Commissioned research. DDM Holding. Financials Sweden. Impressions from DDM s 2017 CMD. 20 November Key data
|
|
- Bennett Jenkins
- 5 years ago
- Views:
Transcription
1 Commissioned research Financials Sweden 20 November 2017 DDM Holding Impressions from DDM s 2017 CMD Clear message of continued growth ambitions On 15 November, DDM hosted a capital markets day focusing on the company s growth ambitions in the EUR 170bn market opportunity for non performing loans (NPLs) in Southern, Central and Eastern Europe (SCEE). The event also shed further light on DDM s strategy, the large transaction in Greece and included a presentation of principal owner Aldridge EDC Specialty Finance. The opportunity in Greece Shortly after its Q3 report, DDM announced a new partnership and co investment from a global investment manager into its Greek NPL portfolio. The transaction reduced DDM s initial investment to EUR 35m from EUR 50m and results in a rebalancing of the portfolio, with Greece now representing 32% of carrying value. It also underpins the asset quality and acts as a validation of DDM s underwriting. What s next? The EUR 120m portfolio investment target for 2017 was reiterated during the event, which suggests there is another EUR 39m in investments to be closed in the near term. The company sees potential to enter additional countries in the focus region. We will closely monitor the time of the closings and the composition of these portfolios, as well as collections in the new portfolios, which we view as important for building confidence in the business model. Key data Key data Country Switzerland Bloomberg DDM SS Reuters DDM.ST Share price SEK 56.0 Free float 41% Market cap (m) SEK 759 Website Next report date 28 February 2017 Absolute and relative performance nov 2016 mar 2017 jul 2017 nov 2017 OMX Stockholm PI Source: Thomson Reuters DDM -1M -6M -12M YTD Absolute 9% 55% 78% 77% Relative 11% 56% 65% 69% DDM also reiterated its ambition to list its share on Nasdaq Stockholm OMX s main market in It will continue to strengthen its management team, issue new financing and work towards lowering its funding costs and diversifying its funding structure. We leave our estimates unchanged following the event. Summary table - key figures EURm E 2018E 2019E Total revenue growth n.a. 87% 24% 15% 117% 12% EBIT margin -0.5% 36.2% 28.8% 34.9% 44.7% 44.7% EPS growth n.m. n.m. 149% -72% 845% 10% DPS P/E n.a EV/EBIT n.a EV/Sales RoE n.a. 24.3% 37.0% 8.9% 50.7% 36.4% Div. yield 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% FCF yield -38.1% -28.7% 20.6% % -13.4% -9.9% ND/Cash EBITDA Source: Company data and Nordea Market Marketing material commissioned by DDM Holding 1
2 Impressions from DDM s CMD Last week, we attended DDM s 2017 capital markets day. Overall, we thought it was an informative event and we note that although management was pleased with its performance in 2017, it is clear that the company is aiming for more. The portfolio investment target of EUR 120m was reiterated, which implies another EUR ~40m in investments in the near term. It also aims to enter additional countries in its target region, which could include investments in the Baltics, Bulgaria and Serbia, which the company has commented as potential new markets to enter. CMD shed light on future investment opportunities, partnership in Greece and the new principal owner On Wednesday 15 November, DDM hosted a well attended capital markets event in Stockholm. The event shed further light on DDM s strategy, development, underlying market, portfolio investments and funding. It included presentations by chairman of the board Kent Hansson, new CEO Andreas Tuczka and CFO Fredrik Olsson. There was also an introduction of the company s principal owner, Aldridge EDC Specialty Finance. The main points from the event were the strong pipeline of investment opportunities, more clarity on the recently announced partnership in Greece and an ambition to simplify the group structure in preparation for a listing on the Nasdaq Stockholm main list. Overall, we gained a solid impression of senior management. DDM: Gross ERC development, 2014-Q EURm Q Q Gross ERC Current and potential markets represent EUR 170bn market opportunity Where to acquire a delicate question DDM s target market for acquisitions is Southern, Central and Eastern Europe and today the company has investments in nine different markets. Combined, these represent a EUR 130bn market opportunity or about 12% of the total European market for NPLs. During the CMD, the company communicated that it sees the Baltics, Bulgaria and Serbia as new potential markets. Adding these markets on top of those where DDM has already invested suggests a EUR 170bn market opportunity. We believe there will be ongoing pressure on banks to divest NPL portfolios, which leaves plenty of room for DDM to grow over the coming years, despite the strong acquisition pace in This year DDM has proven that it can capture the market opportunities, which is evident by the 3x growth in ERC in Q compared with year end Marketing material commissioned by DDM Holding 2
3 Region characterised by higher IRR levels and less competition for portfolio investments Transaction in Greece provides access to the largest market in the region, with over EUR 100bn in NPLs Greek market is still largely untapped New partnership reduces concentration risk and acts as validation of DDM s underwriting Generally speaking, DDM s target region is characterised as less mature than the general European market, resulting in higher IRR levels and fewer competitors. Attractive transactions are often smaller in size and more complex. DDM focuses on acquiring portfolios of EUR 5 50m from financial institutions. Apart from that, the company has the ability to cherry pick across the whole spectrum and act opportunistically in terms of type, assets, deal structure and collateral. As all collections are outsourced, it can also acquire portfolios where it sees a fit and does not need to commit to a specific country or to build up an infrastructure. DDM is also viewed as a trusted partner and preferred buyer by large selling banks, proven by the sizeable number of off market deals and repeat sales, such as the EUR 12m portfolio acquired in the Czech Republic in September this year. The Greek opportunity The large transaction in Greece this summer marked a milestone in the history of DDM. Not only was it the single largest acquisition in DDM s history, it also gave the company a platform into the largest NPL market in the region with over EUR 100bn in NPLs. Greece has the highest NPL ratio in Europe and distressed loans represents about 46% of the major Greek banks total loan portfolios. This is a cause of concern for the Greek government as well as other European parties. The market is also still more or less untapped with few transactions so far, although there is considerable interest in entering the market due to its size. DDM also states that the legal framework is developing, allowing for more efficient collections in the future. On a sector level, the NPL ratio for financial debt is 60%, non financial corporate debt is about 52% and household debt is about 45%. In August 2017, DDM gained first mover advantage in the market by acquiring the EUR 1.3bn portfolio from Attica Bank, Greece fifth largest bank. DDM s investment commitment was about EUR 50m and the transactions more than doubled the company s ERC at the time. On 6 November, it announced that it is bringing in US based investment manager Ellington Management Group LLC as a co investor in the portfolio. DDM s initial investment was reduced to EUR 35m following the partnership, which rebalances the portfolio and reduces the concentration risk. Greece now represents 32% of the carrying value of the portfolios. Another benefit is that a thorough due diligence process by an external party could validate and underpin DDM s underwriting of the portfolio. DDM: Distressed assets by country (profroma Q3 2017) Slovenia 11% Romania 6% Hungary 6% Greece 33% Czech Republic 18% Croatia 26% Marketing material commissioned by DDM Holding 3
4 New principal owner facilitated the investment in Greece Management team has been strengthened DDM intends to continue working actively with funding Corporate governance The event also included an introduction of the new principal owner of DDM (since April 2017), Aldridge EDC Specialty Finance (AEDC), which holds about 49% of the total outstanding shares in the company. AEDC is run by Erik Fällström, former co founder of Hoist Finance, and Andreas H Tuczka, former partner at Lone Star Europe. The investment group is focused on purchasing businesses and assets in the financial service sector in Europe and Central and Eastern Europe, and it introduced DDM to the Greek transaction. It also bridged EUR 20m to complete the transaction and introduced DDM to Ellington. To continue to support its growth ambitions, DDM has expanded its management team during autumn. In September, Andreas Tuczka took up the position as the new CEO, while former CEO Gustav Hultgren was appointed a position focusing on the important Greek market after the recent investment. Furthermore, Mikael Nachemson, former CEO of Bure Equity, Custos and E. Öhman Jr, has been proposed as a new member of the board of directors, to be elected at an extraordinary general meeting. The next step DDM has issued guidance for a further strengthening and broadening of the management team to support its anticipated growth. While we estimate operational costs to rise in 2018, we estimate earnings growth to outpace the increase in costs. The company also intends to remain active on the funding side and aims to issue additional financing and work towards lower funding costs, which could be achieved by a combination of new equity and debt to support growth ambitions. Another milestone in 2018 could be a change of listing to the Nasdaq Stockholm main list, which could increase transparency and improve liquidity in the share. DDM: Senior secured bond yield development 20% 18% 15% 13% 13% 13% 10% 10% 9% 8% 5% 0% Q Q Q Q Q Q Q Bond yield, % (rhs) Investment target implies further large transactions in the near term The key point from the event was the confident message from management that growth will continue in The company is on track to deliver on its 2017 guidance and the portfolio investment goal of EUR 120m still stands even though its share in Greece has been reduced. Year to date portfolio investments now amount to EUR 81m, which implies another EUR ~40m in investments will be made in the near term. Management communicated that it intends to enter additional countries in the focus region, as indicated by the addition of the Baltics, Bulgaria and Serbia as potential markets. Marketing material commissioned by DDM Holding 4
5 DDM: Portfolio acquisitions EURm YTD Portfolio acquisitions 81 CMD has not triggered any changes to our estimates Overall, the CMD has not triggered any changes to our current estimates but we will closely monitor the collections in the coming quarter and keep a close eye on upcoming portfolio investments. Factors affecting estimates include the actual timing of investments, the size of investments and the type of portfolios being acquired. Marketing material commissioned by DDM Holding 5
6 Reported numbers and forecasts Income statement EURm E 2018E 2019E 2020E 2021E 2022E 2023E Net revenue Revenue growth n.a. 87% 24% 15% 117% 12% 8% 3% 2% 1% Cash EBITDA Depreciation, impairments and amortisa EBIT of which associates Associates excl. from EBIT Net financials Pre-Tax Profit Reported taxes Net profit from cont. operations Discontinued operations Minority interest Net profit to equity EPS DPS of which ordinary of which extraordinary Profit margin in percent Cash EBITDA 67.6% 78.9% 85.6% 89.9% 94.7% 94.7% 94.4% 93.9% 93.3% 92.6% EBIT -0.5% 36.2% 28.8% 34.9% 44.7% 44.7% 44.4% 43.9% 43.3% 42.6% Performance metrics CAGR last 5 years Net revenue n.a. n.a. n.a. n.a. 55.5% 36.6% 31.8% 28.1% 6.1% 3.6% Cash EBITDA n.a. n.a. n.a. n.a. 69.2% 43.0% 35.1% 29.6% 5.7% 3.1% EBIT n.a. n.a. n.a. n.a. n.a. 43.9% 46.9% 35.8% 5.3% 2.4% EPS n.a. n.a. n.a. n.a. n.a. 63.5% 32.6% 83.5% 4.4% 1.4% DPS 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% Average EBIT margin n.a. n.a. n.a. n.a. 35.6% 40.6% 42.0% 43.5% 44.2% 43.8% Average Cash EBITDA margin n.a. n.a. n.a. n.a. 88.1% 91.4% 93.2% 94.0% 94.2% 93.8% Valuation ratios EURm E 2018E 2019E 2020E 2021E 2022E 2023E P/E n.a EV/Cash EBITDA EV/EBIT n.a Valuation ratios/reported earnings P/E n.a EV/Sales EV/Cash EBITDA EV/EBIT n.a Dividend yield (ord.) 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% FCF yield -38.1% -28.7% 20.6% % -13.4% -9.9% -4.9% -5.0% -6.1% -8.2% Payout ratio 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% Marketing material commissioned by DDM Holding 6
7 Balance sheet EURm E 2018E 2019E 2020E 2021E 2022E 2023E Intangible assets of which R&D of which other intangibles of which goodwill Tangible assets Shares associates Interest bearing assets Deferred tax assets Other non-int. bearing assets Other non-current assets Total non-current assets Inventory Accounts receivable Other current assets Cash and bank Total current assets Assets held for sale Total assets Shareholders equity of which preferred stock of which Equity of hyb. debt Minority interest Total Equity Deferred tax Long term int. bearing debt Pension provisions Other long-term provisions Other long-term liabilities Convertible debt Shareholder debt Hybrid debt Total non-curr. liabilities Short-term provisions Accounts payable Other current liabilities Short term interest bearing debt Total current liabilities Liab.for assets held for sale Total liabilities and equity Balance sheet and debt metrics Net debt Working capital Invested capital Capital employed ROE n.a. 24.3% 37.0% 8.9% 50.7% 36.4% 28.5% 22.3% 18.2% 15.1% ROIC -5.2% 26.1% 21.4% 13.3% 21.9% 20.2% 18.5% 16.6% 14.9% 13.3% Net debt/cash EBITDA Interest coverage Equity ratio 13.0% 15.0% 31.0% 19.7% 25.5% 30.4% 35.5% 39.7% 43.4% 46.4% Net gearing 406.1% 403.1% 139.9% 328.6% 213.7% 157.1% 121.4% 99.8% 86.0% 77.3% Marketing material commissioned by DDM Holding 7
8 Cash flow statement EURm E 2018E 2019E 2020E 2021E 2022E 2023E Cash EBITDA Paid taxes Net financials Change in Provisions Change in other LT non-ib Cash flow to/from associates Dividends paid to minorities Other adj. to reconcile to cash flow Funds from operations (FFO) Change in NWC Cash flow from op. (CFO) Capital Expenditure Free Cash Flow before A&D Proceeds from sale of assets Acquisitions Free cash flow Dividends paid Equity issues / buybacks Net change in debt Other financing adjustments Other non-cash adjustments Change in cash Cash flow metrics Capex/D&A Capex/Sales Key information Share price year end (current) Market cap Enterprise value Diluted no. of shares, year-end (m) Marketing material commissioned by DDM Holding 8
9 Disclaimer Nordea Markets is the commercial name for Nordea s international capital markets operation. The information provided herein is intended for background information only and for the sole use of the intended recipient. The views and other information provided herein are the current views of Nordea Markets as of the date of this document and are subject to change without notice. This notice is not an exhaustive description of the described product or the risks related to it, and it should not be relied on as such, nor is it a substitute for the judgement of the recipient. The information provided herein is not intended to constitute and does not constitute investment advice nor is the information intended as an offer or solicitation for the purchase or sale of any financial instrument. The information contained herein has no regard to the specific investment objectives, the financial situation or particular needs of any particular recipient. Relevant and specific professional advice should always be obtained before making any investment or credit decision The document has not been prepared in accordance with legal requirements designed to promote the independence of investment research and is not subject to any prohibition on dealing ahead of the dissemination. Nordea Bank AB (publ), Company registration number/vat number /SE The board is domiciled in Stockholm, Sweden. Conflict of interest Readers of this document should note that Nordea Markets has received remuneration from the company mentioned in this document for the production of the marketing material. The remuneration is predetermined and is not dependent on the content. It is important to note that past performance is not indicative of future results. Nordea Markets is not and does not purport to be an adviser as to legal, taxation, accounting or regulatory matters in any jurisdiction. This document may not be reproduced, distributed or published for any purpose without the prior written consent from Nordea Markets. Completion date: 20 November 2017, 07:44 CET
Commissioned research. DDM Holding. Financials Sweden. Targets reached ambitions increased. 8 Aug Key data
Commissioned research Financials Sweden 8 Aug 2017 DDM Holding Targets reached ambitions increased Q2 report: Increased investment target In the Q2 report, DDM increased its investment target from EUR
More informationSignificant increase in portfolio value and substantial financing raised
DDM DEBT AB (publ) Corporate Registration Number: 559053-6230 Q4 and full year report 1 January Significant increase in portfolio value and substantial financing raised Highlights fourth quarter Second
More informationMilestone transactions, strong portfolio performance and significantly increased investment guidance
DDM HOLDING AG Corporate Registration Number: CHE-115906312 Q2 interim report 1 January 30 June Milestone transactions, strong portfolio performance and significantly increased investment guidance Highlights
More informationCommissioned research. DDM Holding. Financials Sweden. Ready, set, go off the starting blocks in CEE. 31 May Key data
Commissioned research Financials Sweden 31 May 2017 DDM Holding Ready, set, go off the starting blocks in CEE Ready to take advantage of an immature market DDM Holding is an investor and manager of distressed
More informationSignificant increase in portfolio value and new revolving credit facility supporting continued rapid expansion
DDM DEBT AB (publ) Corporate Registration Number: 559053-6230 Q3 interim report 1 January 30 September Significant increase in portfolio value and new revolving credit facility supporting continued rapid
More informationSignificant increase in portfolio value and substantial financing raised
DDM HOLDING AG Corporate Registration Number: CHE-115906312 Q4 and full year report 1 January 31 December Significant increase in portfolio value and substantial financing raised Highlights fourth quarter
More informationSignificant increase in ERC and new revolving credit facility supporting continued rapid expansion
DDM HOLDING AG Corporate Registration Number: CHE-115906312 Q3 interim report 1 January 30 September Significant increase in ERC and new revolving credit facility supporting continued rapid expansion Highlights
More informationProfit of EUR 1.8M for the year
DDM HOLDING AG Corporate Registration Number: CHE-115906312 Report Q4 1 October Profit of EUR 1.8M for the year Highlights fourth quarter Net collections increased by 151 percent to EUR 15.9M (Q4 : EUR
More informationSignificant investment in the Balkans and RCF extended
DDM HOLDING AG Corporate Registration Number: CHE-115906312 Q1 interim report 1 January 31 March 2018 Significant investment in the Balkans and RCF extended Highlights first quarter 2018 Significant investment
More informationRecord collections and cash EBITDA
DDM HOLDING AG Corporate Registration Number: CHE-115906312 Q4 and full year report 1 January Record collections and cash EBITDA Highlights fourth quarter Net collections increased by 79% to a record high
More informationLandmark transaction, strong results and significant loan repayments
DDM HOLDING AG Corporate Registration Number: CHE-115906312 Interim Report Q3 1 July 30 September Landmark transaction, strong results and significant loan repayments Highlights third quarter Net collections
More informationDemeter Finance announces a public cash offer to the shareholders of DDM Holding
THE OFFER IS NOT BEING MADE, AND THIS PRESS RELEASE MAY NOT BE DISTRIBUTED, DIRECTLY OR INDIRECTLY, IN OR INTO, NOR WILL ANY TENDER OF SHARES BE ACCEPTED FROM OR ON BEHALF OF HOLDERS IN, AUSTRALIA, HONG
More informationYear end report. January-December st of January 2018 Mikael Ericson, President and CEO Erik Forsberg, CFO
Year end report January-December 2017 31 st of January 2018 Mikael Ericson, President and CEO Erik Forsberg, CFO Agenda 1. Highlights for the fourth quarter and FY 2017 2. Key messages from Capital Markets
More informationE 2015E 2016E
IAR Systems Group AB Q3 Another strong report Analyst: Johan Broström +46 70 428 31 74 Date: 24 October 2014 Continuing strong demand and currency effects, now positively impacting sales and earnings,
More informationYear-end announcement January December 2017
Year-end announcement January December 2017 Year-end announcement 2017 Fourth quarter 2017 Consolidated net revenues for the fourth quarter of 2017 amounted to SEK 3,101 M (1,658). Pro forma for the fourth
More informationE 2015E
IAR Systems Group AB Q2 Upside earnings surprise Analyst: Johan Broström +46 70 428 31 74 Date: 22 August 2014 Margins for IAR Systems were an upside surprise in Q2, pushing operating profit to SEK 12.7
More informationTrevi Group Italy Capital goods
30 August 2013 Trevi Group Italy Capital goods Buy (Hold) Target price EUR6.90 Current price EUR6.22 Matteo Bonizzoni, CFA mbonizzoni@keplercheuvreux.com +39 02 80 62 83 43 Sound delivery and business
More informationKPN Telecom Operators - Netherlands
Exane BNP Paribas Equity Research Preview KPN Telecom Operators - Netherlands Stock vs Sector Neutral Sector vs Market Neutral Price (30 January 2007) EUR11.2 Target price 10.5 (-6%) Earnings revisions
More informationIncreased collections and turmoil in Russia marking the fourth quarter
Increased collections and turmoil in Russia marking the fourth quarter Highlights fourth quarter 2014 Net collections increased significantly in the fourth quarter and amounted to SEK 53.8M. Russia significantly
More informationContextVision. Expecting solid results and awaiting progress update on research program
1Q17 Preview (report due April 27 th ) April 24 th 2017 Share price: NOK 61.75 Target: NOK 100.00 (unchanged) Risk: Medium ContextVision Key share data Sector Reuters Bloomberg Health Care COVI.OL COV
More informationOpus Group. Equity Research. US could be supportive. Buy (Neutral) Target price: SEK 9.00 (10.0) Share price: SEK August, 2015.
Equity Research 21 August, 20 Opus Group US could be supportive Q2 EBITDA slightly better than expected US platform in place Relative pricing in favor Q2 figures The Q2 EBITDA of SEK 94m (88) was 2-3%
More informationANNUAL REPORT YEAR 2013
DDM Treasury Sweden AB (publ) Corporate Identity Number 556910-3053 ANNUAL REPORT AND CONSOLIDATED FINANCIAL STATEMENTS FOR THE FINANCIAL YEAR 2013 3 CONTENTS Contents DDM Treasury Sweden AB (publ)...4
More informationFull year % EBIT margin. Quarter Change, % 31 Dec Change, %
Year-end report October December Gross cash collections on acquired loan portfolios increased 7 per cent to SEK 1,105m (1,032). Total revenue increased 9 per cent to SEK 676m (622). Reported EBIT was SEK
More informationInterim report Q3 2017
Q3 Solid portfolio acquisitions and strong earnings trend July September Total revenue was unchanged at SEK 666m (665). Profit before tax increased 40 per cent to SEK 182m (130). Diluted earnings per share
More informationContextVision. Neutral stance maintained after 3Q. 3Q14 Results analysis November 5 th 2014 Share price: NOK Target: NOK 24.
3Q14 Results analysis November 5 th 2014 Share price: NOK 22.00 Target: NOK 24.00 Risk: Medium ContextVision Key share data Sector Reuters Bloomberg ContextVision is a market making client of Norne Securities
More informationDDM TREASURY SWEDEN AB (publ) Corporate Identity Number ANNUAL REPORT 2015 MULTINATIONAL INVESTOR AND MANAGER OF DISTRESSED ASSETS
DDM TREASURY SWEDEN AB (publ) Corporate Identity Number 556910-3053 ANNUAL REPORT MULTINATIONAL INVESTOR AND MANAGER OF DISTRESSED ASSETS DDM Treasury Sweden AB (publ) Corporate Identity Number: 556910-3053
More informationSINTERCAST. Record series production Higher installation activity in the autumn Stable platform SHARE PRICE (SEK): 83,25 INTRODUCE.
216-9-2 SHARE PRICE (SEK): SINTERCAST 83,25 NASDAQ OMX Small Cap Industrials Record series production Higher installation activity in the autumn Stable platform Record series production. In Q2 SinterCast
More informationCAVOTEC. Improving margins Continued restructuring Slow order intake SHARE PRICE (SEK): 22,70 INTRODUCE.SE
216-8-5 SHARE PRICE (SEK): CAVOTEC 22,7 NASDAQ OMX Mid Cap Industrials Improving margins Continued restructuring Slow order intake Improving margins. Given a weak start of the year and bearish management
More informationDynamics change but net debt continues to rise
EQUITIES IT SERVICES INDRA UNDERPERFORM EUR12.2 TARGET PRICE EUR9 (DOWNSIDE 26%) TARGET PRICE EPS 13e EPS 14e unchanged -16% -14% Dynamics change but net debt continues to rise 1 NOVEMBER 2013 Brice Prunas
More informationSINTERCAST. Installation revenue increased Positive market outlook No major changes SHARE PRICE (SEK): 84,50 INTRODUCE.SE
216-12-2 SHARE PRICE (SEK): SINTERCAST 84,5 NASDAQ OMX Small Cap Industrials Installation revenue increased Positive market outlook No major changes Installation revenue increased. Sintercast presented
More informationBDI BioEnergy Internat Buy
13/08/12 13/10/12 13/12/12 13/02/13 13/04/13 13/06/13 13/08/13 13/10/13 13/12/13 13/02/14 13/04/14 13/06/14 13/08/14 MATELAN Research Update Note Price as of 13/08/14: 10.29 14 August 2014 Company / Sector
More informationPress release issued by DDM Holding AG 13 February 2017
NOT FOR RELEASE, PUBLICATION OR DISTRIBUTION IN WHOLE OR IN PART, DIRECTLY OR INDIRECTLY, IN THE UNITED STATES, SINGAPORE, CANADA, AUSTRALIA, NEW ZEALAND, HONG KONG, JAPAN, SOUTH AFRICA OR ANY OTHER JURISDICTION
More informationDDM Treasury Sweden AB (publ) Corporate Identity Number ANNUAL REPORT AND CONSOLIDATED FINANCIAL STATEMENTS FOR THE FINANCIAL YEAR
DDM Treasury Sweden AB (publ) Corporate Identity Number 556910-3053 ANNUAL REPORT AND CONSOLIDATED FINANCIAL STATEMENTS FOR THE FINANCIAL YEAR 2014 MULTINATIONAL INVESTOR AND MANAGER OF DISTRESSED ASSETS
More informationInterim Report for Duni AB (publ) 1 January 30 June 2009
Interim Report for Duni AB (publ) 1 January 30 2009 (compared with the same period of the previous year) 29 July 2009 Strong cash flow and stable profitability 1 January 30 2009 Net sales increased by
More informationIndygotech Minerals S.A.
Indygotech Minerals S.A. Fair Value: n.a. Update Rating: n.a Indygotech Minerals (IDG) share price has recently taken a hit. The reason was a delay of completion of the production facilities for ceramic
More informationInterim report January - March 2015
Interim report January - March 2015 May 6, 2015 Stable earnings geared for growth Introduction to Hoist Finance Introduction Established in 1994, Hoist Finance is a leading debt restructuring partner to
More information2014 E 2015 E 2016 E 2017 E
Equity Research 4 December 2014 Interpump Group Hydraulics M&A may power growth Rating BUY Target price EUR13 Interpump is up 25% since the beginning of the year, bolstered by strong interim results and
More informationQ1: Strong Sales and solid Cash Flow
HALDEX INTERIM REPORT JANUARY MARCH 2012 Q1: Strong Sales and solid Cash Flow, January - March 2012 Sales amounted to SEK 1,073 m compared to SEK 952 m in the corresponding period last year. Adjusted for
More informationCRAMO PLC ANNUAL GENERAL. 26 March Vesa Koivula President and CEO
CRAMO PLC ANNUAL GENERAL MEETING 26 March 2013 Vesa Koivula President and CEO Summary of the abstentions and opposing votes given by the holders of nominee registered shares represented by Nordea Bank
More informationH & M Hennes & Mauritz AB
H & M Hennes & Mauritz AB Three-month report 1 December 2013 28 February 2014 First quarter The H&M Group s sales including VAT increased in local currencies by 12 percent during the first quarter. Converted
More information36.7% EBIT margin. SEK million
Q1 January March Gross cash collections on acquired loan portfolios increased by 34 per cent to SEK 1,056m (791). Total revenue increased by 27 per cent to SEK 638m (501). Reported EBIT was SEK 234m (159)
More informationChemoTech: Starting to move
Market Focus Västra Hamnen Corporate Finance Update: Report Q3 2018 2018-11-27 ChemoTech: Starting to move Treatments are picking up speed; 15 patients treated in September alone Indian study results highly
More information13 May 2016 PNE WIND AG. FIRST BERLIN Equity Research
FIRST BERLIN Equity Research PNE WIND AG RATING Germany / Cleantech Primary exchange: Frankfurt Q1/16 figures PRICE TARGET 3.30 Bloomberg: PNE3 GR Return Potential 50.1% ISIN: DE000A0JBPG2 Risk Rating
More informationBuy (Buy) Equity story yet to unfold. keplercheuvreux.com. Equity Research Espresso SANT
EQCR Germa ny Target GR 5.60 Equity Research Espresso SANT price change F Full report S&T Buy (Buy) Germany IT software & services MCAP EUR 240.3m Target Price EUR 6.70 23 December 2015 Current Price Up/downside
More informationAdvanced Vision Techn Buy
16/9/13 16/11/13 16/1/14 16/3/14 16/5/14 16/7/14 16/9/14 16/11/14 16/1/15 16/3/15 16/5/15 16/7/15 MATELAN Research Update Note Closing price as of 13/8/15: 9.16 14 August 215 Company / Sector Fair Value
More informationH & M HENNES & MAURITZ AB NINE-MONTH REPORT
H & M HENNES & MAURITZ AB NINE-MONTH REPORT 1 December 2012 31 August 2013 NINE-MONTHS The H&M Group s sales including VAT increased in local currencies by 8 percent in the first nine months of the financial
More informationCapital Market Day 2008 Financial Update
Capital Market Day 28 Financial Update Heli Iisakka, CFO 1 27 May, 28 CMD Ramirent Q1 28 Highlights Net sales increased by 18.7% to 162.1 (1-3/27:136.6) EBITDA up 12.% to 52.1(46.5) EBIT up 1.5% to 29.5
More informationContextVision. Solid 2Q and more details on the contract awaited. August 18 th 2014 Share price: NOK Target: NOK Risk: Medium.
August 18 th 2014 Share price: NOK 21.70 Target: NOK 24.00 Risk: Medium ContextVision Key share data Sector Reuters Bloomberg Health Care COVI.OL COV:NO Market Cap (NOKm) 167.9 Net debt (NOKm) -28.6 EV
More informationEMPOWERING INNOVATION
EMPOWERING INNOVATION INTERIM REPORT THIRD QUARTER 2017 This English translation is for information purposes only. In case of any discrepancies between this version and the Swedish, the Swedish version
More informationEQCR Iberia News. Reduce (Reduce)
EQCR Iberia News SM 8.50 Equity Research Espresso IDR comment F Full report Indra Reduce (Reduce) Spain IT software & services MCAP EUR 1.7bn Target Price EUR 8.50 06 November 2015 Current Price Up/downside
More informationQ presentation. Oslo, 25 August 2017
Q2 2017 presentation -- Oslo, 25 August 2017 B2Holding status update Overview Gross cash collection above expectation total NOK 604m (vs. NOK 427m Q2 2016) Financial developments Cash EBITDA increased
More informationPetro Rabigh Shutdown marred Q2 results
PETROR AB: Saudi Arabia US$5.07bn 17.4% US$11.19mn Market cap Free float Avg. daily volume RSI10 Vol th Target price n/a n/a Consensus price 32.18 48.3% over current Current price 21.70 as at 17/8/2011
More information5 November C Solarparken AG. FIRST BERLIN Equity Research
FIRST BERLIN Equity Research 5 7C Solarparken AG 7 RATING Germany / Cleantech Primary Exchange: Frankfurt Next growth phase PRICE TARGET 3.00 Bloomberg: HRPK GF Return Potential 30.4% ISIN: DE000A11QW68
More informationInterim report Q2 2017
Q2 Strong results despite increased investments for future growth and profitability April June Total revenue increased 5 per cent to SEK 686m (655). Profit before tax excluding items affecting comparability
More informationAnnual Accounts Annika Falkengren President & CEO
Annual Accounts 2014 Annika Falkengren President & CEO Unique economic environment Key Interest rates % 2.00 1.80 1.60 1.40 1.20 1.00 0.80 0.60 0.40 0.20 0.00 Jan-14 Sweden Norway Eurozone Feb-14 Mar-14
More informationKO Financial Analysis, Page 1 of 10
KO Financial Analysis, Page 1 of 10 Enter Firm Ticker KO values in millions Historical Income Statements Income Statement Forecasting Percentages Enter first year in cell B5 2005 2006 2007 2008 2009 2005
More informationRajesh Exports (RJEX_IN) Earnings Update Report Consumer Discretionary: Gold Jewelry Manufacturer
Monday, February 4, 2019 www.evaluateresearch.com Target Price Rs. 900.00 Current Price Rs. 598.00 Upside Potential 50% Market Cap. Shares Outstanding Rs. 176,802 mn US$ 2.47 bn 295.3 mn Free Float (FF
More informationKingsoft (3888 HK) Buy (maintained) Target price: HK$ Strong earnings recovery ahead amid continued revenue momentum; maintain Buy
Equity Research Information Technology Mar 29, 216 Kingsoft (3888 HK) Buy (maintained) Target price: HK$24.7 Strong earnings recovery ahead amid continued revenue momentum; maintain Buy FY1 results in
More informationDRAFT. Attica Bank. Financial Results Q Together we are stronger.
DRAFT Attica Bank Financial Results Q3 2017 Together we are stronger www.atticabank.gr Table of Contents HIGHLIGHTS ASSET QUALITY FUNDING CAPITAL APPENDIX 2 Highlights 3 Performance Highlights Capital
More informationISRA VISION Neutral
Update Note Closing price as of 1/8/17: 142.8 4 September 217 Company / Sector Fair Value Recommendation ISRA VISION 128. Neutral Technology: Machine Vision ( 128.) (unchanged) Solid Q3 leaves company
More informationCombined ratio improved; Consolidated profit increased to EUR 243.3m
UNIQA Insurance Group AG FY18 Preliminary Results Combined ratio improved; Consolidated profit increased to EUR 243.3m 21 February 2019 Andreas Brandstetter, CEO Kurt Svoboda, CFO/CRO, CEO UNIQA Austria
More informationDDM TREASURY SWEDEN AB (publ) Corporate Identity Number ANNUAL REPORT 2016 MULTINATIONAL INVESTOR AND MANAGER OF DISTRESSED ASSETS
DDM TREASURY SWEDEN AB (publ) Corporate Identity Number 556910-3053 ANNUAL REPORT MULTINATIONAL INVESTOR AND MANAGER OF DISTRESSED ASSETS The DDM Treasury Sweden AB Annual Report DDM Treasury Sweden AB
More informationE 2016E 2017E
November 26, 2015 Sinosoft Technology Group [1297.HK] A beneficiary of establishing carbon trading platform. BUY The development of the sales tax refund system for overseas visitors is in line with Sinosoft
More informationChina Renewable Energy Investment Ltd (987_HK)
Wednesday, March 21, 2018 www.evaluateresearch.com Target Price HK$ 0.50 Current Price HK$ 0.23 Upside Potential 117% Market Cap. Shares Outstanding HK$ 525 mn $ 66.90 mn 2,364.7 mn Free Float (FF %) 631.9
More informationHindustan Unilever (RHS)
Jul-14 Aug-14 Oct-14 Nov-14 Dec-14 Feb-15 Mar-15 Apr-15 Jun-15 Jul-15 India Research FMCG July 22, 2015 QUARTERLY REVIEW Bloomberg: HUVR IN Reuters: HLL.BO SELL Higher A&P drove volume growth HUL s Q1FY16
More informationSimplex Infrastructures
May-14 Jul-14 Aug-14 Sep-14 Nov-14 Dec-14 Jan-15 Mar-15 Apr-15 May-15 India Research Infrastructure May 27, 2015 QUARTERLY REVIEW Bloomberg: SINF IN Reuters: SINF.BO HOLD Working capital ease to improve
More informationHAEMATO AG SOLID UPTICK IN H2 SALES AND EBIT MARGIN. FIRST BERLIN Equity Research PRICE TARGET H A
FIRST BERLIN Equity Research HAEMATO AG RATING Germany / Pharma 2017 Frankfurt PRICE TARGET 7.40 Bloomberg: HAE GR Prelims Return Potential 25.4% ISIN: DE0006190705 Risk Rating High SOLID UPTICK IN H2
More informationNovo Nordisk. Equity Research. Teaching FDA a lesson. (Unchanged) Key financials. Flash note 29 November 2016
Equity Research Investment Research Novo Nordisk Flash note 29 November 2016 Buy (Unchanged) Teaching FDA a lesson In 2013, the FDA delayed the approval of Novo s Tresiba due to a vague signal showing
More informationInterim Report for Duni AB (publ) 1 January 31 December 2010 (compared with the same period of the previous year)
Interim Report for Duni AB (publ) 1 January 31 (compared with the same period of the previous year) 16 February 2011 Improved operating margin of 14.8% for the quarter 1 January 31 Net sales amounted to
More informationDeoleo has chosen CVC
EQUITIES FOOD & HPC DEOLEO UNDERPERFORM EUR0.43 TARGET PRICE EUR0.32 (DOWNSIDE 25%) Deoleo has chosen CVC 11 APRIL 2014 Francisco Ruiz (+34) 91 114 83 06 francisco.ruiz@exanebnpparibas.com spanish-midcaps@exanebnpparibas.com
More informationInterim report July - September 2016
Interim report July - September 2016 October 19 th, 2016 Mikael Ericson, CEO Erik Forsberg, CFO 2 Q3 2016 Highlights Continued good financial development All financial targets met: EPS growth, PD RoI and
More information17 May 2016 ISARIA Wohnbau AG. FIRST BERLIN Equity Research
FIRST BERLIN Equity Research ISARIA Wohnbau AG RATING Germany / Real estate Frankfurt Q1/16 Results PRICE TARGET 5.70 Bloomberg: IWB GR Return Potential 71.8% ISIN: DE000A1E8H38 Risk Rating High SLOW Q1
More informationInterim report January March 2015
Interim report January March Gross cash collections SEK 791m Portfolio acquisitions SEK 273m January March (compared with the first quarter ) Gross cash collections increased by 48 per cent to SEK 791m
More informationInterim Report January June 2011
Interim Report January June Lars Nyberg President and CEO 1 A united TeliaSonera shows strong profitability Net sales SEK 25,894 million (27,065) Increased 3.0 percent in local currencies EBITDA* SEK 9,9
More information1 November 2017 M1 Kliniken AG. FIRST BERLIN Equity Research. Update following
FIRST BERLIN Equity Research M1 Kliniken AG RATING Germany / Healthcare Facilities & Services Update following Frankfurt PRICE TARGET 16.50 Bloomberg: M12 GR capital increase Return Potential 44.7% ISIN:
More informationLUCISANO MEDIA GROUP. New partner for Lucisano. Buy (maintained) Company Update
LUCISANO MEDIA GROUP Company Update Buy (maintained) 5:30PM MARKET PRICE: EUR2.82 TARGET PRICE: EUR3.40 (unchanged) Entertainment Data Shares Outstanding (m): 14.88 Market Cap. (EURm): 41.96 Enterprise
More informationSecond Quarter Results Casper von Koskull, President and Group CEO
Second Quarter Results 2017 Casper von Koskull, President and Group CEO Disclaimer This presentation contains forward-looking statements that reflect management s current views with respect to certain
More informationHCC BUY. Infrastructure April 10, QIP step in the right direction EVENT UPDATE. India Research. Bloomberg: HCC IN Reuters: HCNS.
Jan-14 Mar-14 Apr-14 May-14 Jul-14 Aug-14 Sep-14 Nov-14 Dec-14 Jan-15 India Research Infrastructure April 10, 2015 EVENT UPDATE Bloomberg: IN Reuters: HCNS.BO BUY QIP step in the right direction has successfully
More information> Erste Bank. on course for full year targets. > Q Results Roadshow. > November 2004
> Erste Bank on course for full year targets > > > Table of Contents Hosts Presentation Appendix Andreas Treichl, CEO Reinhard Ortner, CFO Jack Stack, CEO of Ceska sporitelna Gabriele Werzer, Head of IR
More informationExamples = + = + = = = =
Examples = + = + = = = = Calculation of ratios an example Formula Year 1 Year 2 Year 3 Year 4 Year 5 Comments Adjusted Profit/Loss for the Period excl. Minorities 33.0 37.4 36.8 62.3 79.4 Adjusted
More informationEBIT-positive in Q3. FY guidance revised down
EQUITIES INFRASTRUCTURE TREVI FINANZIARIA INDUSTRIALE NEUTRAL EUR1.10 TARGET PRICE EUR1.20 (UPSIDE 9%) TARGET PRICE EPS 15e EPS 16e -8% NM -2% EBIT-positive in Q3. FY guidance revised down 17 NOVEMBER
More informationInterim Report. January September High sales growth continues with strengthened order book. July September January September 2015
Q3 Interim Report January September Doro AB Corporate Identity Number 556161-9429 34.5% Net sales growth 6.7% EBIT margin High sales growth continues with strengthened order book July September Net sales
More informationYear-end Report Fourth Quarter 2013
Year-end Report Fourth Quarter 2013 20 February 2014 Today s Presenters Catharina Hagberg, Acting CEO Peter Elam Håkansson, Founding Partner, Chairman and Chief Investment Officer, East Capital Kestutis
More informationFirst Quarter 2017 April 19, qlirogroup.com
First Quarter 2017 April 19, 2017 BUSINESS UPDATE Marcus Lindqvist, CEO 2 Increased Gross Profit and Credit Market Licence Highlights Strategy Focus 1. E-commerce gross profit increased 15 per cent to
More informationIncreased earnings before tax despite lower investment result driven by improved underwriting result
UNIQA Insurance Group AG 9M17 Results Increased earnings before tax despite lower investment result driven by improved underwriting result 16 November 2017 Andreas Brandstetter, CEO Kurt Svoboda, CFO/CRO
More informationMa aden Equity infusion will strengthen balance sheet
RSI10 Ma aden MAADEN AB: Saudi Arabia Rating Target price Current price OVERWEIGHT SAR42.0 (19.4% upside) SAR35.17 Research Department ARC Research Team Tel 966 11 211 9332, gopij@alrajhi-capital.com Key
More informationSiili Solutions. Capital Markets Day 14 November Capital Markets Day and new financial targets ; 9:00, 1
14.11.2018; 9:00, 1 13/11/17 13/01/18 13/03/18 13/05/18 13/07/18 13/09/18 SHARE Company Price 8,38 Price as of 13.11.2018 High/Low 12m 12,5 / 7,6 COMPANY DATA Market Cap. Current 59 EV current 55 No. of
More informationInterim report January - June 2015
Interim report January - June 2015 July 31, 2015 Continued stable earnings and growth Introduction to Hoist Finance Introduction Established in 1994, Hoist Finance is a leading debt restructuring partner
More information19% Portfolio growth over the last 12-month period
Year-end report Another successful year closes with strong growth October December Total revenue increased 11 per cent to SEK 744m (672). Items affecting comparability totalled SEK 59m excluding tax. Profit
More informationStock Focus. Pioneer Credit (PNC) Tuesday, 12 April 2016
Stock Focus Pioneer Credit (PNC) Tuesday, 12 April 2016. $2.03 $2.48 $1.69 Share Price $2.82 Positive Neutral Negative Trading Data Last Price $1.70 12 month range $1.53 - $1.85 Market Cap $78m Free Float
More informationIntershop Communications AG
FIRST BERLIN Equity Research Intershop Communications AG RATING GERMANY / Technology Primary Exchange: Frankfurt Q2 figures PRICE TARGET 1.44 Bloomberg: ISH2 GR Return Potential -15.2% ISIN: DE000A0EPUH1
More informationQ presentation. Oslo, 28 November 2018
Q3 2018 presentation Oslo, 28 November 2018 Highlights Q3 2018 Overview High gross cash collection of NOK 1,022m up 57% (NOK 650m in Q3 2017) Financial developments Cash EBITDA increased by 65% to NOK
More informationInterim report 1 January 30 September 2016
This English translation is for the information purposes only. In case of any discrepancies between this version and the Swedish, the Swedish version shall prevail. Interim report 1 January 30 September
More informationGroup in Summary MEUR % % Revenue % %
Handicare Group AB (publ) Torshamnsgatan 35, SE-164 40 Kista Sweden Tel: +46 8 523 281 00 Corp. Reg. No.: 556982-7115 www.handicaregroup.com Year-end report 2017 Continued organic growth and improved margins
More informationUNIQA Insurance Group AG FY17 Preliminary Results. FY17 results right on target
UNIQA Insurance Group AG FY17 Preliminary Results FY17 results right on target 28 February 2018 Andreas Brandstetter, CEO Kurt Svoboda, CFO/CRO, CEO UNIQA Austria FY17 Highlights Group Strategy & Results
More informationSummary of the third quarter and first nine months of 2017
Interim Report January September 2017 Evolution Gaming Group AB (publ) Third quarter of 2017 (Q3 2016) Operating revenues increased by 56% to EUR 45.7 million (29.2) EBITDA increased by 103% to EUR 21.8
More informationAMINO TECHNOLOGIES SOFTWARE AND COMPUTER SERVICES. FY 18E expectations confirmed. 17 July 2018 AMO.L
AMINO TECHNOLOGIES SOFTWARE AND COMPUTER SERVICES AMO.L 204p Market Cap: 148.1m SHARE PRICE (p) 250 200 150 100 Jul '17 Oct '17 Jan '18 Apr '18 Jul '18 FY 18E expectations confirmed Amino has announced
More informationPresentation Friday July Helping people keep their commitments
Presentation Friday July 27 2018 Q2 2018 Helping people keep their commitments 1 Today s presenters Klaus-Anders Nysteen CEO Christer Johansson CFO 2 AGENDA 1 Key highlights Q2 2018 and update on operational
More informationJ&P Avax. Hefty upside, but no catalysts. Greece, Construction. June 4, 2010
Greece, Construction J&P Avax Hefty upside, but no catalysts June 4, 2010 Current price 1.45 Target price 5.40 From 6.50 Upside potential 272.4% Remains Outperform Key data Reuters code AVAr.AT Bloomberg
More informationH & M HENNES & MAURITZ AB SIX-MONTH REPORT
H & M HENNES & MAURITZ AB SIX-MONTH REPORT 1 December 2012 31 May 2013 FIRST HALF-YEAR The H&M Group s sales including VAT increased in local currencies by 5 percent during the first six months of the
More information