Commodities Comment. China copper survey: demand remains robust GLOBAL. Feature article. Latest news

Similar documents
Commodities Comment. China Copper Survey: Demand picking up, sentiment remains positive GLOBAL. Feature article. Latest news

Commodities Comment. Chinese steel sentiment extremely positive ahead of peak season GLOBAL. Feature article. Latest news

Commodities Comment. PGM cost curve another difficult year for S. African miners GLOBAL. Feature article. Latest news

Commodities Comment. Xiongan A new city with new metals demand GLOBAL. Feature article. Latest news

Commodities Comment. Copper disruptions: triple threat GLOBAL. Latest news

Commodities Comment. An imbalance in China s commodity trade GLOBAL. Latest news

Commodities Comment. Quick March: manufacturing PMIs power ahead GLOBAL. Feature article. Latest news

Aussie Macro Moment. Budget 16/17 careful consolidation AUSTRALIA. Event. Impact. Outlook

Healthcare. Currency adjustments AUSTRALIA. Event. Impact. Outlook COH 8.0% RMD 6.9% CSL 6.0% ANN 5.0% SHL 2.6%

Australian Banks. Money Talks vertically challenged AUSTRALIA. Inside. Majors average short positions and banks index

Feature article. Latest news

Commodities Comment. An update on steel capital stock GLOBAL. Feature article. Latest news

Platinum Asset Management

IOOF. Positive flows in 1Q17. FUM and Net Flows for September Qtr Source: Company data, Macquarie Research, Oct 2016.

Commodities Comment. Assessing the risks to nickel in 2017 GLOBAL. Feature article. Latest news

Challenger. Normalised margin trends expected to decline. Earnings and target price revision. Price catalyst. Action and recommendation

Australian Banks. Insolent Insolvencies

SG Fleet Group % growth in FY17. Earnings and target price revision. Price catalyst. Catalyst: Results and contract wins.

Builders Barometer. Rising damp AUSTRALIA. Event. Impact. Outlook

SG Fleet Group. Another UK acquisition. Earnings and target price revision

Commodities Comment. Zinc TC said to settle at $172 flat GLOBAL. Latest news

Australian Banks. Funding markets open for now

Australian Mobile Market

QBE Insurance. QBE ANZ performance: LMI vs. Excl. LMI (A$m) Source: Company data, Macquarie Research, April 16. Earnings and target price revision

Eclipx Group. Highlights its funding flexibility A$3.77 AUSTRALIA. Event. Impact. Earnings and target price revision.

Commodities Comment. The March benchmark bonanza GLOBAL. Feature article. Latest news

Oil Search. Proving up PNG A$7.11 AUSTRALIA. Event. Impact. Earnings and target price revision. Price catalyst. Action and recommendation

Boart Longyear. Earnings and target price revision. No change. Price catalyst. Action and recommendation

NIB Holdings. Lowest in 4 years still enough A$3.72 AUSTRALIA. Event. Impact. Earnings and target price revision. Price catalyst

Commodities Comment. And another one gone and another gone...cu supply wobbling on cuts GLOBAL. Latest news

Sims Metal Management

Generation Healthcare REIT

Oz Minerals. On track to meet guidance A$6.51 AUSTRALIA. Event. Impact. Earnings and target price revision. Price catalyst. Action and recommendation

Commodities Comment. Four for Friday: coal chaos; quick March PMIs; zinc cuts; China builds new city on rock and coal GLOBAL.

Silver Chef. Capital raising A$7.71 AUSTRALIA. Event. Impact. Earnings and target price revision. Price catalyst. Action and recommendation

Australian Banks. Pre-Reporting Form Guide AUSTRALIA. Event. Impact. Outlook

Automotive Holdings Group

Oz Minerals. Solid start to the year A$5.62 AUSTRALIA. Event. Impact. Earnings and target price revision. Price catalyst. Action and recommendation

US Economics. State of the Union Growth, rates, and equities NORTH AMERICA. In a nutshell. Our key views on growth, policy, and rates

Seek. Progresses Zhaopin privatisation A$16.33 AUSTRALIA. Event. Impact. Earnings and target price revision. Price catalyst. Action and recommendation

AMP. Earnings and target price revision. No change. Price catalyst. Action and recommendation

Commodities Comment. The 2017 battery metal story might well be cobalt GLOBAL. Feature article. Latest news

Tox Free Solutions. Winning work again A$2.34 AUSTRALIA. Event. Impact. Earnings and target price revision. Price catalyst. Action and recommendation

Whitehaven Coal. China outlook drives impairments A$1.04 AUSTRALIA. Event. Impact. Earnings and target price revision.

SingTel. Earnings and target price revision. Price catalyst. Action and recommendation. Maintain Outperform.

Auckland International Airport

Earnings and target price revision. Price catalyst. Catalyst: 1H14 result in February Action and recommendation

Fisher & Paykel Healthcare

Bendigo and Adelaide Bank

Cardno. Tough half over A$2.88 AUSTRALIA. Event. Impact. Earnings and target price revision. Price catalyst. Action and recommendation

Commodities Comment. Solving the met coal problem GLOBAL. Latest news

National Australia Bank

Commodities Comment. Zinc market update: reflections on Palm Springs GLOBAL. Latest news. 28 February 2012

ANZ Bank. The Dis-Associates. Earnings and target price revision. No change. Price catalyst. Catalyst: 3Q15 Trading Update. Action and recommendation

Vista Group International

National Australia Bank

Independence Group NL

Aust. General Insurance

Ramsay Health Care. France begins to bite A$66.37 AUSTRALIA. Event. Impact. Earnings and target price revision. Price catalyst

Perseus Mining. Revised Sissingué plan A$0.31 AUSTRALIA. Event. Impact. Earnings and target price revision. Price catalyst. Action and recommendation

Cochlear. Roberts replaced A$88.66 AUSTRALIA. Event. Impact. Earnings and target price revision. Price catalyst. Action and recommendation

Sandfire Resources. Swings to net cash A$5.34 AUSTRALIA. Event. Impact. Earnings and target price revision. Price catalyst. Action and recommendation

Nuplex Industries. Should benefit from a weak Kiwi NZ$4.55 NEW ZEALAND. Event. Impact. Earnings and target price revision.

Origin Energy. 4Q Production. ORG reported its 4 th quarter production report, following on ConocoPhilips quarterly result.

Kingsgate Consolidated

Senex Energy Production and revenue unsurprised, cash builds on lower capex

Sirtex Medical. Healthy dose sales. Earnings and target price revision. Price catalyst. Catalyst: FY16 result on the 24th of August

Australian Banks. If it s too good to be true AUSTRALIA. Event. Impact. Outlook. Impact of repricing and capital from additional 10% investor RWA

Oz Minerals. Raises copper production outlook A$9.08 AUSTRALIA. Event. Impact. Earnings and target price revision. Price catalyst

PanAust. Larger impairment and dividend cut A$1.35 AUSTRALIA. Event. Impact. Earnings and target price revision. Price catalyst

Coca-Cola Amatil. Not as fizzy as it looks A$8.78 AUSTRALIA. Event. Impact. Earnings and target price revision. Price catalyst

Iron Mountain. US$10 worth Recalling at investor day US$31.83 UNITED STATES. Event. Impact. Earnings and target price revision.

Australia without mining

UGL. Driving growth in DTZ. Earnings and target price revision. No change. Price catalyst. Action and recommendation

Southern Cross Media. Streamlining ahead of reform? A$1.37 AUSTRALIA

Pilbara Minerals (PLS AU) Ramp-up gaining traction

Super Retail Group (SUL AU) Are we there yet?

JB Hi-Fi & Harvey Norman

Karoon Gas. What a difference a day makes A$1.63 AUSTRALIA. Event. Impact. Earnings and target price revision. Price catalyst

Aventus Retail Property Fund

Orocobre. Upside exposure fading. Earnings and target price revision. Price catalyst. Catalyst: Update on projects or Q1 report

Billabong International

Genworth Mortgage Insurance Australia

Regis Resources. Strong 1H15 result A$1.29 AUSTRALIA. Event. Impact. Earnings and target price revision. Price catalyst. Action and recommendation

SingTel. Optus rises A$3.98 AUSTRALIA. Event. Impact. Earnings and target price revision. Price catalyst. Action and recommendation

Meridian Energy. On tax depreciation NZ$2.08 NEW ZEALAND. Event. Impact. Earnings and target price revision. Price catalyst. Action and recommendation

Spotless Group Holdings

Silver Lake Resources

Telstra Corporation. Vodafone better, but far from good A$6.43 AUSTRALIA. Event. Impact. Earnings and target price revision.

Sandfire Resources. Strong result but guidance light A$6.10 AUSTRALIA. Event. Impact. Earnings and target price revision.

European and UK economics

NEW ZEALAND Price Valuation NZ$ 1.74 Event 12-month target NZ$ month TSR % -10.1

Fortescue Metals Group

Fisher & Paykel Healthcare

Austal. Retail take up 62% Earnings and target price revision. Price catalyst. Action and recommendation

Downer EDI Two out of three ain t bad Event

ANZ Bank. What execution risk? Earnings and target price revision. Price catalyst. Catalyst: 1Q17 Trading update, February 2017.

MMG. A year of consolidation in 2017 AUSTRALIA/HONG KONG. Event. Impact. Earnings and target price revision. Price catalyst. Action and recommendation

Carsales.com. Motoring along nicely A$10.23 AUSTRALIA. Event. Impact. Earnings and target price revision. Price catalyst. Action and recommendation

Ramsay Health Care (RHC AU) RHC UK on the mend?

Transcription:

GLOBAL LME cash price % change US$/tonne day on day Aluminium 1,661 2.3 Copper 4,722 2.2 Lead 2,39 1.5 Nickel 1,189 1.2 Tin 2,535 1.7 Zinc 2,356 2.4 Cobalt 28,648.5 Molybdenum 14,828. Other prices % change day on day Gold (US$/oz) 1,269.3 Silver (US$/oz) 17.73.5 Platinum (US$/oz) 958 1.8 Palladium (US$/oz) 639 2.3 Oil WTI 49.56 -.5 USD:EUR exchange rate 1.89. AUD:USD exchange rate.765.6 LME/COMEX stocks Tonnes Change Aluminium 2,159,95-22,325 LME copper 338,8-1,15 Comex copper 66,53 66 Lead 188,625-3 Nickel 362,424-864 Tin 2,935-25 Zinc 452,975-1,125 Source: LME, Comex, Nymex, SHFE, Metal Bulletin, Reuters, LBMA, Macquarie Research, October 216 25 October 216 China copper survey: demand remains robust Feature article Chinese industry players showed a generally positive attitude toward the outlook for the copper market over the next three months in our latest survey results, which showed some mild positivity. End-user demand for copper improved for the second month, although copper fabricators capacity utilisation rates have not yet shown much of a pick-up. Both fabricators and traders expressed intentions to build refined copper inventory over the next month, and smelters are set to see lower output next month after lifting it this month. Copper smelters seem to be restocking raw materials, which should be positive for the concentrate market. Our proprietary copper survey, first published in July 212, incorporates interviews with smelters, traders and fabricators who are active in the Chinese market. Respondents cover a range of volumes and industry applications to give a representative view of the entire copper value chain. Latest news Metal prices made further broad-based gains spurred by Chinese buying on Tuesday, with gains of more than 2% DoD for zinc, aluminium, copper and palladium. For most base metals these were the highest prices since mid- or early-october, and in the case of tin a 1.7% gain saw it close at its highest price since December 214. Also outperforming was iron ore (62%Fe), rising 4.9% to $61.6/t CFR China, its highest since mid-august 216. Anglo American reported its 4Q production results on Tuesday, with a strong recovery at the Sishen mine leading to iron ore output 9% above our estimate and +33% QoQ for Kumba operations. Platinum output also came in ahead of expectations (although 4Q is expected to be weak with the furnace rebuild at Waterval); however, met coal missed following geological issues at Grasstree. As a result, FY16 met coal guidance has been reduced by ~2%. Meanwhile, Anglo s copper output disappointed, with Los Bronces seeing lower output due to strike activity and the after effects of the severe weather seen in 2Q, but guidance was retained at 57 6kt for 216. In addition, Freeport s 3Q released on Tuesday revealed another tough quarter for the Grasberg copper mine, which saw guidance slide again by ~45kt to 544kt (FCX share) on labour action, lower mining rates and lower grades being processed than planned. This follows Escondida s striking 3Q miss reported last week (14kt Cu-in-conc vs our ~21kt) and lower figures for Bingham Canyon and others, to mean that annualised mine disruption has picked up to 4.1% now running ahead of our deployed rate of 4.% for the first time YTD. Latest data has confirmed the divergent trends in steel production in the two largest economies. Crude steel output at China Iron & Steel Association member mills (representing the vast majority of China s steel output) rose 1.3% sequentially over the first ten days of October. At 636mtpa, output was up 4% over the equivalent period in 215. In contrast, US crude steel output last week was just 75.3mtpa, according to latest AISI data, down 4% over the equivalent week last year. US capacity utilisation has now been below 7% for seven consecutive weeks, the longest period since early-21. Please refer to page 7 for important disclosures and analyst certification, or on our website www.macquarie.com/research/disclosures.

Jan-14 May-14 Jul-14 Nov-14 Jan-15 May-15 Jul-15 Nov-15 Jan-16 May-16 Jul-16 Aug-12 Oct-12 Feb-13 Apr-13 Aug-13 Oct-13 Feb-14 Apr-14 Aug-14 Oct-14 Feb-15 Apr-15 Aug-15 Oct-15 Feb-16 Apr-16 Aug-16 Oct-16 China copper survey: demand remains robust Sentiment generally positive for the copper market: Chinese industry players showed a generally positive attitude toward the outlook for the copper market over the next three months in our latest survey results, which showed some mild positivity. End-user demand for copper improved for the second month, although the capacity utilisation rate for copper fabricators has not yet shown much of a pick-up. Both fabricators and traders expressed intentions to build refined copper inventory over the next month, and smelters are set to see lower output next month after lifting it this month. Copper smelters seem to be restocking raw materials, which should be positive for the concentrate market. Fig 1 Sentiment toward copper has improved from the previous month 1 9 8 Are you positive or negative on the market over the next three months? Increasing number of respondents positive Copper Smelters Copper Traders Copper Fabricators 7 6 5 4 3 2 1 Increasing number of respondents negative Source: Macquarie Research, October 216 Fabricators sales improved thanks to white goods-led end-user demand growth: Sales from copper fabricators increased for the second consecutive month, led by a pick-up in orders from the white goods and machinery sectors, which is in line with the strong growth in YoY air-conditioner output in August and September (Fig 4), following on from the surge in new housing sales since the start of the year. Orders from the transportation sector also showed steady growth, thanks to robust auto sales, but we noticed that orders from the power sector dropped slightly MoM for the first time this year, suggesting a pause in power grid spending momentum. Fig 2 Copper fabricators sales continued to see improvement in orders over the past month Fig 3 Orders from white goods, machinery and transportation sectors all climbed MoM 1 9 8 7 6 5 4 3 2 1 Have sales increased or decreased over the last month? Increasing no. of fabricators seeing sales rise Increasing no. of fabricators seeing sales fall 15 1 5-5 -1 Net change in orders at copper fabricators - end use sectors Power White goods Construction Transportation Machinery Others Source: Macquarie Research, October 216 Source: Macquarie Research, October 216 25 October 216 2

Fabricators maintained a stable capacity utilisation rate: Despite the rise in sales, fabricators reported a stable capacity utilisation rate in October compared with September, and the utilisation rate is almost flat YoY. This transferred to no increase in copper smelters domestic sales for the past month (Fig 6). Looking forward, however, fabricators still have intentions to raise production after two months of order improvement, based on our survey, and we believe that should help to drive up sales for copper smelters. Fig 4 The sectoral difference in end-user copper demand is in line with official statistics Fig 5 However, fabricators capacity utilisation rate is flat MoM and YoY 6% 4% China grid investment, consumer product output & construction starts YoY % MAs Grid investment, 3mma YoY Refrigerator output, 3mma YoY AC generator output, 3mma YoY AC output, 3mma YoY Construction completions, 5mma YoY 94% 92% 9% 88% Copper fabricators capacity utilisationr rate 2% 86% % 84% 82% -2% 8% Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec -4% Jan-13 Jul-13 Jan-14 Jul-14 Jan-15 Jul-15 Jan-16 Jul-16 213 214 215 216 Source: CEIC, NBS, Macquarie Research, October 216 Source: Macquarie Research, October 216 Fig 6 Smelters reported no increase in their domestic orders over the past month Have domestic orders increased or decreased? Fig 7 but the expectation that smelters production may rise should help to drive up smelters orders Do you expect production to increase or decrease? 1 9 8 7 6 5 4 3 2 1 Increasing no. of smelters seeing orders increase Increasing no. of smelters seeing orders decrease 1 9 8 7 6 5 4 3 2 1 Increasing no. of fabricators expecting output to rise Increasing no. of fabricators expecting output to fall Source: Macquarie Research, October 216 Source: Macquarie Research, October 216 Both fabricators and traders showed restocking interest for refined copper: Apart from possible higher production from copper fabricators, another demand increment for refined copper could come from restocking demand from both fabricators and traders. Current domestic warehouse copper inventory is still near its yearly low after some inventory building during the week-long October holiday (Fig 1), and in addition the domestic physical copper premium has risen from Rmb1 15/t at end-september to Rmb23 28/t this week, which is the highest this year (Fig11), suggesting restocking activities may be underway. 25 October 216 3

Jan-15 Feb-15 Apr-15 May-15 Jul-15 Aug-15 Oct-15 Nov-15 Jan-16 Feb-16 Apr-16 May-16 Jul-16 Aug-16 Oct-16 Jul-12 Oct-12 Jan-13 Apr-13 Jul-13 Oct-13 Jan-14 Apr-14 Jul-14 Oct-14 Jan-15 Apr-15 Jul-15 Oct-15 Jan-16 Apr-16 Jul-16 Oct-16 Fig 8 Copper fabricators showed interest in restocking refined copper Fig 9 Traders also plan to raise copper inventory over the next month 1 9 8 7 6 5 4 3 2 1 Do you plan to increase or decrease refined copper inventory? Increase inventory fabricators Decrease inventory 1 9 8 7 6 5 4 3 2 1 Do you plan to increase or decrease inventory next month? Increasing no. of traders planning to build inventory Increasi Source: Macquarie Research, October 216 Source: Macquarie Research, October 216 Fig 1 China SHFE and bonded warehouse copper inventory at lowest levels since the new year Fig 11 On-shore physical premium jumped in October after a stable September kt SHFE non-bonded warehouse copper inventory 1 China bonded warehouse copper inventory 9 8 7 6 5 4 3 2 1 Rmb/t 6 4 2-2 -4 China domestic copper premium 212 213 215 216-6 Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Source: Macquarie Research, October 216 Source: SMM, Macquarie Research, October 216 For copper, the major concern remains on the supply side: Although demand looks healthy, the major concern for the copper market remains on the supply side. Smelters in our survey reported a higher capacity utilisation rate in October compared with September, despite flat orders over the same period. The capacity utilisation rate is much higher than the same month last year, and this is in line with monthly China refined copper production data that shows good increases YoY this year. The positive feedback is that smelters in our survey expect production to be lower over the next month, although they should remain profitable under the current TCRC. 25 October 216 4

Fig 12 Copper smelters lifted capacity utilisation rate in October Fig 13 But they expect production to be lower in the coming month 95% 9% 85% 8% 75% 7% 65% What is your current level of capacity utilisation? 94% 92% 9% 88% 86% 84% 82% 8% 78% 76% 74% What is your current capacity utilisation rate (one month lag) 9 How do you expect production to change over the next month? 8 7 6 5 4 3 2 1 Source: Macquarie Research, October 216 Source: NBS, Macquarie Research, October 216 Smelters seem to be restocking concentrate amid stable spot TCRC: On the raw material side, copper smelters concentrate inventory has been increasing, according to our survey. We understand from the market that there has been increased demand from smelters located in north China for winter restocking, and spot TCRCs failed to rise further in 3Q and early-q4 as the market expected, suggesting the concentrate market balance did not soften in 2H this year. Given we are approaching contract negotiations for next year s benchmark, this is less supportive for buyers hoping to gain an increase in TCRCs from the current spot terms. Fig 14 Smelters concentrate inventory seems to be rising Fig 15 and they plan to increase concentrate purchases over the next month 1 9 8 7 6 5 4 3 2 1 Is copper conc inventory rising or falling? Increasing no. of smelters with falling inventory Increasing no. of smelters with rising inventory 1 9 8 7 6 5 4 3 2 1 Do you plan to increase copper conc purchases? Increasing no. of smelters planning to increase purchases Increasing no. of smelters planning to decrease purchases Source: Macquarie Research, October 216 Source: Macquarie Research, October 216 25 October 216 5

Tuesday 25 October 216 Prices Closing price * Closing price * 25-Oct-16 25-Oct-16 24-Oct-16 24-Oct-16 % ch. day 216 YTD Ave 215 US$/tonne US /lb US$/tonne US /lb on day US$/tonne US$/tonne LME Cash Aluminium 1,661 75 1,624 74 2.3 1,577 1,661 Aluminium Alloy 1,547 7 1,542 7.3 1,555 1,724 NAASAC 1,729 78 1,729 78. 1,71 1,767 Copper 4,722 214 4,619 21 2.2 4,725 5,495 Lead 2,39 92 2,9 91 1.5 1,81 1,784 Nickel 1,189 462 1,68 457 1.2 9,296 11,87 Tin 2,535 931 2,19 916 1.7 17,291 16,7 Zinc 2,356 17 2,3 14 2.4 1,983 1,928 Cobalt 28,648 1,299 28,5 1,293.5 24,598 28,613 Molybdenum 14,828 673 14,826 673. 14,275 14,837 LME 3 Month Aluminium 1,669 76 1,631 74 2.4 1,576 1,68 Aluminium Alloy 1,56 71 1,555 71.3 1,579 1,736 NAASAC 1,74 79 1,74 79. 1,723 1,79 Copper 4,735 215 4,638 21 2.1 4,73 5,487 Lead 2,53 93 2,22 92 1.5 1,796 1,793 Nickel 1,225 464 1,15 458 1.2 9,29 11,858 Tin 2,3 921 19,975 96 1.6 17,121 16,3 Zinc 2,367 17 2,312 15 2.4 1,977 1,939 Cobalt 28,65 1,3 28,5 1,293.5 24,718 28,72 Molybdenum 15, 68 15, 68. 14,299 14,87 * LME 2nd ring price - 17 hrs London time. Year-to-date averages calculated from official fixes. Gold - LBMA Gold Price (US$/oz) Silver - LBMA Silver Price (US$/oz) Platinum - London 3pm price (US$/oz) Palladium - London 3pm price (US$/oz) Oil WTI - NYMEX latest (US$/bbl) EUR : USD exchange rate - latest AUD : USD exchange rate - latest 1,269 1,266.3 1,26 1,159 17.73 17.64.5 17.17 15.67 958 941 1.8 998 1,51 639 625 2.3 595 69 49.56 49.82 -.5 42.2 48.68 1.89 1.89. 1.115 1.11.765.76.6.744.752 Exchange Stocks Change since last report Cancelled End-15 Ch. since (tonnes) 25-Oct-16 24-Oct-16 Volume Percent warrants stocks end-15 LME Aluminium 2,159,95 2,182,275-22,325-1.% 793, 2,889,55-729,6 Shanghai Aluminium 84,981 84,981.% 297,37-212,56 Aluminium 2,244,931 2,267,256-22,325-1.% 793, 3,186,587-941,656 LME Copper 338,8 339,95-1,15 -.3% 13,975 236,225 12,575 Comex Copper 66,53 65,87 66 1.% - 64,184 2,346 Shanghai Copper 117,634 117,634.% - 177,854-6,22 Copper 522,964 523,454-49 -.1% 13,975 478,263 44,71 LME Zinc 452,975 454,1-1,125 -.2% 63,475 464,4-11,425 Shanghai Zinc 165,295 165,295.% - 2,428-35,133 Zinc 618,27 619,395-1,125 -.2% 63,475 664,828-46,558 LME Lead 188,625 188,925-3 -.2% 33,4 191,65-3,25 Shanghai Lead 32,538 32,538.% - 12,74 2,464 Lead 221,163 221,463-3 -.1% 33,4 23,724 17,439 Aluminium Alloy 13,68 13,68.% 2 15,14-1,46 NASAAC 77,56 77,48 8.1% 6 47,6 3,5 Nickel 362,424 363,288-864 -.2% 124,596 441,342-78,918 Tin 2,935 2,96-25 -.8% 1,85 6,14-3,25 Source: CME, LBMA, LME, Reuters, SHFE, Macquarie Research 25 October 216 6

This publication was disseminated on 25 October 216 at 18:4 UTC. Important disclosures: Recommendation definitions Macquarie - Australia/New Zealand Outperform return >3% in excess of benchmark return Neutral return within 3% of benchmark return Underperform return >3% below benchmark return Benchmark return is determined by long term nominal GDP growth plus 12 month forward market dividend yield Macquarie Asia/Europe Outperform expected return >+1% Neutral expected return from -1% to +1% Underperform expected return <-1% Macquarie South Africa Outperform expected return >+1% Neutral expected return from -1% to +1% Underperform expected return <-1% Macquarie - Canada Outperform return >5% in excess of benchmark return Neutral return within 5% of benchmark return Underperform return >5% below benchmark return Macquarie - USA Outperform (Buy) return >5% in excess of Russell 3 index return Neutral (Hold) return within 5% of Russell 3 index return Underperform (Sell) return >5% below Russell 3 index return Volatility index definition* This is calculated from the volatility of historical price movements. Very high highest risk Stock should be expected to move up or down 6 1% in a year investors should be aware this stock is highly speculative. High stock should be expected to move up or down at least 4 6% in a year investors should be aware this stock could be speculative. Medium stock should be expected to move up or down at least 3 4% in a year. Low medium stock should be expected to move up or down at least 25 3% in a year. Low stock should be expected to move up or down at least 15 25% in a year. * Applicable to Asia/Australian/NZ/Canada stocks only Recommendations 12 months Note: Quant recommendations may differ from Fundamental Analyst recommendations Financial definitions All "Adjusted" data items have had the following adjustments made: Added back: goodwill amortisation, provision for catastrophe reserves, IFRS derivatives & hedging, IFRS impairments & IFRS interest expense Excluded: non recurring items, asset revals, property revals, appraisal value uplift, preference dividends & minority interests EPS = adjusted net profit / efpowa* ROA = adjusted ebit / average total assets ROA Banks/Insurance = adjusted net profit /average total assets ROE = adjusted net profit / average shareholders funds Gross cashflow = adjusted net profit + depreciation *equivalent fully paid ordinary weighted average number of shares All Reported numbers for Australian/NZ listed stocks are modelled under IFRS (International Financial Reporting Standards). Recommendation proportions For quarter ending 3 September 216 AU/NZ Asia RSA USA CA EUR Outperform 47.26% 55.5% 38.46% 45.47% 59.9% 48.21% (for US coverage by MCUSA, 8.2% of stocks followed are investment banking clients) Neutral 38.1% 29.31% 42.86% 48.77% 37.88% 36.79% (for US coverage by MCUSA, 8.25% of stocks followed are investment banking clients) Underperform 14.73% 15.19% 18.68% 5.76% 3.3% 15.% (for US coverage by MCUSA, 8.% of stocks followed are investment banking clients) Company-specific disclosures: Important disclosure information regarding the subject companies covered in this report is available at www.macquarie.com/research/disclosures. Analyst certification: We hereby certify that all of the views expressed in this report accurately reflect our personal views about the subject company or companies and its or their securities. We also certify that no part of our compensation was, is or will be, directly or indirectly, related to the specific recommendations or views expressed in this report. The Analysts responsible for preparing this report receive compensation from Macquarie that is based upon various factors including Macquarie Group Limited (MGL) total revenues, a portion of which are generated by Macquarie Group s Investment Banking activities. General disclosure: This research has been issued by Macquarie Securities (Australia) Limited ABN 58 2 832 126, AFSL 238947, a Participant of the ASX and Chi-X Australia Pty Limited. This research is distributed in Australia by, a division of Macquarie Equities Limited ABN 41 2 574 923 AFSL 23754 ("MEL"), a Participant of the ASX, and in New Zealand by Macquarie Equities New Zealand Limited ( MENZ ) an NZX Firm. Macquarie Private Wealth s services in New Zealand are provided by MENZ. Macquarie Bank Limited (ABN 46 8 583 542, AFSL No. 23752) ( MBL ) is a company incorporated in Australia and authorised under the Banking Act 1959 (Australia) to conduct banking business in Australia. None of MBL, MGL or MENZ is registered as a bank in New Zealand by the Reserve Bank of New Zealand under the Reserve Bank of New Zealand Act 1989. Apart from Macquarie Bank Limited ABN 46 8 583 542 (MBL), any MGL subsidiary noted in this research,, is not an authorised deposit-taking institution for the purposes of the Banking Act 1959 (Australia) and that subsidiary s obligations do not represent deposits or other liabilities of MBL. MBL does not guarantee or otherwise provide assurance in respect of the obligations of that subsidiary, unless noted otherwise. This research contains general advice and does not take account of your objectives, financial situation or needs. Before acting on this general advice, you should consider the appropriateness of the advice having regard to your situation. We recommend you obtain financial, legal and taxation advice before making any financial investment decision. This research has been prepared for the use of the clients of the Macquarie Group and must not be copied, either in whole or in part, or distributed to any other person. If you are not the intended recipient, you must not use or disclose this research in any way. If you received it in error, please tell us immediately by return e-mail and delete the document. We do not guarantee the integrity of any e-mails or attached files and are not responsible for any changes made to them by any other person. Nothing in this research shall be construed as a solicitation to buy or sell any security or product, or to engage in or refrain from engaging in any transaction. This research is based on information obtained from sources believed to be reliable, but the Macquarie Group does not make any representation or warranty that it is accurate, complete or up to date. We accept no obligation to correct or update the information or opinions in it. Opinions expressed are subject to change without notice. The Macquarie Group accepts no liability whatsoever for any direct, indirect, consequential or other loss arising from any use of this research and/or further communication in relation to this research. The Macquarie Group produces a variety of research products, recommendations contained in one type of research product may differ from recommendations contained in other types of research. The Macquarie Group has established and implemented a conflicts policy at group level, which may be revised and updated from time to time, pursuant to regulatory requirements; which sets out how we must seek to identify and manage all material conflicts of interest. The Macquarie Group, its officers and employees may have conflicting roles in the financial products referred to in this research and, as such, may effect transactions which are not consistent with the recommendations (if any) in this research. The Macquarie Group may receive fees, brokerage or commissions for acting in those capacities and the reader should assume that this is the case. The Macquarie Group s employees or officers may provide oral or written opinions to its clients which are contrary to the opinions expressed in this research. Important disclosure information regarding the subject companies covered in this report is available at www.macquarie.com/disclosures Macquarie Group 25 October 216 7