Ma aden Equity infusion will strengthen balance sheet
|
|
- Terence Blair
- 5 years ago
- Views:
Transcription
1 RSI10 Ma aden MAADEN AB: Saudi Arabia Rating Target price Current price OVERWEIGHT SAR42.0 (19.4% upside) SAR35.17 Research Department ARC Research Team Tel , Key themes & implications Recently, Ma aden decided to raise capital via a rights issue. We believe, this will be a positive move for the company considering the elevated debt levels. Moreover, the equity infusion will help company meet the funding requirements of the new phosphate project and Ma aden may not have to rely of additional debt as of now. Also, commencement of the aluminum plant will remain the key to its earnings performance. Share information Market cap (SAR/US$) 33.16bn / 8.84bn 52-week range YTD daily avg. vol. (US$) Shares outstanding 159.6mn 925.0mn Free float (est.) 33% Performance 1M 3M 12M Absolute -4.1% -5.7% 18.0% Relative to TASI -3.8% -4.2% -9.8% Major Shareholder: Public Investment Fund 50.0% GOSI 9.6% Valuation 12/12A 12/13A 12/14E 12/15E P/E (x) P/B (x) EV/EBITDA (x) Dividend Yield 0.0% 0.0% 0.0% 1.6% Performance Price Close Relative to TADAWUL FF (RHS) /13 09/13 12/13 03/14 Source: Bloomberg, Company data, Al Rajhi Capital Company summary Ma aden was formed in 1997 by the Saudi government to use the Kingdom s non-petroleum reserves to diversify the Saudi economy away from the oil-based sectors. In July 2008, Ma aden was listed on the Saudi Stock Exchange. Over the past few years, Ma aden has diversified away from gold mining business to phosphate (MPC started in Q4 2011) and aluminum businesses (expected to start commercial production by 2014-end). Ma aden Equity infusion will strengthen balance sheet Ma aden, which is in an expansionary mode, announced its plans to raise SAR5.6bn capital via a rights issue, which will boost its paid-up capital by about 60%. Ma aden stated that it will use the proceeds for expansion in its gold and phosphate segments along with the funding for the aluminum plant. However, with the aluminum plant beginning initial production recently, we believe the majority of the proceeds may be used for the ambitious fertilizer project Wa ad Al Shamal. The company had signed EPC contracts for this project a few months ago. We see the rights issue as a positive development for Ma aden as it will help limit its spiraling leverage ratios. Over the near term, timely beginning of commercial production at the aluminum project will be a key value driver for Ma aden. We anticipate production to begin as announced earlier. With this, we raise our target price to SAR42 (earlier SAR38) a share and reiterate our Overweight rating. Diversification has led to high levels of debt: Ma aden has diversified its businesses over the past few years as it shifted its focus from gold to fertilizer (Ma aden Phosphate Co.) and aluminum (a JV with Alcoa). The company has relied on debt to fund the diversification and consequently net debt has risen 8.6x over a period of three years (SAR3.6bn in Q to SAR31bn Q1 2014) with the leverage ratio (D/E ratio) increasing from 71% to 136%. However, despite a highly levered balance sheet, interest coverage ratio remains at 5.0x (for Q1 2014), which we believe is healthy considering current debt levels. Rights issue to curtail ballooning leverage levels: Ma aden announced that it will build another fully-integrated phosphate fertilizer plant at Wa ad Al Shamal with estimated investments of SAR27bn (Ma aden will hold 60% stake in the JV). Recently, Ma aden executed EPC contracts to develop five units whose estimated building costs stand at about SAR14bn. The company has secured approvals for debt worth SAR23.25bn (SAR15.75bn from various banks and SAR7.5bn from PIF), which are to be used for the project. These loans will drive up gross debt by 67% from current levels. However, with an equity infusion of SAR5.6bn, the leverage ratio would reach 183%. Rights issue proceeds will meet the funding requirements: In December 2013, Ma aden had stated that it was in negotiations with PIF, SIDF and export credit agencies to secure loans in addition to the commitments it received from banks. However, with an additional equity capital of SAR5.6bn along with debt of SAR23.25bn from banks and PIF, we believe that the company might not need any additional debt funding from SIDF and export credit agencies. Conclusion: Ma aden s decision to boost its equity capital will reflect positively on the company s financials in our view, as the capital infusion will not only help Ma aden restrain its leverage ratio, but will also eliminate the need for additional debt. We believe that the rights issue is unlikely to be issued at a significant discount to the current market price and hence, will lead to a lesser dilution. Considering the equity infusion and earnings growth potential from expansion projects, we view the company as a long term value play. However, stock can witness volatility in the near term on news flow related to developments in the expansion projects and volatile earnings. We revise our target price upward to SAR42 a share and reiterate our Overweight rating. Disclosures Please refer to the important disclosures at the back of this report. Powered by EFA Platform 1
2 Ma aden a long term play Even considering the rights issue, Ma aden s balance sheet will be laden with considerable debt as the company has sought funding for expansion projects. However, commencement of the commercial production at its aluminium plant in Q and an expected pick up in gold volumes over the medium term, should boost earnings performance from 2015 onwards. We expect earnings to double y-o-y in 2015, and hence 2015E PE of 18.2x seems justifiable. Further, phosphate plant coming online in 2017 will offer substantial earnings growth. Hence, we expect Ma aden to add value to its shareholders over a 2-4 year period. Having said that, the stock may witness volatility over the near term driven by news flow associated with the on-going projects and volatile earnings. In our view, Ma aden continues to remain a value stock for long-term investors. Wa ad Al Shamal phosphate project details In early February this year, Ma aden awarded EPC contracts for five units of its new phosphate project, details of which are tabulated below. Ma aden, The Mosaic Co. and SABIC will hold stakes of 60%, 25% and 15% respectively in the joint venture. Figure 1 EPC contracts for phosphate project Plant Capacity (mn tons) Estimated costs (SAR mn) Expected completion Sulfuric acid 4.9 2,865 Q Phosphoric acid 1.5 3,506 Q Ore beneficiation 5.3 2,089 Q Fertilizer 3.0 2,250 Q Ammonia 1.1 3,093 Late 2016 Total ,803 Source: Tadawul, Al Rajhi Capital Disclosures Please refer to the important disclosures at the back of this report. 2
3 Income Statement (SARmn) 12/11A 12/12A 12/13A 12/14E 12/15E Revenue 1,533 5,577 6,047 8,115 8,809 Cost of Goods Sold (532) (2,982) (4,472) (5,354) (5,085) Gross Profit 1,001 2,594 1,575 2,760 3,724 Government Charges S.G. & A. Costs (419) (833) (902) (1,425) (1,233) Operating EBIT 582 1, ,335 2,491 Cash Operating Costs (777) (2,832) (4,275) (5,764) (5,030) EBITDA 756 2,745 1,772 2,351 3,779 Depreciation and Amortisation (174) (984) (1,098) (1,016) (1,288) Operating Profit 582 1, ,335 2,491 Net financing income/(costs) 64 (221) (156) (152) (149) Forex and Related Gains Provisions (44) (44) Other Income Other Expenses 14 (5) 1, Net Profit Before Taxes 658 1,532 1,872 1,140 2,298 Taxes (120) (52) (55) (25) (80) Minority Interests (125) (389) (134) (198) (394) Net profit available to shareholders 413 1,091 1, ,823 Dividends (547) Transfer to Capital Reserve 12/11A 12/12A 12/13A 12/14E 12/15E Adjusted Shares Out (mn) CFPS (SAR) EPS (SAR) DPS (SAR) Growth 12/11A 12/12A 12/13A 12/14E 12/15E Revenue Growth 117.0% 263.8% 8.4% 34.2% 8.6% Gross Profit Growth 202.7% 159.1% -39.3% 75.2% 34.9% EBITDA Growth 639.2% 263.0% -35.4% 32.7% 60.7% Operating Profit Growth % 202.6% -61.8% 98.2% 86.5% Net Profit Growth 163.9% 54.2% -45.5% 98.9% EPS Growth 163.9% 54.2% -45.5% 98.9% Margins 12/11A 12/12A 12/13A 12/14E 12/15E Gross profit margin 65.3% 46.5% 26.1% 34.0% 42.3% EBITDA margin 49.3% 49.2% 29.3% 29.0% 42.9% Operating Margin 38.0% 31.6% 11.1% 16.5% 28.3% Pretax profit margin 42.9% 27.5% 30.9% 14.1% 26.1% Net profit margin 27.0% 19.6% 27.8% 11.3% 20.7% Other Ratios 12/11A 12/12A 12/13A 12/14E 12/15E ROCE 1.5% 3.6% 1.2% 2.1% 3.8% ROIC 2.3% 5.9% 1.6% 2.5% 4.0% ROE 2.5% 6.2% 8.9% 4.5% 8.5% Effective Tax Rate 18.2% 3.4% 3.0% 2.2% 3.5% Capex/Sales 551.9% 248.4% 212.4% 129.5% 35.0% Dividend Payout Ratio 0.0% 0.0% 0.0% 0.0% 30.0% Valuation Measures 12/11A 12/12A 12/13A 12/14E 12/15E P/E (x) P/CF (x) P/B (x) EV/Sales (x) EV/EBITDA (x) EV/EBIT (x) EV/IC (x) Dividend Yield 0.0% 0.0% 0.0% 0.0% 1.6% Disclosures Please refer to the important disclosures at the back of this report. 3
4 Balance Sheet (SARmn) 12/11A 12/12A 12/13A 12/14E 12/15E Cash and Cash Equivalents 11,226 9,247 4,389 4,769 3,804 Current Receivables ,615 1,409 Inventories 562 1,090 1,883 1,705 1,938 Other current assets Total Current Assets 12,311 10,994 7,180 8,340 7,401 Fixed Assets 29,678 41,490 55,270 64,630 66,425 Investments ,161 1,161 1,161 Goodwill Other Intangible Assets 512 1, Total Other Assets Total Non-current Assets 31,263 44,148 56,771 66,287 68,082 Total Assets 43,574 55,142 63,951 74,627 75,483 Short Term Debt ,198 2,028 2,028 Accounts Payable 1,332 2,011 2,051 4,308 4,052 Accrued Expenses 1,503 2,906 3,261 3,769 3,523 Dividends Payable Other Current Liabilities Total Current Liabilities 3,823 5,934 6,611 10,133 9,632 Long-Term Debt 18,815 25,809 31,595 37,280 36,830 Other LT Payables Provisions Total Non-current Liabilities 19,046 26,123 32,333 37,875 37,425 Minority interests 3,719 5,007 5,248 5,942 6,337 Paid-up share capital 9,250 9,250 9,250 9,250 9,250 Total Reserves 7,736 8,827 10,510 11,426 12,839 Total Shareholders' Equity 16,986 18,077 19,760 20,676 22,089 Total Equity 20,705 23,085 25,007 26,619 28,426 Total Liabilities & Shareholders' Equity 43,574 55,142 63,951 74,627 75,483 Ratios 12/11A 12/12A 12/13A 12/14E 12/15E Net Debt (SARmn) 8,352 17,424 28,404 34,539 35,054 Net Debt/EBITDA (x) Net Debt to Equity 40.3% 75.5% 113.6% 129.8% 123.3% EBITDA Interest Cover (x) (11.9) BVPS (SAR) Cashflow Statement (SARmn) 12/11A 12/12A 12/13A 12/14E 12/15E Net Income before Tax & Minority Interest 658 1,532 1,872 1,140 2,298 Depreciation & Amortisation ,098 1,016 1,288 Decrease in Working Capital (708) (335) (1,308) 2,184 (528) Other Operating Cashflow (2,713) (3,182) (2,867) 180 (80) Cashflow from Operations (2,590) (1,003) (1,205) 4,520 2,978 Capital Expenditure (8,461) (13,853) (12,842) (10,504) (3,083) New Investments 2,496 3,175 3,046 (139) - Others 986 1,657 (481) (285) - Cashflow from investing activities (4,979) (9,022) (10,278) (10,928) (3,083) Net Operating Cashflow (7,569) (10,024) (11,483) (6,409) (105) Dividends paid to ordinary shareholders (410) Proceeds from issue of shares Effects of Exchange Rates on Cash Other Financing Cashflow 1, Cashflow from financing activities 7,088 8,045 6,626 6,789 (860) Total cash generated (481) (1,979) (4,857) 380 (966) Cash at beginning of period 11,706 11,226 9,247 4,389 4,769 Implied cash at end of year 11,226 9,247 4,389 4,769 3,804 Ratios 12/11A 12/12A 12/13A 12/14E 12/15E Capex/Sales 551.9% 248.4% 212.4% 129.5% 35.0% Disclosures Please refer to the important disclosures at the back of this report. 4
5 Disclaimer and additional disclosures for Equity Research Disclaimer This research document has been prepared by Al Rajhi Capital Company ( Al Rajhi Capital ) of Riyadh, Saudi Arabia. It has been prepared for the general use of Al Rajhi Capital s clients and may not be redistributed, retransmitted or disclosed, in whole or in part, or in any form or manner, without the express written consent of Al Rajhi Capital. Receipt and review of this research document constitute your agreement not to redistribute, retransmit, or disclose to others the contents, opinions, conclusion, or information contained in this document prior to public disclosure of such information by Al Rajhi Capital. The information contained was obtained from various public sources believed to be reliable but we do not guarantee its accuracy. Al Rajhi Capital makes no representations or warranties (express or implied) regarding the data and information provided and Al Rajhi Capital does not represent that the information content of this document is complete, or free from any error, not misleading, or fit for any particular purpose. This research document provides general information only. Neither the information nor any opinion expressed constitutes an offer or an invitation to make an offer, to buy or sell any securities or other investment products related to such securities or investments. It is not intended to provide personal investment advice and it does not take into account the specific investment objectives, financial situation and the particular needs of any specific person who may receive this document. Investors should seek financial, legal or tax advice regarding the appropriateness of investing in any securities, other investment or investment strategies discussed or recommended in this document and should understand that statements regarding future prospects may not be realized. Investors should note that income from such securities or other investments, if any, may fluctuate and that the price or value of such securities and investments may rise or fall. Fluctuations in exchange rates could have adverse effects on the value of or price of, or income derived from, certain investments. Accordingly, investors may receive back less than originally invested. Al Rajhi Capital or its officers or one or more of its affiliates (including research analysts) may have a financial interest in securities of the issuer(s) or related investments, including long or short positions in securities, warrants, futures, options, derivatives, or other financial instruments. Al Rajhi Capital or its affiliates may from time to time perform investment banking or other services for, solicit investment banking or other business from, any company mentioned in this research document. Al Rajhi Capital, together with its affiliates and employees, shall not be liable for any direct, indirect or consequential loss or damages that may arise, directly or indirectly, from any use of the information contained in this research document. This research document and any recommendations contained are subject to change without prior notice. Al Rajhi Capital assumes no responsibility to update the information in this research document. Neither the whole nor any part of this research document may be altered, duplicated, transmitted or distributed in any form or by any means. This research document is not directed to, or intended for distribution to or use by, any person or entity who is a citizen or resident of or located in any locality, state, country or other jurisdiction where such distribution, publication, availability or use would be contrary to law or which would subject Al Rajhi Capital or any of its affiliates to any registration or licensing requirement within such jurisdiction. Additional disclosures 1. Explanation of Al Rajhi Capital s rating system Al Rajhi Capital uses a three-tier rating system based on absolute upside or downside potential for all stocks under its coverage except financial stocks and those few other companies not compliant with Islamic Shariah law: "Overweight": Our target price is more than 15% above the current share price, and we expect the share price to reach the target on a 6-9 month time horizon. "Neutral": We expect the share price to settle at a level between 5% below the current share price and 15% above the current share price on a 6-9 month time horizon. "Underweight": Our target price is more than 5% below the current share price, and we expect the share price to reach the target on a 6-9 month time horizon. 2. Definitions "Time horizon": Our analysts make recommendations on a 6-9 month time horizon. In other words, they expect a given stock to reach their target price within that time. "Fair value": We estimate fair value per share for every stock we cover. This is normally based on widely accepted methods appropriate to the stock or sector under consideration, e.g. DCF (discounted cash flow) or SoTP (sum of the parts) analysis. "Target price": This may be identical to estimated fair value per share, but is not necessarily the same. There may be very good reasons why a share price is unlikely to reach fair value within our time horizon. In such a case we set a target price which differs from estimated fair value per share, and explain our reasons for doing so. Please note that the achievement of any price target may be impeded by general market and economic trends and other external factors, or if a company s profits or operating performance exceed or fall short of our expectations. Contact us Jithesh Gopi, CFA Head of Research Tel: gopij@alrajhi-capital.com Al Rajhi Capital Research Department Head Office, King Fahad Road P.O. Box 5561 Riyadh Kingdom of Saudi Arabia research@alrajhi-capital.com Al Rajhi Capital is licensed by the Saudi Arabian Capital Market Authority, License No /37. Disclosures Please refer to the important disclosures at the back of this report. 5
National Industrialization Co. Diversified Operations Industrial NIC AB: Saudi Arabia 25 May 2014
RSI10 National Industrialization Co. NIC AB: Saudi Arabia 25 May 2014 Rating Target price Current price OVERWEIGHT SAR37.30 (18.7% upside) SAR31.40 Key themes & implications Sluggish petrochemical prices
More informationSABIC Overall strong performance
SABIC AB: Saudi Arabia US$80.80bn 22.6% US$124.7mn Market cap Free float Avg. daily volume RSI10 Vol th Target price 126.0 24.75% over current Consensus price 125.6 24.4% over current Current price 101.0
More informationYansab Better than expected results
YANSAB AB: Saudi Arabia US$6.91bn 39.8% US$23.37mn Market cap Free float Avg. daily volume RSI10 Vol th Target price n/a n/a Consensus price 56.00 21.5% over current Current price 46.10 as at 9/2/2011
More informationSaudi Ceramic Expansion plan key growth driver
RSI10 Construction and Materials Industrial SCERCO AB: Saudi Arabia Rating NEUTRAL Target price SAR116. 0 (4.5% upside) Current SAR111.3 price Key themes & implications Company is one of the leading ceramic
More informationSipchem Petrochemicals Industrial SIPCHEM AB: Saudi Arabia 07 August 2014
RSI10 Sipchem SIPCHEM AB: Saudi Arabia Rating Target price Current price NEUTRAL SAR40.98 (7.6% upside) SAR38.10 Sector rating Company risk rating Key themes & implications Outperform Low Sipchem recently
More informationPetro Rabigh Shutdown marred Q2 results
PETROR AB: Saudi Arabia US$5.07bn 17.4% US$11.19mn Market cap Free float Avg. daily volume RSI10 Vol th Target price n/a n/a Consensus price 32.18 48.3% over current Current price 21.70 as at 17/8/2011
More informationAlmarai Steady performance
RSI10 ALMARAI AB: Saudi Arabia Rating Target price Current price NEUTRAL SAR55.05 (-4.59% upside) SAR57.66 Key themes & implications Almarai reported a positive top-line in Q1 2016, showing resilience
More informationZain KSA restructuring ensures fresh start
Vol mn RSI10 Zain KSA ZAINKSA AB: Saudi Arabia US$5.41bn 48.3% US$142.1mn Market cap Free float Avg. daily volume Target price 15.90 9.68% over current Consensus price 16.10 11.0% over current Current
More informationZain KSA bogged down by high debt
Vol th RSI10 Zain KSA ZAINKSA AB: Saudi Arabia US$2.464bn 48.3% US$16.50mn Market cap Free float Avg. daily volume Target price 7.30 12.31% over current Consensus price 7.62 17.2% over current Current
More informationMobily high growth phase continues
Vol mn RSI10 Etihad Etisalat Company EEC AB: Saudi Arabia US$11.15bn 55.3% US$10.10mn Market cap Free float Avg. daily volume Target price 70.03 17.2% over current Consensus price 71.21 19.2% over current
More informationSaudi Arabian Mining Co (Maaden AB Equity) Continuing steady performance
Vol mn RSI10 Saudi Arabian Mining Co- Mining Industrial MAADEN AB: Saudi Arabia 29 May 2018 US$17.47bn 35% US$6.79mn Market cap Free float Avg. daily volume Target price 47.60-15.5% over current Current
More informationZain KSA still risky to invest
Vol mn RSI10 Zain KSA ZAINKSA AB: Saudi Arabia US$2.76bn 48.3% US$27.07mn Market cap Free float Avg. daily volume Target price 6.00-18.9% over current Consensus price 5.81-21.5% over current Current price
More informationMa aden Phosphate delayed, but outlook strong
Vol th RSI10 Saudi Arabian Mining Co-Maaden MAADEN AB: Saudi Arabia 09 January 2011 US$5.91bn 35.8% US$22.18mn Market cap Free float Avg. daily volume Target price 28.20 17.7% over current Consensus price
More informationAdvanced Petrochemicals Co Upgrade to OW. Raise TP to SAR61/share
Vol mn RSI10 Petrochemicals Industrial APPC AB: Saudi Arabia US$2.891bn 9% US$2.792mn Market cap Free float Avg. daily volume Target price 61.00 10.7% over current Current price 55.10 as at 5/7/2018 Neutral
More informationAlmarai Big picture is more bright
Vol th RSI10 Almarai Company ALMARAI AB: Saudi Arabia US$6.16bn 35.8% US$7.68mn Market cap Free float Avg. daily volume Target price 118. 7 18.1% over current Consensus price 118.0 17.4% over current Current
More informationSAFCO Q3: Margin beat as Urea price increases
Vol mn RSI10 Petrochemicals Industrial AB: Saudi Arabia US$9.01bn 40% US$8.28mn Market cap Free float Avg. daily volume Target price 85.00 +4.8% over current Current price 81.10 as at 30/10/2018 Underweight
More informationNIC / Tasnee (NIC AB Equity) Raise to OW: Surge in TiO2 prices not factored in
TiO2 prices (US$/t) Vol mn RSI10 National Industrialization Diversified Operations Industrial NIC AB: Saudi Arabia US$3.612bn 87% US$16.88mn Market cap Free float Avg. daily volume Target price 23.00 +12.7%
More informationSaudi Basic Industries Corp After an upbeat Q3, expect good performance in Q4; Raise TP to SAR103/sh.
Vol mn RSI10 Petrochemicals Industrial SABIC AB: Saudi Arabia US$78.87bn 21% US$83.39mn Market cap Free float Avg. daily volume Target price 103.00 +2.6% over current Current price 100.40 as at 11/6/2017
More informationFigure 1 SAFCO Q1 results Q Q Q (SAR mn) Operating profit % 375.6% 347. Operating margin 47% 8% 30% 40%
Vol mn RSI10 SAFCO Petrochemicals Industrial SAFCO AB: Saudi Arabia US$7.22bn 40% US$5.60mn Market cap Free float Avg. daily volume Target price 62.00-2.6% over current Current price 63.70 as at 8/5/2018
More informationFigure 1 Q results summary. Net profit 5,235 3, % 50% 5,879. Source: Company data, Al Rajhi Capital
Vol mn RSI10 Saudi Basic Industries Corp Petrochemicals Industrial SABIC AB: Saudi Arabia US$94.95bn 21% US$153.7mn Market cap Free float Avg. daily volume Target price 114.00-0.4% downside Current price
More informationAl Hammadi and Care merger: First Look
Saudi Arabia January 18, 2010 Key theme Our initial thoughts on merger between Hammadi and Care. Target prices Stock Rating Price Target Al Hammadi N SAR 40.0 Care N SAR 45.0 Major shareholders: Name Stake
More informationStrategy report All Industries All Sectors Saudi Arabia 13 March 2017 January 18, 2010
Strategy report Saudi Arabia January 18, 2010 Key themes The Govt. has recently unveiled Fiscal Balance Program, which outlines a roadmap to balance the budget by 2019 in a baseline scenario. The key components
More informationSaudi Banks Sector Banks Finance Saudi Arabia 19 November 2017 January 18, 2010
Saudi Arabia January 18, 2010 Implications earnings growth was subdued by higher provisioning charges. Liquidity tightened modestly along with rise in SAIBOR. The financial health of the smallest 60 companies
More informationSAFCO N: Weak Q2; Stock bottoming out Buy on further correction in H2
Vol mn RSI10 Petrochemicals Industrial AB: Saudi Arabia US$7.20bn 40% US$2.257mn Market cap Free float Avg. daily volume Target price 59.00-7% over current Current price 63.10 as at 25/7/2017 Underweight
More informationAlhokair Impressive but limited upside
Vol th RSI10 Fawaz Abdulaziz Alhokair ALHOKAIR AB: Saudi Arabia US$1.778bn 30% US$1.408mn Market cap Free float Avg. daily volume Target price 91.4 4.1% below current Consensus price 83.92 11.9 below current
More informationSaudi Arabian Telecom Sector Q key takeaways
Saudi Arabia January 18, 2010 Theme The report contains key takeaways from results of the three listed Saudi telecom companies as well as our latest target prices What do we think? Stock Rating Price Target
More informationEconomic Research March 2014
Saudi Arabian economy Economic Research March 214 Research Department Md. Rahmatullah Khan, Economic analyst Tel: +966 11 211 9319, khanmr@alrajhi-capital.com Saudi Arabian Economy Saudi Arabia s sovereign
More informationNomu Parallel market Goes live with seven companies
Saudi Arabia Saudi Arabia January 18, 2010 Key themes Nomu, the newly launched parallel equity market in the Kingdom went live with all the seven stocks ending limit up (+20%) on the first trading day.
More informationSaudi Banks Sector Banks Finance Saudi Arabia 19 June 2017 January 18, 2010
Saudi Arabia January 18, 2010 Key themes The banking sector s net income is expected to be under pressure in Q2 2017. Net financing income is expected to slip as loan growth has been flat and loans are
More informationEtihad Etisalat (7020.SE) Adjusting to a new normal
RSI10 Etihad Etisalat Company EEC AB: Saudi Arabia Rating Target price NEUTRAL SAR53.0 (5% downside) Current price Share information Market cap (SAR/US$) SAR56.0 (23 November) 43.17bn / 11.51bn 52-week
More informationSaudi Arabian economy Moderation in 2013 and rebound in 2014
Research Department Md. Rahmatullah Khan, Economic analyst Tel: +966 1 211 9319, khanmr@alrajhi-capital.com Saudi Arabian economy Saudi Arabian economy Moderation in 2013 and rebound in 2014 Saudi Arabian
More informationSaudi Arabian economy
Research Department ARC Research Team Tel 966 11 211 9370, research@alrajhi-capital.com Saudi Arabian economy Saudi Arabian Economy The IMF executive board maintained the Kingdom s real GDP growth outlook
More informationTable 1 Key macro indicators. Source: SAMA, * Provisional
Saudi Arabian economy Research Department ARC Research Team Tel 966 11 211 9370, research@alrajhi-capital.com Saudi Arabian Economy The Kingdom maintained oil output at an elevated level (~10.3mbpd in
More informationDividend strategy Cement & Petrochemicals still lead
All Sectors - All Industries TASI Closing 9,467.0 YTD performance (%) 13.6 YTD avg. daily Turnover (SAR bn) 9.1 Key themes We are positive about TASI s dividend yield over the near-term. We expect sectors
More informationSaudi Arabian Economy
Saudi Arabian Economy Economic Research Research Department ARC Research Team Tel. +966 11 211 937, research@alrajhi-capital.com Saudi Arabia: Preliminary Govt. estimates for 219 budget point to expansionary
More informationMarket trends: August 2017 TASI in recovery mode
Media Banks Food & Stapl Ret HC Equip & Svc Transport Cap Goods Aug-15 Oct-15 Dec-15 Feb-16 Apr-16 Jun-16 Aug-16 Oct-16 Dec-16 Feb-17 Apr-17 Jun-17 Aug-17 Individual Portfolio investors Corporates Strategic
More informationSaudi Arabian economy Oil production stabilizes around 9 mbpd
Md. Rahmatullah Khan, Economic analyst Tel: +966 1 211 9319, khanmr@alrajhi-capital.com Saudi Arabian economy Saudi Arabian economy Oil production stabilizes around 9 mbpd Crude production in Saudi Arabia
More informationSAIBOR eases marginally. Crude oil slips
Research Department ARC Research Team Tel 966 11 211 9370, research@alrajhi-capital.com Saudi Arabian Economy - Liquidity easing Saudi Arabian economy Liquidity improving owing to the government initiatives
More informationSaudi companies results preview
Quarterly results preview Q2 2016 Key theme With Q2 approaching an end, we present revenue and bottom-line estimates for companies under our coverage in various sectors. Research Department Equity Research
More informationSaudi Arabia Budget 2018 Expansionary policy to sustain going forward, backed by non-oil revenue gains
Key themes The government has maintained its expansionary fiscal policy for 2018 backed by significant non-oil revenue gains. Going forward, PIF and National development funds' spending will complement
More informationSaudi Insurance Sector Insurance Finance 14 February 2018
Saudi Arabia January 18, 2010 KSA Insurance sector quarterly performance Q3 2016 Q3 2017 GWP () 8.2 8.3 NWP () 7.1 6.9 NEP () 7.5 7.7 NCI () 5.5 5.7 Retention ratio (%) 86.4% 83.6% Loss ratio (%) 73.4%
More informationSaudi Arabian Mining Company (Ma'aden)
Saudi Arabian Mining Company (Ma'aden) Recommendation Neutral Fair Value (SAR) 50.00 Price as of February 6, 2018 51.94 Expected Return -3.74% Company Data Tadawul Symbol 1211.SE 52 Week High (SAR) 57.10
More informationSaudi Arabian Mining Company (Ma'aden)
Saudi Arabian Mining Company (Ma'aden) Recommendation Neutral Fair Value (SAR) 47.00 Price as of Aug 8, 2017 48.25 Expected Return -2.6% Company Data Tadawul Symbol 1211.SE 52 Week High (SAR) 53.80 52
More informationYamama Cement Company
Update Report- Transfer of Coverage Buy Year End Target Price SAR 62 120 110 100 90 80 70 May er 19, 27, 2014 2015 Expected Total Return Price as on May-26, 2015 49.07 Upside to Target Price 26.8% Expected
More informationSaudi Arabian economy
Research Department ARC Research Team Tel 966 11 211 9370, research@alrajhi-capital.com Saudi Arabian economy Saudi Arabian Economy The Kingdom s Q1 2016 GDP grew at the slowest pace in three years as
More informationSaudi Arabian economy Saudi crude production less synchronized with global growth
Md. Rahmatullah Khan, Economic analyst Tel: +966 2 939, khanmr@alrajhi-capital.com Saudi Arabian economy Saudi Arabian economy Saudi crude production less synchronized with global growth Crude oil production
More informationSaudi Arabian Economy
Saudi Arabian Economy Economic Research Research Department ARC Research Team, Tel. +966 1 211 9370, devassyp@alrajhi-capital.com Saudi economy continues to improve The recent data released by SAMA indicates
More informationFigure 1 Global Economic Data
Global perspective Economic Research Research Department ARC Research Team Tel: 966 11 211 9370, devassyp@alrajhi-capital.com Global economic data improves, but outlook remains uncertain Medium-term risks
More informationSaudi Arabian Economy
Saudi Arabian Economy Economic Research Research Department ARC ResearchTeam, Tel. +966 1 211 9370, devassyp@alrajhi-capital.com IMF hikes Saudi Arabia s 2018 growth forecast The IMF raised Saudi Arabia
More informationSaudi Arabian Mining Company (Ma'aden) reports a strong start to 2018
P.O. Box 68861, Riyadh 11537 Kingdom of Saudi Arabia Tel: +966 011 874 8123 Fax: +966 011 874 8134 www.maaden.com.sa 02 May 2018 Saudi Arabian Mining Company (Ma'aden) reports a strong start to 2018 Financial
More informationSaudi Arabian Mining Company (Ma'aden) reports the results of the third quarter and nine months ended 30 September 2018
P.O. Box 68861, Riyadh 11537 Kingdom of Saudi Arabia Tel: +966 011 874 8123 Fax: +966 011 874 8134 www.maaden.com.sa September 2018 reports the results of the third quarter and nine months ended 30 September
More informationSaudi Consumer Sector Positioning amidst uncertainty
Saudi Arabia Key themes The disposable income, which has already been under pressure due to slowdown in government spending, will face additional headwinds from the recent announcements regarding cut in
More informationSaudi Arabian Mining Company (Ma'aden) Announces its consolidated interim results for the second quarter and half year ended June 30, 2016
P.O. Box 68861, Riyadh 11537 Kingdom of Saudi Arabia Tel: +966 011 874 8123 Fax: +966 011 874 8134 www.maaden.com.sa 18 July Announces its consolidated interim results for the second quarter and half year
More informationSaudi Arabian Mining Company (Ma'aden)
Saudi Arabian Mining Company (Ma'aden) Recommendation Neutral Fair Value (SAR) 00.44 Price as of May 14, 2017 04.44 Expected Return 4.9% Company Data Tadawul Symbol 1211.SE 52 Week High (SAR) 43.80 52
More informationSaudi Telecoms Sector: Mobily still ahead
Saudi Telecom Sector Saudi Arabia US$ 29.06 bn 33.9% US$21.3mn Market cap Free float Avg. daily volume Target mkt cap 137.4 25.7% over current Consensus mkt cap. 144.7 32.4% over current Current mkt cap.
More informationSaudi Arabian Economy
Saudi Arabian Economy Research Department ARC Research Team, Tel. +966 11 211 9370, devassyp@alrajhi-capital.com Saudi Arabian economy continued to expand in Q3 Saudi Arabian economy has continued to expand
More informationBupa Arabia for Cooperative Insurance Co. Insurance BUPA ARABIA 8210.SE
Jan-17 Jan-17 Feb-17 Mar-17 Apr-17 May-17 Jun-17 Jul-17 Aug-17 Sep-17 Oct-17 Nov-17 Dec-17 Bupa Arabia for Cooperative Insurance Co. Recommendation Overweight Current Price (SAR) 91.95 Target Price (SAR)
More informationSaudi Arabian Mining Company (Ma'aden)
Saudi Arabian Mining Company (Ma'aden) Recommendation Neutral Fair Value (SAR) 60.00 Price as of May 07, 2018 56.86 Expected Return 5.52% Company Data Tadawul Symbol 1211.SE 52 Week High (SAR) 58.70 52
More informationSaudi Arabian Economy
Research Department ARC Research Team Tel. +966 11 211 9449, alsudairim@alrajhi-capital.com Saudi Arabian Economy Saudi economy: Reforms on track The Government announced an increase in gasoline prices
More informationThe Company for Cooperative Insurance Insurance TAWUNIYA AB 8010.SE
Apr-17 May-17 Jun-17 Jul-17 Aug-17 Sep-17 Oct-17 Nov-17 Dec-17 Jan-18 Feb-18 Mar-18 Apr-18 Recommendation Overweight Current Price (SAR) 82.60 Target Price (SAR) 101.13 Upside/Downside (%) 22.4% As of
More informationSaudi Arabian Economy
Saudi Arabian Economy Economic Research Research Department ARC Research Team Tel. +966 11 211 9370, Research@alrajhi-capital.com Following the rise in crude oil prices, IMF has marginally raised Saudi
More informationYamama Saudi Cement Company. Results Update 4 th Quarter 2011 MARCH Research Division Company Reports
Yamama Saudi Cement Company Results Update 4 th Quarter 2011 Research Division Company Reports Please read Disclaimer on the back All rights reserved, AlJAZIRA CAPITAL RESEARCH DIVISION Head of Research
More informationS-Oil (010950) Healthier revenue structure already reflected in valuations
S-Oil (010950) Hold (Initiate) Stock price (Sep 15, KRW) 46,000 Market cap (USD mn) 4,989 Shares outstanding (mn) 113 52W High/Low (KRW) 81,200/43,500 6M avg. daily turnover (USD mn) 15.4 Free float (%)
More informationGCC EQUITY REPORT NEUTRAL RESEARCH. Almarai Company (2280.SE) Quarterly Update. CMP SAR Target SAR Potential Upside 8.
l RESEARCH GCC EQUITY REPORT Almarai Company (2280.SE) NEUTRAL CMP SAR 106.50 Target SAR 115.00 Potential Upside 8.0% MSCI GCC Index 425.24 Tadawul All Share Index 6,697.80 Key Stock Data Sector Dairy
More informationQassim Cement Company. Results Update 4 th Quarter 2011 MARCH Research Division Company Reports
Qassim Cement Company Results Update 4 th Quarter 2011 Research Division Company Reports Please read Disclaimer on the back All rights reserved, AlJAZIRA CAPITAL RESEARCH DIVISION Head of Research Abdullah
More informationSaudi Arabia Fertilizers Company - SAFCO
Recommendation Fair Value (SR) Price as of 19 th of November 2013 (SR) Expected return Company data Tadawul symbol 52- week high (SR) 52-week low(sr) YTD change Average trading volume (thousand shares)
More informationZAIN KSA. Promising turnaround story OVERWEIGHT UPSIDE +16.3%
TELECOM OVERWEIGHT UPSIDE +16.3 CURRENT PRICE SAR9.8 TARGET PRICE SAR11.4 RATING CHANGE Promising turnaround story We upgrade Zain to overweight with a TP of SAR11.4. We believe Zain s turnaround story
More informationRajesh Exports (RJEX_IN) Earnings Update Report Consumer Discretionary: Gold Jewelry Manufacturer
Monday, February 4, 2019 www.evaluateresearch.com Target Price Rs. 900.00 Current Price Rs. 598.00 Upside Potential 50% Market Cap. Shares Outstanding Rs. 176,802 mn US$ 2.47 bn 295.3 mn Free Float (FF
More informationGCC EQUITY REPORT OVERWEIGHT RESEARCH. Dar Al-Arkan Real Estate Development Co. (4300.SE) Quarterly Result Update
RESEARCH GCC EQUITY REPORT Dar Al-Arkan Real Estate Development Co. (4300.SE) OVERWEIGHT CMP SAR 11.45 Target SAR 14.21 Upside 24.1% MSCI GCC Index 409.98 Tadawul All Share Index 6,175.03 Key Stock Data
More informationSaudi Arabian Mining Company (Ma aden)
Saudi Arabian Mining Company (Ma aden) Earnings Conference Call Second Quarter 2018 July 26, 2018 1 Reem M. Asaad Head of Investor Relations 2 Forward looking statement This presentation contains statements
More informationSouthern Province Cement Company
Southern Province Cement Company Update Report- Transfer of Coverage Buy Year End Target Price SAR 115 120 110 100 June er 19, 03, 2014 2015 Expected Total Return Price as on Jun-02, 2015 100.14 90 80
More informationNATIONAL INDUSTRIALIZATION CO. (TASNEE)
ENTITY OF AUDI SARADAR GROUP CURRENT PRICE SAR 24.8 FAIR VALUE SAR 33.2 RATING BUY HIGHLIGHTS Stock Data Ticker NIC AB Bloomberg Median TP (SAR) 41.3 Market Cap (SAR mn) 16,589 Market Cap (USD mn) 4,424
More informationSaudi Telecom Telecom Industrial STC AB: Saudi Arabia 21 June 2016
RSI10 Saudi Telecom STC AB: Saudi Arabia Rating Target price Current price Key themes OVERWEIGHT SAR80.00 (25.3% upside) SAR63.83 We expect the company to start announcing more details, post shifting to
More informationAdani Ports & SEZ Rating: Target price: EPS:
Adani Ports & SEZ : price: EPS: Volume traction continues in a seasonally good quarter; maintain Adani Ports & SEZ reported a good quarter with total operating revenues (standalone) of Rs. 8.02bn and PAT
More informationSaudi Arabian Mining Company (Ma aden)
Saudi Arabian Mining Company (Ma aden) Earnings Conference Call Q2 2017 August 1, 2017 Earnings Call Presentation Q2, 2017 1 Walid Al-Hakim Head Investor Relations Earnings Call Presentation Q2, 2017 2
More informationSaudi Arabian Equities round up Q3 earnings and trade flows
Q3 earnings performance by sector Q3 2017 Q3 201 % Chg Banks,373,5.7% Petrochemicals,50,561.0% Telecom 2,3 2,660.% Real estate (213) 472 NM Food/agri 1,76-4.% Insurance 756 351-53.5% Healthcare/Pharma
More informationWH Group (288 HK) 3Q17 growth continued to pick up Nov 20, 2017
WH Group (288 HK) 3Q17 growth continued to pick up 3Q17 growth momentum picked up and OPM continued to improved; NPM was lower than that of previous quarters Geographical segments saw varying performance
More informationFawaz Abdulaziz al Hokair & Co. Results Update 1st Quarter 2012/13 SEPTEMBER Research Division Company Reports
Fawaz Abdulaziz al Hokair & Co. Results Update 1st Quarter /13 Research Division Company Reports Please read Disclaimer on the back All rights reserved, AlJAZIRA CAPITAL RESEARCH DIVISION AGM - Head of
More informationHCC BUY. Infrastructure April 10, QIP step in the right direction EVENT UPDATE. India Research. Bloomberg: HCC IN Reuters: HCNS.
Jan-14 Mar-14 Apr-14 May-14 Jul-14 Aug-14 Sep-14 Nov-14 Dec-14 Jan-15 India Research Infrastructure April 10, 2015 EVENT UPDATE Bloomberg: IN Reuters: HCNS.BO BUY QIP step in the right direction has successfully
More informationMMC MMC MK Sector: Utilities
Weakness continues into 2Q MMC reported a lacklustre set of earnings for 1H17, as PATAMI of RM118m (-3 yoy) was below expectations. 1H17 results constituted 22% of our and consensus full year forecast.
More information2014 E 2015 E 2016 E 2017 E
Equity Research 4 December 2014 Interpump Group Hydraulics M&A may power growth Rating BUY Target price EUR13 Interpump is up 25% since the beginning of the year, bolstered by strong interim results and
More informationHOLD. Saudi Arabia Fertilizers Company (SAFCO) Investment Update. Target Price SR Global Research - Saudi Arabia
Market Data Bloomberg Code: SAFCO AB Reuters: 2020.SE CMP (06 th Feb 2010): SR125.25 O/S (mn): 250.0 Market Cap (SRmn): 31 312.5 Market Cap (US$mn): 8,350 P/E 2010e (x): 12.0 P/Bv 2010e (x): 4.0 Price
More informationHOLD. Margins to improve from Q2 AMBUJA CEMENTS. Target Price: Rs 232. Other highlights
AMBUJA S 4 MAY 2017 Quarterly Update HOLD Target Price: Rs 232 Margins to improve from Q2 Q1CY17standalone EBITDA at Rs 4.0 bn was in line withconsensus estimate.volume was up 3% YoY to 6 mnt. Realization
More informationContextVision. Neutral stance maintained after 3Q. 3Q14 Results analysis November 5 th 2014 Share price: NOK Target: NOK 24.
3Q14 Results analysis November 5 th 2014 Share price: NOK 22.00 Target: NOK 24.00 Risk: Medium ContextVision Key share data Sector Reuters Bloomberg ContextVision is a market making client of Norne Securities
More informationContextVision. Solid 2Q and more details on the contract awaited. August 18 th 2014 Share price: NOK Target: NOK Risk: Medium.
August 18 th 2014 Share price: NOK 21.70 Target: NOK 24.00 Risk: Medium ContextVision Key share data Sector Reuters Bloomberg Health Care COVI.OL COV:NO Market Cap (NOKm) 167.9 Net debt (NOKm) -28.6 EV
More informationAdvanced Vision Techn Buy
16/9/13 16/11/13 16/1/14 16/3/14 16/5/14 16/7/14 16/9/14 16/11/14 16/1/15 16/3/15 16/5/15 16/7/15 MATELAN Research Update Note Closing price as of 13/8/15: 9.16 14 August 215 Company / Sector Fair Value
More informationSaudi Company for Hardware (SACO) CMP: SAR 72, Target Price: SAR 62
Saudi Company for Hardware (SACO) CMP: SAR 72, Target Price: SAR 62 Raneem Seroor +973-17515000 (extn - 5096) rseroor@sicobank.com GCC Equities Consumer Goods Company Update 20 December 2018 Time to book
More informationISRA VISION Neutral
Update Note Closing price as of 1/8/17: 142.8 4 September 217 Company / Sector Fair Value Recommendation ISRA VISION 128. Neutral Technology: Machine Vision ( 128.) (unchanged) Solid Q3 leaves company
More informationSaudi Ground Services 3Q preview and Rating upgrade
SICO Research Company Update Jan-16 Feb-16 Mar-16 Mar-16 Apr-16 Apr-16 May-16 May-16 Jun-16 Jun-16 Jul-16 Jul-16 Aug-16 Aug-16 GCC Equities Transportation Price Data (SAR) Current Price 42.65 Target Price
More informationSimmtech (222800) Focus on 2H earnings WHAT S THE STORY?
Company Update Simmtech (222800) Focus on 2H earnings Simmtech yesterday reported disappointing 4Q results, which compels us to cut our 2018 operating profit forecast by 10% to KRW52.9b and 12-month target
More informationTable 1. Sum-of-the-parts valuation. EPS Growth
(001120) Solid 4Q, excluding one-offs (LGI) yesterday reported that its consolidated sales rose 3.8% q-q to KRW3.8t in 4Q, but that its operating profit plunged 98% q-q to KRW600m with a net loss of KRW237.2b,
More informationCrucialTec (114120) BUY (Maintain) Company Note. Robust growth to continue. TP: W70,000 (Up)
Company Note February 22, 2011 CrucialTec (114120) BUY (Maintain) TP: W70,000 (Up) KOSPI (Feb 21) 2,005 Stock price (Feb 21) 46,300 Shares outstanding (mn) 8.4 Market cap (USD mn) 349 52-Week Low/High
More informationBUY. White cement steals the show JK CEMENT. Target Price: Rs 1,220. Other highlights
JK 20 NOV 2017 Quarterly Update BUY Target Price: Rs 1,220 White cement steals the show JK Cement s (JKCE) Q2FY18 EBITDA at Rs 2.1 bn (up 30% YoY) was higher than our and consensus estimates, mainly due
More informationFila Korea (081660) Widespread growth potential
Fila Korea (8166) BUY (Maintain), TP: W98, (Maintain) Stock price (Apr 26, KRW) 83,5 Yr to Sales OP EBT NP EPS % chg EBITDA P/E EV/EBITDA P/B ROE Market cap (USD mn) 697 Dec (W bn) (W bn) (W bn) (W bn)
More informationSaudi Basic Industries Corp. (SABIC)
Saudi Basic Industries Corp. (SABIC) Q1 2018 Recommendation Neutral Fair Value (SAR) 112.00 Price as of May 14, 2018 11..10 Expected Return -4.03% Company Data Tadawul Symbol 2010.SE 52 Week High (SAR)
More informationResults Review. 3QFY13: Downsizing its workforce. Technology Bloomberg Ticker: UNI MK Bursa Code: November 2013
Results Review (Member of Alliance Bank group) PP7766/03/2013 (032116) 8 November 2013 Analyst Toh Woo Kim wookim@alliancefg.com +603 2604 3917 12-month upside potential Previous target price 0.89 Revised
More informationKey estimate revision. Financial summary. Year FY14 391,088 45,198 34, FY15E 354,262 35,426 23,
: price: EPS: How does our one year outlook change? We retain our negative stance on the stock. We expect s revenue to de-grow by 9% y-o-y on the back of muted execution (client side and clearance delays)
More informationOil market update OPEC key to decide market direction
Kb/d mn tonnes Jul15 Aug15 Sep15 Oct15 Nov15 Dec15 Jan16 Feb16 Mar16 Apr16 May16 Jun16 Jul16 Aug16 Sep16 Oct16 Nov16 Dec16 Jan17 Feb17 Mar17 Apr17 May17 Jun17 Jul17 Aug17 Sep17 Oct17 Nov17 Dec17 Jan18
More informationDaewoo E&C ( KS) WHAT S THE STORY?
Company Update (047040 KS) All-round margin improvements WHAT S THE STORY? Event: yesterday after market close reported that its parentbased operating profit hit KRW107.6b in 3Q, vs the consolidated consensus
More informationChinasoft International (0354 HK)
Equity Research Tech, Media & Telecom 11 Jun 2014 Chinasoft International (0354 HK) SaaS initiative in cloud business Advancing in SaaS cloud with government and corporates demand: Following exclusive
More information