City of Red Wing, MN PROJECTS BY FUNDING SOURCE

Size: px
Start display at page:

Download "City of Red Wing, MN PROJECTS BY FUNDING SOURCE"

Transcription

1 City of Red Wing, MN Capital Improvement Plan - Department Summary thru PROJECTS BY FUNDING SOURCE Ambulance Fund , Ambulance Replacement, M1 AMB , , Ambulance Replacement, M4 AMB , 000Cardiac Monitor Replacement AMB , 000Ambulance Fund Total , 245, , 687, Auditorium Fund 800Major Bldg Rep Sheldon-Curtain GOB , 800Auditorium800110, Fund Total Capital Improvement Assessment Fun 000Spring Creek/Hwy 61 Intersection Improvements -466 ROADS , 600, , 1,500, City Street Reconstruction Project ROADS , , City Street Reconstruction Project ROADS , , City Street Reconstruction Project ROADS , , City Street Reconstruction Project ROADS , Broad Street Reconstruction ROADS , - 000Alley Recon - 11th St & (west of E Ave) ROADS , 500Capital Improvement Assessment Fund 9751, 285, , ,652 37, , 3,154, Total Central Services Fund 000Pickup00040, Trucks CS Pool Vehicles CS , 000Hoist Replacement CS , 000Central Services Fund Total 00035, 65, 100, Engineering Fund 2001 Ford Pickup (unit #2335) ENG , 2002 Chevrolet Pickup (unit #2336) ENG , 000Engineering Fund Total 00035, 70, Federal Airport Aid 000Airport Wildlife Mitigation Project AIR , 522, 526, 500Airport Runway Tree Removal AIR , 000Federal Airport Aid Total 2504, , , 540, 1

2 Federal Airport Entitlement 000Apron Taxiway Pavement Strengthening & Overlays AIR , 75,000 75,000 75, 465, & 000Runway/ Taxiway Crack Sealing AIR , 9,000 27,000 9,000 9, 76, 000L00045, E D Taxiway Lighting AIR Federal Airport Entitlement Total 50022, 249, ,000 84, , 586, Federal Highway Funds 000Spring Creek/Hwy 61 Intersection Improvements -466 ROADS , 273, , 1,773, 000Federal Highway Funds Total 8321, 273, , 1,773, Federal Sidewalk Safety Funds 575SRTS Pio Rd & Twin Bluff RD Inter. Realignment ROADS , - 575Federal Sidewalk Safety Funds Total , G.O. CIP Bonds 000RW974, West Fire Station & Training Facility FIRE , 4,974, 340Major Repairs 2016 Library GOB , 319, Repairs 2016 Public Works bldg. GOB , 600Major Repairs 2016 City Hall GOB , Building Repairs 2017 FD-Lighting GOB , Building Repairs 2017 PW-Lighting GOB , 213Major Building Repairs 2017 PW-Fire sprinkler GOB , 213, 140Major Building Repair 2017 PW Mechanic Shop-Fire GOB , 500Major Building Repair 2017 PW Transit Garage-Fire GOB , 50, Building Repairs 2018 PW-electric service GOB n/a , BLDG REP 2018 FD-HVAC GOB n/a , Bldg. Rep 2018 FD-Carpet GOB , Bldg Rep 2018 FD-Dorm GOB , Bldg Rep 2018 FD-Generator GOB , Bldg Rep 2018 FD-Apron GOB n/a 00038, 728Major Bldg Rep 2018 FD-Sky Light GOB , 736, Bldg Rep 2019 PW Mech Shop- Doors and GOB , Window BLDG Rep 2019 CH-Server Room GOB n/a 00019, Bldg Rep CH-Electrical service GOB , 400Major Bldg Rep Library-Paint GOB , 000New100, Building - (Replace CSO/PBF Building) Downtown PW , 1,100, 400G. O. CIP Bonds Total 9211, 501, ,853 6,439,728 59, , 8,677, G.O. Equipment Certificates 000Deicing0009, Equipment AIR L0005, E D Taxiway Lighting AIR Fire000625, Engine Purchase/Lease, Replace Engine 2 FIR Fire000325, Engine Purchase/Lease, Replace Engine 3 FIR ment of Brush Truck FIR , 250SCBA250341, Replacement FIR Radio/ Paging Console Replacement FIR , 000Playground Equipment: Neighborhood Parks PARKS , 40, 95, 000Aquatic Center Repairs PARKS ,

3 000Athletic Field Grand Stand Backstop PARKS , 000Aquatic Splash Pad PARKS , 000Squad Mobile Cameras POL , 25, 75, 000Tasers2 POL , 26, Street Light Replacement PW , 400,000 1,200, 000Transitional Truck PWE , 50, 108, 000Single Axle Dump Truck - PW PWE , 240, 475, 000Tandem Dump Truck - PW PWE , 175, 305, 000One00065, Ton Dump Truck - PW Streets PWE X4 Pickup - PW Streets PWE , 42,000 42, 124, 0004X400041, Pickup - PW Parks PWE , 0003/ 4 Ton Truck - PW Parks PWE , 000HVAC/ Electrical Service Vehicle - PW PWE , 00072" Mower - PW Parks PWE , 38, 74, 000Roadside Mower - PW PWE , 0004WD00095, Tractor - PW PWE Skidsteer Loader - PW PWE , 47, 91, 000Compost Screener - PW PWE , 000Backhoe PW PWE , - 000Air00033, Compressor - PW PWE Utility Turf Vehicle - PW Parks PWE , 22,000 23,000 23, 90, 000Snow00095, Blower - PW PWE Yard Loader - PW PWE , 000Vibrating Roller - PW PWE , 000Large00037, Equipment Trailer - PW PWE Small Equipment Trailer - PW Parks PWE , 00072" Riding Mower - PW CEM PWE , 38, 73, 00048" Tractor & Mower - PW CEM PWE , 35,000 36, 105, 00010' Riding Mower - PW CEM PWE , 000Leaf Collector - PW CEM PWE , 000Mini Excavator - PW CEM PWE , 000ESRI GIS Software PWE , 000G. O. Equipment Certificates Total 9501, 388,000 1,014,000 1,363,700 1,528, , 5,593, G.O. St Recon Bonds City Street Reconstruction Project ROADS , 020, 2,020, 602RW569, River Walk & Levee Rd (Jackson to Broad) Prjct ROADS , 2,569, 000TH000, 63 River Crossing Bridge ROADS , 1,000, , City Street Reconstruction Project ROADS , 1,689, , City Street Reconstruction Project ROADS , 2,141, , City Street Reconstruction Project ROADS , 1,512, 000Street Reclamation/Recondition ROADS , 650, 1,050, 425SRTS Pio Rd & Twin Bluff RD Inter. Realignment ROADS , - 221, Broad Street Reconstruction ROADS , - 000WM000334, Strengthening - 21st Street ROADS G. O. St Recon Bonds Total 4404, 989,658 3,245,174 2,141, ,000 1,512, 12,801, General Fund 000Blower for Tractor AIR , 500Parking Lot Expansion AIR , , 34, 000Building Repairs/Maintenance AIR , ,472 12,600 3,000 9, 48, 500Apron Taxiway Pavement Strengthening & Overlays AIR , ,500 37,500 37, 157, & 3

4 000Runway/ Taxiway Crack Sealing AIR , 1,000 3,000 1,000 1, 8, Airport Wildlife Mitigation Project AIR Airport Lighting Improvements AIR , " Mower AIR , - 500Airport Runway Tree Removal AIR , 000Roof Repairs - Hanger Building AIR , 000Conference Room Rehab AUD , 000Flooring replacement AUD , 000Paint Plaster repair AUD , & 000Office Rehab AUD , 000Restroom Rehab AUD , security and upgrade Fire alarm systems AUD , 155AUD155569, RENOVATION n/a 569, Electrical Switchgear AUD , 000Oakwood Cemetery Renewal CEM , 000COLUMBARIA EXPANSION CEM , Conservancy FIN , 200, , , ment of Turn-out Gear FIR , 000Government Buildings - Minor GOB , 35,000 35,000 40,000 40, 185, 734Major Repairs 2016 History Center Bldg. GOB , 429, 259Major Repairs 2017 Ignite Bldg. - Generator GOB , 93, Repairs 2017 City Hall-Drain tile GOB , Repairs 2017 Ignite Bldg.-Plumbing repairs GOB , 800Major Building Repairs 2017 Ignite-Fire Alarm GOB , 700Major Building Repairs 2018 Ignite-Roof GOB , 406Major Building Repairs 2018 GCHS-Roof/Paint GOB , Bldg Rep Sheldon-Emergency door replacement GOB , Bldg Rep Chapel-Window/Door rehab GOB , Bldg Rep Chapel-Floor refinish GOB , 000Security Cameras IT , 50,000 50, , 000AP00075, Anderson Park Improvements PARKS Pottery Pond Water & Sewer PARKS , 000Playground Equipment: Neighborhood Parks PARKS , 000Athletic Field & Youth area Lights PARKS , 000Tennis Courts Twin Bluff PARKS , 000Barn Bluff Park Study & Improvements PARKS , 200, 250, 000MNGL Cart Paths PARKS , 10,000-30, 000MNGL Building Upgrades PARKS , ,500 15, - 111, 000River Renaissance III - Upper Harbor/Baypoint bldg PARKS , 3,262, 3,312, 000Public000150, Art Development and Installation PARKS Gateways-Directories PARKS , 000River Renaissance IV - Upper Harbor Ped Bridge PARKS , 725, 825, 000Park Fountain Rehabilitation Study PARKS , 000Bituminous Reclamation-Memorial Park PARKS , 000Barn00051, Bluff - Carlson Kiln Stabilize and Restore PARKS Recoat Tennis Court-AP PARKS , 000Re- Coat Tennis Court-Colvill Parks , 159ERT15911, Vehicle cost share POL , 000Automatic External Defibrillators POL , 18, , Radio Communications POL Body0009, Camera POL Levee Wall Commercial Dockage and Improvements PORT , 000Facilities and Entry Signs PW , 600Ramp Repairs - LaGrange PW , ,800 31, 144, 800Ramp Repairs - Studebaker PW , ,600 57, 171, 4

5 500Ramp Repairs - 4th Street (Seminary) PW , ,900 18, 96, 000Parking00080, Ramp Study Update PW Street Light Replacement PW , 000Museum00040, Parking Lot PW Jordan Court Improvements PW , 225, 250, 000Levee/ Broad Parking Lot PW , 500Community Garden Relocation PW , 0004X400042, Pickup - PW Parks PWE , 000Pickup PW Parks PWE , " Mower - PW Parks PWE , 000Mower 10' - PW Parks PWE , 000Utility00024, Turf Vehicle - PW Parks PWE Dozer PW PWE , - 000Small Equipment Trailer - PW Parks PWE , 000Patch Unit PWE , 000Dura- Patch Unit PWE , 000Selfpropelled Paver PWE , 000TH 63 River Crossing Bridge ROADS , 80,000 80,000 50, 290, 000Pavement Trail Rehab TRAIL , 17,500 17,500 20,000 20, 92, 983RR Phase II - River Walk Trail Levee/Barn Bluff TRAIL , , 995, 192RR19259, Phase II - RW Trail Barn Bluff /Trail Head TRAIL RR Phase II - RW Trail Barn Bluff/Colvill TRAIL , , 520, 700Transit Bus TRAN , ,900 28,100 43,500 31, 147, 000Sidewalk Rehab/Repair WALK , 25,000 25, , 600General Fund Total 3693, 909,909 2,089,814 1,528,798 1,768,248 5,701, 14,998, General Fund PERA - Fire 000Fire Engine Purchase/Lease, Replace Engine 3 FIR , 100, 000Fire Tanker Purchase/Lease FIR , 50, , 000General Fund PERA - Fire Total 00050, 50,000 50,000 50, , General Fund PERA - Police 000Handguns2 POL , 500Rifle5004, Optics POL 31 3 Squads and Admin Vehicles POL , 78,000 98,000 78, , 000General Fund PERA - Police Total 50098, 82,500 98,000 94, , Goodhue County 00Conveyor Systems MRF Spring Creek/Hwy 61 Intersection Improvements -466 ROADS , 000Goodhue County Total , Incinerator Fund 000Pickup00032, Truck IN Articulated Skid Steer IN , 000Skid Steer Loader MRF , 40,000 41, 120, 000Baler Commodities MRF , - 000Commodity Building MRF , 000Electric Lift MRF , 5

6 000Conveyor Systems MRF , 60, 000Magnet3 MRF , 500Transitional Truck PWE , , 62, Yard Loader - PW PWE , 000Incinerator Fund Total 80067, 628,000 98,300 64, , 998, Information Technology Fund 000IT Equipment Purchases , 60,000 70,000 70,000 70, 330, 000SAN300027, IT Uninterruptible Power Supply IT , 000Information Technology Fund Total , 87,000 70,000 70,000 70, 457, In-Kind 736Barn7368, Bluff - Carlson Kiln Stabilize and Restore PARKS In- Kind Total 7368, M.S.A.S. 168Spring Creek/Hwy 61 Intersection Improvements -466 ROADS , , , 401, 200, Aid Mill & Overlay ROADS , 1,200, Broad Street Reconstruction ROADS , - 000M. S.A.S. Total , 125, ,168 1,800, 2,201, Marina Funds 000Water- Sewer Conncection Boat Storage MAR , 000Dock Repair/Replacement MAR , 50,000 60, 160, 000Boat Haul Out Trailer MAR , 000Marina Funds Total 00050, 100,000 60,000 80, 290, MN DOT 000River Renaissance IV - Upper Harbor Ped Bridge PARKS , 000Spring Creek/Hwy 61 Intersection Improvements -466 ROADS , Main St/TH 61 Reconstruct Project ROADS , 000MN DOT Total , 700, , 2,100, Other , Ambulance Replacement, M1 AMB , Ambulance Replacement, M4 AMB Repairs 2016 Water Works Bldg. GOB , 000Aquatic Splash Pad PARKS , 000RR000, Phase II - River Walk Trail Levee/Barn Bluff TRAIL , 1,000, 000RR000150, Phase II - RW Trail Barn Bluff/Colvill TRAIL Other Total , 1,010, ,000 10, 1,370, PEG Fee 000A/ V Equipment Replacement IT , 16,000 16,000 64, 6

7 000PEG Fee Total 00016, 16,000 16,000 64, Port Development Grant 000Levee Wall Commercial Dockage and Improvements PORT , 000Port Development Grant Total , Public Works Operating Budget 000Alley Recon - 11th St & (west of E Ave) ROADS , 000Public Works Operating Budget Total 00075, Refuse/Recycling Fund 500Transitional Truck PWE , , 91, 000Refuse000290, Packer Vehicle - Collection REF Recycling Truck - REF , 000Refuse Utility Vehicle - Collection REF , 28, 55, 500Recycling Utility Vehicle - REF , 000Dumpsters Collection REF , - 000New000165, Packer & Arm - Collection REF Recyling box replacement - Recycling REF , 000Refuse/ Recycling Fund Total 00070, 302, , , , 1,134, Sewer Fund 500Transitional Truck PWE , , 91, 000Tandem Dump Truck - PW PWE , 40, 100, 500HVAC/ Electrical Service Vehicle - PW PWE , Yard Loader - PW PWE , 000Annual Sewer Main Replacement US , 50,000 50,000 50, , 000Lift Station Pumps US , 60,000 60,000 60, , 000Digester Cover Replacement US , 000Sewer Slip Lining US , 200, , ,000 1,000, 000Final clarifier upgrade US , 000Vactor Replacement US , Vehicles - Collection US , 000Skid00050, Loader US Generator3 US , 000ITP000100, Finbal Building controls, pumps and piping US Lab00035, Equipment US Trucks/Equipment -Treatment Plant US , 40, 125, 000Department Hybrid Vehicle US , 000Building Maintenance US , 60,000 60,000 60, , 000Sewer Fund Total , 855, , ,000 1,020, 3,725, State Airport Aid 000Deicing00021, Equipment AIR Parking Lot Expansion AIR , , 80, 000Building Repairs/Maintenance AIR , ,768 29,400 7,000 21, 112, 500Apron Taxiway Pavement Strengthening & Overlays AIR , ,500 37,500 37, 127, & 000Airport Lighting Improvements AIR , 7

8 " Mower AIR , - 000Roof Repairs - Hanger Building AIR , Airport Aid Total 95228, ,768 94, , , 441, State Bonding 00Tuckpointing1 AUD Ticket Office Repairs Aud Levee Wall Commercial Dockage and Improvements PORT , 206, 2,206, 885Vogel Harbor retaining wall repair/replacement ROADS , 951RR137, Phase II - River Walk Trail Levee/Barn Bluff TRAIL , 6,137, 049RR489, Phase II - RW Trail Barn Bluff/Colvill TRAIL , 2,489, 845State Bonding Total 84511, 744, 11,744, State Historic Grant 000Oakwood Cemetery Renewal CEM , Repairs 2016 Water Works Bldg. GOB , Historic Grant Total , State Legacy Funding 000Barn000400, Bluff Park Study & Improvements PARKS Barn Bluff - Carlson Kiln Stabilize and Restore PARKS , 000RR000100, Phase II - RW Trail Barn Bluff /Trail Head TRAIL Legacy Funding Total , 400, , 758, State Paid Local Government Aids 000Shredder3 MRF , 000,000 1,000, 2,000, Paid Local Government Aids Total 0001, 000,000 1,000, 2,000, State Relocation Funding 000New000300, Building - (Replace CSO/PBF Building) Downtown PW Relocation Funding Total , State Transit Funding 800Transit Bus TRAN , 59, , , , 589, 800State Transit Funding Total , 59, , , , 589, Water Fund 500Transitional Truck PWE , , 91, 000Tandem Dump Truck - PW PWE , 40, 100, 500HVAC/ Electrical Service Vehicle - PW PWE , Yard Loader - PW PWE , 000Annual Water Main Replacement UW , 160, , , , 000Water Main Extension/Main Cleaning UW , 80,000 80,000 80, , 000Reservoir Maintenance UW , 38,000 6, 124, 000Well Inspections UW , 50,000 50,000 50, , 8

9 000Vehicle00065, Replacement - Supply UW Vehicle Replacement - Distribution UW , 000Skidsteer Loader UW , 000Building Maintenance UW , 200, , , , 1,100, 000Water Fund Total , 626, , , , 3,092, Water Quality Improvement Charge , City Street Reconstruction Project ROADS , 000Storm000200, Sewer Slip Lining WQI Storm Tunnel Rehab WQI , 250, , ,000 1,250, 000Storm Water Projects WQI , 100, , , , 1,150, 100Water Quality Improvement Charge 1001, 000, , , , , 2,731, Total Wisconsin Airiport Aid 000Airport Wildlife Mitigation Project AIR , 000Wisconsin Airiport Aid Total 00058, 600GRAND TOTAL 91331, 905,002 14,412,627 16,962,686 9,428,998 13,027, 85,736, 9

City of Red Wing, MN PROJECTS & FUNDING SOURCES BY DEPARTMENT

City of Red Wing, MN PROJECTS & FUNDING SOURCES BY DEPARTMENT City of Red Wing, MN Capital Improvement Plan - Department Summary 2016 2020thru PROJECTS & FUNDING SOURCES BY DEPARTMENT Total20162017201820192020DepartmentProject# Airport 000Deicing00030, Equipment

More information

City of Hartford Capital Improvement Program Share Total Project Cost. General Obligation Debt

City of Hartford Capital Improvement Program Share Total Project Cost. General Obligation Debt 2019 Summary of Costs ~ Governmental Funds Law Enforcement Number Priority 2019 Share Total Cost General Obligation Term Borrowings Grants & Aids Trusts & Donations Retained Earnings Police Patrol Vehicle

More information

Budget Presentation. Fiscal Year Town of North Attleborough

Budget Presentation. Fiscal Year Town of North Attleborough Town of North Attleborough Fiscal Year 2019 Budget Presentation Prepared By: Town Administrator Michael H. Gallagher Town Accountant Linda Catanzariti Capital Projects for FY2019 Requests Submitted to

More information

RESOLUTION NO. R RESOLUTION ADOPTING THE TOWN OF KERNERSVILLE CAPITAL IMPROVEMENT PLAN

RESOLUTION NO. R RESOLUTION ADOPTING THE TOWN OF KERNERSVILLE CAPITAL IMPROVEMENT PLAN RESOLUTION NO. R-2018-02 RESOLUTION ADOPTING THE TOWN OF KERNERSVILLE CAPITAL IMPROVEMENT PLAN WHEREAS, the Board of Aldermen of the Town of Kernersville has determined that it is in the best interest

More information

Telephone System $6,000 $ - $ - $ - $ - $ - $ 6,000

Telephone System $6,000 $ - $ - $ - $ - $ - $ 6,000 2017 Summary $ 43,037 Non-Mobile Equipment Gen Govt Tools and Diagnostics $10,000 $ 10,000 $ 10,000 $ 10,000 $ 10,000 $ 10,000 $ 10,000 John Deere Mower $12,000 $ - $ - $ - $ - $ - $ - Server $14,000 $

More information

SECTION 6: CAPITAL IMPROVEMENT DETAIL

SECTION 6: CAPITAL IMPROVEMENT DETAIL SECTION 6: CAPITAL IMPROVEMENT DETAIL Summary... 1 General Government... 2 Public Safety... 6 Public Works... 12 Recreation and Leisure... 18 Education... 24 SUMMARY TOTALS CAPITAL IMPROVEMENT PLAN AND

More information

City of Lake Wales 5 Year Capital Improvement Plan FY 2018/ /23. Content. City of Lake Wales

City of Lake Wales 5 Year Capital Improvement Plan FY 2018/ /23. Content. City of Lake Wales City of Lake Wales 5 Year Capital Improvement Plan FY 08/9-0/3 Content City of Lake Wales Page 0 Central Ave. W. P.O. Box 30 Summary Memo Lake Wales, FL 33859-30 Ordinance 07-7 3 Phone (863) 678-48 Cost

More information

Town of Bedford Town Meeting Warrant Articles and Municipal Budget Summary

Town of Bedford Town Meeting Warrant Articles and Municipal Budget Summary Town of Bedford 2016 Town Meeting Warrant Articles and Municipal Budget Summary There is an estimated tax increase of $0.0 in the Municipal portion of the property tax rate for this budget. The estimated

More information

APPROVED CAPITAL BUDGET

APPROVED CAPITAL BUDGET 2011-2013 APPROVED CAPITAL BUDGET Administration Administration Capital Revenues Operating (86,400) (86,400) (86,410) (259,210) Reserves (513,317) (145,000) (50,000) (708,317) Provincial Transfers (1,114,373)

More information

City of Anoka 2019 Proposed Budget

City of Anoka 2019 Proposed Budget City of Anoka 2019 Proposed Budget Schedule of Tax Levies 2014 2015 2016 2017 2018 2019 General Fund Levy $5,323,265 $5,323,680 $6,297,575 $6,641,230 $6,838,335 $7,028,564 2.78% Debt Service Levy 389,000

More information

Page Item 174 Overview 175 Revenue 177 Expenditures 178 Elementary School Allocation 180 Middle School Allocation 181 High School Allocation 182

Page Item 174 Overview 175 Revenue 177 Expenditures 178 Elementary School Allocation 180 Middle School Allocation 181 High School Allocation 182 Page Item 174 Overview 175 Revenue 177 Expenditures 178 Elementary School Allocation 180 Middle School Allocation 181 High School Allocation 182 Operational Services/Central Services/Axtell Park School

More information

SPECIAL COUNCIL MEETING MARCH 6, Capital Improvements

SPECIAL COUNCIL MEETING MARCH 6, Capital Improvements SPECIAL COUNCIL MEETING MARCH 6, 2012 Capital Improvements 1 CAPITAL PROJECTS Review Requests from the Departments for FY 2012-13 Capital Improvements and Machinery & Equipment Discussion and Recommendations

More information

Estimating capital requirements, budgeting priority projects and developing revenue sources for proposed improvements.

Estimating capital requirements, budgeting priority projects and developing revenue sources for proposed improvements. Capital Improvements A Capital Improvement Program is a schedule of public improvements to be constructed with resources available to finance the projected expenditures. Capital Improvements are expenditures

More information

APPENDIX A CAPITAL EXPENDITURE SCHEDULES

APPENDIX A CAPITAL EXPENDITURE SCHEDULES APPENDIX A CAPITAL EXPENDITURE SCHEDULES Capital Improvement Planning and Policy Introduction Purpose. A capital improvement plan is a valuable and critical planning tool that is used to manage the continuing

More information

City of Worthington. Five-Year Capital Improvements Program

City of Worthington. Five-Year Capital Improvements Program City of Worthington Five-Year Capital Improvements Program 2012-2016 Adopted December 5, 2011 RESOLUTION NO. 35-2011 Approving the 2012 Capital Improvement Program for the City of Worthington. WHEREAS,

More information

Town of Bedford Town Meeting Warrant Articles and Municipal Budget Summary

Town of Bedford Town Meeting Warrant Articles and Municipal Budget Summary Town of Bedford 2017 Town Meeting Warrant Articles and Municipal Budget Summary There is an estimated tax decrease of $0.04 in the Municipal portion of the property tax rate for this budget. The estimated

More information

Application for Private Use of Public Property Events

Application for Private Use of Public Property Events EVENT: DATE: Application for Private Use of Public Property Events Please complete the attached application for private use of public property with as much detail and return it to the City Clerk s Office

More information

CITY OF TAVARES E = PROPOSED BUDGET P = FISCAL YEAR RUNNING SUMMARY OF CITY ADMINISTRATOR'S BUDGET DELETIONS ITEMS LISTED WERE DELETED FROM

CITY OF TAVARES E = PROPOSED BUDGET P = FISCAL YEAR RUNNING SUMMARY OF CITY ADMINISTRATOR'S BUDGET DELETIONS ITEMS LISTED WERE DELETED FROM CITY OF TAVARES E = PROPOSED BUDGET P = FISCAL YEAR 2014-2015 RUNNING SUMMARY OF CITY ADMINISTRATOR'S BUDGET DELETIONS ITEMS LISTED WERE DELETED FROM THE PROPOSED BUDGET FOR BALANCING PURPOSES Existing

More information

BUDGET PRESENTATION DAY 2 - MAY 10, 2017

BUDGET PRESENTATION DAY 2 - MAY 10, 2017 - BUDGET PRESENTATION DAY 2 - MAY 10, STREET FUND 5,000,000 4,500,000 4,000,000 3,500,000 $4,598,812 STREET FUND REVENUES $4,179,877 REVENUES AVAILABLE CASH ON HAND TOTAL REVENUES 3,000,000 2,500,000 $2,020,035

More information

CAO $ - $ - $ - $ - $ - $ - $ - $ - $ - $

CAO $ - $ - $ - $ - $ - $ - $ - $ - $ - $ PROJECT TOTAL COST BUDGET TOTAL RESERVES DEBENTURE LEVY PROJECT COST REMAINING APPROVAL COST 2016 OR INTERNAL estimated FINANCING WATER & SEWER RATES/USA DEVELOPMENT GRANTS OPERATIONS $ 8,883,034 $ 8,448,853

More information

Application for Private Use of Public Property Construction Projects

Application for Private Use of Public Property Construction Projects PROJECT: DATE: Application for Private Use of Public Property Construction Projects Please complete the attached application for private use of public property with as much detail and return it to the

More information

rall The City of Red Wing is dedicated to creating, preserving and enhancing the quality of life for all."

rall The City of Red Wing is dedicated to creating, preserving and enhancing the quality of life for all. City of RE rall NG The City of Red Wing is dedicated to creating, preserving and enhancing the quality of life for all." TO: Honorable Mayor and Members of the City Council FROM: Council Administrator,

More information

Capital Improvement Plan. Fiscal Year through Fiscal Year

Capital Improvement Plan. Fiscal Year through Fiscal Year Fiscal Year 2015-16 through Fiscal Year 2020-21 Adopted: May 20, 2015 Overview City of Jonesville 2015-16 through 2020-21 The (CIP) is a six year schedule of all proposed major capital improvement projects

More information

CITY OF NAPLES AIRPORT AUTHORITY

CITY OF NAPLES AIRPORT AUTHORITY CITY OF NAPLES AIRPORT AUTHORITY FISCAL YEAR 2014 AMENDED BUDGET OPERATING AND CAPITAL BUDGET 1 2 CITY OF NAPLES AIRPORT AUTHORITY OPERATING INCOME FISCAL YEAR 2014 ORIGINAL AMENDED ACTUAL BUDGET ACTUAL

More information

CAPITAL PROJECTS FUND VARIOUS DEPARTMENTS

CAPITAL PROJECTS FUND VARIOUS DEPARTMENTS 280 Beginning Fund Balance $ 7,343,619 $ 8,284,816 $ 7,546,173 $ 7,546,173 $ 4,612,627 Revenue 3,977,881 4,625,284 1,918,550 1,704,550 2,831,067 Expenditures (3,036,684) (5,363,927) (6,832,500) (4,638,096)

More information

1. Debt Levy. 2. Capital Investment Plan

1. Debt Levy. 2. Capital Investment Plan To: Honorable Mayor and City Council From: Shane Fineran, City Administrator Date: August 11th, 2015 Re: Budget Work Session #1 As we enter the work session schedule for the formulation of the 2016 budget,

More information

ALAMEDA ISLES PROPOSED BUDGET FACT SHEET

ALAMEDA ISLES PROPOSED BUDGET FACT SHEET ALAMEDA ISLES PROPOSED BUDGET FACT SHEET These sheets outline the proposed 2016/2017 budget in two parts. The first part is the operating budget which shows our income and anticipated expenses with a comparative

More information

Town Manager s Recommended Capital Improvement Program (CIP)

Town Manager s Recommended Capital Improvement Program (CIP) Town Manager s Recommended Capital Improvement Program (CIP) FY2018 - FY2022 Andrew P. Flanagan Town Manager Establishing A Target Prior Non- Exempt Debt Service + New Non- Exempt Debt Service + General

More information

City of Pittsburg Five Year Capital Improvements Plan

City of Pittsburg Five Year Capital Improvements Plan General Fund Roadways Roadways account for forty three percent of the plan total and are the largest category at over $26.8 million. Planned improvements include annual street resurfacing, Silverback Way,

More information

The City uses a 7-point prioritization scale that is represented as follows: 1. Critical Significant Important 6. 7.

The City uses a 7-point prioritization scale that is represented as follows: 1. Critical Significant Important 6. 7. CIP PRIORITIES While prioritization has always been part of the CIP process, the City implemented a formal process that standardizes priorities across functions and departments, beginning with the 2013-2017

More information

Town of Bedford Town Meeting Warrant Articles and Municipal Budget Summary

Town of Bedford Town Meeting Warrant Articles and Municipal Budget Summary Town of Bedford 2019 Town Meeting Warrant Articles and Municipal Budget Summary There is an estimated tax increase of $0.09 in the Municipal portion of the property tax rate for this budget. The estimated

More information

Police Department & Court Your Tax Dollars at Work

Police Department & Court Your Tax Dollars at Work 1 Police Department & Court Your Tax Dollars at Work A Safe and Secure Community New York State Accredited Police Agency with a staff of 40 full time and 5 part time professional and dedicated sworn police

More information

Village of Point Edward Asset Management Plan Page 1

Village of Point Edward Asset Management Plan Page 1 The existing infrastructure in the Village of Point Edward is aging and deteriorating. Over the next 50 years, much of the infrastructure will require replacement or rehabilitation. The Asset Management

More information

Application for Private Use of Public Property Events

Application for Private Use of Public Property Events EVENT: DATE: Application for Private Use of Public Property Events Please complete the attached application for private use of public property with as much detail and return it to the City Clerk s Office

More information

LOCAL SALES TAX FACTS

LOCAL SALES TAX FACTS Spring 2016 Dear Columbus Voter: The following information has been prepared at the request of the Columbus Mayor and City Council to answer some questions the public may have about the local sales tax.

More information

FY 16 - FY 18 Capital Fund Revenues

FY 16 - FY 18 Capital Fund Revenues FY 16 - FY 18 Capital Fund Revenues Fiscal Year $ Change 2016 2017 2018 FY 17 to Revenue Source Budget Budget Budget FY 18 Local Transfer from General Fund $3,136,950 $2,977,556 $6,087,130 $3,109,574 Local

More information

Seabrook Capital Spending

Seabrook Capital Spending Seabrook Capital Spending Six-Year History 2013-2018 Town Manager- SEABROOK CAPITAL SPENDING-TOWN MANAGER 1 Introduction I have created a six-year history of capital spending in Seabrook, with a look at

More information

Carroll County Maryland. Community Investment Plan Request Fiscal Years

Carroll County Maryland. Community Investment Plan Request Fiscal Years Carroll County Maryland Community Investment Plan Request Fiscal Years 2019-2024 PRODUCED BY The Department of Management and Budget Ted Zaleski... Director Deborah Effingham... Chief, Bureau of Budget

More information

CITY OF NEW LONDON WISCONSIN CAPITAL PROGRAM October 20, 2015 as Recommended by Budget Committee Prepared by: Kent Hager City Administrator

CITY OF NEW LONDON WISCONSIN CAPITAL PROGRAM October 20, 2015 as Recommended by Budget Committee Prepared by: Kent Hager City Administrator CITY OF NEW LONDON WISCONSIN 2016 CAPITAL PROGRAM October 20, 2015 as Recommended by Budget Committee Prepared by: Kent Hager City Administrator Judy Radke Treasurer/Finance Director 10/16/2015 Less than

More information

Honorable Mayor and members of the Red Wing City Council Kay Kuhlmann, Council Administrator November 19, 2018 City of Red Wing Budget Workshop

Honorable Mayor and members of the Red Wing City Council Kay Kuhlmann, Council Administrator November 19, 2018 City of Red Wing Budget Workshop TO: FROM: DATE: RE: Honorable Mayor and members of the Red Wing City Council Kay Kuhlmann, Council Administrator November 19, 2018 City of Red Wing Budget Workshop Introduction and Purpose: This budget

More information

TAX INCREMENT FINANCING (T.I.F.)

TAX INCREMENT FINANCING (T.I.F.) TAX INCREMENT FINANCING (T.I.F.) Tax Increment Financing (T.I.F.) is a financing technique that can be used to pay for costs associated with the renovation of conservation areas. Funding is done by designating

More information

CITY OF THOROLD 2014 BUDGET CAPITAL BUDGET

CITY OF THOROLD 2014 BUDGET CAPITAL BUDGET DIRECTOR OF OPERATIONS @ Dec 31/13 BUDGET TOTAL RESERVES LEVY WATER & SEWER RATES/ OTHER GRANTS USA Road/Storm Sewer Sullivan Avenue (Collier to Winslow) High $350,000 $350,000 $350,000 $350,000 St. Davids

More information

CIP FY2015 FY2019 Requests SCH-1, SCH-2 and SCH-5

CIP FY2015 FY2019 Requests SCH-1, SCH-2 and SCH-5 CIP FY2015 FY2019 Requests SCH-1, SCH-2 and SCH-5 Edwin Ataide Deputy Director Plant & Facilities SCH-1 School Projects All Schools Priority FY15 FY16 FY17 FY18 FY19 ADA Compliance (Handicap Accessibility)

More information

CITY OF WILLIAMSBURG MEMORANDUM. Mayor and City Council Planning Commission. From: Andrew O Trivette, Assistant City Manager

CITY OF WILLIAMSBURG MEMORANDUM. Mayor and City Council Planning Commission. From: Andrew O Trivette, Assistant City Manager CITY OF WILLIAMSBURG MEMORANDUM To: Mayor and City Council Planning Commission From: Andrew O Trivette, Assistant City Manager Date: Thursday, January 11, 2018 RE: Capital Improvements for FY18 Status

More information

PICKENS COUNTY FINANCIAL SUMMARY

PICKENS COUNTY FINANCIAL SUMMARY PICKENS COUNTY FINANCIAL SUMMARY GOVERNMENTAL FUND TYPES GENERAL DEBT SPECIAL CAPITAL ENTERPRISE TOTAL TOTAL FUND SERVICE REVENUES PROJECTS FUNDS FY 2008 FY 2007 REVENUES Taxes $ 22,205,272 $ 2,410,503

More information

Financing Reserve/ Reserve Fund Other Total Financing $ $ $ $ ADMINISTRATION 31,000 31,000-31, Approved Budget

Financing Reserve/ Reserve Fund Other Total Financing $ $ $ $ ADMINISTRATION 31,000 31,000-31, Approved Budget 1.13 Approved CAPITAL BUDGET SUMMARY Approved Budget Financing Reserve/ Reserve Fund Other Total Financing $ $ $ $ ADMINISTRATION 31,000 31,000-31,000 PROTECTION SERVICES 60,000 26,800 33,200 60,000 PUBLIC

More information

PROPOSED TEN-YEAR CAPITAL IMPROVEMENT PLAN

PROPOSED TEN-YEAR CAPITAL IMPROVEMENT PLAN 2017/2018 YEAR 1 ESTIMATED FUND BALANCE 7/1/17 $ 1,795,000 $ - $ 209,000 $ 117,861 $ (333,878) $ (240,844) $ 642,513 $ (113,143) EXPECTED REVENUE ACTIVITY $ 1,014,000 $ 33,473 $ 49,500 $ - $ - $ - $ -

More information

CITY OF PORT MOODY 2012 CAPITAL & OPERATING BUDGET SUMMARY

CITY OF PORT MOODY 2012 CAPITAL & OPERATING BUDGET SUMMARY 2012 & OPERATING BUDGET SUMMARY ACCOUNT 4710 4790 4727 4728 4724 4721 4771 4700 4712 4774 4772 4701 4736 TOTAL LIFE CYCLE MRN ASSET DEPARTMENT EXP. TAXATION SURPLUS RESERVE RESERVE RESERVE RESERVE RESERVE

More information

PUBLIC WORKS $ 2,354,370 $ 2,247,370 $ 1,872,000 $ 375,370 $ 305,600 $ - $ 39,770 $ - $ 30,000 $

PUBLIC WORKS $ 2,354,370 $ 2,247,370 $ 1,872,000 $ 375,370 $ 305,600 $ - $ 39,770 $ - $ 30,000 $ PROJECT TOTAL COST BUDGET TOTAL RESERVES DEBENTURE LEVY PROJECT COST REMAINING APPROVAL COST OR INTERNAL (estimated) PRE FINANCING WATER & SEWER RATES/USA DEVELOPMENT GRANTS CHARGES ROADS $ 4,632,500 $

More information

Port of Olympia 2018 Capital Investment Plan by Line of Business 11/27/2017 Data. Type Line of Business '2018 '2019 '2020 '2021 '2022 Sum of Total

Port of Olympia 2018 Capital Investment Plan by Line of Business 11/27/2017 Data. Type Line of Business '2018 '2019 '2020 '2021 '2022 Sum of Total Port of Olympia 2018 Capital Investment Plan by Line of Business 11/27/2017 Data Type Line of Business '2018 '2019 '2020 '2021 '2022 Sum of Total Carry Forward Admin/IT $ 80,762 $ - $ - $ - $ - $ 80,762

More information

CITY OF TARPON SPRINGS, FLORIDA FISCAL YEAR 2017 BUDGET PRESENTATION WORK SESSION 7/26/16

CITY OF TARPON SPRINGS, FLORIDA FISCAL YEAR 2017 BUDGET PRESENTATION WORK SESSION 7/26/16 CITY OF TARPON SPRINGS, FLORIDA FISCAL YEAR 2017 BUDGET PRESENTATION WORK SESSION 7/26/16 FY 2017 BUDGET PROCESS TO DATE March 2016 April 2016 Departments Enter Budget Request City Manager Reviews Budget

More information

2019 Operating & Capital Budget. November 26, 2018 City Council Meeting

2019 Operating & Capital Budget. November 26, 2018 City Council Meeting 2019 Operating & Capital Budget November 26, 2018 City Council Meeting Expenditures by Function Total 2019 Operating & Capital Budget $84,143,970 Expenditures by Function Parks & Recreation 5% Street/Sanitation/

More information

Capital Improvement Plan

Capital Improvement Plan Fiscal Year 2016-17 through Fiscal Year 2021-22 Adopted: Overview City of Jonesville 2016-17 through 2021-22 The (CIP) is a six year schedule of all proposed major capital improvement projects including

More information

FY 2017 FY 2021 Capital Improvement Program (CIP) Executive Summary

FY 2017 FY 2021 Capital Improvement Program (CIP) Executive Summary FY 2017 FY 2021 Capital Improvement Program (CIP) Executive Summary The adopted FY 2017 FY 2021 CIP is $235.8 million (including prior year expenditures) and is $28 million higher than the previous CIP

More information

Building and Site Sinking Fund Millage. Election Date: November 7th 2017

Building and Site Sinking Fund Millage. Election Date: November 7th 2017 Building and Site Sinking Fund Millage Election Date: November 7th 2017 How do Districts Fund Facilities and Technology Needs? General Fund - Use current operating dollars. These are limited to the amount

More information

Budget Public Hearing 6/16/2015

Budget Public Hearing 6/16/2015 Agenda Brea Community Benefit Financing Authority Budget FY 2014-15 Operating Budget Successor Agency Budget Brea Public Financing Authority Budget Brea Community Benefit Financing Authority Budget Midbury

More information

RESERVE STUDY FUNDING ANALYSIS

RESERVE STUDY FUNDING ANALYSIS RESERVE STUDY FUNDING ANALYSIS There are two generally accepted means of estimating reserves; the Component Funding Analysis and (he Cash Flow Analysis methodologies. The Component Funding Analysis (or

More information

2018 Proposed Property Tax Levy, Budget, & CIP. December 4, 2017

2018 Proposed Property Tax Levy, Budget, & CIP. December 4, 2017 2018 Proposed Property Tax Levy, Budget, & CIP December 4, 2017 1 Purpose of Tonight s Meeting Solicit input on the City s proposed tax levy and budget for 2018; State law requirement Truth-in-Taxation;

More information

BUDGET BEGINNING BALANCE REVENUE EXPENSES ENDING BALANCE GENERAL FUND - REVENUE BEGINNING BALANCE -

BUDGET BEGINNING BALANCE REVENUE EXPENSES ENDING BALANCE GENERAL FUND - REVENUE BEGINNING BALANCE - GENERAL FUND - REVENUE BEGINNING BALANCE - May 1 135,000.00 Property Tax-Fire 210,000.00 Property Tax Street & Bridge-from County 73,700.00 Property Tax-Street Lighting 69,600.00 Property Tax-Corporate

More information

CITY OF SAGINAW 2016/2017 PROPOSED BUDGET

CITY OF SAGINAW 2016/2017 PROPOSED BUDGET CITY OF SAGINAW 2016/2017 PROPOSED BUDGET Enterprises, Internal Service, and Fiduciary Funds May 16, 2016 Presentation Overview Enterprise Funds Discussion of Sewer and Water Operations and Maintenance

More information

Overview of the 2016 Proposed Budget

Overview of the 2016 Proposed Budget Overview of the 2016 Proposed Budget City of Burnsville November 24, 2015 2016 Budget Process Meeting Dates June 9 July 14 August 11 September 8 October 20 October 27 Discussion Topics Financial Management

More information

FY 2016 FY 2020 Capital Improvement Program (CIP) Executive Summary

FY 2016 FY 2020 Capital Improvement Program (CIP) Executive Summary FY 2016 FY 2020 Capital Improvement Program (CIP) Executive Summary The adopted FY 2016 FY 2020 CIP is $205.3 million (including prior year expenditures) and is $2.9 million lower than the previous CIP

More information

\;; :::: '''.'' < ro IS3

\;; :::: '''.'' < ro IS3 0 1-t* ^' 0^ 0) 0 o (D 3 0- (D N> -^ IS3 00 v 0 o 0 gs a. < ro c a. (Q (D % \;; :" ::::» s '''.'' Adopted Budget Overview 2019 Revenue State Aid Taxes Assessments GO Bonds Charges For Services Miscellaneous

More information

CITY OF KIMBERLEY A G E N D A. THAT the agenda for the October 29, 2014 Committee of the Whole Meeting, be approved.

CITY OF KIMBERLEY A G E N D A. THAT the agenda for the October 29, 2014 Committee of the Whole Meeting, be approved. CITY OF KIMBERLEY Committee of the Whole Meeting of City Council to be held on Wednesday, October 29, 2014 at 6:00 p.m. in the Council Chamber of City Hall, 340 Spokane Street,, British Columbia. Page

More information

City of Pembroke Budget Prepared by LeeAnn McIntyre, Treasurer/Deputy Clerk

City of Pembroke Budget Prepared by LeeAnn McIntyre, Treasurer/Deputy Clerk City of Pembroke 2018 Budget Prepared by LeeAnn McIntyre, Treasurer/Deputy Clerk 2018 Changes OMPF allocation has increased by $279,300 to $1,369,200 OCIF formula based funding increased by $127,231 to

More information

CITY OF ROSEBURG, OREGON TABLE OF CONTENTS ENTERPRISE FUNDS

CITY OF ROSEBURG, OREGON TABLE OF CONTENTS ENTERPRISE FUNDS TABLE OF CONTENTS ENTERPRISE FUNDS Storm Drainage Fund... 121-124 Off Street Parking Fund... 125-126 Airport Fund... 127-131 Water Service Fund... 132-145 STORM DRAINAGE FUND CURRENT OPERATIONS This fund

More information

City of Cornwall 2014 Capital Report First Quarter

City of Cornwall 2014 Capital Report First Quarter C33093 '12 Nick Kaneb Dr Extension - Marleau to 10th St -2012 approved funding 75,000 55,749 19,251 0 Apr-14 notice of completion issued, final public review underway C33097 '13 Tenth St to Virginia to

More information

T 0 W N COBOURG. MEMO FROM IAN D. DAVEY, CA DIRECTOR OF CORPORATE SERVICE (905) EXT 4201 Origin

T 0 W N COBOURG. MEMO FROM IAN D. DAVEY, CA DIRECTOR OF CORPORATE SERVICE (905) EXT 4201 Origin T 0 W N OF MEMO FROM IAN D. DAVEY, CA DIRECTOR OF CORPORATE SERVICE (905) 372-4301 EXT 4201 idavey@cobourg.ca COBOURG To: Mayor and Members of Council From: Ian D. Davey Treasurer Re: Town of Cobourg Budget

More information

DRA F T 11/25/15. Anticipated fiscal year of purchase/completion: To be determined (possible bond vote in 2016)

DRA F T 11/25/15. Anticipated fiscal year of purchase/completion: To be determined (possible bond vote in 2016) 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 Introduction An important part of financial management is the study and

More information

HUNTERS RIDGE COMMUNITY ASSOCIATION 2019 BUDGET

HUNTERS RIDGE COMMUNITY ASSOCIATION 2019 BUDGET 2019 SUMMARY OF ANNUAL DUES: Golf Dues $ 2,990.00 $ 2,900.00 Golf Assessment $ 60.00 $ - (Assessment to all equity golf and charter members for golf course reserves.) Trackage $ 1,500.00 $ 1,500.00 Social

More information

City School District of Albany Five Year Facilities Plan 3/14/2019

City School District of Albany Five Year Facilities Plan 3/14/2019 Bold indicates change from 3/7/19 BOE meeting Available Local Share $ 3,300,000 1 SPA Air condition gymnasium $ 267,000 1 $ 41,385 $ 41,385 $ 267,000 2 DCS Air condition gymnasium $ 221,000 1 $ 34,255

More information

Capital Budget Summary Capital Funding Summary

Capital Budget Summary Capital Funding Summary 2017-2018 Capital Summary 2017 2018 2017 + 2018 JOHN GLENN INTERNATIONAL $39,524,297 $61,796,179 $101,320,476 INDUSTRIAL DEVELOPMENT $2,724,933 $913,792 $3,638,724 RICKENBACKER $11,060,635 $12,526,122

More information

SALT LAKE CITY COUNCIL STAFF REPORT BUDGET AMENDMENT ANALYSIS FISCAL YEAR

SALT LAKE CITY COUNCIL STAFF REPORT BUDGET AMENDMENT ANALYSIS FISCAL YEAR SALT LAKE CITY COUNCIL STAFF REPORT BUDGET AMENDMENT ANALYSIS FISCAL YEAR 2002-03 DATE: May 7, 2002 BUDGET FOR: STAFF REPORT BY: cc: DEPARTMENT OF AIRPORTS Gary Mumford Rocky Fluhart, David Nimkin, Tim

More information

Capital Improvement Plan City of Rye, New York

Capital Improvement Plan City of Rye, New York 20182022 Capital Improvement Plan City of Rye, New York Planning and Funding For City Projects For Fiscal Years Ending December 31, 2018 through 2022 September 2017 Capital Improvement Plan 20182022 TABLE

More information

CAPITAL IMPROVEMENT PROGRAM COMMON COUNCIL CITY OF HARTFORD, WISCONSIN. MAYOR Joe Dautermann. COMMON COUNCIL Council President Timothy Michalak

CAPITAL IMPROVEMENT PROGRAM COMMON COUNCIL CITY OF HARTFORD, WISCONSIN. MAYOR Joe Dautermann. COMMON COUNCIL Council President Timothy Michalak 2016 2020 COMMON COUNCIL CITY OF HARTFORD, MAYOR Joe Dautermann COMMON COUNCIL Council President Timothy Michalak Alderperson Douglas Carroll Alderperson Dennis Hegy Alderperson Joe Kohler Alderperson

More information

Two Ballot Proposals. August 8, 2017

Two Ballot Proposals. August 8, 2017 Two Ballot Proposals August 8, 2017 Per-Pupil Foundation Allowance Ten-Year History for Schools* Per-Pupil Foundation Allowance Ten-Year History for Schools* FYs 2007-08 through 2016-17 FY2008 FY2009 FY2010

More information

NOTICE TO TAXPAYERS. The Notice to Taxpayers is available online at or by calling (888)

NOTICE TO TAXPAYERS. The Notice to Taxpayers is available online at   or by calling (888) Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts NOTICE TO TAXPAYERS Budget Form No. 3 (Rev. 2018) Print 8/9/2018 12:12:13 PM The Notice to Taxpayers is

More information

Accordingly, the development of the recommended CIP consisted of two phases:

Accordingly, the development of the recommended CIP consisted of two phases: Nov. 21, 2017 Mayor and City Commission City of Leavenworth Leavenworth, Kansas Dear Mayor and Commissioners: We are pleased to submit for your consideration the proposed 2018-2022 Capital Improvements

More information

MJEMORANJDUM GENERAL FUND. finance Department. DATE: August 26, 2015 TO: Steven A. Preston, City Manager FROM: Thomas C. Marston, Finance Director

MJEMORANJDUM GENERAL FUND. finance Department. DATE: August 26, 2015 TO: Steven A. Preston, City Manager FROM: Thomas C. Marston, Finance Director finance Department MJEMORANJDUM DATE: August 26, 2015 TO: FROM: Steven A. Preston, City Manager Thomas C. Marston, Finance Director SUBJECT: Quarterly Budget Update- July through June (Pre-closing) 2015

More information

City of Des Moines. Citizen Engagement Capital Improvement Program. November 29, 2016

City of Des Moines. Citizen Engagement Capital Improvement Program. November 29, 2016 City of Des Moines Citizen Engagement Capital Improvement Program November 29, 2016 Goals of Citizen Engagement Goal Focus on service levels Department definitions of adequate service and opportunities

More information

Capital Improvement Program Fund

Capital Improvement Program Fund Capital Improvement Program Fund The Capital Improvement Program Fund provides funding for streets, public buildings (both governmental and school facilities), land, and other capital assets. Capital Improvement

More information

Physical Plant. Five-Year Capital Budget Plan. State College Area School District November Page 1 of 15

Physical Plant. Five-Year Capital Budget Plan. State College Area School District November Page 1 of 15 Physical Plant Five-Year Capital Budget Plan State College Area School District November 2011 Page 1 of 15 Table of Contents Background and 2013 Projects Pages 3-5 Funding Level Pages 6-7 Existing Buildings

More information

TOWNSHIP OF CENTRE WELLINGTON

TOWNSHIP OF CENTRE WELLINGTON TOWNSHIP OF CENTRE WELLINGTON BUDGET TOWNSHIP OF CENTRE WELLINGTON BUDGET PACKAGE INDEX TAX SUPPORTED OPERATING BUDGET Tax Supported Operating Summary... Page 2 Graphs: Gross Expenditures by Department...

More information

City of St. Petersburg, FL 2015 thru 2019 Capital Improvement Plan - Project Descriptions by Fund Housing Capital Improvement Fund (3000)

City of St. Petersburg, FL 2015 thru 2019 Capital Improvement Plan - Project Descriptions by Fund Housing Capital Improvement Fund (3000) Fiscal Year 2015 O-1 CIP Housing & General Fund City of St. Petersburg, FL 2015 thru 2019 Capital Improvement Plan - Project Descriptions by Fund Housing Capital Improvement Fund (3000) This fund was established

More information

Town of Bethany Beach. FY 2020 Budget

Town of Bethany Beach. FY 2020 Budget Budget For Approval March 15, 2019 Budget Table of Contents Budget Overview 2 Allocation of Funds 3 Revenue Budget General Fund 4 Sanitation Department 5 Water Department 5 Operating Budget By Department

More information

City of Sidney Summary Financial Reports January 1 through February 28, Prepared by: City of Sidney Finance Department

City of Sidney Summary Financial Reports January 1 through February 28, Prepared by: City of Sidney Finance Department City of Sidney Summary Financial Reports Prepared by: City of Sidney Finance Department SUMMARY STATEMENT OF REVENUES, EXPENDITURES, AND FUND BALANCES 1/1/18 2/28/18 2/28/18 Cash Fund Year-to-Date Year-to-Date

More information

General Fund FY2016 Final Budget

General Fund FY2016 Final Budget General Fund FY RESERVES & CARRY FORWARD Reserves 27,000 Carry Forward 75,000 Carry Forward (T-Pier Park) 10,000 REVENUES 112,000 Ad Valorem Taxes (5.024 Mills) 942,500 Insurance Premium Tax (Excise) 41,000

More information

Capital Improvement Plan

Capital Improvement Plan Capital Improvement Plan 5/13/2014 Prepared by Capital Improvement Planning Committee Village Board Trustee John Lautz, Chair Village Board Trustee Scott Schumacher Lill Twining James Quinn Herb Aleckson

More information

2016 APPROVED BUDGET

2016 APPROVED BUDGET 18/02/ 15:17 January 1, DETERMINATION OF ANNUAL TAX RATE Page 1. All Wards Ward 1 Ward 2 Wards 3 & 4 Wards 2,3 & 4 Total Weighted Assessment 517,837,946 149,557,086 132,175,831 236,105,029 368,280,860

More information

CITY OF PARKLAND ANALYSIS OF REVENUES/SOURCES AND EXPENDITURES/USES GENERAL FUND

CITY OF PARKLAND ANALYSIS OF REVENUES/SOURCES AND EXPENDITURES/USES GENERAL FUND GENERAL FUND % Change From 2018 Locally Levied Taxes Property Taxes 16,246,790 17,496,916 17,702,458 21,004,985 3,508,069 20.0% Franchise Fee - Electricity - - 398,767 1,900,000 1,900,000 n/a Franchise

More information

2017 Capital Budget. December 12, 2016 Approved Version

2017 Capital Budget. December 12, 2016 Approved Version 2017 Capital Budget December 12, 2016 Approved Version Executive Summary The 2017 Capital Budget proposes $22.15 million in expenditures spread through 34 projects. The vast majority of costs are related

More information

TAX COLLECTION TAX COLLECTOR SALARY $ 28, BOND PREMIUM TAX COLLECTOR EXPENSE 6, TAX COLLECTION TOTAL $34,800.00

TAX COLLECTION TAX COLLECTOR SALARY $ 28, BOND PREMIUM TAX COLLECTOR EXPENSE 6, TAX COLLECTION TOTAL $34,800.00 11/7/2017 BOROUGH OF COPLAY $2,340,299.00 GENERAL FUND 4.130 mills LIBRARY 0.380 mills EMERGENCY SERVICES 0.380 mills TOTAL REAL ESTATE TAX 4.890 mills ADMINISTRATION MAYOR $ 1,800.00 COUNCIL 10,800.00

More information

Capital Improvement Program Project Summary

Capital Improvement Program Project Summary 2016-2 Summary ED FORECAST SOURCE TOTAL FY 2016-17 FY 2017-18 FY 2018-19 FY 2019-20 FY 0-21 FY 1-22 Roads 1 112-02 Meadowbrook Road Reconstruction, I-96 to 12 Mile 2 132-01 Beck Road (8 Mile to 9 Mile)

More information

January 03, The Honorable County Council Wicomico County Maryland Salisbury, Maryland 21803

January 03, The Honorable County Council Wicomico County Maryland Salisbury, Maryland 21803 January 03, 2012 The Honorable County Council Wicomico County Maryland Salisbury, Maryland 21803 I would like to begin by thanking the Council for approving resolution 135-2011 granting an extension of

More information

CAPITAL IMPROVEMENT PROGRAM (CIP) POLICY AND STRUCTURE

CAPITAL IMPROVEMENT PROGRAM (CIP) POLICY AND STRUCTURE CAPITAL IMPROVEMENT PROGRAM (CIP) POLICY AND STRUCTURE Purpose: One of the primary responsibilities of local governments is the creation and preservation of the community s physical infrastructure including

More information

Greenbelt Homes, Inc Budget

Greenbelt Homes, Inc Budget Greenbelt Homes, Inc. 2015 Budget October 9, 2014 First Presentation Finance/Board of Directors November 6, 2014 First Reading November 20, 2014 Second Reading and Approval November 20, 2014 Second Reading

More information

TOWN OF DILLON 2018 Budget Combining Balance Sheet

TOWN OF DILLON 2018 Budget Combining Balance Sheet 2018 Budget Combining Balance Sheet Housing Cemetery General Capital Street Water Sewer Marina Parking Conservation Initiative Perpetual Fund Imp Fund Imp Fund Funds Funds Fund Fund Trust Fund 5A Fund

More information

TITLE II ADMINISTRATIVE REGULATIONS VEHICLE/EQUIPMENT REPLACEMENT POLICY

TITLE II ADMINISTRATIVE REGULATIONS VEHICLE/EQUIPMENT REPLACEMENT POLICY TITLE II ADMINISTRATIVE REGULATIONS CHAPTER 22 VEHICLE/EQUIPMENT REPLACEMENT POLICY 22.01 Purpose The purpose of the Vehicle/Equipment Replacement Policy is to provide the Town with the requisite parameters

More information

Projects Receiving New Funding by. Funding Source and Project Number

Projects Receiving New Funding by. Funding Source and Project Number 20172022 Approved Capital Improvement Program s Receiving New Funding by Funding Source and Number 1001 GENERAL FUND A04000100 A07000300 A07000400 CITY CLER AUTOMATION IT EQUIPMENT REPLACEMENT CITYWIDE

More information

Exhibit Tribal Transportation Improvement Plan-Approved by Board Resolution 15-XXX

Exhibit Tribal Transportation Improvement Plan-Approved by Board Resolution 15-XXX See the bottom for totals and percentage of maintenance by year. FY2015 FY2016 FY2017 FY2018 Allocation $900,000 $875,000 $850,000 $825,000 2% Planning Incl. above $0 $0 $0 $0 Total $900,000 $875,000 $850,000

More information