FOR SALE WHITE PLAINS ROAD BX TAXPAYER W/ DEV. POTENTIAL White Plains Rd, Bronx, NY (Parcel #: ) MultiFamilyDirect.
|
|
- Ira Ellis
- 5 years ago
- Views:
Transcription
1 Exclusively Listed by RM Friedland LLC FOR SALE WHITE PLAINS ROAD BX TAXPAYER W/ DEV. POTENTIAL White Plains Rd, Bronx, NY (Parcel #: ) Page 1 of 9 Proposed 416 Apartment Mixed- Use Development with 62,000 SF of Retail At East 241st Street & White Plains Road MTA STATION Asking $900, % Pro Forma Cap Rate 6.0% Cap Rate $395 /sq. ft. $41 /CF Buildable SF $80 /Base Buildable SF Average $36 /retail SF / year Steps From East 241st St. & White Plains Rd. Train Station Income Producing Retail Building R6 / C2-2 Mixed Use Zone Collect NOI today & Build in the Future 11,244 Buildable SF 22,210 Buildable SF with CF SUMMARY The subject property is a one story, 2,280 square foot retail building located steps away from the East 241st Street and White Plains Road MTA #2 Train Station. Current tenants include a barber on a month to month lease and a Silver Crust bakery/restaurant which is still working toward a grand opening. The property sits in and R6 zone with a C2-2 overlay which would allow for 8,964 Square feet of residential and retail development (19,930 SF with community facility). See Images & More CONTACT EXCLUSIVE AGENT Marco Lala mlala@rmfriedland.com Jack Lala jlala@rmfriedland.com Dave Raciti draciti@rmfriedland.com Michelle Lala mplala@rmfriedland.com
2 Exclusively Listed by RM Friedland LLC FINANCIAL SUMMARY White Plains Rd, Bronx, NY (Parcel #: ) Page 2 of x Rent Asking $900,000 $83k GSI BUILDING DETAILS BUILDING SQUARE FEET 2 Total Units 2,280 Gross Sqft No Residential Apts, 2 Commercial Spaces 2,280 Retail Sqft Dimensions: 38 ft x 60 ft #DIV/0! 0 est. 12% common area loss Church, Synagogue, Chapel, (M1) 6.0% Cap Rate $54k NOI PARCEL SIZE ZONING 4,627 Square Feet R6, C2-2 Zone ft x ft Max FAR $395 /sq. ft. 2 Total Units 2,280 Square Feet INCOME Pro Forma Current Gross Scheduled Income (GSI) 91,200 82,620 less 5% Vacancy Allowance (4,560) (4,131) Gross Operating Income (GOI) 86,640 78,489 less expenses (25,175) (24,931) Net Operating Income 61,465 53,558 Cap Rate 6.83% 5.95% Average $36 /retail ESTIMATED ANNUALIZED EXPENSES RE Tax* (16,016) (16,016) SF / year Water & Sewer - - Insurance (2,280) (2,280) FINANCING SCENARIO Year 1 Gas Heat - - *illustration only, without appreciation Utilities - - Interest Rate 5.00% Repairs and Maint. (2,280) (2,280) Amortization 30 years Payroll % Down Payment $225,000 Legal, Reserves & Misc. (2,000) (2,000) 75.0% Loan Amount $675, % (2,599) (2,355) Annual Debt Service ($43,483) Total Expenses (25,175) (24,931) DSCR 1.23 $12,588/u $12,465/u Cash Flow $10,076 Principal Recapture $9,959 UNIT MIX CURRENT MONTHLY INCOME TYPE COUNT /ROOM /UNIT MIN MAX TOTAL CASH ON CASH RETURN Year 1 Typical Return 4.48% retail 2 3,443 2,800 4,085 6,885 Self Mgmt. & 100% Occupied 7.36% TOTAL RETURN Year 1 Typical Return 8.90% Self Mgmt. & 100% Occupied 11.79% Total Units 2 Total Monthly Income: 6,885 Avg. residential Rent #DIV/0! #DIV/0! CONTACT EXCLUSIVE AGENT Marco Lala mlala@rmfriedland.com Jack Lala jlala@rmfriedland.com Dave Raciti draciti@rmfriedland.com Michelle Lala mplala@rmfriedland.com
3 Rent Roll Page 3 of 9 Unit Name Type Count Pro Forma SF Avg. Rents Collected C Projected P SF Avg. Rents Expiration, Notes (Debits, Credits) Index WPR 1 Exp: Apr-2023 Lease Began April 2016 Store not Open Silver Crust retail, 1u 4, ,330 SF 40/SF/yr 4, C 1,330 SF 37/SF/yr Rent Includes ~$300 In Monthly Contributions Monthly Rent Schedule 4/1/19-3/31/20 $3, /1/20-3/31/21 $4, /1/21-3/31/22 $ /1/22-3/31/23 $4, Barber retail, 1u 3, SF 40/SF/yr 2, C 950 SF 35/SF/yr month-to-month Rent Includes ~$300 In Monthly Contributions 3 Summary 2 Units 7, ,280 SF 40/SF/yr 6, C 2,280 SF 36/SF/yr Gross Potential Income 6,885 /mo 82,620 /yr 0.0% 4
4 Page 4 of 9
5 Page 5 of 9 N
6 Page 6 of 9 N 241st Street Rezoning
7 Page 7 of 9 N
8 Page 8 of 9 N
9 Team Lala's Track Record Page 9 of 9 Here Are Some Properties Team Lala Has Sold Within 2 1/6 Miles Of White Plains Rd, Bronx, NY # Address Sale Price Portfolio Note Distance (Miles) Webster Ave, Bronx, NY $ 14,500, McLean Ave, Yonkers, NY $ 700, E 233rd St, Bronx, NY $ 11,500, Barnes Ave, Bronx, NY $ 19,300,000 1 of 5 portfolio Yonkers Ave, Yonkers, NY $ 650, E 233rd St, Bronx, NY $ 700, E 231st St, Bronx, NY $ 475, E 232nd St, Bronx, NY $ 485, Bronxwood Ave, Bronx, NY $ 520, Yonkers Ave, Yonkers, NY $ 8,000, E Sidney Ave, Mt Vernon, NY $ 7,300, E 227th St, Bronx, NY $ 2,200, E 227th St, Bronx, NY $ 2,050, Decatur Ave, Bronx, NY $ 2,025, E 224th St, Bronx, NY $ 775, E 229th St, Bronx, NY $ 1,150, E 221st St, Bronx, NY $ 1,150, Elm Ave, Mt Vernon, NY $ 1,000, E 221st St, Bronx, NY $ 515, Lee Ave, Yonkers, NY $ 675, Bronx Blvd, Bronx, NY $ 3,850,000 1 of 2 portfolio Bronx Blvd, Bronx, NY $ 3,850,000 1 of 2 portfolio N Terrace Ave, Mt Vernon, NY $ 7,500, White Plains Rd, Bronx, NY $ 760,000 1 of 2 portfolio E 215th St, Bronx, NY $ 760,000 1 of 2 portfolio McLean Ave, Yonkers, NY $ 3,350, Decatur Ave, Bronx, NY $ 6,950,000 1 of 2 portfolio Decatur Ave, Bronx, NY $ 2,250, McLean Ave, Yonkers, NY $ 3,400, W Kingsbridge Rd, Bronx, NY $ 3,240,000 1 of 2 mtg note package Parkside Pl, Bronx, NY $ 425, Van Cortlandt Park Ave, Yonkers, NY $ 710,
W Colden Ave, Los Angeles Fully Occupied Duplex, Great Cap Rate & Cash-Flow + Significant Additional Upside Potential
520-522 W Colden Ave, Los Angeles 90044 Property Details NEWER FULLY OCCUPIED DUPLEX CASH-FLOWS LIKE AN INVESTOR'S DREAM! TWO 4-BED/2- BATH UNITS ON LARGE RD-2 LOT IN TIER 1 TOD ZONE = BUILD 4 ADDITIONAL
More informationChristos Celmayster
FOR SALE 823 E De La Guerra St Upgraded Santa Barbara Apartment With Views 6 Units 4.05% Cap Rate on Current s The information contained herein has been obtained from the owner of the property or from
More information1337 East 61st Street Tulsa OK Fiscal Year Beginning August 2018
10-Year After Tax Cash Flow Analysis INITIAL INVESTMENT Purchase Price + Acquisition Costs - 1st Mortgage + Total Loan Fees and Points Initial Investment $11,000,000 $220,000 $8,250,000 $82,500 $3,052,500
More informationFully Stabilized 12-Unit Property at 13.71% Cap Rate!
Fully Stabilized 12- Property at 13.71% Cap Rate! and select the picture Maryland is a 12 unit apartment building. Located in Chicago's Avalon Park / Chatham neighborhood Building comprised of six (6)
More informationOWNER USER / SBA FINANCING: Office Building For Sale. PROPERTY HIGHLIGHTS: Currently 90% Occupied, but in 2016 the whole top floor.
OWNER USER / SBA FINANCING: Office Building For Sale Investment Lake Sahara Plaza at 8685 West Sahara Avenue is an 11,858 +/ SF Office building located in the prestigious Lakes subdivision on the edge
More information717 E. Washington Street Petaluma, California
717 E. Washington Street Property Highlights ±1,350 SF Free standing building 12 parking spaces Available for lease at $2.50/SF Gross Great visibility & Building signage Sale Price: $900,000 Adjacent to
More informationProperty Summary SITE DESCRIPTION & SALES HISTORY
Property Summary SITE DESCRIPTION & SALES HISTORY Site Information Sale History Last 10 Years Property Type Multifamily Most Recent Sale in Last 10 yrs 2/5/2006 Street Address 123 Main Street Sale Price
More informationD R A F T M E M O R A N D U M
D R A F T M E M O R A N D U M To: From: Joe Speaks, CH2M Darin Smith and Matt Loftis Subject: 4th and King RAB Financing Opportunities; EPS #141018 Date: August 18, 2017 Economic & Planning Systems Inc.
More information$150,000 PRICE REDUCTION
$150,000 PRICE REDUCTION 5.08% cap rate on projected rents FOR SALE 222 E. Carrillo Street, Suite 101, Santa Barbara, California 93101 HayesCommercial.com Property Overview Eight-unit apartment located
More informationRare Greenwich Avenue Investment Property FOR SALE
Rare Greenwich Avenue Investment Property FOR SALE, as exclusive agent is offering 171-173 Greenwich Avenue for sale. This property offers a rare opportunity to purchase a premier building in a severely
More information12828 OXNARD STREET. property overview EXECUTIVE SUMMARY. location overview. property highlights NORTH HOLLYWOOD, CA 91606
12828 OXNARD STREET NORTH HOLLYWOOD, CA 91606 14 UNIT MULTIFAMILY INVESTMENT OPPORTUNITY EXECUTIVE SUMMARY VALUE OF ASSET $ 3,050,000 Year Built 1958 Building SF ± 12,458 SF Lot Size ± 12,822 SF Number
More informationReal Estate Investment Analysis
Real Estate Investment Analysis 200 Birch St (Multi-family) Any Town USA Report Nest Egg Real Estate 503.784.0826 Clarity@ClaritySanderson.com www.nesteggre.com Annual Report, Year 1 Amenities and Features
More informationChristos Celmayster lic
PRICE REDUCED FOR SALE 222 E. Carrillo Street, Suite 101, Santa Barbara, California 93101 HayesCommercial.com Property overview Located at the base of the Riviera in Santa Barbara s Eastside neighborhood
More information548 52nd Street O F F E R I N G M E M O R A N D U M
548 52nd Street B r o o k l y n N Y O F F E R I N G M E M O R A N D U M M A R K E T I N G T E A M 260 Madison Avenue, 5th Floor New York, NY Fax: (646) 349-3308 pvonderahe@mmreis.com 16 Court Street, Suite
More informationLUCY S APARTMENTS. Offered by Lloyd Kaipainen PC SJ Fowler Commercial
LUCY S APARTMENTS Offered by Lloyd Kaipainen PC SJ Fowler Commercial 5019 N 22 nd Ave Phoenix AZ 85015 $495,000 9 U N I T S E L L E R C A R R Y O P P O R T U N I T Y SJ Fowler Commercial/Investments 2200
More information1300 PENN STATION, MERIDIAN, ID
1300, MERIDIAN, ID This information contained herein is from sources deemed reliable. We have no reason to doubt its accuracy but do not guarantee it. It is the responsibility of the person reviewing this
More informationMcHenry Ave. Modesto, CA 95354
514-520 McHenry Ave. Modesto, CA 95354 $815,000 7.3% Cap Rate Multi-Tenant Fully Leased Core, Visible Location Long Term Leases 44% IRR on 5 Yr. Hold Joe Muratore, CCIM Investment Highlights Multi-Tenant,
More informationWashington / Allen Center
1794-1806 East Washington Blvd. Pasadena, Ca 91104 PROPERTY HIGHLIGHTS Hard Signalized Washington / Allen Corner. Long Term Stabilized Tenants Ample on Site Parking Internet Resistant Tenancy DRE# 01412185
More informationReal Estate Investment Analysis
Real Estate Investment Analysis $2,350,000 / $ 180,769 per unit 13 Units (all 2 bed / 1bath) 3507 N Paiute Way Scottsdale AZ 85251 Report Joshua Willets Phone: 480-567-4626 Email: joshua@luxeinvestmentteam.com
More informationINVESTMENT OFFERING MEMORANDUM 5325 S FORT APACHE RD, LAS VEGAS, NV SPANISH HILLS PLAZA
702.787.0123 1333 N Buffalo Dr, Ste 120 Las Vegas, NV 89128 www.virtusco.com INVESTMENT OFFERING MEMORANDUM 5325 S FORT APACHE RD, LAS VEGAS, NV 89148 SPANISH HILLS PLAZA Exclusive AdvisorS ROB HATRAK
More informationMarshall Square Shopping Center N. MICHIGAN AVE.
OFFERING PRICE: $895,000 (9.9% CAP RATE) FULLY LEASED & RECENTLY RENOVATED RETAIL CENTER HIGHLIGHTS INCLUDE: FULLY LEASED WITH LONG TERM STABLE TENANTS EXCELLENT LOCATION ON MICHIGAN AVE. BETWEEN I-70
More informationMontgomery House E Knapp Street
We help investors move into and out of properties thought out Southeastern Wisconsin. Montgomery House 918-930 E Knapp Street $3,000,000 918 E K NA P P ST RE E T 23 Unit Turn of the century apartment building,
More informationParklane Place 40 Unit Apartment Building. Investment Analysis Rental Units Example
Devon Development Inc Jack White 1324 Pasadena Ave, Glendale, California 12638 USA Bus 523-567-6788 Jackw@eartlink.net Property Information Property Description Location Description Purchase Price Purchase
More informationVacant Properties Initiative Private Entity Application
City of Cleveland Department of Economic Development 601 Lakeside Ave, Room 210 Cleveland, Ohio 44114 Phone: 216.664.2406 Hours of Operation: 8 am to 5 pm Fax: 216.664.3681 Vacant Properties Initiative
More informationUnit Quiz Answer Key
Modern Real Estate Practice in North Carolina Ninth Edition Unit Quiz Answer Key Unit 1 3-d 4-c 5-d Unit 2 1-d 2-a 4-d 5-a 6-d 7-a 8-c 10-a 1 1 14-b 1 18-a 19-a 21-c Unit 3 2-d 4-c 5-a 10-c 11-d 7-d 8-a
More informationChristos Celmayster lic
222 E. Carrillo Street, Suite 101, Santa Barbara, California 93101 HayesCommercial.com Property Overview This seven unit apartment meets the three criteria for real estate: location, location, location!
More informationCVS/Pharmacy. Absolute NNN Lease IREA. Actual Photo S Garey Ave, Pomona, CA 91766
CVS/Pharmacy Absolute NNN Lease 1485 S Garey Ave, Pomona, CA 91766 IREA Actual Photo IREA INVESTMENT REAL ESTATE ASSOCIATES OFFICE 16501 Ventura Blvd. Suite 448 Encino, CA 91436 Phone: 818.386.6888 Fax:
More informationChristos Celmayster lic
PRICE REDUCED FOR SALE 222 E. Carrillo Street, Suite 101, Santa Barbara, California 93101 HayesCommercial.com Property Overview Eight-unit apartment located in the desirable upper State Street neighborhood
More informationELM LANE EIGHTEEN-UNIT APARTMENT FOR SALE IN BEACH COMMUNITY OF CARPINTERIA WATCH THE PROPERTY VIDEO
1045-1049 ELM LANE EIGHTEEN-UNIT APARTMENT FOR SALE IN BEACH COMMUNITY OF CARPINTERIA Prime downtown Carpinteria location Updated units Stabilized apartment investment Strong array of local employers MAJESTIC
More information1540 S. Grand Avenue Santa Ana, CA 92705
SALE PRICE: $1,250,000 Property Highlights 3 Stories, 4,668 SF Class C Office Flex Space Major Street Frontage and Signage Zoned M1 Fenced and Paved Yard Land:.17 AC (7,405 SF) Year Built: 1981 Great owner
More informationACTON COUNTRY Mobilehome Park
ACTON COUNTRY Mobilehome Park Investment Offering Eric Coulsell Listing Broker 949-383-0813 cell BRE License # 01465230 Eric@Calcomadvisors.com Property Photos Investment Narrative California Commercial
More information123 Main Street Mixed-Use Condominium Development Summary of Development Assumptions - 7/11/2012 % Total $/Unit $/GSF Total
Summary of Development Assumptions - 7/11/2012 % Total $/Unit $/GSF Total BUILDING INFORMATION DEVELOPMENT USES OF FUNDS Project Name Land and Acquisition Costs 0.00% Deposit 32.83% $237,410 $165.00 $33,000,000
More informationExecutive Summary Bucksaw Pointe Resort, Marina & RV Park
Executive Summary Bucksaw Pointe Resort, Marina & RV Park Bucksaw Sponsored By: CHUCK GRAY 6605250393 cgremax@yahoo.com Each office is independently owned and operated. RE/MAX TRUMAN LAKE COMMERCIAL 5
More information7% INCREASE IN RENTS & PRICE REDUCED
7% INCREASE IN RENTS & PRICE REDUCED FOR SALE 222 E. Carrillo Street, Suite 101, Santa Barbara, California 93101 HayesCommercial.com Property Overview Eight-unit apartment located in the desirable upper
More informationTEMPE CROSSING II - RETAIL PAD
Excellent infill pad opportunity in dynamic retail corridor, 1 mi. East of I-10 Fully finished pad. Over $250,000 worth of site work already completed. Buildable up to 8,500 square feet. Excellent parking!
More informationFor more information on Equalization Rates, see
Home s The study looks at local tax burdens for homes with 2004 market values of $272,000, $377,000 and $586,000. These are our estimates of the values of homes at the 2 5th, 50 th and 75th percentiles
More informationApollo Beach Medical Complex
Proposed Development Project 250-Bed Assisted Living Facility CCI Financial Arrangement - Up to 100% LTC 58-Acre Site inc. Medical Office, Hotel & 2000 ft Commercial Frontage LEED Platinum Status,Green
More information543 South 850 East American Fork, UT 84003
Property Report 543 South 850 East American Fork, UT 84003 Presented by: Fourplex Investment Group Re/Max Equity 295 West Center Street Provo, UT 84501 FIG is not a company, but a marketing platform. All
More informationMain Street Apartments
Main Street Apartments Abbey Square Apartments (54) 1 Bedroom units Richmond infill location Brick construction Stabilized occupancy Turn key investment Presented by jsloan@alpha-reia.com Alpha Real Estate
More informationW. Pueblo St. Santa Barbara, CA 93105
221 225 W. Pueblo St. Santa Barbara, CA 93105 For Sale Offered at $6,950,000 ±8,037sf Class A Medical Building. Easy access to nearby Santa Barbara Cottage Hospital. Price Reduction! radius commercial
More informationSingle Tenant Retail with 6 Years Remaining on the Lease
Single Tenant Retail with 6 Years Remaining on the Lease Transaction Summary Date: October 2017 Property Description: A 12,000 SF build-to-suit constructed in 2007 Owners: The owners are a group of four
More informationFor Sale: Office Condominium
4302 Redwood Hwy., Ste. 100, San Rafael Owner/User Opportunity High Ceilings Freeway Frontage Excellent On-Site Parking Offering Summary Asking Price: $695,000 Price Per Sq. Ft.: $363 psf Building Sq.
More information805 California St, Tallahassee, Fl Fiscal Year Beginning February 2018
5-Year After Tax Cash Flow Analysis INITIAL INVESTMENT Purchase Price + Acquisition Costs - 1st Mortgage + Total Loan Fees and Points Initial Investment 5-YEAR CASH FLOW SUMMARY $235,000 $4,700 $176,250
More information72-sp Sun Terrace MHP For Sale
70-sp MHP (66 POM's)plus 2 Apartments City Water & Sewer Gross Revenue = 529K NOI = $317K 10.23% Cap Rate at Asking Price Minutes from Down Town, Clearwater Beach and International Airport Presented by
More informationAnalysis of Operating Results and Financial Condition
Analysis of Operating Results and Financial Condition September 30, 2018 ANALYSIS OF OPERATING RESULTS AND FINANCIAL CONDITION FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2018 INDEX Page Fact Sheet...
More informationFiscal Impact Analysis
May 12, 2017 Fiscal Impact Analysis Westport Cupertino Development Prepared for: KT Urban, LLC Prepared by: Applied Development Economics, Inc. 1756 Lacassie Avenue, #100, Walnut Creek, CA 94596 925.934.8712
More informationSUSTAINABLE INVESTOR RETURNS THROUGH THE ACTIVE OPERATION AND REDEVELOPMENT OF HIGH QUALITY SHOPPING CENTERS IN SUPPLY CONSTRAINED MARKETS.
OUR COMPANY 1 OUR PURPOSE EQUITY ONE SEEKS TO PRODUCE SUSTAINABLE INVESTOR RETURNS THROUGH THE ACTIVE OPERATION AND REDEVELOPMENT OF HIGH QUALITY SHOPPING CENTERS IN SUPPLY CONSTRAINED MARKETS. THE RESILIENCE
More informationOFFERING MEMORANDUM HIDDEN OAKS 2600 GABLE RD. ST. HELENS, OREGON PRICE: $6,800,000
OFFERING MEMORANDUM HIDDEN OAKS 2600 GABLE RD. ST. HELENS, OREGON PRICE: $6,800,000 OFFERING MEMORANDUM Table of Contents INVESTMENT SUMMARY PAGE 3 PROPERTY INFORMATION PAGE 5 MARKET OVERVIEW PAGE 13 COMPARABLES
More informationLOCH, ELSENBAUMER, NEWTON & CO. A PROFESSIONAL CORPORATION
LOCH, ELSENBAUMER, NEWTON & CO. A PROFESSIONAL CORPORATION ACCOUNTANTS AND CONSULTANTS INDIVIDUAL INCOME TAX ORGANIZER 2014 Taxpayer Name: Spouse's Name: Day Time Phone Number: Cell Phone Number: Email
More informationTrang Ngo at Cathay Bank Various lease expirations ideal for owner/users or investors Ideal for SBA Financing with only 10% down
FORTUNE FORTUNE BUSINESS BUSINESSCENTER CENTER CONDOS CONDOS FOR FOR SALE SALE SAN JOSE, SAN JOSE,CALIFORNIA CALIFORNIA BUILDING HIGHLIGHTS Unique Opportunity to Own Small Industrial Units in Silicon Valley
More information$343,000 Closing August 2018
530 NE 34 TH STREET, POMPANO BEACH, FL 33064 $343,000 Closing August 2018 417 North E Street Turn-key duplex with mirroring units Lake Worth, FL 33460 Under contract at $141 per square foot 2 3 Bedroom/2
More informationMCQUAID. THE WESTERNER 4200 Fremont Ave N 98103
THE WESTERNER IS AN 8-UNIT APARTMENT BUILDING LOCATED IN SEATTLE S FREMONT NEIGHBORHOOD WHICH SITS ON THE CORNER OF FREMONT AVE AND NORTH 42ND ST. LOCATED JUST NORTH OF B.F. DAY SCHOOL AND WITHIN 1 MILE
More information10 YEAR CASH FLOW MODEL
3/23/18 10 YEAR CASH FLOW MODEL PROJECT NAME: ADDRESS: CITY: ST: COUNTY: 6410 Paseo Kansas City Kansas Jackson PROPERTY TYPE: Age Restricted Apartments (57+) DESCRIPTION: 82 Unit CREmodel TM V 1.4 Developed
More informationREAL ESTATE MATH REVIEW
P a g e 1 REAL ESTATE MATH REVIEW Quick Reference... 2 Review Quiz 1... 4 Review Quiz 2... 5 Review Quiz 3... 6 Review Quiz 4... 9 Answer Key... 11 P a g e 2 QUICK REFERENCE INCOME APPROACH/CASH FLOW GI
More informationCity Council Special Meeting Monday, December 11, :00 pm Civic Center 105 N. 31 st Street. Mayor William A. Cathey
City Council Special Meeting Monday, December 11, 2017 6:00 pm Civic Center 105 N. 31 st Street Mayor William A. Cathey Councilman Bill McGlothlin Councilman Jerry Wallace Councilwoman Linda Albrecht Councilman
More informationFISCAL IMPACT ANALYSIS FOR THE REDEVELOPMENT PLAN FOR THE CHENEY/HAGERTY/KUSHNER TRACT TOWNSHIP OF CRANBURY MIDDLESEX COUNTY, NEW JERSEY.
FISCAL IMPACT ANALYSIS FOR THE REDEVELOPMENT PLAN FOR THE CHENEY/HAGERTY/KUSHNER TRACT TOWNSHIP OF CRANBURY MIDDLESEX COUNTY, NEW JERSEY Prepared by: Phillips Preiss Grygiel LLC Planning and Real Estate
More informationCedar River Water and Sewer District FEE AND CHARGE SCHEDULE AMENDED January 21, 2014
Cedar River Water and Sewer District FEE AND CHARGE SCHEDULE AMENDED January 21, 2014 I. FLAT FEES Certificate of Availability Fee - New (W & S each) Residential - Single family residence $70.00 Commercial
More information72-sp Sun Terrace MHP For Sale
70-sp MHP plus 2 Apartments City Water & Sewer Gross Revenue = 508K NOI = $305K 10% Cap Rate Minutes from Down Town, Clearwater Beach and International Airport Presented by benny@crescorpllc.com CRES Corp
More informationDowntown Bellingham Office / Retail Duplex. Offered at $940, Net Operating Income / Cash Flow Forecast: $85K Projected Cap Rate: 9.
Presenting: 1509-1511 Cornwall Avenue Downtown Bellingham Office / Retail Duplex 12,500 Square Feet of Office / Retail on 3 Floors Offered at $940,000 7,100 SF on Upper Floors, 5,400 SF on Basement Level
More information5419 S Decatur Blvd, Las Vegas, NV 89118
10% Down, Call Center, Office, Showroom, Warehouse, Auto, Flex 5419 S Decatur Blvd, Las Vegas, NV 89118 Listing ID: 29978727 Status: Active Property Type: Industrial For Sale Industrial Type: Flex Space,
More informationHanover Development Inc.
Hanover Development Inc. Development Pro Forma 124 West Colorado Glendale California Glendale California Report Date: May 29, 2013 Report Time: 12:31:08 PM FINANCE SOURCE PERFORMANCE MEASURES Source of
More informationRATE & FEE SCHEDULE AMENDED July 1, 2018
RATE & FEE SCHEDULE AMENDED July 1, 2018 I. FLAT FEES & CHARGES Certificate of Availability Fee - New (Water & Sewer Each) Residential - Single Family Residence $70.00 Commercial & Short Plats $200.00
More informationPRS Desk Reference Guide. PRS CREFC Desk Reference Guide
PRS Desk Reference Guide PRS CREFC Desk Reference Guide Freddie Mac Multifamily Division July 2017 2 P a g e PRS CREFC Desk Reference Table of Contents Contents INTRODUCTION... 4 SUBMISSION PROTOCOL...
More informationINCOME MODEL APPROACH. The Income Model Approach includes models for the following property groups:
INCOME MODEL APPROACH The Income Model Approach includes models for the following property groups: Apartments Hotels/Motels General Retail/Shopping Center General Office/Medical Office Convenience Stores
More informationWaMu Foreclosure Main St Atlanta GA Prepared for. Darren Johnston. February 15, Presented by. Your Name Here Your Company Name Here
Prepared for Darren Johnston February 15, 2009 Presented by Your Company Name Here YourEmail@YourCompany.com Disclaimer: All information presented is believed to be accurate. The information, calculations
More informationFINANCIAL STATEMENT AND INDEPENDENT AUDITORS REPORT SAN DIEGO HOUSING COMMISSION SCATTERED SITES HOUSING DEVELOPMENT PROJECT NO.
FINANCIAL STATEMENT AND INDEPENDENT AUDITORS REPORT SAN DIEGO HOUSING COMMISSION SCATTERED SITES HOUSING DEVELOPMENT PROJECT NO. 80-RHC-002 JUNE 30, 2012 San Diego Housing Commission Scattered Sites Housing
More informationCLICK FOR DRONE IMAGES. Click Image For Online Property Map
CLICK FOR DRONE IMAGES O F F E R I N G M E M O R A N D U M Click Image For Online Property Map DISCLOSURE : All materials and information received or derived from Fortis Net Lease (hereinafter collectively
More informationAspen Place at the Sawmill Fiscal Impact Analysis
Aspen Place at the Sawmill Fiscal Impact Analysis PREPARED FOR: City of Flagstaff PREPARED BY: ESI CORPORATION 300 West Clarendon Avenue Suite 470 Phoenix, Arizona 85013 (602) 265-6120 www.esicorp.net
More informationFOR SALE: 4,940 Sq. Ft. 5-Apartment Property 11 Paradise Avenue in Historic Catonsville, Baltimore County, Maryland 21228
FOR SALE: 4,940 Sq. Ft. 5-Apartment Property 11 Paradise Avenue in Historic Catonsville, Baltimore County, Maryland 21228» Property BUILT 1924 ZONING DR-3.5 Residential Zoning allowing 3 ½ units per acre.
More informationFINANCIAL STATEMENT AND INDEPENDENT AUDITORS REPORT SAN DIEGO HOUSING COMMISSION OTAY VILLAS HOUSING DEVELOPMENT PROJECT NO. 80-RHC-026 JUNE 30, 2007
FINANCIAL STATEMENT AND INDEPENDENT AUDITORS REPORT SAN DIEGO HOUSING COMMISSION OTAY VILLAS HOUSING DEVELOPMENT PROJECT NO. 80-RHC-026 JUNE 30, 2007 San Diego Housing Commission Otay Villas Housing Development
More informationBERGAMOT ADVISORY COMMITTEE MEETING 2/22/16: FLIP CHART NOTES
Hotel Use Discussion BERGAMOT ADVISORY COMMITTEE MEETING 2/22/16: FLIP CHART NOTES Proposed Size: 65 feet, 6 floors, 100 rooms Why a hotel is important to the project: It produces high paying jobs, estimated
More informationLeased Investment Offering
Leased Investment Offering 1005 Cleveland Ave. Santa Rosa, CA 95404 Price $2,795,000 CAP 6.1% Alex Tannous Investment Advisor 707 413 8233 alextannousre@gmail.com Lic # 01927778 Rami Batarseh Senior Advisor
More informationApartment Financing in Today s Rising Interest Rate Environment
Apartment Financing in Today s Rising Interest Rate Environment Transaction Summary Date: June 2018 Property Description: A 42-unit, 1980s built apartment in average condition. Property located in middle
More informationRates Effective 1/1/2018 Water Residential and Commercial Charges CPI not applicable to base and consumption rates for Rates Effective 1/1/2017
Water Rates WATER Regular water rates are indexed annually by the treasurer to reflect one hundred percent of any change from the Consumer Price Index for Seattle- Tacoma-Bremerton-All Urban Wage Earners
More informationTHREE STAR MHP INVESTMENT OPPORTUNITY. Arrow Palms MHP. 543 N. Lamb Blvd. Las Vegas, NV 89156
THREE STAR MHP INVESTMENT OPPORTUNITY Arrow Palms MHP 543 N. Lamb Blvd. Las Vegas, NV 89156 $2,881,000 3 Star Park, 7.8% Cap 86 MH Spaces on apx. 9.48 Acres Direct bill gas & elec. All city services Great
More informationfor lease CHICAGO GATEWAY 1825 & 1955 CHICAGO AVENUE RIVERSIDE, CA
for lease CHICAGO GATEWAY 1825 & 1955 CHICAGO AVENUE RIVERSIDE, CA For information, please contact: THOMAS P. PIERIK, SIOR 951.276.3610 tpierik@lee-associates.com DRE Lic. #00982027 DAVID G. MUDGE, CCIM,
More informationThe XYZ Hotel, 123 Main Street Summary of Major Assumptions - 7/11/2012
Hotel Type: Full Service GENERAL, TIMING AND RENOVATION The XYZ Hotel, 123 Main Street Summary of Major Assumptions - 7/11/2012 RETURNS SUMMARY Total Rooms/Keys 450 Retail 1,000 RSF IRR (calculated off
More informationLDS Consulting Group, LLC 233 Needham Street, Newton, MA 02464
LDS Consulting Group, LLC 233 Needham Street, Newton, MA 02464 MEMORANDUM TO: Ms. Jennifer L. Burney, Director of Planning and Land Use, Town of Lincoln, MA FROM: Lynne D. Sweet, Principal, LDS Consulting
More informationCommercial Tax Objectives and Options. January 2018 Bruce Fisher and Andre MacNeil (Finance)
Commercial Tax Objectives and Options January 2018 Bruce Fisher and Andre MacNeil (Finance) Outline Introduction What is and is not allowed under property tax law Four critical success factors: Hypothetical
More informationSUPPLEMENTAL INFORMATION MARCH 31, Page. Page. Renewal Analysis Quarterly Comparison..12 Renewal Analysis by Region.13. Highlights...
SUPPLEMENTAL INFORMATION MARCH 31, 2012 Page Highlights...1 Statement of Operations..2 Statement of Funds from Operations..3 Balance Sheet..4 Ratios...5 Portfolio Profile...6 Building Type by Region.7-8
More informationCypress Village, Saint Ann - For Sale
10835-10993 ST. CHARLES ROCK ROAD SAINT ANN, MO 63074 DETAILS Sale Price Subject To Offer NOI $186,000 Lot Size 18.97 Acres Building Size 239,128 SF Year Built 1985 Renovated 2002 Zoning B2 & C2 PROPERTY
More information30-Year Amortization for Office Refinance Loan Quote Comparison
Jan 2018 Lender #1 Lender #2 Lender #3 Loan Amount: $1,246,200 $1,350,000 $1,350,000 Estimated Value: $2,077,000 $2,077,000 $2,077,000 Loan To Value: 60.0% 65.0% 65.0% Indicated Interest Rate 4.55% 4.55%
More informationINSPECTION SERVICES DIVISION FEE SCHEDULE
BUILDING INSPECTION SERVICES DIVISION FEE SCHEDULE Effective January 1, 2017 ** To calculate fees for building projects use the higher of the fees by valuation or square footage ** New Buildings, Additions
More informationSITE CENTERS NOVEMBER 2018
SITE CENTERS NOVEMBER 2018 FORWARD LOOKING STATEMENTS The Company considers portions of the information contained in this presentation to be forward-looking statements within the meaning of Section 27A
More informationBenchmark Avenue, Fort Myers, FL 33905
Available October 2017 Benchmark Industrial For Lease 1681-1687 Benchmark Avenue, Fort Myers, FL 33905 Listing ID: 30132311 Status: Active Property Type: Industrial For Lease Industrial Type: Flex Space,
More informationTUESDAY, SEPTEMBER 6, 2016
` Board of Zoning Appeals 601 Lakeside Avenue, Room 516 Cleveland, Ohio 44114-1071 Http://planning.city.cleveland.oh.us/bza/bbs.html 216.664.2580 TUESDAY, SEPTEMBER 6, 2016 Calendar No. 16-169: 672 & 674
More informationMath Review X. Seiler School of Real Estate. Rick Seiler Instructor/Broker/Owner
Math Review X Seiler School of Real Estate Rick Seiler Instructor/Broker/Owner 1. A 50 acre rectangular industrial site fronting on a highway is 1,000' deep. Assuming a sale price of $3,000 per acre, the
More informationFor Information Contact: Adam Karras
EXECUTIVE SUMMARY OFFERING SUMMARY Sale Price: $285,000 Price / SF: $54.81 PROPERTY OVERVIEW Stand alone office building with dedicated 26 spot parking lot. 5,200 SF, Two story building with basement.
More informationFOR SALE UARE E SQ TH The Square
THE SQUARE FOR SALE SITE PLAN TENAYA WAY POST ROAD The SQUARE, is a newly constructed, office condo development in the desirable Southwest Las Vegas submarket. The project is uniquely designed with modern
More informationUNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C FORM ABS-15G
UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C. 20549 FORM ABS-15G ASSET-BACKED SECURITIZER REPORT PURSUANT TO SECTION 15G OF THE SECURITIES EXCHANGE ACT OF 1934 Check the appropriate
More informationInvestment Opportunity For Sale Coeur d Alene North Office Condos N O R T H W E S T B L V D, C O E U R D A L E N E, I D
Investment Opportunity For Sale Coeur d Alene North Office Condos O F F E R I N G OV E RV I E W * I N V E S T M E N T P R O P E R T Y W I T H G R E A T D I V E R S I T Y A N D U P S I D E * D O W N T O
More informationMarket and Financial Inputs to Neighbourhood Centres Policy
Appendix E of PB-01-17 Market and Financial Inputs to Neighbourhood Centres Policy November 2016 Prepared for: City of Burlington By: Table of Contents 1.0 Introduction... 1 1.1 Background... 1 1.2 Approach...
More informationStormwater Management Program
Derry Township Municipal Authority Stormwater Management Program Stormwater Stakeholder Advisory Committee Meeting #6 July 27, 2016 Agenda 1. Where did we leave off? 2. What progress have we made? 3. What
More informationNew York REIT, Inc. Table of Contents
Exhibit 99.2 Table of Contents Page Page Financial Information: Portfolio Metrics: Company Overview 1 Square Footage Summary 16 Key Financial Metrics 2 Major Tenant Summary 17 Consolidated Balance Sheets
More informationSan Diego Housing Commission Otay Villas Housing Development Project No. 12-HLCP-0003 (Formerly No. 80-RHC-026)
San Diego Housing Commission Otay Villas Housing Development Project No. 12-HLCP-0003 (Formerly No. 80-RHC-026) Special Purpose Financial Statement (With Supplementary Information) and Independent Auditor
More informationLiberty Property Trust Supplemental Information June 30, 2014
Supplemental Information Page Highlights.. 1 Page Lease Expirations.. 13 Statement of Operations 2 Completed Development Properties.. 14 Statement of Funds from Operations 3 Balance Sheet. 4 Key Financial
More informationUNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C FORM ABS-15G
UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C. 20549 FORM ABS-15G ASSET-BACKED SECURITIZER REPORT PURSUANT TO SECTION 15G OF THE SECURITIES EXCHANGE ACT OF 1934 Check the appropriate
More informationDeerfield Regional Storm Water District. Meeting Milestones/Logistics
Deerfield Regional Storm Water District SWAC Meeting No. 3 Storm Water Financing and Level of Service Selection September 22, 2005 Meeting Milestones/Logistics July 27, 2005 1 st Meeting Project Introduction
More informationDiscussion Draft. Memo APPENDIX E. RE: Roosevelt Development Feasibility Study
Memo Date: January 4, 2015 To: Sound Transit C/o Jeff Lehman, KPFF From: Blair Howe, CCIM Michael George, LEED AP RE: Roosevelt Development Feasibility Study Purpose of the Assignment The purpose of the
More informationInvestor Presentation. As Of Q4 2014
Investor Presentation As Of Q4 2014 1 COMPANY OVERVIEW City Center White Plains, NY 2 COMPANY SNAPSHOT KITE REALTY GROUP TRUST ABR BY GEOGRAPHY (1) NV, 9% TRI-ST, 6% NC, 5% Note: Dark gray shading denotes
More information