Jumbo. Sector: Retail. Resilient growth. Greek Equity Research. September 25, Outperform
|
|
- Noel Chapman
- 5 years ago
- Views:
Transcription
1 Greek Equity Research Sector: Retail Jumbo Resilient growth FY09 results in line with estimates & guidance Revenues increased by 15.8% to 467.8m, EBITDA increased by 11.1% to 139.6m and EAT increased by 16% to 95.7m. Results are in line with our estimates and management guidance. DPS stands at 0.23 (ex-div Dec 23 rd ). Jumbo model proves resilient Greek retail sales declined by 14% in the first 6 months of 2009, while Jumbo managed to increase sales by almost 16% over the same period. A large part of this growth was due to the operation of 4 new stores and the expansion of total selling space by ca14%. The management guides that 2/3 of the growth comes from LFL sales. In our view, Jumbo proved the defensive nature of its business model over the last year, which lowers cyclicality risks going forward. We expect Jumbo to continue to outperform the retail segment through network development and additional market share gains. The management targets top line growth of 8% in the fiscal year ending June 2010 compared to over 15% historically. The slowdown is attributed primarily to the exclusion of electronic consoles from the product mix, as well as to the opening of two new stores in the current year vs the usual 3-4 openings p.a. We raise our TP to 10.5 We maintain a positive stance on Jumbo, on the back of its strong brand name, attractive market positioning and strong growth prospects in Greece and SEE. Its business model includes significant expansion potential not only geographically but also within the broader retail segment, supported by a well-established network of outlets, warehouses and modern logistics. On the risks side, consumption dynamics are important despite the resilient model, while high concentration of duty under the CEO remains a concern. Jumbo trades 11.5x 2010E EPS, which is 15-20% in discount to European retailers. We raise our target price from 7.5 to 10.5 and we assign an outperform recommendation. Estimates m e 2011e Revenues EBITDA Net Profits EPS ( ) DPS ( ) Issue Date: September 25, 2009 Last Price (Sept 24) 9.0 Target Price: 10.5 Recommendation: Raised to: Outperform Jumbo Share Price /25/08 1/25/09 5/25/09 Stock Data Reuters RIC Analyst ASE Costas Karagiorgos Equity Research Analyst Tel: JUMBO ckaragiorgos@eurobanksec.gr BABr.AT Bloomberg Code BELA GA 52 Week High Week Low 3.63 Abs. performance (1m) 21.9% Abs. performance (YTD) 107.3% Number of shares 121m Market Cap ( m) 1089 Avg Daily Volume 191k Est. (09-11) EPS CAGR 8% Free Float 71% Valuation Ending June e 2011e P/E Price/ Sales EV/EBITDA Net Debt /EBITDA Yield 1.8% 2.2% 2.5% 2.5% 2.7% ROE 34.9% 32.6% 29.9% 25.6% 22.9% Source: Company, Eurobank EFG Securities estimates Contact Details Eurobank EFG Securities Research Tel: research@eurobanksec.gr Fax:
2 Jumbo quarterly performance ( m) Q-ending June 08 yoy Sept 08 yoy Dec 08 yoy March 09 yoy June 09 yoy Revenues % % % % % EBITDA % % % % % EBITDA margin 36.7% 22.9% 32.1% 25.5% 36.3% EAT % % % % % Jumbo maintained its momentum of double-digit growth throughout the year, while sustained margins despite the strength of the USD. Impressive performance in our view, considering the deteriorating macro environment and the sharp drop in consumption (retail sales -14% in H109). The scenery becomes more challenging next year due to product mix changes (exclusion of electronic consoles), additional pressures in consumption and slower network development. However Jumbo maintains three main competitive advantages, which seem to work well in good and difficult times for the economy: a) a strong brand name with a clear customer perception of low cost destination b) high visit rates with low elasticity due to the absence of direct competition c) a well-established retail network with good logistics and strong warehouse support. We believe these three advantages are the value generator of Jumbo, while they constitute a success factor for future manoeuvres. On the other hand, the highly centralized decision making and the high concentration of duties on the CEO remains a main risk in our view. Valuation We roll over our valuation and we lower WACC (8.1%), reflecting a lower risk profile. We also adopt a more positive long-term stance raising LT FCF growth from 1% to 2%. As a result we increase out target price from 7.5 to Our medium term estimates are rather conservative, however we will not proceed with any changes at this stage, waiting for additional evidence on consumer behaviour (which may also be affected by the government s measures at a macro level). DCF Assumptions Discounted Cash Flows 2010e 2011e 2012e 2013e 2014e Long term risk free rate: 4.8% Cost of Borrowing (after tax): 2.9% 3.0% 3.0% 3.0% 3.0% Beta 0.7 Cost of Equity: 8.9% 8.9% 8.9% 8.9% 8.9% Equity Risk Premium: 5.9% WACC: 8.1% 8.1% 8.1% 8.1% 8.1% Expected perpetual FCF growth: 2.0% FCF: Present value of FCF: Valuation Results Euro (m) PV of FCF to Residual value of FCF 1,122 Operations value 1,429 minus Debt (2010e) 49 Shareholder value 1,374 Number of shares (m) 130 Value per share (euro) Source: Company, Eurobank EFG Securities estimates Jumbo 2
3 Balance Sheet Euro (m) e 2011e Net fixed assets Debtors Stocks Cash & cash equivalents Current assets Total assets Equity Long term debt Long term liabilities Trade creditors Short term debt Other short term liabilities Current liabilities Total liabilities & equity Income Statement Euro (m) 2008 yoy 2009 yoy 2010e yoy 2011e yoy Sales % % % % Cost of sales % % % % Gross profit % % % % Other operating income 5 0.0% 3 0.0% 2 0.0% 2 0.0% Administrative cost % % % % Distribution cost % % % % EBITDA % % % % Depreciation % % % % EBIT % % % % Investment income 2 0.0% 3 0.0% 2 0.0% 2 0.0% Interest cost % % 7-4.0% 8 5.6% Ordinary profit % % % % Extraordinary Items 0 0.0% 0 0.0% 0 0.0% 0 0.0% Earnings before tax(ebt) % % % % Tax % % % % Earnings after tax(eat) % % % % Cash Flow Euro (m) e 2011e EBIT minus tax on EBIT Net operating profit after tax plus: Depreciation Working capital Operating Cash Flow Capital expenditure Free Cash Flow Jumbo 3
4 10 Filellinon Street Athens Greece Telephone: Facsimile: Institutional Sales Theodore Frangopoulos Head of Institutional Client Business tfrangopoulos@eurobanksec.gr Foreign Institutional Sales Thanos Ipirotis Institutional Sales tipirotis@eurobanksec.gr Penny Marioli Institutional Sales Trading pmarioli@eurobanksec.gr Ilias Dionisopoulos Institutional Sales Trading idiosysopoulos@eurobanksec.gr Domestic Institutional Sales Stratis Aliprantis Domestic Institutional Sales saliprantis@eurobanksec.gr George Kapsoulakis Domestic Institutional Sales gkapsoulakis@eurobanksec.gr Research John Kalantzis Head of Research jkalantzis@eurobanksec.gr Aggelos Groutas Food & Beverages agroutas@eurobanksec.gr Helen Herra Banks, Financials hherra@eurobanksec.gr Costas Karagiorgos Telecoms, Cement, Airlines, Holding Companies ckaragiorgos@eurobanksec.gr Mina Lagounari Oil & Energy, Construction mlagounari@eurobanksec.gr Eftyhia Yiagou Gaming, Metals eyiagou@eurobanksec.gr Katerina Zaharopoulou Retail, Consumer Goods kzaharopoulou@eurobanksec.gr Jumbo 4
5 IMPORTANT DISCLOSURES This report has been issued by EUROBANK EFG Securities Investment Firm S.A. (VAT No: , Reg, No: 42221/06/B/99/10), a member of the Athens Exchange, a member of the Cyprus Stock Exchange and a member of EUROBANK EFG. EUROBANK EFG Securities Investment Firm S.A. is regulated by the Hellenic Capital Markets Commission (HCMC) with authorisation number 6/149/ This report may not be reproduced in any manner or provided to any other persons. Each person that receives a copy by acceptance thereof represents and agrees that it will not distribute or provide it to any other person. This report is not an offer to buy or sell or a solicitation of an offer to buy or sell securities mentioned herein. The investments discussed in this report may be unsuitable for investors, depending on their specific investment objectives and financial position. The investments discussed in this report are subject to risks and in respect of some investments there is risk for multiplied losses to be caused in respect to the capital invested. The information contained herein has been obtained from sources believed to be reliable but it has not been verified by EUROBANK EFG Securities Investment Firm S.A. The opinions expressed herein may not necessarily coincide with those of any member of the EFG Group. No representation or warranty (express or implied) is made as to the accuracy, completeness, correctness, timeliness of fairness of the information or opinions herein, all of which are subject to change without notice. No responsibility of liability whatsoever or howsoever arising is accepted in relation to the contents hereof by EUROBANK EFG Securities Investment Firm S.A. or any of its directors, officers or employees. EUROBANK EFG Securities Investment Firm S.A. follows procedures under EFG Group policies that set up Chinese Walls, restricting communication between Research and other Departments of the Group so that EUROBANK EFG Securities Investment Firm S.A. complies with regulations on confidential information and market abuse. EUROBANK EFG Securities Investment Firm S.A., or any of its related legal persons, does not hold shareholdings exceeding 5% of the total issued share capital in any of the subject companies mentioned in this report. None of the subject companies mentioned in this report holds shareholdings exceeding 5% of the total issued share capital of EUROBANK EFG Securities Investment Firm S.A., or any of its related legal persons. EUROBANK EFG Securities Investment Firm S.A., or any of its related legal persons, is a market maker of Jumbo EUROBANK EFG Securities Investment Firm S.A., or any of its related legal persons, is not a party to an agreement relating to the production of this report with the subject companies mentioned in this report. Analyst Certification: This report has been written by Costas Karagiorgos (Equity Analyst). Analyst Compensation: The remuneration of Costas Karagiorgos is not tied to the investment banking services performed by EUROBANK EFG Securities Investment Firm S.A. or any of its related legal persons. Costas Karagiorgos did not receive or purchase the shares of the subject companies mentioned in this report prior to a public offering of such shares. Costas Karagiorgos does not have a significant financial interest in one or more of the financial instruments which are the subject of this report or a significant conflict of interest with respect to the subject companies mentioned in this report a) that are accessible or reasonably expected to be accessible to the persons involved in the preparation of this report or b) known to persons who, although not involved in the preparation of this report, had or could reasonably be expected to have access to this report prior to its dissemination to customers or the public. Planned Frequency of Updates: EUROBANK EFG Securities Investment Firm S.A. provides daily and monthly updates as well as updates on companies based on companyspecific developments or quarterly financial results announcements or any other publicly available information. 12-month Rating History Jumbo: Date Rating Stock price Target price September 25, 2009 Outperform May 21, 2009 Market Perform March 3, 2009 Outperform November 20, 2008 Outperform September 25, 2008 Outperform Source: Eurobank EFG Securities EUROBANK EFG SECURITIES SA Rating System: Our rating system is based on the expected performance of the stock relative to the Athens Stock Exchange Composite index over a 12-month period. The underlying assumption is a flat market. Stock Ratings Explanation % of Eurobank EFG Securities Recommendations % of rated stocks to which investment banking services were provided within the last 12 months Outperform Expected outperformance of 10%-20% 31% 14% Market Perform Expected performance in line with the index ie +/- 10% 59% 31% Under Perform Expected underperformance of 10%-20% 5% 0% Restricted Under EFG Group policy and/or regulations which do not allow ratings 5% 100% Source: Eurobank EFG Securities Jumbo 5
Mytilineos Holdings. Sector: Metallurgy - Energy. Attractive despite the uncertainties. Greek Equity Research. July 1, 2009
Greek Equity Research Sector: Metallurgy - Energy Attractive despite the uncertainties Energy: waiting for EH developments Enel plans to divest non-core activities around Europe with high probability to
More informationCOUNTRY: GREECE PRICE: 4.60 SECTOR: RETAIL ATHEX Index: 2, DATE: September 21 st, 2004 TARGET PRICE: 5.8
AN AFFILIATE OF THE NATIONAL BANK OF GREECE GROUP BUY COUNTRY: GREECE PRICE: 4.60 SECTOR: RETAIL ATHEX Index: 2,366.41 DATE: September 21 st, 2004 TARGET PRICE: 5.8 Amalia Karamitsoli Equity Analyst akaram@ex.nbg.gr
More informationMETKA. An exceptional quarter. GREECE EQUITY RESEARCH INDUSTRIALS March 28, 2014 Q REVIEW
GREECE EQUITY RESEARCH INDUSTRIALS Q4 2013 REVIEW METKA An exceptional quarter Q4 2013 review The EPC contractor reported an impressive 45% increase in revenues in the fourth quarter to EUR201.1mn, reflecting
More informationMETKA. New projects overshadow soft margins. GREECE EQUITY RESEARCH INDUSTRIALS November 21, 2013 Q REVIEW
GREECE EQUITY RESEARCH INDUSTRIALS Q3 2013 REVIEW METKA New projects overshadow soft margins Q3 2013 review The EPC contractor reported a 4.7% increase in revenues in the third quarter to EUR115.5mn, reflecting
More informationCompelling Q1 regardless of Olympic Games toys
Mary A. Psyllaki Research Analyst +30 210 7720171 psyllaki@pksec.gr Retail Toys re-iterating Overweight Vassilis Theodorou Research Director +30 210 7720170 theodorou@pksec.gr Compelling Q1 regardless
More informationJ&P Avax. Hefty upside, but no catalysts. Greece, Construction. June 4, 2010
Greece, Construction J&P Avax Hefty upside, but no catalysts June 4, 2010 Current price 1.45 Target price 5.40 From 6.50 Upside potential 272.4% Remains Outperform Key data Reuters code AVAr.AT Bloomberg
More informationJ&P Avax. 2Q10 preview. Greece, Construction. August 20, 2010
Greece, Construction J&P Avax 2Q10 preview August 20, 2010 Current price 1.47 Target price 5.40 From 5.40 Upside potential 267.3% Remains Outperform Key data Reuters code AVAr.AT Bloomberg code AVAX GA
More informationJ&P Avax. No catalyst in sight remains cheap. Greece, Construction. April 8, 2010
Greece, Construction J&P Avax No catalyst in sight remains cheap April 8, 2010 Current price 2.03 Target price 6.50 From 6.40 Upside potential 220.2% Remains Outperform Key data Reuters code AVAr.AT Bloomberg
More informationJ&P Avax. 3Q10 preview. Greece, Construction. November 19, 2010
Greece, Construction J&P Avax 3Q10 preview November 19, 2010 Current price 1.28 Target price 4.20 From 4.20 Upside potential 228.1% Remains Outperform Key data Reuters code AVAr.AT Bloomberg code AVAX
More informationContextVision. Expecting solid results and awaiting progress update on research program
1Q17 Preview (report due April 27 th ) April 24 th 2017 Share price: NOK 61.75 Target: NOK 100.00 (unchanged) Risk: Medium ContextVision Key share data Sector Reuters Bloomberg Health Care COVI.OL COV
More informationJumbo Outperform (from Outperform) Mkt. Price: Retail High Risk Target Price: 14.6
Outperform (from Outperform) Mkt. Price: 11.94 Retail High Risk Target Price: 14.6 FTSE Market: 383.98 Equity Research Update 17 October 2016 RIC: BABr.AT, BBG: BABY GA Changes Rating - TP EPS - Unstoppable
More informationJumbo. Outperform. Greek Equity Research Retail. Improved risk profile for Greece and expansion in Romania should pay off - Buy on Weakness.
Greek Equity Research Retail Jumbo Company Update 2H/FY16/2017 Results Preview Improved risk profile for Greece and expansion in Romania should pay off - Buy on Weakness Investment Case Following the FY
More informationContextVision. Solid 2Q and more details on the contract awaited. August 18 th 2014 Share price: NOK Target: NOK Risk: Medium.
August 18 th 2014 Share price: NOK 21.70 Target: NOK 24.00 Risk: Medium ContextVision Key share data Sector Reuters Bloomberg Health Care COVI.OL COV:NO Market Cap (NOKm) 167.9 Net debt (NOKm) -28.6 EV
More information2014 E 2015 E 2016 E 2017 E
Equity Research 4 December 2014 Interpump Group Hydraulics M&A may power growth Rating BUY Target price EUR13 Interpump is up 25% since the beginning of the year, bolstered by strong interim results and
More informationEnlargement at a bargain price
1 1 F e b r u a r y 2 0 0 5 EQUITY FLASH NOTE Country: Greece Mytilineos Holdings Enlargement at a bargain price Materials Bloomberg: MYTIL GA Reuters: MYT.AT Mkt cap: 369.5 million No. of Shares: 40,520,340
More informationConsolidated Financial Results
Consolidated Financial Results MARCH YTD 2011 1 NAV increased by 3% vs Dec. 2010 (net profit & Eurobank Properties share price) Recurring EBITDA decreased by 5% to 13.2 million Solid shopping centers performance
More informationINDRA SPAIN \ TECHNOLOGY
INDRA SPAIN \ TECHNOLOGY Company Update NR (prev. Buy) Target: 14.5 (prev. 17) Risk: High STOCK DATA Price 13.97 Bloomberg Code IDR SM Market Cap. ( mn) 2,269 Free Float 59.31% Shares Out. (mn) 162 52-week
More informationMalaysia. Padini Holdings Strong earnings momentum. Buy (unchanged) Results Review 30 November 2011
PP16832/01/2012 (029059) Malaysia Results Review 30 November 2011 Buy (unchanged) Share price: Target price: RM1.05 Kang Chun Ee chunee@maybank-ib.com (603) 2297 8675 Stock Information RM1.16 (unchanged)
More informationContextVision. Neutral stance maintained after 3Q. 3Q14 Results analysis November 5 th 2014 Share price: NOK Target: NOK 24.
3Q14 Results analysis November 5 th 2014 Share price: NOK 22.00 Target: NOK 24.00 Risk: Medium ContextVision Key share data Sector Reuters Bloomberg ContextVision is a market making client of Norne Securities
More informationChina Renewable Energy Investment Ltd (987_HK)
Wednesday, March 21, 2018 www.evaluateresearch.com Target Price HK$ 0.50 Current Price HK$ 0.23 Upside Potential 117% Market Cap. Shares Outstanding HK$ 525 mn $ 66.90 mn 2,364.7 mn Free Float (FF %) 631.9
More informationRajesh Exports (RJEX_IN) Earnings Update Report Consumer Discretionary: Gold Jewelry Manufacturer
Monday, February 4, 2019 www.evaluateresearch.com Target Price Rs. 900.00 Current Price Rs. 598.00 Upside Potential 50% Market Cap. Shares Outstanding Rs. 176,802 mn US$ 2.47 bn 295.3 mn Free Float (FF
More informationIndra. Hold July 2009 LAST PRICE CHANGE IN RECOMMENDATION
20 July 2009 Indra LAST PRICE Hold 15.95 CHANGE IN RECOMMENDATION Bloomberg IDR SM Reuters IDR.MC Share price Target price 15.95 17.05 Market Cap N. Shares 2.68bn 164.1m Main Shareholders CajaMadrid 19.8%
More informationSiam Wellness Group (SPA TB)
COMPANY RESEARCH Company Update Siam Wellness Group (SPA TB) NEUTRAL Share Price: Bt11.60 Target Price: Bt12.30 (6.0%) A very good deal indeed SPA has bought 76% stake in a nail spa and eyelash business
More informationCEMEX Cement. Quarterly Report February 9, CEMEX remains on track to regain its investment grade.
Quarterly Report CEMEX Market Outperformer 2017 Price Target US$11.0 Price 8.9 12M Price Range 4.1/9.5 Shares Outstanding (Mill)* 1,545 Market Cap USD (Mill) 13,797 Float 78.6% Net Debt USD (Mill)** 12,516
More informationConsolidated Financial Results
Consolidated Financial Results March YTD 2012 1 Solid shopping centers performance against adverse market conditions Average shopping centers occupancy approaching 99% NAV increased by 1% vs Dec2011 Liquidity
More informationKEI Industries BUY. Performance Update. CMP Target Price `433 `508. 4QFY2018 Result Update Cable. Historical share price chart.
May- Aug- Oct-15 Jan-16 Apr-16 Jul-16 Oct-16 Jan-17 Apr-17 Jul-17 Oct-17 Jan-18 Apr-18 4QFY2018 Result Update Cable May 21, 2018 KEI Industries Performance Update Y/E March (` cr) 4QFY18 4QFY17 % yoy 3QFY18
More informationJumbo Greece General Retail
Jumbo Greece General Retail Outperform Target Price EUR16.00 A unique investment case 20 November 2017 Maintain our Outperform rating; new TP at EUR16.00 We maintain our positive view on Jumbo due to its
More informationGruppo MutuiOnline ITALY \ Diversified Financials
Gruppo MutuiOnline ITALY \ Diversified Financials 2Q09 Results BUY (Unchanged) Target: 6.2 (prev. 5) Risk: High STOCK DATA Price 4.7 Bloomberg Code MOL IM Market Cap. ( mn) 185 Free Float 40% Shares Out.
More informationCR Lands. Winner of next 5 years, BUY. March 21, 2018 Equity Research. Stock code: 1109.HK Rating: BUY Price target (HK$) 34.74
Equity Research Winner of next 5 years, BUY 2017 result: slow growth, but high profitability Revenue slightly improved by 8.5% YoY to HKD 118.5 bn. Thanks to GPM growing by 6.5 pts to 40%, gross profit
More informationResults Review. 3QFY13: Downsizing its workforce. Technology Bloomberg Ticker: UNI MK Bursa Code: November 2013
Results Review (Member of Alliance Bank group) PP7766/03/2013 (032116) 8 November 2013 Analyst Toh Woo Kim wookim@alliancefg.com +603 2604 3917 12-month upside potential Previous target price 0.89 Revised
More informationConsolidated Financial Results
Consolidated Financial Results June YTD 2012 1 Solid shopping centers performance against adverse market conditions Average shopping centers occupancy approaching 99% Retail Recurring EBITDA down 9% to
More informationGREECE MONTHLY OUTLOOK FINANCIAL ADVISORS INVESTMENT RESEARCH CORPORATE FINANCE 02 NOVEMBER 2016
GREECE MONTHLY OUTLOOK 02 NOVEMBER 2016 FINANCIAL ADVISORS INVESTMENT RESEARCH CORPORATE FINANCE ΜONTHLY OUTLOOK MACROECONOMIC LANDSCAPE Macro dynamics remain negative as leading indicators still point
More informationCompany Overview. FY15 and recent performance. Company declared dividend of INR1.0 per share for FY15. Table 1: Key financials
Comm. Trading & Distribution l SME Research Ricoh India Ltd. CMP: INR945.25 Stock data BSE code 517496 BSE ID RICOHQ Face value (INR) 10 No of shares (m) 39.8 Market cap (INRm) 37,590.9 3m avg. daily vol
More informationMahindra & Mahindra Ltd.
May-15 Aug-15 Nov-15 Feb-16 May-16 Aug-16 Nov-16 Feb-17 May-17 Aug-17 Nov-17 Feb-18 4QFY2018 Result Update Automobile May 30, 2018 Mahindra & Mahindra Ltd. Performance Update Y/E March (` cr) 4QFY18 4QFY17
More informationCompany Overview. FY15 and recent performance. Table 1: Key financials. Source: Company, Varhad Research
Electronic Components l BSE Research SPEL Semiconductor Ltd. CMP: INR13.88 Stock data BSE code 517166 BSE ID SPELS Face value (INR) 10.0 No of shares (m) 46.1 Market cap (INRm) 640.1 3m avg. daily vol
More informationSingTel. Earnings and target price revision. Price catalyst. Action and recommendation. Maintain Outperform.
AUSTRALIA SGT AU Price (at 05:10, 06 Dec 2012 GMT) Outperform A$2.59 Volatility index Low 12-month target A$ 2.81 12-month TSR % +14.6 Valuation - Sum of Parts A$ 2.81 GICS sector Telecommunication Services
More informationVery solid Q3; excellent story, but priced in; TP upped to 60.00; downgrade to neutral. Q3 2016: Very solid quarter, better than expected
B a sl er A G # $T ypcap$ 1576 14 1 1 x 6495 2 Page 1/6 First Take Reco. lowered Neutral vs Buy Electronics Germany Neutral Target price : 60.00 EUR vs 52.00 EUR Price (11/01/2016) : 58.04 EUR Upside :
More informationFocus Greece: 2011 budget: Main targets & assessment
Athens, November 18, 2010 Focus Greece: 2011 budget: Main targets & assessment Greece s 2011 budget - Main targets and analysis The Greek government unveiled earlier today its final budget plan for 2011.
More informationFocus-Greece 2011 draft budget: deficit target deemed attainable
Athens, October 5, 2010 Focus-Greece 2011 draft budget: deficit target deemed attainable Highlights The 2011 draft budget targets a reduction of general government budget deficit to 7.0%-of-GDP, from 7.8%-of-GDP
More informationOverweight. VIVA Kuwait. Reiterate Overweight raising TP by 25% on lower capex guidance. 26 February 2015 Kuwait Telecoms
26 February 2015 VIVA Kuwait Overweight Reiterate Overweight raising TP by 25% on lower capex guidance Viva continues to impress with enhancing value from customers, yet we maintain the view of stable
More informationEQUITY RESEARCH. Reckitt Benckiser, French s Food business sold. Share Price: 7,936p Target Price: 8,000p* (+1%) 19 July 2017
Reckitt Benckiser, French s Food business sold Share Price: 7,936p Target Price: 8,000p* (+1%) Reckitt Benckiser (RB) has announced the sale of its French s Food business for US$ 4.2bn, which is ahead
More informationBuy Dec 2017 TP (IDR) 57,600 Consensus Price (IDR) 45,545 TP to Consensus Price +26.5% vs. Last Price +20.7%
Unilever Indonesia, Tbk (UNVR) Will Ads Cost Dip? Better Sales Growth UNVR booked higher sales growth since the end of 2015. The sales growth increased from 5.7% in 2015 into 9.8% in 2016, and is estimated
More informationLAMDA DEVELOPMENT. Consolidated Financial Results. YTD March 2017
LAMDA DEVELOPMENT Consolidated Financial Results YTD March 2017 The Company s Highlights Financials Retail EBITDA increased by 4,5% to 11,6m. Increase incurred across all 3 Centers. Total EBITDA before
More informationCOUNTRY: GREECE BUY SECTOR: TOYS RETAILER PRICE: 4.60 DATE: 08 MARCH O4 ATHEX Index: TARGET PRICE: 5.30
AN AFFILIATE OF THE NATIONAL BANK OF GREECE GROUP COUNTRY: GREECE BUY SECTOR: TOYS RETAILER PRICE: 4.60 DATE: 08 MARCH O4 ATHEX Index: 2489.38 TARGET PRICE: 5.30 Amalia Karamitsoli Equity Analyst akaram@ex.nbg.gr
More informationCentury Plyboards Ltd
May-15 Aug-15 Nov-15 Feb-16 May-16 Aug-16 Nov-16 Feb-17 May-17 Aug-17 Nov-17 Feb-18 4QFY2018 Result Update Plywood May 19, 2018 Century Plyboards Ltd Performance Update (Rs cr) 4QFY18 4QFY17 % yoy 3QFY17
More informationMMC MMC MK Sector: Utilities
Weakness continues into 2Q MMC reported a lacklustre set of earnings for 1H17, as PATAMI of RM118m (-3 yoy) was below expectations. 1H17 results constituted 22% of our and consensus full year forecast.
More informationNoni B (NBL) BUY: FY18e EBITDA +12.8% Key points. Risks and catalysts
Date 09 January 2018 Theme Company Update Company Noni B (NBL) BUY: FY18e EBITDA +12.8% NBL provided a positive 1H18 trading update today, advising LFL sales growth of 3.0% (1.5% in 1H17) and EBITDA of
More informationBata India BUY. Performance Update. CMP Target Price `842. 1QFY2019 Result Update Footwear. Historical share price chart.
Jul-15 Oct-15 Jan-16 Apr-16 Jul-16 Oct-16 Jan-17 Apr-17 Jul-17 Oct-17 Jan-18 Apr-18 Jul-18 1QFY2019 Result Update Footwear July 23, 2018 Bata India Performance Update Y/E March (` cr) 1QFY19 1QFY18 % yoy
More informationMarket Access. Briefing Notes. M&A Securities. Digi.Com Berhad. 4G is the Way Forward BUY (TP:RM6.10)
M&A Securities Briefing Notes PP14767/09/2012(030761) Digi.Com Berhad BUY (TP:RM6.10) Tuesday, September 08, 2015 4G is the Way Forward Digi hosted its Analyst s Day yesterday where the senior management
More informationKEI Industries BUY. Performance Update. Target Price. 3QFY2018 Result Update Cable. Historical share price chart. Key Financials
3QFY2018 Result Update Cable January 25, 2018 KEI Industries Performance Update Y/E March (` cr) 3QFY18 3QFY17 % yoy 2QFY18 % qoq Net sales 889 715 24 749 19 EBITDA 84 77 10 76 11 EBITDA margin (%) 9.5
More informationMahindra & Mahindra Ltd.
Jan-16 Apr-16 Jul-16 Oct-16 Jan-17 Apr-17 Jul-17 Oct-17 Jan-18 Apr-18 Jul-18 Oct-18 Jan-19 3QFY2019 Result Update Automobile February 15, 2019 Mahindra & Mahindra Ltd. Performance Update Y/E March (` cr)
More informationMaruti Suzuki India BUY. Performance Update. CMP `6,705 Target Price `8,552. 2QFY2019 Result Update Automobile. Historical share price chart
Oct-15 Jan-16 Apr-16 Jul-16 Oct-16 Jan-17 Apr-17 Jul-17 Oct-17 Jan-18 Apr-18 Jul-18 Oct-18 2QFY2019 Result Update Automobile November 3, 2018 Maruti Suzuki India Performance Update Y/E March (` cr) 2QFY19
More informationCity Union Bank BUY. 24 February 2016 INR82
SECTOR: FINANCIAL STOCK INFO. BSE Sensex : 23410 BLOOMBERG CUBK:IN BUY S&P CNX : 7110 REUTERS CODE CTBK.NS Initiating Coverage INR82 (INR CR) Y/E MARCH FY16E FY17E FY18E We recommend 'BUY' on for a target
More informationCentrale del Latte d'italia
Centrale del Latte d'italia Integration proceeding to plan Q316 results Food & beverages The domestic market remains challenging and beset by deflation, and Centrale del Latte d Italia s (CLI s) flat nine-month
More informationFundamental Analysis for GENTING BHD
Fundamental Analysis for GENTING BHD Date of Analysis: 3-Jun-11 Company Name: GENTING BHD Board: Main Stock Code (Bursa): GENTING FBMKLCI: Y Stock Code (Bloomberg): GUIN:MK Sector: TRADING SERVICES Stock
More informationSaudi Company for Hardware (SACO) CMP: SAR 72, Target Price: SAR 62
Saudi Company for Hardware (SACO) CMP: SAR 72, Target Price: SAR 62 Raneem Seroor +973-17515000 (extn - 5096) rseroor@sicobank.com GCC Equities Consumer Goods Company Update 20 December 2018 Time to book
More informationCoal India. Source: Company Data; PL Research
Misses estimates; Higher costs dims hope for earnings recovery February 13, 2017 Kamlesh Bagmar kamleshbagmar@plindia.com +91 22 66322237 Rating Reduce Price Rs325 Target Price Rs320 Implied Upside 1.5%
More informationCRRC (1766 HK) Accumulate (maintained) Target price: HK$8.20. Weak 1H17 results, but management s optimistic view on EMU orders eases market concern
Equity Research Rail Equipment CRRC (1766 HK) Accumulate (maintained) Target price: HK$8.2 Dominic Chan, CFA, FRM SFC CE No. APP69 dominicchan@gfgroup.com.hk +852 3719 1218 GF Securities (Hong Kong) Brokerage
More informationBata India BUY. Performance Update. CMP `1,008 Target Price `1,243. 2QFY2019 Result Update Footwear. Historical share price chart.
Nov-15 Jan-16 Apr-16 Jul-16 Oct-16 Jan-17 Apr-17 Jul-17 Oct-17 Jan-18 Apr-18 Jul-18 Oct-18 2QFY2019 Result Update Footwear November 3, 2018 Bata India Performance Update Y/E March (` cr) 2QFY19 2QFY18
More informationNTPC Ltd. Results in line with estimates, BUY for attractive valuations. Power. EBITDA margins up at 26% (+700bps QoQ): EBITDA margins
Apr-11 May-11 Jun-11 Jul-11 Aug-11 Sep-11 Oct-11 Nov-11 Dec-11 Jan-12 Feb-12 Mar-12 Apr-12 May-12 NTPC Ltd 11 May 2012 105 Power Result Review Rating: BUY Current Price: Rs 148 Target Price: Rs 189 Upside:
More informationHabib Bank (HBL) Result Review. 3Q2015 EPS Rs6.9. Key takeaways. October 21, Best Local Brokerage House
FOCUS Equity Commercial Banks Habib Bank (HBL) October 21, 2015 Topline Securities (Private) Limited 508, Continental Trade Centre, 5 th Floor Block-8, Clifton, Karachi, Pakistan Tel: +9221-35303330-32
More informationBIMBO Food. Quarterly Report October 27, BIMBO Market Underperformer 2016 Price Target P$41.9
Quarterly Report BIMBO Market Underperformer 2016 Price Target P$41.9 Price 51.51 12M Price Range 45.02 / 59.86 Shares Outstanding (Mill) 4,703.2 Market Cap (Mill) 242,262 Float 24.0% Net Debt (Mill) 72,562
More informationEQUITY RESEARCH. Royal Dutch Shell B, Attractively Valued - Buy. Share Price: 2,202p Target Price: 2,500p (+14%) 21 September 2017
Royal Dutch Shell B, Attractively Valued - Buy Share Price: 2,202p Target Price: 2,500p (+14%) Royal Dutch Shell B (RDSB.L) recently presented its view of global, long term energy supply and demand. Importantly,
More informationTata Steel NEUTRAL. Performance Highlights CMP. `226 Target Price - 2QFY2016 Result Update Steel. Investment Period - 3-year price chart
2QFY2016 Result Update Steel November 6, 2015 Tata Steel Performance Highlights Standalone (` cr) 2QFY16 2QFY15 yoy % 1QFY16 qoq % Net revenue 9,531 10,785 (11.6) 9,094 4.8 EBITDA 1,862 3,094 (39.8) 1,689
More informationBuy Dec 2018 TP (IDR) 4,770 Consensus Price (IDR) 4,002 TP to Consensus Price +19.2% vs. Last Price +61.1%
Pembangunan Perumahan Tbk (PTPP) Optimism Beyond Expectation Consistent and Stellar Growth in New Contracts Compared to other State-Owned Enterprises (SOEs) construction, PTPP s new contract growth figures
More informationTV Today Network BUY. Performance Update CMP. `323 Target Price `498. 3QFY2019 Result Update Media. Investment Period 12 Months
Jan-16 Apr-16 Jul-16 Oct-16 Jan-17 Apr-17 Jul-17 Oct-17 Jan-18 Apr-18 Jul-18 Oct-18 Jan-19 3QFY2019 Result Update Media February 14, 2019 TV Today Network Performance Update Y/E March (` cr) 3QFY19 3QFY18
More informationAsian Granito BUY. Performance Highlights CMP. `270 Target Price `351. Outlook and valuation. 3QFY2017 Result Update Ceramics
3QFY2017 Result Update Ceramics January 25, 2017 Asian Granito Performance Highlights Quarterly Data (` cr) 3QFY17 3QFY16 % yoy 2QFY17 % qoq Revenue 247 236 4.3 265 (7.1) EBITDA 34 27 25.3 31 7.2 Margin
More informationKWG. Seeking balance between scale and profitability. March 27, 2018 Equity Research. Stock code: 1813.HK Rating: HOLD Price target (HK$) 12.
Equity Research Seeking balance between scale and profitability Downgrade to HOLD and revise down TP to HK$12.50: 2017 result missed our estimation; core net profit dropped by 19% YoY, expansion execution
More informationMahindra & Mahindra Ltd.
Nov-15 Jan-16 Apr-16 Jul-16 Oct-16 Jan-17 Apr-17 Jul-17 Oct-17 Jan-18 Apr-18 Jul-18 Oct-18 2QFY2019 Result Update Automobile November 15, 2018 Mahindra & Mahindra Ltd. Performance Update Y/E March (` cr)
More informationTOFAS. Company Update. Still offers potential value BUY. Rating. 19 February 2019
Feb-18 Mar-18 Apr-18 May-18 Jun-18 Jul-18 Aug-18 Sep-18 Oct-18 Nov-18 Dec-18 Jan-19 Company Update TOFAS Still offers potential value Tofas has been a laggard in the last one-year period, due to weaker
More informationMitra Keluarga Company Focus
October 13, 2015 Mitra Keluarga Company Focus Patricia Gabriela (patricia.gabriela@trimegah.com) Titan in medical industry Initiate coverage on MIKA with BUY We initiate our coverage on MIKA with a Buy
More informationCompany Overview. FY15 and recent performance. In Q2FY16, revenue has increased by 18% YoY to INR801.8m. Table 1: Key financials
Edible Oils l BSE Research Kriti Nutrients Ltd. CMP: INR20.90 Stock data BSE code 533210 BSE ID KRITINUT Face value (INR) 1 No of shares (m) 50.1 Market cap (INRm) 1,047.2 3m avg. daily vol (No) 23,990.3
More informationTrevi Finanziaria. First half confirms growth trend. 20 September 2006 Industrials Change in Estimates. Price: 6.65 Target price: 7.
20 September 2006 Industrials Change in Estimates Price: 6.65 Target price: 7.70 Outperform 8.00 7.50 7.00 6.50 6.00 18/9/06 2004 2005 2006E 2007E EPS Adj. ( ) 0.04 0.20 0.38 0.48 DPS ( ) 0.02 0.07 0.12
More informationCompany Overview. FY15 and recent performance. Table 1: Key financials (Consolidated) Source: Company, Varhad Research
Specialty Chemicals l BSE Research Ultramarine & Pigments Ltd. CMP: INR112.90 Stock data BSE code 506685 BSE ID ULTRAMAR Face value (INR) 2.0 No of shares (m) 29.2 Market cap (INRm) 3,296.7 3m avg. daily
More informationCompany Overview. FY15 and recent performance. The company has operating profit of INR65.2m in Q2FY16. Table 1: Key financials
IT Software Products l BSE Research ABM Knowledgeware Ltd. The Varhad Group CMP: INR265.40 Stock data BSE code 531161 BSE ID ABMKNO Face value (INR) 10.0 No of shares (m) 10.0 Market cap (INRm) 2,654.3
More informationAdvanced Vision Techn Buy
16/9/13 16/11/13 16/1/14 16/3/14 16/5/14 16/7/14 16/9/14 16/11/14 16/1/15 16/3/15 16/5/15 16/7/15 MATELAN Research Update Note Closing price as of 13/8/15: 9.16 14 August 215 Company / Sector Fair Value
More informationQatar Electricity & Water Company (QEWS)
Qatar Electricity & Water Company (QEWS) Recommendation ACCUMULATE Risk Rating R-2 Share Price QR169.10 Current Target Price QR204.00 Implied Upside 20.6% Old Target Price QR209.00 Increasing EPS Estimates;
More informationGoodyear India BUY. Company Update. CMP Target Price `515 `631. Company Update Tyres. 3-year Daily Price Chart. Key Financials
Company Update Tyres June 10, 2016 Goodyear India Company Update Expectation of normal monsoon to energize stagnant tractor demand: Goodyear India (GIL) is a leader in the farm tyre segment in India with
More informationMarket Comment & Macro. Company News. Please read important information on the last two pages. Page 1 of 3 09/10/2008
Equity Research Greece 3,400 3,300 3,200 3,100 3,000 03/09 General Index - Trading Value 04/09 05/09 08/09 09/09 09/10/2008 300 200 100 Last Closing T-1 (ch%) YTD (ch%) Athens Stock Exchange - Main Market
More informationVITRO Conglomerates. Company Note March 1, VITRO completes acquisition of the OEM Business from PGW
Company Note VITRO Market Outperformer 2017 Price Target P$88.5 Price 70.1 12M Price Range 36.3/ 66.7 Shares Outstanding (Mill) 483.1 Market Cap (Mill) 1,703 Float 20% Net Debt ( Mill) 273 EV Adj. (Mill)
More informationMaruti Suzuki India BUY. Performance Update. CMP `9,315 Target Price `10,820. 1QFY2019 Result Update Automobile. Historical share price chart
Jul-15 Sep-15 Nov-15 Jan-16 Mar-16 May-16 Jul-16 Sep-16 Nov-16 Jan-17 Mar-17 May-17 Jul-17 Sep-17 Nov-17 Jan-18 Mar-18 May-18 1QFY2019 Result Update Automobile July 27, 2018 Maruti Suzuki India Performance
More informationTrevi Group Italy Capital goods
30 August 2013 Trevi Group Italy Capital goods Buy (Hold) Target price EUR6.90 Current price EUR6.22 Matteo Bonizzoni, CFA mbonizzoni@keplercheuvreux.com +39 02 80 62 83 43 Sound delivery and business
More informationMERITSECURITIES. MLS Multimedia SA MLS GA /MLSr.AT. Current Price(21/04): 2.23 Target Price: 2.55 Upside potential% : 14.33%
MLS GA Industry: Computer Software M.L.S. MULTIMEDIA S.A. Price: 2.23 Target: 2.55 Previous: 3.00 Cap: 27.7 Cap: 31.7 Potential: 14% April 21, 2010 Investment Opinion: ACCUMULATE (4/5) MLS Multimedia SA
More informationGMM Pfaudler Limited BUY. Performance Update CMP. `945 Target Price ` QFY2019 Result Update Industrial Machinery. Investment Period 12 Months
2QFY2019 Result Update Industrial Machinery October 26, 2018 GMM Pfaudler Limited Performance Update Standalone (` cr) Q2FY19 Q2FY18 % yoy Q1FY19 % qoq Net sales 99.2 93.2 29.8% 76.4 6.4% EBITDA 16.0 15.3
More informationHold Dec 2018 TP (IDR) 49,450 Consensus Price (IDR) 52,798 TP to Consensus Price -6.3% vs. Last Price -8.3%
Unilever Indonesia Tbk (UNVR) Dilemma: Inclining Debt vs Declining Dividend 2017 Performance Review UNVR posted the increment of 2.9% in sales from IDR40 trillion in 2016 into IDR41.2 trillion in 2017.
More informationBUY Target Price, Rp 4,350 Upside 11,9%
Friday, 9 May 214 BUY Target Price, Rp 4,350 Upside 11,9% SMSM IJ/SMSM.JK Last Price, Rp 3,885 No. of shares (bn) 1,439 Market Cap, Rp bn 5,591 (US$ mn) 484 3M T/O, US$mn 0.2 Last Recommendation 09Jan14
More informationCairn India ACCUMULATE. Performance Highlights. CMP Target Price `338 `382. 2QFY2013 Result Update Oil & Gas. Quarterly highlights (Consolidated)
2QFY2013 Result Update Oil & Gas October 22, 2012 Cairn India Performance Highlights Quarterly highlights (Consolidated) Y/E March (` cr) 2QFY2013 2QFY2012 % chg (yoy) 1QFY2013 % chg (qoq) Net sales 4,443
More informationFundamental Analysis for GUINNESS ANCHOR BHD
Fundamental Analysis for GUINNESS ANCHOR BHD Date of Analysis: 3-Jun-11 Company Name: GUINNESS ANCHOR BHD Board: Main Stock Code (Bursa): GAB FBMKLCI: N Stock Code (Bloomberg): GUIN:MK Sector: CONSUMER
More informationTerna Energy. Overweight Previous Rating: Overweight. Expanding RES Portfolio Drives Growth. Euroxx Research Renewable Energy. Company Update Report
Euroxx Research Renewable Energy Overweight Previous Rating: Overweight Company Update Report Terna Energy Share Price: 2.65 (close of September 16) 12M Price Target: 3.60 Previous Target: 3.90 Expected
More informationSaudi Arabia BUY. Result Update. Saudi International Petrochemical Company (SIPCHEM) CMP: SR18.2 (as on May 03, 2009) Highlights
Result Update Saudi Arabia (SIPCHEM) Tickers: SIPCHEM AB (Bloomberg) 2310.SE (Reuters) Listing: Saudi Stock Exchange (Tadawul) CMP: SR18.2 (as on May 03, 2009) May, 2009 BUY Key Data CMP# (SR) 18.2 EPS*
More informationSwaraj Engines. Institutional Equities. 2QFY18 Result Update ACCUMULATE
2QFY18 Result Update Institutional Equities Swaraj Engines 13 November 2017 Reuters: SWAR.BO; Bloomberg: SWE IN Strong Realisation Drives Earnings Growth Swaraj Engines (SEL) 2QFY18 earnings were 5% above
More informationGraphite India BUY. Performance Highlights CMP. `93 Target Price `124. 4QFY2012 Result Update Capital Goods. Investment Period 12 Months
4QFY2012 Result Update Capital Goods May 11, 2012 Graphite India Performance Highlights Y/E March (` cr) 4QFY2012 3QFY2012 % chg (qoq) 4QFY2011 % chg (yoy) Net sales 452 437 3.5 304 48.6 EBITDA 83 90 (7.7)
More informationPharmaniaga MARKET PERFORM. 1Q15 Inline but Rich Valuations. Results Note. Price: RM6.91 Target Price: RM6.95. PP7004/02/2013(031762) Page 1 of 5
Pharmaniaga 1Q15 Inline but Rich Valuations By the Kenanga Research Team l research@kenanga.com.my Period 1Q15 Actual vs. Expectations 1Q15 PATAMI of RM31.8m (+21% YoY) came in at 32% and 31% of our and
More informationPlatinum Asset Management
AUSTRALIA PTM AU Price (at 06:10, 11 Jul 2016 GMT) Neutral A$5.52 Valuation A$ - DCF (WACC 9.3%, beta 1.2, ERP 5.0%, RFR 3.3%) 5.19 12-month target A$ 5.36 12-month TSR % +2.6 Volatility Index Low/Medium
More informationCEMEX Cement. Quarterly Report July 27, CX: Proving the success of its Value-before-Volume strategy.
Quarterly Report CEMEX Market Outperformer 12M FWD Price Target US$10.8 Price 7.1 12M Price Range 3.8/8.6 Shares Outstanding (Mill)* 1,542 Market Cap USD (Mill) 10,976 Float 78.6% Net Debt USD (Mill)**
More informationQ4 EARNINGS REPORT Welspun India 25 Apr 17
Dec-11 Apr-12 Aug-12 Dec-12 Apr-13 Aug-13 Dec-13 Apr-14 Aug-14 Dec-14 Apr-15 Aug-15 Dec-15 Apr-16 Aug-16 Dec-16 Q4 EARNINGS REPORT Welspun India 25 Apr 17 CMP (Rs) 94 TP (Rs) 112 Maintain Outperformer
More informationMusic Broadcast BUY. Performance Update. CMP Target Price `293 `475. 3QFY2019 Result Update Media. Stock Info Sector Market Cap (Rs cr) Media
Mar-17 May-17 Jul-17 Sep-17 Nov-17 Jan-18 Mar-18 May-18 Jul-18 Sep-18 Nov-18 Jan-19 3QFY2019 Result Update Media January 31, 2019 Music Broadcast Performance Update Y/E March (` cr) 3QFY19 3QFY18 % yoy
More informationMusic Broadcast BUY. Performance Update. CMP Target Price `329 `475. 2QFY2019 Result Update Media. Historical share price chart.
Mar-17 May-17 Jul-17 Sep-17 Nov-17 Jan-18 Mar-18 May-18 Jul-18 Sep-18 2QFY2019 Result Update Media November 3, 2018 Music Broadcast Performance Update Y/E March (` cr) 2QFY19 2QFY18 % yoy 1QFY19 % qoq
More informationCompany Overview. Industry Overview. Financial Performance
Feb/15 Mar/15 Apr/15 May/15 Jun/15 Jul/15 Aug/15 Sep/15 Oct/15 Nov/15 Dec/15 Jan/16 Trade Wings Limited CMP: 105.00 January 29, 2016 Stock Details BSE code 509953 BSE ID TRADWIN Face value ( ) 10 No of
More informationPolish Banks. Upgrading ratings for CHF exposed banks. Sector update. Banks Poland
Banks Poland Polish Banks Sector update We change our assumption of CHF related sector loss to PLN 2bn from PLN 4bn previously. We upgrade all of the CHF exposed banks: PKO BP to Accumulate from Neutral,
More information