SCHOOL DISTRICT OF HATBORO-HORSHAM FINAL BUDGET

Size: px
Start display at page:

Download "SCHOOL DISTRICT OF HATBORO-HORSHAM FINAL BUDGET"

Transcription

1 FINAL June 19,2017

2 229 Meetinghouse Road, Horsham, PA June 19,2017 Board of School Directors School District of Hatboro-Horsham 229 Mleetinghouse Road Horsham, PA Members of the Board: School budgeting has its legal background in Section 687 of the School Laws of Pennsylvania, Public School Code of 1949, as amended, from which the following excerpts are taken: "The board of school directors of each school district of the second, third, or fourth class shall, annually at least thirty (30) days prior to the adoption of the annual budget, prepare a proposed budget of the amount of funds that will be required by the school district in its several departments for the following fiscal year... "...The proposed budget shall be printed, or otherwise made available for public inspection to all persons who may interest themselves, at least twenty (20) days prior to the date set for the adoption of the budget. "The board of school directors, after making such revisions and changes therein as appear advisable, shall adopt the budget and the necessary appropriation measures required to put it into effect. "The total amount of such budget shall not exceed the amount of funds, including the proposed annual tax levy and state appropriation, available for school purposes in that district." In accordance with the school laws and your request, I am presenting this budget for the fiscal year beginning July i, 2017, and ending June 30, It has been prepared by the Superintendent of Schools in cooperation with the Administrative Staff to provide those services and supplies approved by the Board of School Directors. Curtis J. Griffin Superintendent

3 PAGE 1 REVENUE & RECEIPTS OF THE GENERAL FUND REVENUES: Estimated Appropriated Fund Balance 6000 Revenue from Local Sources 7000 Revenue from State Sources 8000 Revenue from Federal Sources 9000 Other Financing Sources $3,050,000 $73,068,419 $17,598,409 $1,302,675 $1,033,000 $3,050,000 $75,241,844 $19,088,901 $1,393,783 $1,272,298 $3,050,000 $77,542,479 $20,299,897 $1,626,835 $1,000,000 Estimated Revenues $96,052,503 $100,046,826 $103,519,211 Estimated Reserve for Encumbrances Funds Available for Appropriations $96,052,503 $100,046,826 $103,519, Instruction Support Operation of Non-Instructional $57,330,092 $31,280,161 $1,705,645 $59,469,520 $32,841,702 $1,726,806 $61,386,077 $34,274,571 $1,840, Facilities Acquisition, Construction $3,000 $3,000 $3, and Improvement Other Financing Uses $5,733,605 $6,005,798 $6,015,473 Estimated Expenditures $96,052,503 $100,046,826 $103,519,211 Appropriation of Prior Year Encumbrances Estimated Appropriations $96,052,503 $100,046,826 $103,519,211

4 PAGE 2 REVENUE & RECEIPTS OF THE GENERAL FUND 6000 Revenue from Local Sources 6111 Current Real Estate Taxes $65,002,357 $66,726,416 $68,837, Interim Real Estate Taxes $350,000 $250,000 $300, Public Utility Tax $86,000 $82,000 $82, Payments in Lieu of Current Taxes $2,153 $2,153 $2, Current Per Capita Taxes 6140 Current Act 51 1 Taxes - Flat Rate Assessment 6151 Currrent Act 511 Taxes - Earned Income Tax $4,715,000 $4,949,415 $5,147, Current Act 51 1 Taxes - Real Estate Transfer $700,000 $750,000 $850, Delinquencies, All Levies $800,000 $800,000 $750, Earnings on Investments $50,000 $40,000 $40, Revenue from Student Activity $25,000 $25,000 $25, IDEA (Section 611 & 619) $711,620 $947,705 $906, Rental of School Property $396,000 $438,867 $438, Contributlons/Donations - Community Outreach $24,672 $24,672 $24, Tuition $195,420 $195,421 $123, Transportation Fees 6960 Provided Other Local Government Units 6970 Provided Other Funds 6980 Revenue from Community Service Activities 6990 Miscellaneous Revenue $10,197 $10,195 $15,530 Revenue from Local Sources $73,068,419 $75,241,844 $77,542,479

5 PAGES District Current Taxes Worksheet Real Estate Asessessed Value x Mills Tax Levy Collected Applicable Revenue * O* * * * * * * * * $109,215,525 $108,835,220 $105,792,134 $104,660,850 $106,297,233 $108,270,257 $2,161,432,299 $2,207,104,947 $2,278,628,860 $2,339,998,224 $2,405,476,945 $2,459,145,692 $2,501,976,244 $2,529,548,134 $2,548,574,244 $2,543,894,789 $2,456,197,515 $2,458,262,673 $2,453,578,397 $2,452,547,459 $2,459,107,261 $2,478,302,578 $2,506,041,043 $2,522,004,937 $2,528,711,135 $2,548,095, ** $23,470,416 $26,000,734 $27,082,786 $27,735,125 $29,550,631 $31,073,564 $35,045,463 $37,978,758 $41,767,267 $43,339,107 $46,778,653 $49,885,731 $51,580,742 $54,021,029 $56,366,817 $58,000,801 $57,796,784 $59,202,339 $60,473,347 $61,294,066 $62,485,916 $63,979,859 $66,054,222 $67,710,789 $69,506,683 $71,705, % 95.31% 94.73% 95.81%. $22,397,818 $24,781,300 $25,655,523 $26,573,023 $28,368,606 $29,830,621 $33,643,644 $36,459,597 $40,096,271 $41,605,209 $44,907,507 $47,869,796 $49,516,287 $51,859,433 $54,113,050 $55,680,769 $55,400,167 $56,833,538 $58,054,541 $58,842,175 $59,986,381 $61,420,665 $63,412,053 $65,002,357 $66,726,416 $68,837,728 *Beginning with the Fiscal Year, the total assessed value of property was reduced by state funds allocated to the Homestead Exclusion. Revenues were provided by the state to offset the reduction and are included in account State Property Tax Reduction Allocation under the State Revenue Sources. ** 511 Taxes Base, Rate, & Estimated Base, Rate, & Base, Rate, & Estimated Estimated Per Capita Wage, Income R.E. Transfer Occupation Trailer Amusement Mercantile Mech. Device $4,715,000 $700,000 $4,949,415 $750,000 $5,147,000 $850, Taxes $5,415,000 $5,699,415 $5,997,000

6 PAGE 4 Hatboro-Horsham School District Tax Base Real Estate - Taxable Assessed Value Hatboro Borough (estimated) $383,892,411 Horsham Township (estimated) $2,164,203,501 Hatboro-Horsham School District $2,548,095,912 Real Estate - Transfer 1/2% Hatboro Borough $212,500 Horsham Township $637,500 Hatboro-Horsham School District $850,000

7 PAGES REVENUE & RECEIPTS OF THE GENERAL FUND 7000 Revenue from State Sources 7110 Basic Educational Instructional Subsidy $4,311,850 $4,586,989 $4,912, Charter Schools 7150 School Performance Incentives 7160 Tuition For Orphans and Children Placed in Private Homes - Section 1305/1306 PSC $138,473 $138,473 $99, Driver Education - Student 7270 Special Education $2,212,721 $2,256,544 $2,301, Other Program Subsidies 7310 Transportation $634,464 $634,464 $652, Rental & Sinking Fund Payments $190,017 $189,068 $256, Medical and Dental $90,000 $91,800 $89, State Property Tax Reduction Allocation $2,354,887 $2,415,880 $2,449, Accountability Grant $112, Ready to Learn Grant $101,873 $270,230 $270, Community Grant 7520 Disruptive Youth Grant 7590 Miscellaneous State Grants $22, Vocational Training of the Unemployed 7810 Revenue for Social Security Payments $1,702,036 $1,726,854 $1,758, Revenue for Retirement Payments $5,749,098 $6,778,599 $7,487, Technology (Link-to-Learn) 7920 Other Technology Grants Revenue from State Sources $17,598,409 $19,088,901 $20,299,897

8 PAGE 6 REVENUE & RECEIPTS OF THE GENERAL FUND 8000 Revenue from Federal Sources 8110 Federally Impacted Areas (PL ) 8190 Other Unrestricted Federal Grants $598,500 $598,500 $650, Title I - Improving Academic Achievement of the Disadvantaged $343,541 $451,674 $562, Title II - Preparing, Training and Recruiting High $111,057 $102,475 $102,475 Quality Teachers and Principals 8516 Title III - Language instruction for Limited English $28,677 $20,234 $24,048 Proficient and Immigrant Students 8517 Title IV - 21 st Century Schools 8518 Title V - Promoting Informed Parental Choice and Innovative Programs 8620 Adult Basic Education 8701 IDEA B ARRA Stimulus Funds 8708 ARRA - Basic Ed - SFSF 8810 Medical Asst. Reimb. (Access) $220,900 $220,900 $287, Other Restricted Federal/State Grants Revenue from Federal Sources $1,302,675 $1,393,783 $1,626,835

9 PAGE 7 REVENUE & RECEIPTS OF THE GENERAL FUND 9000 Other Financing Sources 9110 Bond Issue Proceeds 9330 Capital Projects Fund Transfers 9340 Debt Service Fund Transfers $133,000 $272, Internal Service Fund Transfers $900,000 $1,000,000 $1,000, Trust & Agency Fund Transfers 9400 Sale of Fixed Assets 9500 Refund of Prior Years' Expenditures Other Financing Sources $1,033,000 $1,272,298 $1,000,000 Estimated Beginning Fund Balance $3,050,000 $3,050,000 $3,050,000 Estimated Revenues & Fund Balance Appropriation $96,052,503 $100,046,826 $103,519,211

10 PAGES 1100 Instruction - Regular Programs 100 Salaries 200 Employee Benefits $23,976,779 $23,252,336 $23,934,799 $13,894,762 $15,082,932 $16,005,149 $198,218 $1,466,538 $1,394, Purchased Property $320,116 $320,321 $337, Other Purchased $557,519 $727,070 $722, Supplies $550,654 $592,738 $582, Property $22,200 $20,200 $22, Other Objects $51,783 $57,637 $55,707 $39,572,031 $41,519,772 $43,054,619

11 PAGE Instruction - Special Programs 100 Salaries 200 Employee Benefits $6,883,555 $5,567,716 $5,889,214 $3,986,068 $3,830,074 $4,153,953 $1,911,901 $3,624,656 $3,634, Purchased Property 500 Other Purchased $1,901,217 $1,906,483 $1,992, Supplies $89,271 $89,564 $90, Property 800 Other Objects $200 $200 $200 $14,772,212 $15,018,693 $15,759,687

12 PAGE Instruction - Vocational Education Programs 100 Salaries $1,078,147 $1,031,981 $786, Employee Benefits $624,324 $668,789 $525, Purchased Professional & Technical 400 Purchased Property $1,595 $1,595 $1, Other Purchased $1,040,423 $1,014,094 $1,051, Supplies $37,621 $37,620 $37, Property $3,200 $3,200 $3, Other Objects $620 $620 $300 $2,785,930 $2,757,899 $2,405,445

13 PAGE Other Instructional Programs 100 Salaries $28,000 $31,000 $31, Employee Benefits $16,214 $20,090 $20,698 $21,000 $20,500 $16, Purchased Property 500 Other Purchased $76,128 $76,128 $70, Supplies $45,577 $7,400 $15, Property 800 Other Objects $186,919 $155,118 $152,826

14 PAGE Non-Public School Programs $13,000 $18,038 $13,500 $13,000 $18,038 $13,500

15 PAGE Adult Education Programs 100 Salaries 200 Employee Benefits 400 Purchased Property 500 Other Purchased 600 Supplies 700 Property 800 Other Objects

16 PAGE Support - Pupil Personnel 100 Salaries 200 Employee Benefits $2,431,688 $1,982,004 $2,114,094 $1,408,121 $1,284,464 $1,411,536 $20,400 $20,600 $22, Purchased Property 500 Other Purchased $13,250 $14,250 $14, Supplies $15,237 $15,978 $20, Property 800 Other Objects $2,425 $2,925 $2,925 $3,891,121 $3,320,221 $3,585,434

17 PAGE Support - Instructional Staff 100 Salaries 200 Employee Benefits $1,115,459 $1,401,277 $1,372,059 $705,900 $1,019,930 $1,040,894 $33,693 $145,587 $66, Purchased Property $4,900 $4,900 $2, Other Purchased $122,000 $109,998 $78, Supplies $795,393 $654,941 $521, Property $15,942 $10,000 $10, Other Objects $15,000 $20,000 $20,000 $2,808,287 $3,366,633 $3,110,496

18 PAGE Support - Administration 100 Salaries 200 Employee Benefits $3,543,663 $3,747,429 $3,764,698 $2,052,033 $2,428,572 $2,513,609 $148,200 $148,700 $152, Purchased Property $9,388 $9,388 $9, Other Purchased $210,073 $184,990 $187, Supplies $76,706 $80,057 $83, Property $850 $850 $ Other Objects $53,439 $56,439 $42,814 $6,094,352 $6,656,425 $6,755,262

19 PAGE Support - Pupil Health 100 Salaries $468,323 $420,441 $398, Employee Benefits $271,192 $272,473 $265,831 $65,750 $5,750 $5, Purchased Property 500 Other Purchased $2,500 $1,500 $1, Supplies $20,394 $20,594 $21, Property $7,500 $7,500 $7, Other Objects $835,659 $728,258 $700,523

20 PAGE Support - Business 100 Salaries $606,313 $681,898 $627, Employee Benefits $351,098 $441,913 $419,005 $325,956 $265,994 $336, Purchased Property $226,034 $243,840 $27, Other Purchased $76,439 $77,751 $64, Supplies $48,673 $48,673 $48, Property $25,000 $25,000 $25, Other Objects $8,960 $8,960 $8,960 $1,668,473 $1,794,029 $1,557,209

21 PAGE Support - Operation and Maintenance of Plant 100 Salaries $2,425,583 $2,594,394 $2,646, Employee Benefits $1,404,585 $1,681,332 $1,766, Purchased Professional & Technical $17,049 $19,114 $195, Purchased Property $1,696,485 $1,741,330 $1,879, Other Purchased $178,900 $171,900 $163, Supplies $955,301 $943,811 $943, Property $10,800 $10,800 $10, Other Objects $400 $400 $400 $6,689,103 $7,163,081 $7,605,401

22 PAGE Support - Student Transportation 100 Salaries 200 Employee Benefits $2,477,720 $2,370,632 $2,365,056 $1,435,702 $1,537,785 $1,580,688 $700 $700 $ Purchased Property $59,700 $59,700 $79, Other Purchased $1,608,693 $1,612,622 $1,640, Supplies $545,148 $491,845 $438, Property $8,000 $8,000 $101, Other Objects $800 $800 $2,300 $6,136,463 $6,082,084 $6,208,006

23 PAGE Support - Central 100 Salaries 200 Employee Benefits $1,044,560 $1,135,542 $1,112,064 $604,875 $735,903 $742,502 $240,129 $245,629 $460, Purchased Property $698,446 $910,069 $1,577, Other Purchased $153,255 $169,960 $160, Supplies $89,378 $168,781 $266, Property $42,000 $76,000 $125, Other Objects $500 $500 $500 $2,873,143 $3,442,384 $4,445,584

24 PAGE Support - Other 100 Salaries $97,745 $95,773 $105, Employee Benefits $56,601 $62,067 $70,579 $2,500 $4,614 $4, Purchased Property 500 Other Purchased $126,714 $126,133 $126, Supplies 700 Property 800 Other Objects $283,560 $288,587 $306,656

25 PAGE Operation of Non-lnstructional - Food Service 100 Salaries 200 Employee Benefits 400 Purchased Property 500 Other Purchased 600 Supplies $2,000 $2,188 $2, Property 800 Other Objects 900 Other Financing Uses $2,000 $2,188 $2,188

26 PAGE Operation of Non-lnstructional - Student Activities 100 Salaries $786,375 $755,824 $798, Employee Benefits $455,367 $489,822 $533,342 $87,867 $90,090 $92, Purchased Property $3,750 $3,750 $5, Other Purchased $87,100 $90,500 $94, Supplies $103,700 $108,850 $107, Property $17,100 $17,100 $17, Other Objects $44,300 $44,300 $61, Other Financing Uses $1,585,559 $1,600,236 $1,711,013

27 PAGE Operation of Non-lnstructional Community 100 Salaries $74,782 $75,472 $76, Employee Benefits $43,304 $48,910 $50, Purchased Property 500 Other Purchased 600 Supplies 700 Property 800 Other Objects 900 Other Financing Uses $118,086 $124,382 $126,889

28 PAGE Facilities Acquisition, Construction/lmprovement Architecture, Engineering 100 Salaries 200 Employee Benefits $3,000 $3,000 $3, Purchased Property 500 Other Purchased 700 Property $3,000 $3,000 $3,000

29 PAGE Building Acquisition - Original and Additional 700 Property

30 PAGE Other Financing Uses - Debt Service 800 Other Objects (Interest Payments) 900 Other Financial Uses (Principal Payments) $1,263,205 $1,517,298 $1,406,373 $3,645,000 $3,665,000 $4,609,100 4,908,205 $5,182,298 $6,015,473

31 PAGE Other Financing Uses - Fund Transfers 900 Other Financing Uses $825,400 $823,500 $825,400 $823,500

32 PAGE ary Reserve 800 Other Objects Estimated Expenditures $96,052,503 $100,046,826 $103,519,211

SCHOOL DISTRICT OF HATBORO-HORSHAM BUDGET May 16,20l6

SCHOOL DISTRICT OF HATBORO-HORSHAM BUDGET May 16,20l6 May 16,20l6 229 Meetinghouse Road, Horsham, PA 19044 May 16,20i6 Board of School Directors School District of Hatboro-Horsham 229 Meetinghouse Road Horsham, PA 19044 Members of the Board: School budgeting

More information

SCHOOL DISTRICT OF HATBORO-HORSHAM PROPOSED FINAL BUDGET (PRELIMINARY)

SCHOOL DISTRICT OF HATBORO-HORSHAM PROPOSED FINAL BUDGET (PRELIMINARY) PROPOSED FINAL (PRELIMINARY) May 15, 2017 229 Meetinghouse Road, Horsham, PA 19044 May 15,2017 Board of School Directors School District of Hatboro-Horsham 229 Meetinghouse Road Horsham, PA 19044 Members

More information

SCHOOL DISTRICT OF HATBORO-HORSHAM FINAL BUDGET. Fiscal Year June 20, 20i6

SCHOOL DISTRICT OF HATBORO-HORSHAM FINAL BUDGET. Fiscal Year June 20, 20i6 FINAL Fiscal Year June 20, 20i6 229 Meetinghouse Road, Horsham, PA 19044 June 20, 20i6 Board of School Directors School District of Hatboro-Horsham 229 Meetinghouse Road Horsham, PA 19044 Members of the

More information

EAST PENN SCHOOL DISTRICT PROPOSED PRELIMINARY BUDGET. Supporting Documentation. January 14, 2019

EAST PENN SCHOOL DISTRICT PROPOSED PRELIMINARY BUDGET. Supporting Documentation. January 14, 2019 EAST PENN SCHOOL DISTRICT 2019-2020 PROPOSED PRELIMINARY BUDGET Supporting Documentation January 14, 2019 Attached: PDE-2028 Proposed Preliminary General Fund Budget Summary of Revenue, Expenditures, and

More information

Final General Fund Budget Validations LEA : Souderton Area SD Printed 6/26/2018 1:54:05 PM. Page 4

Final General Fund Budget Validations LEA : Souderton Area SD Printed 6/26/2018 1:54:05 PM. Page 4 Page 1 Page 2 Page 3 2018-2019 Final General Fund Budget Validations Printed 6/26/2018 1:54:05 PM Page - 1 of 1 Val Number Description Justification 8080 Ending Fund Balance Entry and Budgetary Reserve:

More information

Final General Fund Budget Validations LEA : Carlisle Area SD Printed 6/25/2018 2:42:51 PM. Page 4

Final General Fund Budget Validations LEA : Carlisle Area SD Printed 6/25/2018 2:42:51 PM. Page 4 Page 1 Page 2 Page 3 2018-2019 Final General Fund Budget Validations Printed 6/25/2018 2:42:51 PM Page - 1 of 1 Val Number Description Justification 5320 Expenditure Detail: 100 Salaries amount must be

More information

PRELIMINARY GENERAL FUND BUDGET

PRELIMINARY GENERAL FUND BUDGET LEA Name : Abington SD Class : 2 AUN Number : 123460302 County : Montgomery PRELIMINARY GENERAL FUND BUDGET Fiscal Year 2019-2020 Addendum No. 11.1 General Fund Budget Approval Date of Adoption of the

More information

Final General Fund Budget Validations LEA : Mifflin County SD Printed 7/2/2018 2:22:46 PM. Page 4

Final General Fund Budget Validations LEA : Mifflin County SD Printed 7/2/2018 2:22:46 PM. Page 4 Page 1 Page 2 Page 3 2018-2019 Final General Fund Budget Validations Printed 7/2/2018 2:22:46 PM Page - 1 of 1 Val Number Description Justification 8060 Ending Fund Balance Entry and Budgetary Reserve:

More information

SCHEDULE OF CASH AND INVESTMENTS (CAIN) Page F General Fund Budget (PDE-2028) Printed 3/27/2007 8:58:28 AM

SCHEDULE OF CASH AND INVESTMENTS (CAIN) Page F General Fund Budget (PDE-2028) Printed 3/27/2007 8:58:28 AM Printed 3/27/2007 8:58:28 AM SCHEDULE OF CASH AND INVESTMENTS (CAIN) Page F-1 06/30/2005 Estimate 06/30/2006 Projection CASH AND SHORT-TERM INVESTMENTS General Fund 2,800,000 1,700,000 Special Revenue

More information

ESTIMATED REVENUES AND OTHER FINANCING SOURCES: BUDGET SUMMARY Page A Final General Fund Budget (PDE-2028)

ESTIMATED REVENUES AND OTHER FINANCING SOURCES: BUDGET SUMMARY Page A Final General Fund Budget (PDE-2028) Printed 6/25/2015 10:28:33 AM v2.1 ITEM AMOUNTS ESTIMATED REVENUES AND OTHER FINANCING SOURCES: BUDGET SUMMARY Page A-1 Estimated Beginning Unreserved Fund Balance Available for Appropriation and Reserves

More information

PDE FINAL GENERAL FUND BUDGET Fiscal Year 07/01/ /30/2011

PDE FINAL GENERAL FUND BUDGET Fiscal Year 07/01/ /30/2011 LEA Name : Oxford Area SD Class : 3 AUN Number : 124156703 County : Chester PDE-2028 - FINAL GENERAL FUND BUDGET Fiscal Year 07/01/2010-06/30/2011 General Fund Budget Approval Date of Adoption of the General

More information

CERTIFICATION OF ESTIMATED ENDING FUND BALANCE FROM GENERAL FUND BUDGET 24 PS 6-688

CERTIFICATION OF ESTIMATED ENDING FUND BALANCE FROM GENERAL FUND BUDGET 24 PS 6-688 (10/2010) CERTIFICATION OF ESTIMATED ENDING FUND BALANCE FROM 2018-2019 GENERAL FUND BUDGET 24 PS 6-688 SCHOOL DISTRICT : Upper Perkiomen SD COUNTY : AUN : Montgomery 123468603 No school district shall

More information

Final General Fund Budget Validations LEA : Gateway SD Printed 7/9/2018 5:45:23 PM. Page 4

Final General Fund Budget Validations LEA : Gateway SD Printed 7/9/2018 5:45:23 PM. Page 4 Page 1 Page 2 Page 3 2018-2019 Final General Fund Budget Validations Printed 7/9/2018 5:45:23 PM Page - 1 of 1 Val Number Description Justification 8080 Ending Fund Balance Entry and Budgetary Reserve:

More information

PDE FINAL GENERAL FUND BUDGET Fiscal Year 07/01/ /30/2016

PDE FINAL GENERAL FUND BUDGET Fiscal Year 07/01/ /30/2016 LEA Name: Spring-Ford Area SD Class: 3 AUN Number: 123467303 County: Montgomery PDE-2028 - FINAL GENERAL FUND BUDGET Fiscal Year 07/01/2015-06/30/2016 General Fund Budget Approval Date of Adoption of the

More information

PDE FINAL GENERAL FUND BUDGET Fiscal Year 07/01/ /30/2015

PDE FINAL GENERAL FUND BUDGET Fiscal Year 07/01/ /30/2015 LEA Name: Methacton SD Class: 3 AUN Number: 123465303 County: Montgomery PDE-2028 - FINAL GENERAL FUND BUDGET Fiscal Year 07/01/2014-06/30/2015 General Fund Budget Approval Date of Adoption of the General

More information

PRELIMINARY GENERAL FUND BUDGET

PRELIMINARY GENERAL FUND BUDGET LEA Name : Central Bucks SD Class : 2 AUN Number : 122092102 County : Bucks PRELIMINARY GENERAL FUND BUDGET Fiscal Year 2019-2020 General Fund Budget Approval Date of Adoption of the General Fund Budget:

More information

FINAL GENERAL FUND BUDGET

FINAL GENERAL FUND BUDGET LEA Name : Bethel Park SD Class : 2 AUN Number : 103021252 County : Allegheny FINAL GENERAL FUND BUDGET Fiscal Year 2018-2019 General Fund Budget Approval Date of Adoption of the General Fund Budget: 05/22/2018

More information

FINAL GENERAL FUND BUDGET

FINAL GENERAL FUND BUDGET LEA Name : North Penn SD Class : 2 AUN Number : 123465702 County : Montgomery FINAL GENERAL FUND BUDGET Fiscal Year 2018-2019 General Fund Budget Approval Date of Adoption of the General Fund Budget: President

More information

FINAL GENERAL FUND BUDGET

FINAL GENERAL FUND BUDGET LEA Name : Harrisburg City SD Class: 2 AUN Number : 115222752 County : Dauphin FINAL GENERAL FUND BUDGET Fiscal Year 2017-2018 General Fund Budget Approval Date of Adoption of the General Fund Budget:

More information

Final General Fund Budget Validations LEA : Littlestown Area SD Printed 6/19/ :28:26 AM. Page 4

Final General Fund Budget Validations LEA : Littlestown Area SD Printed 6/19/ :28:26 AM. Page 4 2017-2018 Final General Fund Budget Validations Printed 6/19/2017 10:28:26 AM Page - 1 of 1 Val Number Description Justification 5320 Expenditure Detail: 100 Salaries amount must be greater than 200 Benefits

More information

4,386,893 29,114,485. Page 4

4,386,893 29,114,485. Page 4 Page 1 Page 2 Page 3 2016-2017 Final General Fund Budget (PDE-2028) Estimated Revenues and Other Financing Sources: Budget Summary Printed 6/16/2016 12:20:48 PM Page - 1 of 1 ITEM AMOUNTS Estimated Beginning

More information

Final General Fund Budget Validations LEA : Bald Eagle Area SD Printed 6/9/2017 7:53:14 AM. Page 4

Final General Fund Budget Validations LEA : Bald Eagle Area SD Printed 6/9/2017 7:53:14 AM. Page 4 Page 1 Page 2 Page 3 2017-2018 Final General Fund Budget Validations Printed 6/9/2017 7:53:14 AM Page - 1 of 1 Val Number Description Justification 5120 Expenditure Detail: Amounts must be entered for

More information

Preliminary General Fund Budget (Act 1 Budget) Fiscal Year Executive Summary February 2018

Preliminary General Fund Budget (Act 1 Budget) Fiscal Year Executive Summary February 2018 Preliminary General Fund Budget (Act 1 Budget) Fiscal Year 2018-19 Executive Summary February 2018 The PDE-2028 Preliminary General Fund Budget (Act 1 Budget) for the fiscal year 2018-2019 includes a.5060

More information

PDE-2028-FINAL GENERAL FUND BUDGET FISCAL YEAR 07/01/ /30/2015 PENNSBURY SCHOOL DISTRICT

PDE-2028-FINAL GENERAL FUND BUDGET FISCAL YEAR 07/01/ /30/2015 PENNSBURY SCHOOL DISTRICT PDE-228-FINAL GENERAL FUND BUDGET FISCAL YEAR 7/1/214-6/3/215 PENNSBURY SCHOOL DISTRICT LEA Name: Pennsbury SD Class: 2 AUN Number: 1229822 County: Bucks PDE-228 - FINAL GENERAL FUND BUDGET Fiscal Year

More information

PRELIMINARY GENERAL FUND BUDGET

PRELIMINARY GENERAL FUND BUDGET LEA Name : Kennett Consolidated SD Class : 3 AUN Number : 124154003 County : Chester PRELIMINARY GENERAL FUND BUDGET Fiscal Year 2018-2019 General Fund Budget Approval Date of Adoption of the General Fund

More information

Class: 3 AUN Number: FINAL GENERAL FUND BUDGET. Fiscal Year General Fund Budget Approval

Class: 3 AUN Number: FINAL GENERAL FUND BUDGET. Fiscal Year General Fund Budget Approval LEA Name : Brandywine Heights Area SD Class: 3 AUN Number: 114060853 County : Berks FINAL GENERAL FUND BUDGET Fiscal Year 2018-2019 General Fund Budget Approval Date of Adoption of the General Fund Budget:

More information

PROPOSED VERSION. Total Estimated Revenues And Other Financing Sources $102,137,656

PROPOSED VERSION. Total Estimated Revenues And Other Financing Sources $102,137,656 2018-2019 Final General Fund Budget Estimated Revenues and Other Financing Sources: Budget Summary Printed 4/4/2018 2:13:20 PM Page - 1 of 1 ITEM AMOUNTS Estimated Beginning Unreserved Fund Balance Available

More information

FINAL GENERAL FUND BUDGET

FINAL GENERAL FUND BUDGET LEA Name : Millersburg Area SD Class : 3 AUN Number : 115226103 County : Dauphin FINAL GENERAL FUND BUDGET Fiscal Year 2018-2019 General Fund Budget Approval Date of Adoption of the General Fund Budget:

More information

Final General Fund Budget Validations LEA : Palmerton Area SD Printed 7/2/ :49:05 AM. As approved by board.

Final General Fund Budget Validations LEA : Palmerton Area SD Printed 7/2/ :49:05 AM. As approved by board. Page 1 Page 2 2018-2019 Final General Fund Budget Validations Printed 7/2/2018 10:49:05 AM Page - 1 of 1 Val Number Description Justification 5260 Expenditure Detail: 100 Salaries amount must be greater

More information

FINAL GENERAL FUND BUDGET

FINAL GENERAL FUND BUDGET LEA Name : Windber Area SD Class : 3 AUN Number : 108569103 County : Somerset FINAL GENERAL FUND BUDGET Fiscal Year 2018-2019 General Fund Budget Approval Date of Adoption of the General Fund Budget: President

More information

Final General Fund Budget Validations LEA : Greencastle-Antrim SD Printed 6/15/ :50:49 AM. Page 4

Final General Fund Budget Validations LEA : Greencastle-Antrim SD Printed 6/15/ :50:49 AM. Page 4 Page 1 Page 2 Page 3 2018-2019 Final General Fund Budget Validations Printed 6/15/2018 10:50:49 AM Page - 1 of 1 Val Number Description Justification 8080 Ending Fund Balance Entry and Budgetary Reserve:

More information

C/11/li'' cf"/(t/(y. ct' /11/(tf FINAL GENERAL FUND BUDGET. Fiscal Year General Fund Budget Approval

C/11/li'' cf/(t/(y. ct' /11/(tf FINAL GENERAL FUND BUDGET. Fiscal Year General Fund Budget Approval LEA Name : Whitehall-Coplay SD Class: 3 AUN Number: 12139783 County : Lehigh FINAL GENERAL FUND BUDGET Fiscal Year 218-219 General Fund Budget Approval - Date of Adoption of the General Fund Budget: 6/1

More information

Final General Fund Budget Validations LEA : Juniata Valley SD Printed 6/15/ :31:47 AM. Page 4

Final General Fund Budget Validations LEA : Juniata Valley SD Printed 6/15/ :31:47 AM. Page 4 Page 1 Page 2 Page 3 2018-2019 Final General Fund Budget Validations Printed 6/15/2018 10:31:47 AM Page - 1 of 1 Val Number Description Justification 1550 Tax Data: The difference between (a) Assessed

More information

Final General Fund Budget Validations LEA : Susquenita SD Printed 6/15/ :12:19 AM. Page 4

Final General Fund Budget Validations LEA : Susquenita SD Printed 6/15/ :12:19 AM. Page 4 Page 1 Page 2 Page 3 2017-2018 Final General Fund Budget Validations Printed 6/15/2017 10:12:19 AM Page - 1 of 1 Val Number Description Justification 5230 Expenditure Detail: 100 Salaries amount must be

More information

FINAL GENERAL FUND BUDGET

FINAL GENERAL FUND BUDGET LEA Name : Spring-Ford Area SD Class : 2 AUN Number : 123467303 County : Montgomery FINAL GENERAL FUND BUDGET Fiscal Year 2017-2018 General Fund Budget Approval Date of Adoption of the General Fund Budget:

More information

FINAL GENERAL FUND BUDGET

FINAL GENERAL FUND BUDGET LEA Name : Wilmington Area SD Class : 3 AUN Number : 104378003 County : Lawrence FINAL GENERAL FUND BUDGET Fiscal Year 2018-2019 General Fund Budget Approval Date of Adoption of the General Fund Budget:

More information

Final General Fund Budget Validations LEA : Union City Area SD Printed 6/25/ :48:40 AM. Page 4

Final General Fund Budget Validations LEA : Union City Area SD Printed 6/25/ :48:40 AM. Page 4 Page 1 Page 2 Page 3 2018-2019 Final General Fund Budget Validations Printed 6/25/2018 10:48:40 AM Page - 1 of 1 Val Number Description Justification 8060 Ending Fund Balance Entry and Budgetary Reserve:

More information

Final General Fund Budget LEA : Lower Merion SD Printed 6/8/2018 3:52:01 PM. Validations. Page - 1 of 1

Final General Fund Budget LEA : Lower Merion SD Printed 6/8/2018 3:52:01 PM. Validations. Page - 1 of 1 Page 3 218-219 Final General Fund Budget Printed 6/8/218 3:52:1 PM Validations Page - 1 of 1 Val Number Description Justification 11 Budget Approval Date is required before submission on Contact Screen

More information

Labor, Education and Community Services Comptroller s Office

Labor, Education and Community Services Comptroller s Office LEA Name: WEST CHESTER AREA 5 D Class: 2 AUN Number: 1241592 County: Chester Labor, Education and Community Services Comptroller s Office General Fund Budaet School Districts, Area Vocational Technical

More information

SUMMARY OF GENERAL FUND REVENUES AND OTHER FINANCING SOURCES

SUMMARY OF GENERAL FUND REVENUES AND OTHER FINANCING SOURCES TOTR SUMMARY OF GENERAL FUND REVENUES AND OTHER FINANCING SOURCES Revenue From Local Sources Revenue From State Sources Revenue From Federal Sources Other Financing Sources TOTAL $~Q.~_ ~ Z~i 13 259 278

More information

Final General Fund Budget Validations LEA : Highlands SD Printed 5/15/2018 9:43:17 AM. Page 4

Final General Fund Budget Validations LEA : Highlands SD Printed 5/15/2018 9:43:17 AM. Page 4 Page 1 Page 2 Page 3 2017-2018 Final General Fund Budget Validations Printed 5/15/2018 9:43:17 AM Page - 1 of 1 Val Number Description Justification 8060 Ending Fund Balance Entry and Budgetary Reserve:

More information

PRELIMINARY GENERAL FUND BUDGET

PRELIMINARY GENERAL FUND BUDGET LEA Name : Solanco SD Class : 2 AUN Number : 113367003 County : Lancaster PRELIMINARY GENERAL FUND BUDGET Fiscal Year 2018-2019 General Fund Budget Approval Date of Adoption of the General Fund Budget:

More information

Final General Fund Budget Validations LEA : Union SD Printed 6/18/2018 9:16:22 AM. Page 4

Final General Fund Budget Validations LEA : Union SD Printed 6/18/2018 9:16:22 AM. Page 4 Page 1 Page 2 Page 3 2018-2019 Final General Fund Budget Validations Printed 6/18/2018 9:16:22 AM Page - 1 of 1 Val Number Description Justification 5260 Expenditure Detail: 100 Salaries amount must be

More information

Final General Fund Budget Validations LEA : Penn Cambria SD Printed 6/19/ :30:48 AM. Page 4

Final General Fund Budget Validations LEA : Penn Cambria SD Printed 6/19/ :30:48 AM. Page 4 Page 3 2018-2019 Final General Fund Budget Validations Printed 6/19/2018 10:30:48 AM Page - 1 of 1 Val Number Description Justification 8060 Ending Fund Balance Entry and Budgetary Reserve: If 5900 Budgetary

More information

FINAL GENERAL FUND BUDGET

FINAL GENERAL FUND BUDGET LEA Name : Wilkinsburg Borough SD Class : 3 AUN Number : 103029803 County : Allegheny FINAL GENERAL FUND BUDGET Fiscal Year 2017-2018 General Fund Budget Approval Date of Adoption of the General Fund Budget:

More information

~ b~o-17/ Chief School Administrator- Original Signature Required

~ b~o-17/ Chief School Administrator- Original Signature Required -~~~~~\~~1~ : LEA Name : Erie City SO Class: 2 AUN Number: 1525262 County : Erie FINAL GENERAL FUND BUDGET Fiscal Year 218-219 General Fund Budget Approval Date of Adoption of the General Fund Budget:

More information

Final General Fund Budget Validations LEA : Danville Area SD Printed 6/19/ :30:27 AM. Operating Reserve

Final General Fund Budget Validations LEA : Danville Area SD Printed 6/19/ :30:27 AM. Operating Reserve Page 1 Page 2 Page 3 2018-2019 Final General Fund Budget Validations Printed 6/19/2018 10:30:27 AM Page - 1 of 1 Val Number Description Justification 5260 Expenditure Detail: 100 Salaries amount must be

More information

Page 1 Page 2 Page 3 2018-2019 Final General Fund Budget Validations LEA : 123466403 Pottstown SD Printed 10/31/2018 10:06:48 AM Page - 1 of 1 Val Number Description Justification 1550 Tax Data: The difference

More information

FINAL GENERAL FUND BUDGET

FINAL GENERAL FUND BUDGET LEA Name : Highlands SD Class : 3 AUN Number : 103024753 County : Allegheny FINAL GENERAL FUND BUDGET Fiscal Year 2018-2019 General Fund Budget Approval Date of Adoption of the General Fund Budget: 05/14/2018

More information

b id-o (Am'= 6/t9o/ 6/o/-6 Date ~/cu>/~1c; ' Date ~~Gr> g./)~, Chief School Administrator - Original Signature Req FINAL GENERAL FUND BUDGET

b id-o (Am'= 6/t9o/ 6/o/-6 Date ~/cu>/~1c; ' Date ~~Gr> g./)~, Chief School Administrator - Original Signature Req FINAL GENERAL FUND BUDGET LEA Name : Franklin Regional SD Class: 3 AUN Number: 107652603 County : Westmorefan d FINAL GENERAL FUND BUDGET Fiscal Year 2016-2017 General Fund Budget Approval Date of Adoption of the General Fund Budget:

More information

FINAL GENERAL FUND BUDGET

FINAL GENERAL FUND BUDGET LEA Name : Athens Area SD Class: 3 AUN Number : 117853 County : Bradford FINAL GENERAL FUND BUDGET Fiscal Year 216-217 General Fund Budget Approval Date of Adoption of the General Fund Budget: President

More information

Final General Fund Budget Validations LEA : Shanksville-Stonycreek SD Printed 6/29/2017 1:22:27 PM. Page 4

Final General Fund Budget Validations LEA : Shanksville-Stonycreek SD Printed 6/29/2017 1:22:27 PM. Page 4 Page 1 Page 2 Page 3 2017-2018 Final General Fund Budget Validations Printed 6/29/2017 1:22:27 PM Page - 1 of 1 Val Number Description Justification 8060 Ending Fund Balance Entry and Budgetary Reserve:

More information

North Allegheny School District, PA

North Allegheny School District, PA North Allegheny School District, PA 1 Washington County Industrial Development Authority (Allegheny County, Pennsylvania) School Revenue Bonds, Series of 2016 (A. W. Beattie Career Center Project), $14,765,000,

More information

LEA Name : North Hiiis SD Class : 2 AUN Number: County : Allegheny FINAL GENERAL FUND BUDGET. Fiscal Year

LEA Name : North Hiiis SD Class : 2 AUN Number: County : Allegheny FINAL GENERAL FUND BUDGET. Fiscal Year LEA Name : North Hiiis SD Class : 2 AUN Number: 132692 County : Allegheny FINAL GENERAL FUND BUDGET Fiscal Year 217-218 General Fund Budget Approval Date of Adoption of the General Fund Budget: Date Date

More information

Annual Financial Report - 06/30/2018 Fiscal Year End Validations LEA : Gettysburg Area SD Printed 12/20/2018 3:43:52 PM.

Annual Financial Report - 06/30/2018 Fiscal Year End Validations LEA : Gettysburg Area SD Printed 12/20/2018 3:43:52 PM. Page 1 Page 2 2017-2018 Annual Financial Report - 06/30/2018 Fiscal Year End Validations Printed 12/20/2018 3:43:52 PM Page - 1 of 1 Val Number Description Justification 10150 NAG: Balance Sheet Govt Funds:Data

More information

GENERAL FUND BUDGET AND SPECIAL PROGRAM JOINTURES PDE-2028 (02/96) FOR THE FISCAL YEAR ENDED JUNE 30, 1997

GENERAL FUND BUDGET AND SPECIAL PROGRAM JOINTURES PDE-2028 (02/96) FOR THE FISCAL YEAR ENDED JUNE 30, 1997 West Chester Area School District 2 1 2415 9002 Chester SCHOOL DISTRICTS, AREA VOCATIONAL TECHNICAL SCHOOLS I ~ocaifducation Agcncy Class Admin. Unit No. County PENNSYLVANIA DEPARTMENT OF EDUCATION COMPTROLLER

More information

REVENUES. Following are detailed explanations of the specific sources of Local, State, and Federal revenue: LOCAL SOURCES

REVENUES. Following are detailed explanations of the specific sources of Local, State, and Federal revenue: LOCAL SOURCES REVENUES General Fund revenues are received from a variety of local, state, and federal sources. These sources are used to provide instruction and adjunct support services consistent with the state Constitution's

More information

class GENERAL FUND BUDGET SCHOOL DISTRICTS, AREA VOCATIONAL TECHNICAL SCHOOLS AND SPECIAL PROGRAM JOINTURES PDE 2028 (2/92)

class GENERAL FUND BUDGET SCHOOL DISTRICTS, AREA VOCATIONAL TECHNICAL SCHOOLS AND SPECIAL PROGRAM JOINTURES PDE 2028 (2/92) West Chester Area School District LOCALEDUCATION AGENCY 2 class 124159002 ADMIN. UNIT NUMBER Chester county PENNSYLVANIA DEPARTP~ENTOFEDUCATION COMPTROLLER SOFACE GENERAL FUND BUDGET SCHOOL DISTRICTS,

More information

0/21/ 2017 Date ' ' FINAL GENERAL FUND BUDGET. Patrick J OShea (570) Extn : Fiscal Year

0/21/ 2017 Date ' ' FINAL GENERAL FUND BUDGET. Patrick J OShea (570) Extn : Fiscal Year LEA Name : Tunkhannock Area SD Class: 3 AUN Number: 11866753 County : Wyoming FINAL GENERAL FUND BUDGET Fiscal Year 217-218 General Fund Budget Approval Date of Adoption of the General Fund Budget: 6/22/217

More information

FINAL GENERAL FUND BUDGET

FINAL GENERAL FUND BUDGET LEA Name : Avon Grove SD Class: 2 AUN Number: 124150503 County : Chaster PROPOSED FINAL GENERAL FUND BUDGET Fiscal Year 2018-2019 General Fun B dgn_ap_p-roval Date of Adoption of the General Fund Budget:

More information

4/3-91; cor FINAL GENERAL FUND BUDGET. General Fund Budget Approval. Fiscal Year Date of Adoption of the General Fund Budget: 6/22/2017

4/3-91; cor FINAL GENERAL FUND BUDGET. General Fund Budget Approval. Fiscal Year Date of Adoption of the General Fund Budget: 6/22/2017 LEA Name : Pleasant Valley SD Class : 2 AUN Number : 120455203 County : Monroe FINAL GENERAL FUND BUDGET Fiscal Year 2017-2018 General Fund Budget Approval Date of Adoption of the General Fund Budget:

More information

FINAL GENERAL FUND BUDGET

FINAL GENERAL FUND BUDGET LEA Name : Council Rock SD Class : 2 AUN Number : 122092353 County : Bucks FINAL GENERAL FUND BUDGET Fiscal Year 2017-2018 General Fund Budget Approval Date of Adoption of the General Fund Budget: Date

More information

WEST CHESTER AREA SCHOOL DISTRICT BUDGET

WEST CHESTER AREA SCHOOL DISTRICT BUDGET BUDGET BUDGET REVENUE SUMMARY Local Effort Current Real Estate Taxes Interim Real Estate Taxes Public Utility Realty Tax Payments in Lieu of Taxes Earned Income Tax Real Estate Transfer Tax Delinquent

More information

Annual Financial Report

Annual Financial Report LEA Name : Address : 450 N Maple Ave Kingston, PA 18704 County : Luzerne AUN Number: 118409302 LEA Type: SD Annual Financial Report Accuracy Certification Statement For Fiscal Year Ending 6/30/2017 Pennsylvania

More information

Pottstown School District Pottstown PA FINAL BUDGET

Pottstown School District Pottstown PA FINAL BUDGET Pottstown School District Pottstown PA 2017-2018 FINAL BUDGET June 19 2017 POTTSTOWN SCHOOL DISTRICT POTTSTOWN, PA ANNUAL BUDGET SCHOOL YEAR 2017-2018 Beginning July 1, 2017 Ending June 30, 2018 BOARD

More information

Centennial School District Christopher Berdnik Business & Finance Phone: (215) , Extension COMMITTEE/BOARD AGENDA ITEM

Centennial School District Christopher Berdnik Business & Finance Phone: (215) , Extension COMMITTEE/BOARD AGENDA ITEM Centennial School District Christopher Berdnik Business & Finance Phone: (215) 441 6000, Extension 11010 COMMITTEE/BOARD AGENDA ITEM TO: Board of School Directors DATE: June 7, 2016 RE: 2016 17 General

More information

Annual Financial Report

Annual Financial Report LEA Name : Address : County : 680 Fourth Street Palmerton, PA 18071 Annual Financial Report Accuracy Certification Statement For Fiscal Year Ending 6/30/2018 Pennsylvania Department of Education & Office

More information

Annual Financial Report - 06/30/2016 Fiscal Year End Validations LEA : Shaler Area SD Printed 11/17/ :56:12 AM.

Annual Financial Report - 06/30/2016 Fiscal Year End Validations LEA : Shaler Area SD Printed 11/17/ :56:12 AM. Page 1 Page 2 2015-2016 Annual Financial Report - 06/30/2016 Fiscal Year End Validations Printed 11/17/2016 11:56:12 AM Page - 1 of 1 Val Number Description Justification 30530 Revenue Detail: The PDE

More information

Consideration to Post the Proposed Final Budget April 26, /26/ Proposed Final Budget 1

Consideration to Post the Proposed Final Budget April 26, /26/ Proposed Final Budget 1 Consideration to Post the -7 Proposed Final Budget April 4// -4- Proposed Final Budget Budget Components Revenue Review Expenditure Review Millage Impact Budget Summary Debt Defeasance (pre payment) 4//

More information

9- / (, FINAL GENERAL FUND BUDGET. Fiscal Year General Fund Budget Approval. Date of Adoption of the General Fund Budget:

9- / (, FINAL GENERAL FUND BUDGET. Fiscal Year General Fund Budget Approval. Date of Adoption of the General Fund Budget: LEA Name: Yough SD Class: 3 AUN Number: 1765893 County: Westmorelan d FINAL GENERAL FUND BUDGET Fiscal Year 216-217 J General Fund Budget Approval Date of Adoption of the General Fund Budget: President

More information

Annual Financial Report, PDE For the Fiscal Year Ending 06/30/2014

Annual Financial Report, PDE For the Fiscal Year Ending 06/30/2014 LEA Name: Address 600 Green Acres Road City Benton, PA 17814- Class Size: 3 AUN Number: Pennsylvania Department of Education Comptroller's Office Annual Financial Report, PDE-2057 School District, AVTS/CTC,

More information

UPPER ST. CLAIR SCHOOL DISTRICT

UPPER ST. CLAIR SCHOOL DISTRICT UPPER ST. CLAIR SCHOOL DISTRICT PROPOSED FINAL BUDGET 2018-19 GENERAL FUND BUDGET PDE 2028 APRIL 10, 2018 UPPER ST. CLAIR SCHOOL DISTRICT 2018-19 BUDGET OVERVIEW Revenues are budgeted to increase $3.60

More information

UNRESERVED FUND BALANCE

UNRESERVED FUND BALANCE UNRESERVED FUND BALANCE Fund balance in simple terms is the difference between fund assets and fund liabilities in a governmental fund. The appropriate portion of fund balance is the amount earmarked by

More information

Annual Financial Report. Accuracy Certification Statement. For Fiscal Year Ending 6/30/2016. Pennsylvania Department of Education

Annual Financial Report. Accuracy Certification Statement. For Fiscal Year Ending 6/30/2016. Pennsylvania Department of Education LEA Name : Philadelphia City SD Address : 440 North Broad Street Philadelphia, PA 19130 County: Philadelphia AUN Number: 126515001 LEA Type: SD Annual Financial Report Accuracy Certification Statement

More information

SUMMARY OF GENERAL FUND REVENUES AND

SUMMARY OF GENERAL FUND REVENUES AND Page 2 PDE257 SUMMARY OF GENERAL FUND REVENUES AND OThER FiNANCING SOURCES (TOIR) LEA Name: West Chester Ares School DistrIct 613/96 FIscal Year End AUN # 1241592 TOTAL Revenue From Local Sources 6931272159

More information

Annual Financial Report

Annual Financial Report LEA Name : Address : County : 701 10th St Oakmont, PA 15139 Annual Financial Report Accuracy Certification Statement For Fiscal Year Ending 6/30/2017 Pennsylvania Department of Education & Office of Comptroller

More information

Lower Merion School District

Lower Merion School District Page 1 Page 2 Lower Merion School District School Board of Directors (9 Directors) Superintendent Assistant Superintendent Senior Director of Policy, Personnel and School programs Business Manager Director

More information

Central Dauphin School District Budget Presenta<on #9 May 7, 2018

Central Dauphin School District Budget Presenta<on #9 May 7, 2018 Central Dauphin School District 2018-2019 Budget Presenta

More information

PRELIMINARY GENERAL FUND BUDGET

PRELIMINARY GENERAL FUND BUDGET a..ca Narnu : a..euanon ~u \,;lass: ;, AUN NUmDer: I I.).)O'tOU.) t;ounty : LeDanon PRELIMINARY GENERAL FUND BUDGET Fiscal Year 217-218 General Fund Budget Approval Date of Adoption of the General Fund

More information

Annual Financial Report. Accuracy Certification Statement. For Fiscal Year Ending. 6/30/2015 Pennsylvania Department of Education

Annual Financial Report. Accuracy Certification Statement. For Fiscal Year Ending. 6/30/2015 Pennsylvania Department of Education LEA Name : Address : 386 City Line Ave Phoenixville, PA 19460 County : Chester AUN Number: 124157203 LEA Type: SD Annual Financial Report Accuracy Certification Statement For Fiscal Year Ending 6/30/2015

More information

Annual Financial Re port, PDE For the Fiscal Year Ending 06/30/2014

Annual Financial Re port, PDE For the Fiscal Year Ending 06/30/2014 LEA Name: Address 1800 Mount Royal Boulevard City Glenshaw, PA 15116- Class Size: 2 AUN Number: Pennsylvania Department of Education Comptroller's Office Annual Financial Re port, PDE-2057 School District,

More information

:~ 4.~ Ji3*~ :r~ _,-~~ ~ ~ ~ ~ PAY OFF 1984~85 BUDGET PROPOSAL WEST CHESTER AREA SCHOOL DISTR!CT

:~ 4.~ Ji3*~ :r~ _,-~~ ~ ~ ~ ~ PAY OFF 1984~85 BUDGET PROPOSAL WEST CHESTER AREA SCHOOL DISTR!CT : 4. Ji3* :r, PAY OFF 198485 BUDGET PROPOSAL WEST CHESTER AREA SCHOOL DISTR!CT 110 WEST CHESTER AREA SCHOOL DISTRICT O if. BUDGET RESOLUTION 198485 BUDGET WHEREAS, the Board of School Directors of the

More information

In this chart we have summarized the GF Budget by the first 2 digits of the function. 1100: Regular Instruction Increased from $52,253,323 to $53,751,496 ($1,498,173) 100: Increased from $29,686,394 to

More information

2-Page Summary: Revenues, Expenses, Fund Balances

2-Page Summary: Revenues, Expenses, Fund Balances 3 4 5 6 7 8 9 3 4 5 6 7 8 9 3 4 5 6 7 8 9 3 3 3 33 34 35 36 37 38 39 4 4 4 43 44 45 46 -Page Summary: Revenues, Expenses, Fund Balances A B C D E F G H I J K L Begin entering data on EstRev 5- and EstExp

More information

Annual Financial Report. Accuracy Certification Statement. For Fiscal Year Ending 6/30/2017. Pennsylvania Department of Education

Annual Financial Report. Accuracy Certification Statement. For Fiscal Year Ending 6/30/2017. Pennsylvania Department of Education LEA Name : Address : 901 Duss Avenue Ambridge, PA 15003 ~~~ County : Beaver AUN Number: 127040703 LEA Type: SD Annual Financial Report Accuracy Certification Statement For Fiscal Year Ending 6/30/2017

More information

Annual Financial Report, PDE For the Fiscal Year Ending 06/30/2013

Annual Financial Report, PDE For the Fiscal Year Ending 06/30/2013 LEA Name: Address 1800 Mount Royal Boulevard City Glenshaw, PA 15209- Class Size: 2 AUN Number: Pennsylvania Department of Education Comptroller's Office Annual Financial Report, PDE-2057 School District,

More information

Centennial School District Business Office Extension: 3007

Centennial School District Business Office Extension: 3007 Centennial School District Business Office Extension: 3007 INTEROFFICE MEMORANDUM TO: Dr. Jenny Foight-Cressman, Superintendent FROM: Christopher M. Berdnik DATE: March 7, 2011 RE: Financial Statement

More information

Annual Financial Report. Accuracy Certification Statement. For Fiscal Year Ending 6/30/2017. Pennsylvania Department of Education

Annual Financial Report. Accuracy Certification Statement. For Fiscal Year Ending 6/30/2017. Pennsylvania Department of Education LC.A!'Jz::ne : Redbank Val!ey SD Address : 920 E Broad St New Bethlehem, PA 16242 County : Clarion AUN Number: 106168003 LEA Type: SD Annual Financial Report Accuracy Certification Statement For Fiscal

More information

BUDGET CONTENTS - FUNDS

BUDGET CONTENTS - FUNDS BUDGET CONTENTS - FUNDS Open page - USD Information - DO FIRST C033-Cost of Living C01-Certificate C034-Vocational Education C02-Levy Limits for Tax Funds C035-Gifts/Grants C04-Worksheet 1 C042-Special

More information

BUDGET CONTENTS - FUNDS

BUDGET CONTENTS - FUNDS BUDGET CONTENTS - FUNDS Open page - USD Information - DO FIRST C033-Cost of Living C01-Certificate C034-Vocational Education C02-Levy Limits for Tax Funds C035-Gifts/Grants C04-Worksheet 1 C042-Special

More information

BUDGET CONTENTS - FUNDS

BUDGET CONTENTS - FUNDS BUDGET CONTENTS - FUNDS Open page - USD Information - DO FIRST C033-Cost of Living C01-Certificate C034-Vocational Education C02-Levy Limits for Tax Funds C035-Gifts/Grants C04-Worksheet 1 C042-Special

More information

New! BUDGET CONTENTS - FUNDS. Open page - USD Information - DO FIRST C033-Cost of Living. C042-Special Liability Expense (includes Judgments)

New! BUDGET CONTENTS - FUNDS. Open page - USD Information - DO FIRST C033-Cost of Living. C042-Special Liability Expense (includes Judgments) BUDGET CONTENTS - FUNDS Open page - USD Information - DO FIRST C033-Cost of Living C01-Certificate C034-Vocational Education C02-Levy Limits for Tax Funds C035-Gifts/Grants C04-Worksheet 1 C042-Special

More information

Fiscal Year 2017 Budget

Fiscal Year 2017 Budget Charleston, South Carolina Fiscal Year 2017 Budget www.ccsdschools.com Presented By: Glenn A. Stiegman, Jr. Chief Financial Officer For Fiscal Year Beginning July 1, 2016 (THIS PAGE INTENTIONALLY LEFT

More information

North Allegheny School District

North Allegheny School District The Process The budget development process the District has historically utilized is a unique one immensely different from the model used by corporate/for-profit entities. North Allegheny utilizes Zero-Based

More information

Hilliard City School District

Hilliard City School District Hilliard City School District Five-Year Forecast For the Projected Years Ending June 30, 2018 through June 30, 2022 October 2017 Please visit the Ohio Department of Education website at ftp://ftp.ode.state.oh.us/geodoc/5-yrforecast/.

More information

Annual Financial Report, PDE For the Fiscal Year Ending 06/30/2014

Annual Financial Report, PDE For the Fiscal Year Ending 06/30/2014 LEA Name: Mount Carmel Area SD Address 600 Wst 5th City Mt Carmel, PA 17851- Class Size: 3 AUN Number: 116495103 Pennsylvania Department of Education Comptroller's Office Annual Financial Report, PDE-2057

More information

Z:\My Documents\Budget \FINAL Form 50-36_FY18-19_dated_ for BOE Approval /17/2018

Z:\My Documents\Budget \FINAL Form 50-36_FY18-19_dated_ for BOE Approval /17/2018 Page BUDGET SUMMARY Page 3 4 5 6 7 8 9 3 4 5 6 7 8 9 3 4 5 6 7 8 9 3 3 3 33 34 35 36 37 38 39 4 4 4 43 44 45 46 A B C D E F G H I J K L Begin entering data on EstRev 5- and EstExp -7 tabs. () () (3) (4)

More information

Adams 14. Preliminary Budget. Adams County School District East 60 th Avenue Commerce City, CO 80022

Adams 14. Preliminary Budget. Adams County School District East 60 th Avenue Commerce City, CO 80022 Adams 14 Preliminary Budget Adams County School District 14 5291 East 60 th Avenue Commerce City, CO 80022 1 RESOLUTION NUMBER 18-005 BOARD OF EDUCATION ADAMS COUNTY SCHOOL DISTRICT 14 APPRORIATION RESOLUTION

More information

SOUTHERN COLUMBIA AREA SCHOOL DISTRICT BUDGET GENERAL FUND ATHLETIC FUND CAPITAL RESERVE FUND

SOUTHERN COLUMBIA AREA SCHOOL DISTRICT BUDGET GENERAL FUND ATHLETIC FUND CAPITAL RESERVE FUND SOUTHERN COLUMBIA AREA SCHOOL DISTRICT BUDGET GENERAL FUND ATHLETIC FUND CAPITAL RESERVE FUND 1 2 SOUTHERN COLUMBIA AREA SCHOOL DISTRICT GENERAL FUND BUDGET TABLE OF CONTENTS EXECUTIVE SUMMARY 5 REAL ESTATE

More information

February 2018 Monthly Financial Report

February 2018 Monthly Financial Report February 2018 Monthly Financial Report The community is the foundation of our school system. Working together we can give our children expanded opportunities in safe, high performing 21st century schools.

More information