. Annual Operating and Debt Service Budget. Fiscal Year 2012

LEXINGTON OAKS. Community Development District. Annual Operating and Debt Service Budget. Fiscal Year 2012 Annual Operating and Debt Service Budget Version 7 - Adlpted Budget (Adopted at meeting 8/18/11) Prepared by: Table of Contents Page # OPERATING BUDGET General Fund Summary of Revenues, Expenditures and

More information

STEVENS PLANTATION. Community Development District. Annual Operating and Debt Service Budget. Fiscal Year 2018

STEVENS PLANTATION. Community Development District. Annual Operating and Debt Service Budget. Fiscal Year 2018 Version 1.1 - Adopted Budget: (Adopted 8/3/17) Prepared by: Table of Contents Page # OPERATING BUDGET General Fund Summary of Revenues, Expenditures and Changes in Fund Balances 1-2 Budget Narrative 3-6

More information

(i) Sale of property by the dependent special district to private developers, including:

(i) Sale of property by the dependent special district to private developers, including: Stevens Plantation (City of St. Cloud, Florida), Special Assessment Revenue Bonds, Series 2003A, $7,055,000 and Special Assessment Revenue Bonds, Series 2003B, $20,150,000, Dated: November 20, 2003 1.

More information

Country Walk Community Development District. Financial Statements (Unaudited) August 31, 2015

Country Walk Community Development District. Financial Statements (Unaudited) August 31, 2015 Country Walk Community Development District Financial Statements (Unaudited) August 31, 2015 Prepared by Rizzetta & Company, Inc. District Manager Balance Sheet As of 8/31/2015 Total Governmental General

More information

VILLA SOL. Community Development District. Annual Operating and Debt Service Budget. Fiscal Year Version 2 - Approved Tentative Budget

VILLA SOL. Community Development District. Annual Operating and Debt Service Budget. Fiscal Year Version 2 - Approved Tentative Budget VILLA SOL Annual Operating and Debt Service Budget Version 2 - Approved Tentative Budget (Approved at 6/04/2018 meeting) Prepared by: VILLASOL Table of Contents Page # OPERATING BUDGET Summary of Revenues,

More information

Meadow Pointe III Community Development District. Financial Statements (Unaudited) May 31, 2016

Meadow Pointe III Community Development District. Financial Statements (Unaudited) May 31, 2016 Meadow Pointe III Community Development District Financial Statements (Unaudited) May 31, 2016 Prepared by Rizzetta & Company, Inc. District Manager Balance Sheet As of 5/31/2016 (In Whole Numbers) Total

More information

Annual Operating and Debt Service Budget

Annual Operating and Debt Service Budget Annual Operating and Debt Service Budget (Adopted 08/23/2017) Prepared By Table of Contents Page OPERATING Summary of Revenues, Expenditures and Changes in Fund Balances 1-4 Budget Narrative 5-10 Exhibit

More information

Belmont Community Development District

Belmont Community Development District Belmont Community Development District Budget Proposal Packet for Fiscal Year 2016/2017 Presented by: Rizzetta & Company, Inc. Tampa Office 3434 Colwell Ave.; Suite 200 Tampa, FL 33614 813.933.5571 rizzetta.com

More information

Country Walk Community Development District

Country Walk Community Development District Country Walk Community Development District Final Budget for Fiscal Year 2016/2017 Presented by: Rizzetta & Company, Inc. Wesley Chapel Office 5844 Old Pasco Rd.; Suite 100 Wesley Chapel, FL 33544 813.994.1001

More information

LEXINGTON OAKS. Community Development District. Annual Operating and Debt Service Budgets. Fiscal Year 2018

LEXINGTON OAKS. Community Development District. Annual Operating and Debt Service Budgets. Fiscal Year 2018 s Version 6 - Final Budget: (Adopted at 8/17/17 meeting) Prepared by: Table of Contents Page # OPERATING BUDGET General Fund Summary of Revenues, Expenditures and Changes in Fund Balances 1-3 Exhibit A

More information

Country Walk Community Development District. Financial Statements (Unaudited) February 29, 2016

Country Walk Community Development District. Financial Statements (Unaudited) February 29, 2016 Country Walk Community Development District Financial Statements (Unaudited) February 29, 2016 Prepared by Rizzetta & Company, Inc. District Manager Balance Sheet As of 2/29/2016 (In Whole Numbers) Total

More information

Country Walk Community Development District

Country Walk Community Development District Country Walk Community Development District Financial Statements (Unaudited) September 30, 2018 Prepared by: Rizzetta & Company, Inc. countrywalkcdd.org rizzetta.com Balance Sheet As of 9/30/2018 General

More information

The Groves Community Development District. Financial Statements (Unaudited) February 28, 2017

The Groves Community Development District. Financial Statements (Unaudited) February 28, 2017 The Groves Community Development District Financial Statements (Unaudited) February 28, 2017 Prepared by Rizzetta & Company, Inc. District Manager Balance Sheet As of 2/28/2017 (In Whole Numbers) Debt

More information

Talavera Community Development District

Talavera Community Development District Talavera Community Development District Financial Statements (Unaudited) October 31, 2017 Prepared by: Rizzetta & Company, Inc. talaveracdd.org rizzetta.com Balance Sheet As of 10/31/2017 (In Whole Numbers)

More information

Encore Community Development District

Encore Community Development District 1 Encore Community Development District www.encorecdd.org Approved Proposed Budget for Fiscal Year 2018/2019 Presented by: Rizzetta & Company, Inc. 9428 Camden Field Parkway Riverview, Florida 33578 Phone:

More information

6 O&M TOTAL REVENUES:

6 O&M TOTAL REVENUES: BALLANTRAE CDD - STATEMENT 1 FY 2019 ADOPTED BUDGET GENERAL FUND (O&M) FY 2014 FY 2015 FY 2016 FY 2017 FY 2018 FY 2018 FY 2019 VARIANCE ACTUAL ACTUAL ACTUAL ACTUAL ADOPTED YTD - FEB ADOPTED 2018-2019 1

More information

Bridgewater of Wesley Chapel Community Development District

Bridgewater of Wesley Chapel Community Development District Bridgewater of Wesley Chapel Community Development District Financial Statements (Unaudited) August 31, 2017 Prepared by: Rizzetta & Company, Inc. bwcdd.org rizzetta.com Balance Sheet As of 8/31/2017 (In

More information

Meadow Pointe IV Community Development District

Meadow Pointe IV Community Development District Meadow Pointe IV Community Development District Final Budget for Fiscal Year 2016/2017 Presented by: Rizzetta & Company, Inc. Wesley Chapel Office 5844 Old Pasco Road Suite100 Wesley Chapel, Florida 33544

More information

BRIGER COMMUNITY DEVELOPMENT DISTRICT JANUARY 28, 2019 AGENDA PACKAGE

BRIGER COMMUNITY DEVELOPMENT DISTRICT JANUARY 28, 2019 AGENDA PACKAGE BRIGER COMMUNITY DEVELOPMENT DISTRICT JANUARY 28, 2019 AGENDA PACKAGE Briger Inframark, Infrastructure Management Services 210 N. University Drive, #702, Coral Springs, FL 33071 Phone: 954-603-0033; Fax:

More information

Talavera Community Development District

Talavera Community Development District Talavera Community Development District Financial Statements (Unaudited) February 28, 2018 Prepared by: Rizzetta & Company, Inc. talaveracdd.org rizzetta.com Balance Sheet As of 2/28/2018 (In Whole Numbers)

More information

The Verandahs Community Development District

The Verandahs Community Development District The Verandahs Community Development District Board of Supervisors Meeting July 17, 2018 District Office: 5844 Old Pasco Road, Suite 100 Pasco, Florida 33544 813.994.1615 www.theverandahscdd.org THE VERANDAHS

More information

Lexington Community Development District Severn Trent Services, Management Services Division 210 North University Drive, Suite 702 Coral Springs, Flor

Lexington Community Development District Severn Trent Services, Management Services Division 210 North University Drive, Suite 702 Coral Springs, Flor Agenda Page #1 Lexington Community Development District December 13, 2016 Agenda Package Lexington Community Development District Severn Trent Services, Management Services Division 210 North University

More information

The Groves Community Development District

The Groves Community Development District The Groves Community Development District Financial Statements (Unaudited) February 28, 2019 Prepared by: Rizzetta & Company, Inc. thegrovescdd.org rizzetta.com Balance Sheet As of 2/28/2019 Debt Service

More information

NORTHWOOD COMMUNITY DEVELOPMENT DISTRICT BOARD OF SUPERVISORS MEETING MAY 14, 2018

NORTHWOOD COMMUNITY DEVELOPMENT DISTRICT BOARD OF SUPERVISORS MEETING MAY 14, 2018 NORTHWOOD COMMUNITY DEVELOPMENT DISTRICT BOARD OF SUPERVISORS MEETING MAY 14, 2018 1 NORTHWOOD COMMUNITY DEVELOPMENT DISTRICT AGENDA MAY 14, 2018 at 6:30 p.m. Northwood Clubhouse located at 27248 Big Sur

More information

The Groves Community Development District. Financial Statements (Unaudited) October 31, 2016

The Groves Community Development District. Financial Statements (Unaudited) October 31, 2016 The Groves Community Development District Financial Statements (Unaudited) October 31, 2016 Prepared by Rizzetta & Company, Inc. District Manager Balance Sheet As of 10/31/2016 (In Whole Numbers) Debt

More information

Country Walk Community Development District

Country Walk Community Development District Country Walk Community Development District www.countrywalkcdd.org Adopted Budget for Presented by: Rizzetta & Company, Inc. 5844 Old Pasco Road Suite100 Wesley Chapel, Florida 33544 Phone: 8139941001

More information

Forest Brooke Community Development District

Forest Brooke Community Development District Forest Brooke Community Development District Financial Statements (Unaudited) February 28, 2019 Prepared by: Rizzetta & Company, Inc. forestbrookecdd.org rizzetta.com Balance Sheet As of 2/28/2019 (In

More information

Lexington Community Development District Inframark, Infrastructure Management Services 210 North University Drive, Suite 702 Coral Springs, Florida 33

Lexington Community Development District Inframark, Infrastructure Management Services 210 North University Drive, Suite 702 Coral Springs, Florida 33 Page Number 1 Lexington Community Development District November 13, 2018 Agenda Package Lexington Community Development District Inframark, Infrastructure Management Services 210 North University Drive,

More information

Wiregrass Community Development District

Wiregrass Community Development District Wiregrass Community Development District Financial Statements (Unaudited) December 31, 2018 Prepared by: Rizzetta & Company, Inc. wiregrasscdd.org rizzetta.com Balance Sheet As of 12/31/2018 (In Whole

More information

Amended Operating Budget Fiscal Year 2010

Amended Operating Budget Fiscal Year 2010 Amended Operating As Revised August 4, 2010 WWW.DMSUS.COM Amended Operating Table of Contents Section 1: Introduction Section 2: Operating Fund Balance Projections Section 3: Operating Comparative Analysis

More information

Lexington Community Development District Severn Trent Services, Management Services Division 210 North University Drive, Suite 702 Coral Springs, Flor

Lexington Community Development District Severn Trent Services, Management Services Division 210 North University Drive, Suite 702 Coral Springs, Flor Agenda Page #1 Lexington Community Development District March 14, 2017 Agenda Package Lexington Community Development District Severn Trent Services, Management Services Division 210 North University Drive,

More information

Wiregrass Community Development District

Wiregrass Community Development District Wiregrass Community Development District Financial Statements (Unaudited) November 30, 2018 Prepared by: Rizzetta & Company, Inc. wiregrasscdd.org rizzetta.com Balance Sheet As of 11/30/2018 (In Whole

More information

Talavera Community Development District

Talavera Community Development District Talavera Community Development District for Presented by: Rizzetta & Company, Inc. Wesley Chapel Office 5844 Old Pasco Rd.; Suite 100 Wesley Chapel, FL 33544 813.994.1001 rizzetta.com General Fund REVENUES

More information

Carlton Lakes Community Development District

Carlton Lakes Community Development District Carlton Lakes Community Development District Financial Statements (Unaudited) Period Ending November 30, 2018 Meritus Districts 2005 Pan Am Circle ~ Suite 120 ~ Tampa, Florida 33607 Phone (813) 873-7300

More information

Bridgewater of Wesley Chapel Community Development District

Bridgewater of Wesley Chapel Community Development District Bridgewater of Wesley Chapel Community Development District bwccdd.org Adopted Fiscal Year 2017/2018 Presented by: Rizzetta & Company, Inc. 5844 Old Pasco Road Suite 100 Wesley Chapel, Florida 33544 Phone:

More information

Agenda Page 1 MAPLE RIDGE COMMUNITY DEVELOPMENT DISTRICT March 12, 2018 AGENDA PACKAGE

Agenda Page 1 MAPLE RIDGE COMMUNITY DEVELOPMENT DISTRICT March 12, 2018 AGENDA PACKAGE Agenda Page 1 MAPLE RIDGE COMMUNITY DEVELOPMENT DISTRICT March 12, 2018 AGENDA PACKAGE March 5, 2018 Maple Ridge Community Development District Inframark, Infrastructure Management Services 210 North University

More information

Bridgewater of Wesley Chapel Community Development District

Bridgewater of Wesley Chapel Community Development District Bridgewater of Wesley Chapel Community Development District Bwcdd.org Proposed Budget for Fiscal Year 2018/2019 Presented by: Rizzetta & Company, Inc. 5844 Old Pasco Road Suite 100 Wesley Chapel, Florida

More information

Bridgewater of Wesley Chapel Community Development District. Financial Statements (Unaudited) April 30, 2017

Bridgewater of Wesley Chapel Community Development District. Financial Statements (Unaudited) April 30, 2017 Bridgewater of Wesley Chapel Community Development District Financial Statements (Unaudited) April 30, 2017 Prepared by Rizzetta & Company, Inc. District Manager Balance Sheet As of 4/30/2017 (In Whole

More information

Catalina at Winkler Preserve Community Development District

Catalina at Winkler Preserve Community Development District Catalina at Winkler Preserve Community Development District www.catalinacdd.org Approved Proposed Fiscal Year 2018/2019 Presented by: Rizzetta & Company, Inc. 9530 Marketplace Road Suite 206 Fort Myers,

More information

THE HAMMOCKS. Community Development District. Annual Operating and Debt Service Budget. Fiscal Year Version 2 - Adopted Budget:

THE HAMMOCKS. Community Development District. Annual Operating and Debt Service Budget. Fiscal Year Version 2 - Adopted Budget: Version 2 - Adopted Budget: (Adopted 7/11/2018) Prepared by: Table of Contents Page # OPERATING BUDGET General Fund Summary of Revenues, Expenditures and Changes in Fund Balances 1-2 Exhibit A - Allocation

More information

Southaven Community Development District

Southaven Community Development District Southaven Community Development District Financial Statements (Unaudited) July 31, 2017 Prepared by: Rizzetta & Company, Inc. St. Augustine Office 2806 N Fifth Street, Unit 403 St. Augustine, Florida 32084

More information

Encore Community Development District

Encore Community Development District 1 Encore Community Development District www.encorecdd.org Adopted Budget for Fiscal Year 2018/2019 Presented by: Rizzetta & Company, Inc. 9428 Camden Field Parkway Riverview, Florida 33578 Phone: 813-533-2950

More information

Six Mile Creek Community Development District Approved Budget FY 2017

Six Mile Creek Community Development District Approved Budget FY 2017 Six Mile Creek Community Development District Approved Budget FY 2017 5/10/16 Table of Contents 12 General Fund 36 General Fund Narrative 7 Debt Service Fund Series 2007 8 Debt Service Fund Series 2015

More information

Adopted Budget Fiscal Year East Homestead Community Development District

Adopted Budget Fiscal Year East Homestead Community Development District Adopted Budget Fiscal Year 2018 East Homestead Community Development District August 11, 2017 TABLE OF CONTENTS General Fund Budget Page 12 Narrative Page 37 Debt Service Fund Series 2011B Budget Page

More information

Agenda Page #1 LEXINGTON OAKS COMMUNITY DEVELOPMENT DISTRICT AUGUST 18, 2016 Agenda Package

Agenda Page #1 LEXINGTON OAKS COMMUNITY DEVELOPMENT DISTRICT AUGUST 18, 2016 Agenda Package Agenda Page #1 COMMUNITY DEVELOPMENT DISTRICT AUGUST 18, 2016 Agenda Package August 11, 2016 Lexington Oaks Severn Trent Services, Management Services Division 210 North University Drive, Suite 702 Coral

More information

Talavera Community Development District. Financial Statements (Unaudited) January 31, 2017

Talavera Community Development District. Financial Statements (Unaudited) January 31, 2017 Talavera Community Development District Financial Statements (Unaudited) January 31, 2017 Prepared by Rizzetta & Company, Inc. District Manager Balance Sheet As of 1/31/2017 (In Whole Numbers) Debt Service

More information

MEADOW POINTE. Community Development District. Annual Operating Budget. Fiscal Year Version 3 - Final Budget (Adopted at August 1, 2013 meeting)

MEADOW POINTE. Community Development District. Annual Operating Budget. Fiscal Year Version 3 - Final Budget (Adopted at August 1, 2013 meeting) Version 3 - Final Budget (Adopted at August 1, 2013 meeting) Prepared by: Table of Contents Page # OPERATING BUDGET Summary of Revenues, Expenditures and Changes in Fund Balances.. 1-2 Exhibit A - Allocation

More information

Southaven Community Development District. Financial Statements (Unaudited) May 31, 2016

Southaven Community Development District. Financial Statements (Unaudited) May 31, 2016 Southaven Community Development District Financial Statements (Unaudited) May 31, 2016 Prepared by Rizzetta & Company, Inc. District Manager Balance Sheet As of 5/31/2016 (In Whole Numbers) Capital Projects

More information

Wiregrass Community Development District. Financial Statements (Unaudited) April 30, 2016

Wiregrass Community Development District. Financial Statements (Unaudited) April 30, 2016 Wiregrass Community Development District Financial Statements (Unaudited) April 30, 2016 Prepared by Rizzetta & Company, Inc. District Manager Balance Sheet As of 4/30/2016 (In Whole Numbers) Debt Service

More information

Adopted Budget Fiscal Year Vizcaya in Kendall Community Development District

Adopted Budget Fiscal Year Vizcaya in Kendall Community Development District Adopted Budget Fiscal Year 2018 Vizcaya in Kendall September 20, 2017 Vizcaya In Kendall TABLE OF CONTENTS General Fund Budget Page 12 Budget Narrative Page 37 Debt Service Fund Series 2012A1/A2 Budget

More information

Venetian Community Development District

Venetian Community Development District Venetian Community Development District www.venetiancdd.org Proposed Budget for Fiscal Year 2017/2018 Presented by: Rizzetta & Company, Inc. 9530 Marketplace Road Suite 206 Fort Myers, Florida 33912 Phone:

More information

Triple Creek Community Development District. Financial Statements (Unaudited) October 31, 2015

Triple Creek Community Development District. Financial Statements (Unaudited) October 31, 2015 Triple Creek Community Development District Financial Statements (Unaudited) October 31, 2015 Prepared by Rizzetta & Company, Inc. District Manager Balance Sheet As of 10/31/2015 (In Whole Numbers) Debt

More information

June 28, 2017 Meadow Pointe II Severn Trent Services, Management Services Division 210 North University Drive, Suite 702 Coral Springs, Florida

June 28, 2017 Meadow Pointe II Severn Trent Services, Management Services Division 210 North University Drive, Suite 702 Coral Springs, Florida Agenda Page 1 Meadow Pointe II JULY 5, 2017 AGENDA PACKAGE June 28, 2017 Meadow Pointe II Severn Trent Services, Management Services Division 210 North University Drive, Suite 702 Coral Springs, Florida

More information

Adopted Budget Fiscal Year Ridgewood Trails Community Development District

Adopted Budget Fiscal Year Ridgewood Trails Community Development District Adopted Budget Ridgewood Trails Community Development District September 5, 2018 General Fund Adopted Actual Projected Next Total Projected Adopted Description Budget FY2018 thru 7/31/2018 2 Months thru

More information

Highlands Community Development District

Highlands Community Development District Highlands Community Development District Financial Statements (Unaudited) January 31, 2019 Prepared by: Rizzetta & Company, Inc. highlandscdd.org rizzetta.com Balance Sheet As of 1/31/2019 Capital Projects

More information

ST. JOHNS FOREST COMMUNITY DEVELOPMENT DISTRICT JANUARY 17, 2019 AGENDA PACKAGE

ST. JOHNS FOREST COMMUNITY DEVELOPMENT DISTRICT JANUARY 17, 2019 AGENDA PACKAGE ST. JOHNS FOREST COMMUNITY DEVELOPMENT DISTRICT JANUARY 17, 2019 AGENDA PACKAGE St. Johns Forest Community Development District Inframark, Infrastructure Management Services 210 N. University Drive, Suite

More information

Proposed Budget Fiscal Year Vizcaya in Kendall Community Development District

Proposed Budget Fiscal Year Vizcaya in Kendall Community Development District Proposed Budget Fiscal Year 2019 Vizcaya in Kendall May 16, 2018 Vizcaya In Kendall TABLE OF CONTENTS General Fund Budget Page 12 Budget Narrative Page 37 Debt Service Fund Series 2012A1/A2 Budget Page

More information

Bridgewater of Wesley Chapel Community Development District

Bridgewater of Wesley Chapel Community Development District Bridgewater of Wesley Chapel Community Development District Financial Statements (Unaudited) October 31, 2018 Prepared by: Rizzetta & Company, Inc. bwcdd.org rizzetta.com Balance Sheet As of 10/31/2018

More information

MAGNOLIA PARK COMMUNITY DEVELOPMENT DISTRICT. Agenda Package Board of Supervisor Regular Meeting. Date & Time: Tuesday June 12, :30 p.m.

MAGNOLIA PARK COMMUNITY DEVELOPMENT DISTRICT. Agenda Package Board of Supervisor Regular Meeting. Date & Time: Tuesday June 12, :30 p.m. Management & Consulting, LLC 15310 Amberly Drive Suite 175 Tampa, Fl. 33647 813-374-9105 MAGNOLIA PARK COMMUNITY DEVELOPMENT DISTRICT Agenda Package Board of Supervisor Regular Meeting Date & Time: Tuesday

More information

The Groves Community Development District. Financial Statements (Unaudited) December 31, 2013

The Groves Community Development District. Financial Statements (Unaudited) December 31, 2013 The Groves Community Development District Financial Statements (Unaudited) December 31, 2013 Prepared by Rizzetta & Company, Inc. District Manager Balance Sheet As of 12/31/2013 Debt Service General Fund

More information

Tara Community Development District

Tara Community Development District Tara Community Development District Financial Statements (Unaudited) March 31, 2019 Prepared by: Rizzetta & Company, Inc. taracdd.org rizzetta.com Balance Sheet As of 3/31/2019 (In Whole Numbers) Total

More information

The Verandahs Community Development District

The Verandahs Community Development District The Verandahs Community Development District Financial Statements (Unaudited) October 31, 2018 Prepared by: Rizzetta & Company, Inc. theverandahscdd.org rizzetta.com Balance Sheet As of 10/31/2018 (In

More information

BALLANTRAE COMMUNITY DEVELOPMENT DISTRICT

BALLANTRAE COMMUNITY DEVELOPMENT DISTRICT Management & Consulting, LLC 15310 Amberly Drive Suite 175 Tampa, Fl. 33647 813-374-9105 BALLANTRAE COMMUNITY DEVELOPMENT DISTRICT Agenda Package Board of Supervisors Regular Meeting Date & Time: Monday

More information

The Groves Community Development District

The Groves Community Development District The Groves Community Development District for Fiscal Year 2016/2017 Presented by: Rizzetta & Company, Inc. 5824 Old Pasco Road Suite100 Wesley Chapel, Florida 33544 Phone: 8139941001 rizzetta.com General

More information

Zephyr Ridge Community Development District

Zephyr Ridge Community Development District Zephyr Ridge Community Development District Financial Statements (Unaudited) May 31, 2018 Prepared by: Rizzetta & Company, Inc. zephyrridgecdd.org rizzetta.com Balance Sheet As of 5/31/2018 (In Whole Numbers)

More information

LIVE OAK NO. 1. Community Development District. Annual Operating and Debt Service Budget. Fiscal Year 2019

LIVE OAK NO. 1. Community Development District. Annual Operating and Debt Service Budget. Fiscal Year 2019 LIVE OAK NO. 1 Version 1 - Approved Tentative Budget (Approved at May 15, 2017 meeting) Prepared by: LIVE OAK NO. 1 Table of Contents Page # OPERATING BUDGET General Fund Summary of Revenues, Expenditures

More information

Deer Run. Community Development District. Proposed Budget

Deer Run. Community Development District. Proposed Budget Proposed Budget FY 2017 Table of Contents 1-2 General Fund 3-7 General Fund Narrative 8 Debt Service Fund - Series 2008 9 Debt Assessments Chart 10 Amortization Schedule - Series 2008 11 Settlement Monitoring

More information

Carlton Lakes Community Development District

Carlton Lakes Community Development District Carlton Lakes Community Development District Financial Statements (Unaudited) Period Ending October 31, 2018 Meritus Districts 2005 Pan Am Circle ~ Suite 120 ~ Tampa, Florida 33607 Phone (813) 873-7300

More information