Single Tenant Retail with 6 Years Remaining on the Lease
|
|
- Wilfred Goodman
- 5 years ago
- Views:
Transcription
1 Single Tenant Retail with 6 Years Remaining on the Lease Transaction Summary Date: October 2017 Property Description: A 12,000 SF build-to-suit constructed in 2007 Owners: The owners are a group of four investors with good financial strength and good commercial real estate experience. The Tenant: A nationally recognized tenant but the tenant does not have a credit tenant rating. Estimated Value: $5,110,000 Requested Loan Amount: $2,750,000 (54% LTV) Financing Issues: There were two financing issues: 1. When the property was constructed a 15-year lease was signed with the tenant. The existing loan is coming due next year and there are only six years remaining on the lease. The owners want a loan term equal to or longer than the lease term. Most lenders were reluctant to offer a term of six or more years. 2. Lenders were also concerned that the existing rental rate was above market. Financing Solutions: Twelve lenders were contacted. Four said they could get comfortable with the lease because of the financial strength of the owners. Shown on the following pages are four loan quotes.
2 OCT 2017 Lender #1 Lender #2 Lender #3 Lender #4 Loan Amount: $2,750,000 $2,750,000 $2,750,000 $2,750,000 Estimated Value: $5,110,000 $5,110,000 $5,110,000 $5,110,000 Loan To Value: 53.8% 53.8% 53.8% 53.8% Indicated Interest Rate 4.25% 4.25% 4.15% 4.50% Underwriting Criteria: Maximum LTV: 60% 75% 55% 60% Minimum DSCR: n/a Fixed/Variable Term: 5 Years + 5 Years 5 Years + 5 Years 3/3/ Years Variable Rate: 5 Yr FHLB % 5 Yr T % 1 Yr FHLB % n/a Loan Term: 10 Years 10 Years 10 Years 10 Years Amortization Method: Actual/360 Actual/360 30/360 30/360 Amortization Period in Years: Rate Lock: No Yes No No Monthly Loan Constant: % % % % Total Loan Fees (Lender/Mtg Broker): 1.50% 1.75% 1.00% 1.50% Application Deposit $7,500 $6,000 $5,000 $5,000 Are costs capped? No No Yes No To be used for: 3rd Party Reports & 3rd Party Reports & 3rd Party Reports 3rd Party Reports Third Party Reports Required Processing Fee Processing Fee Appraisal Yes Yes Yes Yes Environmental Yes Yes Yes Yes Property Condition Report No No No No Survey No No No No Deposit Relationship Required? Yes None None Yes Other Costs Processing Fee/Site Visit $1,000 $4,500 $0 $0 Lender's Legal Cost Estimate $0 $0 $0 $0 Escrow Impounds Property Taxes No Yes Yes No Insurance No Yes Yes No TI / LC Reserves No Yes No No Prepayment Penalty Financing for Single Tenant Retail Loan Quote Comparison Lock-Out Period None None None None Method of Prepayment 5,4,3,2,1 3,2,1,0,0 2,2,2,2,1,1 n/a Open Period Last 5 Years Last 7 Years Open Last 4 Years Last 10 Years Recourse/Non-Recourse Recourse Recourse Recourse Recourse Doug Marshall, CCIM Marshall Commercial Funding, Inc Call today for a no obligation loan quote (503) doug@marshallcf.com
3 Financing for Single Tenant Retail Estimated Sources & Uses Statement SOURCES Lender #1 Lender #2 Lender #3 Lender #4 Loan Amount 2,750,000 2,750,000 2,750,000 2,750,000 Cash From Borrower , Total Sources $2,750,820 $2,761,195 $2,750,000 $2,750,000 USES Cash To Borrower , Pay off existing mortgage 2,694,370 2,694,370 2,694,370 2,694,370 Repair Holdback Financing Charges Financing Fee 41,250 48,125 27,500 41,250 Appraisal 4,000 4,000 4,000 4,000 Environmental Report 2,000 2,000 2,000 2,000 Appraisal Review Fee Survey Processing Fee 1,000 4, Miscellaneous Lender Fees Title Policy Insurance 5,900 5,900 5,900 5,900 Escrow 1,800 1,800 1,800 1,800 Miscellaneous Closing Costs Total Financing Charges 56,450 66,825 41,700 55,450 Total Uses $2,750,820 $2,761,195 $2,750,000 $2,750,000
4 Financing for Single Tenant Retail Monthly Cash Flow After Debt Service No. of sq.ft. 12,000 Lender #1 Lender #2 Lender #3 Lender #4 INCOME 1. Rental Income $355,451 $355,451 $355,451 $355, CAM Reimbursements $24,902 $24,902 $24,902 $24, Vacancy & Credit Loss $0 $0 $0 $0 4. EFFECTIVE GROSS INCOME $380,353 $380,353 $380,353 $380,353 EXPENSES 5. Cleaning & Maintenance Insurance 3,970 3,970 3,970 3, Legal & Professional Fees Repairs Property Taxes 24,902 24,902 24,902 24, Utilties & Garbage Landscape Maintenance General & Administrative Management Fee Advertising Security Storage Capital Repairs 7,455 7,455 7,455 7, TI & LC Reserves TOTAL OPERATING EXPENSES $36,327 $36,327 $36,327 $36, % Expense/Effective Gross Income 9.6% 9.6% 9.6% 9.6% 16. Expense Per Unit or Square Feet $3.03 $3.03 $3.03 $ CASH FLOW BEFORE DEBT SERVICE $344,026 $344,026 $344,026 $344, Monthly Net Income $28,669 $28,669 $28,669 $28, Loan Amount $2,750,000 $2,750,000 $2,750,000 $2,750, Interest Rate 4.25% 4.25% 4.15% 4.50% 21. Amortization Method Actual/360 Actual/360 30/360 30/ Amortization in Years Less: Mortgage Payment $13,528 $14,898 $14,744 $15, CASH FLOW AFTER DEBT SERVICE $15,140 $13,771 $13,925 $13,383
5 Financing for Single Tenant Retail Before & After Tax Return on Equity PROJECTED TAXABLE INCOME Lender #1 Lender #2 Lender #3 Lender #4 NET CASH FLOW BEFORE DEBT SERVICE $344,026 $344,026 $344,026 $344,026 Annual Interest Expense 117, , , ,504 Cost Recovery (Depreciation) 104, , , ,816 TAXABLE INCOME $121,603 $121,933 $126,293 $116,706 CASH FLOW BEFORE & AFTER TAXES Net Operating Income $344,026 $344,026 $344,026 $344,026 Annual Debt Debt Service 162, , , ,425 CASH FLOW BEFORE TAXES $181,686 $165,252 $167,095 $160,601 Tax 30% 36,481 36,580 37,888 35,012 CASH FLOW AFTER TAXES $145,205 $128,672 $129,207 $125,589 RETURN ON EQUITY BEFORE TAX 7.7% 7.0% 7.1% 6.8% AFTER TAX 6.2% 5.5% 5.5% 5.3% DEPRECIATION AND TAX ASSUMPTIONS Estimated Value $5,110,000 Building Value as % of Total Value 80% Depreciation Schedule Apartments 3.636% Commercial Buildings 2.564% Ordinary Income Tax Rate: 30%
6 Lender #1 Amortization Methods - 3 Approaches Loan Amount: $2,750, /360 - interest calculated based on 30 day months Annual Interest Rate: 4.250% 2. Actual/360 - interest based on actual no. of days in the month Effective Interest Rate: 4.309% 3. Interest Only - no amortization of the loan Amortization Method: Actual/360 Amort Period (in Yrs): /01/18 $2,750, $13, $10, $3, $2,746, /01/18 $2,746, $13, $9, $4, $2,742, /01/18 $2,742, $13, $10, $3, $2,738, /01/18 $2,738, $13, $9, $3, $2,734, /01/18 $2,734, $13, $10, $3, $2,731, /01/18 $2,731, $13, $9, $3, $2,727, /01/18 $2,727, $13, $9, $3, $2,723, /01/18 $2,723, $13, $9, $3, $2,720, /01/18 $2,720, $13, $9, $3, $2,716, /01/18 $2,716, $13, $9, $3, $2,712, /01/18 $2,712, $13, $9, $3, $2,708, /01/19 $2,708, $13, $9, $3, $2,705, $162, $117, $44, Lender #2 Loan Amount $2,750,000 Annual Interest Rate: 4.250% Effective Interest Rate: Amortization Method: 4.309% Actual/360 Amort Period (in Yrs) /01/18 $2,750, $14, $10, $4, $2,745, /01/18 $2,745, $14, $9, $5, $2,739, /01/18 $2,739, $14, $10, $4, $2,734, /01/18 $2,734, $14, $9, $5, $2,729, /01/18 $2,729, $14, $9, $4, $2,724, /01/18 $2,724, $14, $9, $5, $2,719, /01/18 $2,719, $14, $9, $4, $2,714, /01/18 $2,714, $14, $9, $4, $2,709, /01/18 $2,709, $14, $9, $5, $2,703, /01/18 $2,703, $14, $9, $5, $2,698, /01/18 $2,698, $14, $9, $5, $2,693, /01/19 $2,693, $14, $9, $5, $2,688, $178, $117, $61,497.31
7 Lender #3 Loan Amount $2,750,000 Annual Interest Rate: 4.150% Effective Interest Rate: Amortization Method: 4.150% 30/360 Amort Period (in Yrs) /01/18 $2,750, $14, $9, $5, $2,744, /01/18 $2,744, $14, $9, $5, $2,739, /01/18 $2,739, $14, $9, $5, $2,734, /01/18 $2,734, $14, $9, $5, $2,728, /01/18 $2,728, $14, $9, $5, $2,723, /01/18 $2,723, $14, $9, $5, $2,718, /01/18 $2,718, $14, $9, $5, $2,712, /01/18 $2,712, $14, $9, $5, $2,707, /01/18 $2,707, $14, $9, $5, $2,702, /01/18 $2,702, $14, $9, $5, $2,696, /01/18 $2,696, $14, $9, $5, $2,691, /01/19 $2,691, $14, $9, $5, $2,685, $176, $112, $64, Lender #4 Loan Amount $2,750,000 Annual Interest Rate: 4.500% Effective Interest Rate: Amortization Method: 4.500% 30/360 Amort Period (in Yrs) /01/18 $2,750, $15, $10, $4, $2,745, /01/18 $2,745, $15, $10, $4, $2,740, /01/18 $2,740, $15, $10, $5, $2,735, /01/18 $2,735, $15, $10, $5, $2,729, /01/18 $2,729, $15, $10, $5, $2,724, /01/18 $2,724, $15, $10, $5, $2,719, /01/18 $2,719, $15, $10, $5, $2,714, /01/18 $2,714, $15, $10, $5, $2,709, /01/18 $2,709, $15, $10, $5, $2,704, /01/18 $2,704, $15, $10, $5, $2,699, /01/18 $2,699, $15, $10, $5, $2,694, /01/19 $2,694, $15, $10, $5, $2,689, $183, $122, $60,921.02
30-Year Amortization for Office Refinance Loan Quote Comparison
Jan 2018 Lender #1 Lender #2 Lender #3 Loan Amount: $1,246,200 $1,350,000 $1,350,000 Estimated Value: $2,077,000 $2,077,000 $2,077,000 Loan To Value: 60.0% 65.0% 65.0% Indicated Interest Rate 4.55% 4.55%
More informationApartment Financing in Today s Rising Interest Rate Environment
Apartment Financing in Today s Rising Interest Rate Environment Transaction Summary Date: June 2018 Property Description: A 42-unit, 1980s built apartment in average condition. Property located in middle
More information3-Year Fixed Rate Loan for a Recently Rehabbed Apartment
3-Year Fixed Rate Loan for a Recently Rehabbed Apartment Transaction Summary Date: November 2017 Property Description: A 74-unit apartment was purchased for $8.5 million in January 2016. At that time the
More informationCommercial Real. Estate. CMBS Conduit. Loan. Program. Retail Medical Office Industrial Warehouse Hotel Apartment Mixed-Use Self-Storage
Commercial Real Estate CMBS Conduit Loan Program Retail Medical Office Industrial Warehouse Hotel Apartment Mixed-Use Self-Storage City Capital Realty Shawn Rabban 310-714-5616 shawnrabban@yahoo.com CAL
More information1337 East 61st Street Tulsa OK Fiscal Year Beginning August 2018
10-Year After Tax Cash Flow Analysis INITIAL INVESTMENT Purchase Price + Acquisition Costs - 1st Mortgage + Total Loan Fees and Points Initial Investment $11,000,000 $220,000 $8,250,000 $82,500 $3,052,500
More information805 California St, Tallahassee, Fl Fiscal Year Beginning February 2018
5-Year After Tax Cash Flow Analysis INITIAL INVESTMENT Purchase Price + Acquisition Costs - 1st Mortgage + Total Loan Fees and Points Initial Investment 5-YEAR CASH FLOW SUMMARY $235,000 $4,700 $176,250
More informationA Proactive Approach to Self-Storage Financing. Presented by Neal Gussis, Principal CCM Commercial Mortgage
A Proactive Approach to Self-Storage Financing Presented by Neal Gussis, Principal CCM Commercial Mortgage Today s Discussion 1. Capital markets: Brief overview of capital markets, the lending landscape
More information114 North Grand Avenue Fiscal Year Beginning January 2019
10-Year After Tax Cash Flow Analysis INITIAL INVESTMENT Purchase Price + Acquisition Costs - 1st Mortgage + Total Loan Fees and Points Initial Investment $825,000 $16,500 $577,500 $5,775 $269,775 MORTGAGE
More informationCommercial Real Estate Comparison Pricing Summary
Wells Fargo Bank, N.A. Small Business Administration Lending Commercial Real Estate Comparison Pricing Summary Prepared For: Darrin Boyd - David Moore Property Address: 9755 Westoint Drive Indianapolis,
More informationXYZ APARTMENTS BALANCE SHEET. December 31, 2008 ASSETS
BALANCE SHEET December 31, 2008 ASSETS Current Assets 1120 Cash Operations $ 1130 Tenant accounts receivable 1200 Prepaid expenses 1100T Total current assets Funded Deposits Held in Trust 1191 Tenant deposits
More informationCombining FHA Insured Loans with LIHTC
Combining FHA Insured Loans with LIHTC Presented by: Scott Graber Vice President Multifamily & Senior Housing sgraber@gershman.com (720) 507-1422 Bryan C Keller, CPA Partner-in-Charge of Real Estate Service
More informationGETTING A BOND DEAL DONE TODAY. Overview
GETTING A BOND DEAL DONE TODAY Overview New Construction or Substantial Rehabilitation Options Direct Placement Fannie M-TEB (least prevalent) Freddie TEL (more desired timing flexibility & ease of execution)
More informationProperty Summary SITE DESCRIPTION & SALES HISTORY
Property Summary SITE DESCRIPTION & SALES HISTORY Site Information Sale History Last 10 Years Property Type Multifamily Most Recent Sale in Last 10 yrs 2/5/2006 Street Address 123 Main Street Sale Price
More informationFHA INSURED LOANS ~ Multifamily Accelerated Processing (MAP) NEW CONSTRUCTION or SUBSTANTIAL REHABILITATION Of RENTAL APARTMENTS
FHA INSURED LOANS ~ Multifamily Accelerated Processing (MAP) NEW CONSTRUCTION or SUBSTANTIAL REHABILITATION Of RENTAL APARTMENTS Section 221(d) Family Apartments, all Areas Section 220 Family Apartments,
More informationLoan Policy. Including Loan Program Parameters & Underwriting Guidelines. Last Updated 11/30/18
Loan Policy Including Loan Program Parameters & Underwriting Guidelines Last Updated 11/30/18 Commercial Lending X ( CLX ) is a national commercial financing consulting firm. CLX specializes in helping
More informationCREFC Standardized Annex A - December 2010 Primary Securitized Debt. = Proposed Added Fields to Common, Pre 2010 Annex A's
General Loan Information Mortgage Asset Number Footnotes Mortgage Loan Seller Related Group Sponsor Name Loan Purpose Acquisition / Refinance Cross Collateralized (Y/N) Yes / No Loan Type Fixed Floating
More informationGeorge Mason University Center for Real Estate Entrepreneurship Real Estate Finance & Investment Analysis September 24, 2009
George Mason University Center for Real Estate Entrepreneurship Real Estate Finance & Investment Analysis September 24, 2009 Coleman Rector Weber Ghadban & Associates Realty, Inc. coleman@wgarealty.com
More informationPRODUCT MATRIX. Effective as of February 13, 2017
PRODUCT MATRIX Effective as of February 13, 2017 The Finance of America Commercial LLC (FACo) Product Suite Matrix is for informational purposes only and is subject to change. FACo reserves the right amend
More informationAndrew Ikeda Phone: (360)
LENDER #1: MOBILE HOME PARK FINANCING BELOW ARE PROGRAMS FROM 10 OF OUR DIRECT LENDERS It s Unbelievable! But we have a capital source offering: 8.99% FIXED for 25 years! 70% ~ 75% LTV Most US States Recourse
More informationREG Z PORTFOLIO ARMS - Primary Residence. REG Z PORTFOLIO ARMS - Non-Owner Occupied (Cash out or Delayed Finance, Not Business Entity) A+ CREDIT
California Luther Burbank Savings ~ Wholesale Rate Sheet 5/23/2016 8:00 AM PST Lock Desk: 7:30 AM - 4:00 PM PST, Monday - Friday Index: Website www.lutherburbanksavingswholesale.com 1 Yr LIBOR 1.2990%
More information9550 Deering Dr. Fiscal Year Beginning October 2018
5-Year After Tax Cash Flow Analysis INITIAL INVESTMENT Purchase Price + Acquisition Costs - 1st Mortgage + Total Loan Fees and Points Initial Investment 5-YEAR CASH FLOW SUMMARY $160,000 $0 $120,000 $1,200
More informationFamily & Elderly Family Apartments
FHA INSURED LOANS ~ Multifamily Accelerated Processing (MAP) ACQUISITION or REFINANCE Of EXISTING OCCUPIED RENTAL APARTMENTS Section 223(f) Family & Elderly Family Apartments PROGRAM FEATURES Fixed-rate,
More informationHanover Development Inc.
Hanover Development Inc. Development Pro Forma 124 West Colorado Glendale California Glendale California Report Date: May 29, 2013 Report Time: 12:31:08 PM FINANCE SOURCE PERFORMANCE MEASURES Source of
More informationNEW HAMPSHIRE HOUSING FINANCE AUTHORITY UNDERWRITING AND DEVELOPMENT POLICIES FOR MULTI-FAMILY FINANCE
Rev. 10/11/07 (Correction 5/16/08) NEW HAMPSHIRE HOUSING FINANCE AUTHORITY UNDERWRITING AND DEVELOPMENT POLICIES FOR MULTI-FAMILY FINANCE Purpose: These underwriting standards are intended to be an internal
More informationQuick Guide - Preparing to Refinance WORK FOR YOU
Quick Guide - Preparing to Refinance COOPERATIVE FINANCING MODELS THAT MAY WORK FOR YOU Cooperative Financing Mortgage programs for Cooperatives Reasons to seek new financing What Lender s look at How
More informationWashington / Allen Center
1794-1806 East Washington Blvd. Pasadena, Ca 91104 PROPERTY HIGHLIGHTS Hard Signalized Washington / Allen Corner. Long Term Stabilized Tenants Ample on Site Parking Internet Resistant Tenancy DRE# 01412185
More informationChanges at HUD and an Quick Overview of Cooperative Financing. Hugh Jeffers
Changes at HUD and an Quick Overview of Cooperative Financing Hugh Jeffers hjeffers@centennialmortgage.com 202-415-1862 What is the HUD? HUD is short for the Department of Housing and Urban Development
More informationExperience & Integrity. Churchill Stateside Group - Debt Products. Product Lines. FHA HUD Multifamily Approved Lender
Experience & Integrity Churchill Stateside Group - Debt Products Product Lines USDA Rural Development 538 Guaranteed Loan Program Construction and permanent financing for small, rural multifamily developments.
More informationGuidance on Refinancing Existing Loans in the Section 538 Guaranteed Rural Rental Housing Program (GRRHP)
May 3, 2017 TO: State Directors Rural Development ATTN: Program Directors Multi-Family Housing FROM: Richard A. Davis /s/ Richard A. Davis Acting Administrator Rural Housing Service SUBJECT: Guidance on
More informationOUR LADY OF GUADALUPE HUD PROJECT NO. 122-EH FINANCIAL STATEMENTS AND SUPPLEMENTARY INFORMATION June 30,2016 and 2015
FINANCIAL STATEMENTS AND SUPPLEMENTARY INFORMATION June 30,2016 and 2015 TABLE OF CONTENTS INDEPENDENT AUDITORS' REPORT 1-2 FINANCIAL STATEMENTS Statements of Financial Position Statements of Activities
More informationGuidance for Completing the 2010 Good Faith Estimate
Guidance for Completing the 2010 Good Faith Estimate Please use this information for assistance when completing the 2010 GFE. Initial accuracy is imperative as it is binding and inaccuracy may result in
More informationNEW HAMPSHIRE HOUSING FINANCE AUTHORITY UNDERWRITING AND DEVELOPMENT POLICIES FOR MULTI-FAMILY FINANCE
Rev. 10/4/2010 NEW HAMPSHIRE HOUSING FINANCE AUTHORITY UNDERWRITING AND DEVELOPMENT POLICIES FOR MULTI-FAMILY FINANCE Purpose: These underwriting standards are intended to be an internal procedures document
More informationPaper Power Note Investing. Module 4 Suspect? or PROSPECT?
Paper Power Note Investing Module 4 Suspect? or PROSPECT? Today s Topic How to Find GOOD Deals (not the junk that is splattered all over the Net) How to Gather Specific Information (and Decipher What it
More informationFix & Flip Product Matrix
Product Matrix REVISED 08.03.2017 Picture TBD Fidelity Residential Product Matrix and Required Documents Checklist is for informational purposes only and is subject to change. Fidelity Residential reserves
More informationTax Exempt Multifamily Housing Bond Executions With FHA/GNMA and 4% LIHTC April 2018
Tax Exempt Multifamily Housing Bond Executions With FHA/GNMA and 4% LIHTC April 2018 Kent Neumann, Esq. Tiber Hudson LLC Washington, DC Direct: (202) 973-0107 Cell: (703) 568-0190 kent@tiberhudson.com
More information10 YEAR CASH FLOW MODEL
3/23/18 10 YEAR CASH FLOW MODEL PROJECT NAME: ADDRESS: CITY: ST: COUNTY: 6410 Paseo Kansas City Kansas Jackson PROPERTY TYPE: Age Restricted Apartments (57+) DESCRIPTION: 82 Unit CREmodel TM V 1.4 Developed
More informationESTATE OR TRUST TAX ORGANIZER FORM New Estate or Trust Administrators Information Needed
ESTATE OR TRUST TAX ORGANIZER FORM 1041 New Estate or Trust Administrators Information Needed This is a list of information which will be typically needed for us to work with you on tax issues for an estate
More informationLoan Originator Compensation and Steering Prohibitions. Branch Originations March 2011
Loan Originator Compensation and Steering Prohibitions Branch Originations March 2011 Regulation Z - Loan Originator Compensation Truth in Lending Act, Regulation Z amendments on loan originator compensation
More informationChapter 18: (Section 18.2 only) Commercial Mortgage Underwriting
Chapter 18: (Section 18.2 only) Commercial Mortgage Underwriting Underwriting = Process lenders go through to decide to issue a commercial mortgage, and the terms of the loan: Loan Origination ( primary
More informationNCHMA Spring Meeting 1.5 Exploring Fannie Mae & Freddie Mac Executions & Underwriting
NCHMA Spring Meeting 1.5 Exploring Fannie Mae & Freddie Mac Executions & Underwriting April 19, 2016 2011 Fannie Mae. Trademarks of Fannie Mae. 2016 Fannie Mae. Trademarks of Fannie Mae. 1 Fannie Mae is
More informationPledging & Underwriting Guidelines (Commercial Real Estate and Multifamily Loan Collateral)
Pledging & Underwriting Guidelines (Commercial Real Estate and Multifamily Loan Collateral) I. Collateral Eligibility: The Federal Home Loan Bank of Boston s ( the Bank ) Products and Solutions Guide defines
More informationLUCY S APARTMENTS. Offered by Lloyd Kaipainen PC SJ Fowler Commercial
LUCY S APARTMENTS Offered by Lloyd Kaipainen PC SJ Fowler Commercial 5019 N 22 nd Ave Phoenix AZ 85015 $495,000 9 U N I T S E L L E R C A R R Y O P P O R T U N I T Y SJ Fowler Commercial/Investments 2200
More informationClosing Information Transaction Information Loan Information. VA Property Lender Loan ID # MIC #
Closing Disclosure This form is a statement of final loan terms and closing costs. Compare this document with your Loan Estimate. Closing Information Transaction Information Loan Information Date Issued
More informationLoan Comparison Report. Sample
Loan Comparison Report Prepared for: Jonny Williams Date: Prepared by: April 14, 2008 Taylor Abegg Phone: 801-225-4120 E-mail: TJAbegg@EverySingleHome.com Dear Jonny Williams Attached is the Loan Comparison
More informationFully Stabilized 12-Unit Property at 13.71% Cap Rate!
Fully Stabilized 12- Property at 13.71% Cap Rate! and select the picture Maryland is a 12 unit apartment building. Located in Chicago's Avalon Park / Chatham neighborhood Building comprised of six (6)
More informationLOAN REGISTRATION Type In Form Note: Partial Packages Will NOT Be Reviewed!
LOAN REGISTRATION Type In Form Note: Partial Packages Will NOT Be Reviewed! (Check One) Borrower Broker/Banker Contact Name Date Company Phone Cell Address Fax City, State, Zip: E-Mail Borrower Information
More informationTransaction Information. Tennessee Housing Development Agency
Tennessee Housing Development Agency Second Mortgage Loan This form is a statement of final loan terms and closing costs. Compare this document with your Loan Estimate. Closing Disclosure Closing Information
More informationMortgage Glossary. Common terms used in the mortgage process
Adjustable-Rate Mortgage (ARM): Interest rates on adjustable rate mortgages can go up or down causing your mortgage payment to adjust accordingly. The interest rate is usually set for a specific period
More informationC-PACE a Primer for Mortgage Lenders
April 2018 Background on C-PACE C-PACE (Commercial Property Assessed Clean Energy) financing refers to public/private programs that use voluntary, real estate special assessments to fund the costs of clean
More informationLoan Estimate $ NO. Loan Terms. Loan Amount $ NO. Interest Rate 1.75% NO
Pennsylvania Housing Finance Agency 211 N. Front Street Harrisburg, PA 17101 Save this Loan Estimate to compare with your Closing Disclosure. Loan Estimate DATE ISSUED APPLICANTS PROPERTY PROP. VALUE LOAN
More informationBPA II, LTD. (A FLORIDA LIMITED PARTNERSHIP) FINANCIAL STATEMENTS AND INDEPENDENT AUDITOR S REPORT YEARS ENDED DECEMBER 31, 2015 AND 2014
FINANCIAL STATEMENTS AND INDEPENDENT AUDITOR S REPORT TABLE OF CONTENTS Page Independent Auditor s Report 1-2 Financial Statements Balance sheets 3-4 Statements of Operations 5 Statements of Changes in
More informationGood Faith Estimate Training 2/3/14
Good Faith Estimate Training 2/3/14 Objectives At the end of this training you will be able to: Understand RESPA Reform Recognize a complete Loan Application Understand GFE requirements Know requirements
More informationHow to Finance (Almost) Any Multifamily Property
How to Finance (Almost) Any Multifamily Property Disclaimer This is not a solicitation or offer Nothing in this presentation is meant to be legal, Tax or financial advice Consult you lawyer for legal advice
More informationSmall Balance Loans Fast, Flexible and Cost-Effective
Small Balance Loans Fast, Flexible and Cost-Effective As a leader in multifamily financing, we re changing the way small apartment loans are done by giving you more choices, better terms and a faster,
More information325 E. 3RD LIMITED PARTNERSHIP. Financial Statements and Schedule. December 31, 2017 and (With Independent Auditors Report Thereon)
Financial Statements and Schedule (With Independent Auditors Report Thereon) KPMG LLP Suite 600 701 West Eighth Avenue Anchorage, AK 99501 Independent Auditors Report The Partners 325 E. 3rd Limited Partnership:
More informationLoan Estimates. with the following requirements: Estimate SMF SMF SMF
Loan Estimates with the following requirements: Estimate SMF SMF SMF Please follow the directions below when completing the Initial Loan Application and Disclosure processes. e e cc e and Locked LE, including
More informationFinancial Analysis. Table of Contents. Financial Analysis Summary Base Rent
Financial Analysis Table of Contents TAB Schedule SUM BR RENT ROLL BS DD RI PRI OI PT&TB U I GA PF RM AP PR&STAFF Financial Analysis Summary Base Rent Rent Roll Analysis Bank Statement Analysis Deposit
More informationNew RESPA Rule FAQs. (New items are in bold)
New RESPA Rule FAQs (New items are in bold) General 1) Q: When does the new RESPA Rule take effect? A: The November 2008 RESPA Rule was effective January 16, 2009. Implementation of the provisions are
More informationCOMMERCIAL MORTGAGE FINANCING SOLUTIONS
COMMERCIAL MORTGAGE FINANCING SOLUTIONS Attached is an introduction to NORTHERN RANGE CAPITAL CORP describing some of our unique mortgage financing programs. At Northern Range Capital we assist our clients
More informationClosing Information Transaction Information Loan Information. VA Property Loan ID # Lender MIC # Sale Price $
Closing Disclosure This form is a statement of final loan terms and closing costs. Compare this document with your Loan Estimate. Closing Information Transaction Information Loan Information Date Issued
More informationSingle Family Residence
Single Family Residence Banning, California Banning, CA #218044 1st Trust Deed $143,000 A Presentation for Investment in a Note and 1 st Deed of Trust Contact Investor Relations to make a reservation or
More information2017 MULTIFAMILY LENDING PROGRAM GUIDELINES
OHIO HOUSING FINANCE AGENCY 2017 MULTIFAMILY LENDING PROGRAM GUIDELINES Approved by the OHFA Board January 18, 2017 web www.ohiohome.org tollfree 888.362.6432 The Ohio Housing Finance Agency is an Equal
More informationA+ HYBRID PROGRAM. INCOME PRODUCING REAL ESTATE INCOME QUALIFYING BUSINESS LOAN Standard
LOCATION LOAN AMOUNT Loan Terms Maximum Amortization RATES YSP A+ HYBRID PROGRAM INCOME PRODUCING REAL ESTATE INCOME QUALIFYING BUSINESS LOAN Nationwide except AL, AK, MI, NV, Available only in PA, NJ,
More informationdocument with your Loan Estimate. Transaction Information X Property Taxes NO X Homeowner's Insurance NO Other: details.
Closing Disclosure document with your Loan Estimate. Closing Information Date Issued Closing Date Disbursement Date Settlement Agent File # Property Sale Price BLANKTRID Transaction Information Borrower
More informationFHA Section 542(c) Risk-Sharing Program for Multifamily Housing Program Rules
FHA Section 542(c) Risk-Sharing Program for Multifamily Housing Program Rules Purpose Kentucky Housing Corporation (KHC) has partnered with HOPE of Kentucky, LLC, and the Community Reinvestment Fund, USA
More informationFinancing Economic Development Fall 2016 Real Estate Financial Analysis Worksheet City Plaza Case
11.437 Financing Economic Development Fall 2016 Real Estate Financial Analysis Worksheet City Plaza Case This worksheet uses the information and operating pro forma from the City Plaza Case Study, in Economic
More informationSEACLIFF APARTMENTS FINANCIAL STATEMENTS. December 31, 2016 and 2015
FINANCIAL STATEMENTS December 31, 2016 and 2015 PROJECT NO. ME36-H017-408 FINANCIAL STATEMENTS December 31, 2016 and 2015 CONTENTS PAGE Independent Auditor s Report 1 and 2 FINANCIAL STATEMENTS Exhibit
More informationWHOLESALE ABC CAPITAL CORP
WHOLESALE MULTIFAMILY & MIXED-USE LOANS "FREDDIE MAC" ADVANTAGEOUS TERMS LOW "INTEREST ONLY" PAYMENTS CASH-OUT & RATE REDUCTION REFI & PURCHASE: $1,000,000. - $5,000,000. ABC CAPITAL CORP MULTIFAMILY &
More informationFully Bankable Deep Commercial Retrofits. Scott Wisdom US Bank Commercial Real Estate, Boston
Fully Bankable Deep Commercial Retrofits Scott Wisdom US Bank Commercial Real Estate, Boston Scott.Wisdom@usbank.com Market Barriers Noise around standards and practices Fluctuating energy markets (Mental)
More informationFreddie Mac Multifamily Securitization Small Balance Loan (FRESB) as of June 30, 2016
Freddie Mac Multifamily Securitization Small Balance Loan (FRESB) as of June 30, 2016 Table of Contents Freddie Mac Multifamily Business Key Facts 2016 YTD Multifamily Review Small Balance Loan (SBL) Business
More informationREAL ESTATE PROPERTY MANAGEMENT SUPPLEMENTAL APPLICATION (Complete in addition to ACORD General Liability Application)
Mid Valley General Agency LLC 888 Madison St NE, Ste 100, Salem, OR 97301 Phone: 888-565-7001 Fax: 888-265-7353 quotes@midvalleyga.com REAL ESTATE PROPERTY MANAGEMENT SUPPLEMENTAL APPLICATION (Complete
More informationFin 5413 Midterm Exam Review Questions Spring 2008
Fin 5413 Midterm Exam Review Questions Spring 2008 The exam will be entirely multiple choice questions, almost all calculation based. The exam is problem based with a number of related calculations required
More informationClosing Disclosure. Loan Terms. Projected Payments. Costs at Closing
Closing Disclosure This form is a statement of final loan terms and closing costs. Compare this document with your Loan Estimate. Closing Information Date Issued Closing Date Disbursement Date Settlement
More informationAFR JUMBO OVERVIEW COPYRIGHT 2017 AMERICAN FINANCIAL RESOURCES, INC. ALL RIGHTS RESERVED
12/20/2017 DISCLAIMER These materials are intended for informational use only. This is neither legal advice nor a substitute for Agency Guidelines. Please do not reproduce, display, or distribute without
More informationPRIMARY RESIDENCE - PURCHASE & RATE/TERM REFINANCE. Reserves
Click Here For PDF Version Full/Alternative Documentation 1-2 Unit 1 Unit 3-4 Unit PRIMARY RESIDENCE - PURCHASE & RATE/TERM REFINANCE Maximum Qualifying Ratios Required MI Minimum LTV CLTV Loan Amount
More informationGuidance for Completing the 2010 Good Faith Estimate
Guidance for Completing the 2010 Good Faith Estimate Please use this information for assistance when completing the 2010 GFE. Initial accuracy is imperative as it is binding and inaccuracy may result in
More informationExperience & Integrity. NH&RA 2016 Spring Developers Forum Marina Del Ray Dan Duda May, 2016
Experience & Integrity NH&RA 2016 Spring Developers Forum Marina Del Ray Dan Duda May, 2016 About Churchill Stateside Group Churchill Stateside Group, LLC (CSG) is a private financial services company
More informationMultifamily Securities Locator Service Glossary
Multifamily Securities Locator Service Glossary Term 30/360 Actual/360 Additional Disclosure Additional Liens Adjustable Rate Term Affordable Housing Type Method of computing interest on a mortgage loan
More informationStandard FHA Risk Sharing Execution
Standard FHA Risk Sharing Execution The Standard FHA Risk Sharing execution for Multifamily Affordable transactions provides better pricing while retaining the ease of working with your Fannie Mae Lender.
More informationHUD 232/223f Cash Out Prepared by Kyle Jean, Managing Director Bedford Lending
HUD 232/223f Cash Out Prepared by Kyle Jean, Managing Director www.bedfordlending.com 1 Who is Company formed in 1991 family owned Headquartered in Bedford, N.H. with 5 offices nationwide Approved to finance
More information70** 65** 70** N/A 70** N/A
ICON ELITE Reserves 24 Months 12 Months 24 Months 12 Months FICO Loan Amount Purchase & R/T Cash Out Purchase & R/T Cash Out Purchase & R/T Cash Out Purchase & R/T Cash Out
More informationLending. LOAN Kit. guide The Loan Company s Comprehensive Guide for Private Lending. The
Lending guide The Loan Company s Comprehensive Guide for Private Lending The LOAN Kit Inside What makes The Loan Company unique from other private lenders p4 p6 Step by step process to expedite funding
More informationUNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C FORM ABS-15G
UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C. 20549 FORM ABS-15G ASSET-BACKED SECURITIZER REPORT PURSUANT TO SECTION 15G OF THE SECURITIES EXCHANGE ACT OF 1934 Check the appropriate
More informationRental and Royalty Income 10
Rental and Royalty Income 10 TSJ ]]]]]]]]]]] Type of property ]]] Have you prepared or will you prepare all required Forms 1099? ]]]]]]]]]]]]]]]]]]]]]]]]]]]]]]]]] 2015 2014 Ownership percentage if not
More informationClosing Disclosure $ $ Loan Terms. Projected Payments. Costs at Closing
Closing Disclosure This form is a statement of final loan terms and closing costs. Compare this document with your Loan Estimate. Closing Information Transaction Information Loan Information Issued Borrower
More informationProblem Set 7 (Voluntary) For Discussion in Special Review Session.
Real Estate Finance 11.431/15.426J Fall 2002 Problem Set 7 (Voluntary) For Discussion in Special Review Session. (This problem set is designed to help you review for the final exam. Note that many of these
More information1. VA Policy on Fees and Charges Paid by the Veteran- Borrower
1. VA Policy on Fees and Charges Paid by the Veteran- Borrower Change Date September 15, 2004, Change 4 This section has been changed to create subsection lettering. a. Policy The VA home loan program
More informationTimberline to Yardi Chart of Accounts
1001.0000 1010010 Main 1009.Property Code 1151010 Petty Cash 1 1010.0000 1210010 Accounts Receivable 1015.Property Code 1220010 Unbilled Tenant Improvements 1035.Property Code 1222010 Unbilled Insurance
More informationA Short Guide for Attorneys To Debt Sustainability
A Short Guide for Attorneys To Debt Sustainability By: Michael B. McDonald IV, PhD Expert Witness for Morning Investments and Professor of Finance at Fairfield University In many bankruptcies the choice
More informationSAMPLE REAL ESTATE SETTLEMENT PROCEDURES ACT. Mortgage Lending Compliance Effective January 1, (c)2011 Bankers Advisory, Inc.
REAL ESTATE SETTLEMENT PROCEDURES ACT Mortgage Lending Compliance Effective January 1, 2010 GFE Flowchart Borrower meets with Originator Borrower s name, SSN, loan amount, estimated property value, monthly
More informationAfter-tax APRPlus The APRPlus taking into account the effect of income taxes.
MORTGAGE GLOSSARY Adjustable Rate Mortgage Known as an ARM, is a Mortgage that has a fixed rate of interest for only a set period of time, typically one, three or five years. During the initial period
More informationFrontier Travel Park
Frontier Travel Park MHP - 62 spaces w/36 Trailers Also Includes 16 Cottages and 2 Stores Current Occupancy 80% Zoned PD- Commercial Seller Financing Available 20% Down Presented by CRES Corp International,
More informationUnder Construction. Construction and Rehab Loan Programs
Under Construction Construction and Rehab Loan Programs Sources: FNMA FHA Portfolio Lenders Home equity lines of credit for homes already owned FNMA Homestyle Renovation Loan Loan Purpose Purchase Terms
More informationUNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C FORM ABS-15G
UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C. 20549 FORM ABS-15G ASSET-BACKED SECURITIZER REPORT PURSUANT TO SECTION 15G OF THE SECURITIES EXCHANGE ACT OF 1934 Check the appropriate
More informationDEBT VALUATION - LEVERAGED EQUITY CASE STUDY. July 2017
- LEVERAGED EQUITY CASE STUDY July 2017 DEBT VALUATION LEVERAGED EQUITY CASE STUDY XYZ ( Fund ) is a fund that owns commercial real estate assets that are leveraged with property-level mortgage debt. The
More informationALTERNATIVE SOURCES OF CAPITAL: SMALLER BANKS, PRIVATE EQUITY, CREDIT UNIONS AND FOREIGN BANKS. Sample transactions
ALTERNATIVE SOURCES OF CAPITAL: SMALLER BANKS, PRIVATE EQUITY, CREDIT UNIONS AND FOREIGN BANKS Sample transactions Acquisition financing Loan Amount: $15,300,000 ($93/sf) Property Type: 465,000sf Class
More informationTILA RESPA Integrated Disclosure
FEBRUARY 7, 2014 TILA RESPA Integrated Disclosure H-24(G) Mortgage Loan Transaction Loan Estimate Modification to Loan Estimate for Transaction Not Involving Seller Model Form This is a blank model Loan
More informationWaMu Foreclosure Main St Atlanta GA Prepared for. Darren Johnston. February 15, Presented by. Your Name Here Your Company Name Here
Prepared for Darren Johnston February 15, 2009 Presented by Your Company Name Here YourEmail@YourCompany.com Disclaimer: All information presented is believed to be accurate. The information, calculations
More informationModern Real Estate Practice in North Carolina Ninth Edition. Math FAQs Quiz
Math FAQs Quiz 1. In 1992, a family purchased their house for $126,500. They made no major improvements during the time they owned the property. Recently, they sold the property for $162,275. What was
More informationReal Estate Investment Analysis
Real Estate Investment Analysis 200 Birch St (Multi-family) Any Town USA Report Nest Egg Real Estate 503.784.0826 Clarity@ClaritySanderson.com www.nesteggre.com Annual Report, Year 1 Amenities and Features
More information