Insert photo here and delete this box. Budget Review
|
|
- Thomas Taylor
- 5 years ago
- Views:
Transcription
1 Insert photo here and delete this box Budget Review June 23, 216
2 TABLE OF CONTENTS SUMMARY PROPOSED BUDGET HIGHLIGHTS 2-3 CONSOLIDATED BUDGET COMPARISON SUMMARY TOTAL 4-5 SUMMARY OF STATEMENT OF ACTIVITY 6 CAPITAL OUTLAY 7 SUMMARY OF SOURCES AND USES OF CASH 8 LONG-TERM CASH FLOW PROJECTIONS 9-11 CONSOLIDATED BUDGET COMPERISON SUMMARY REPORTS ADMINISTRATION REAL PROPERTY OPERATIONS ENTERPRISES TOT TITAN SHOPS 2-22 DINING SERVICES OPERATIONS CONSOLIDATED BUDGET COMPARISON DETAILS 26-31
3 Summary CSUF ASC Budget Page 1
4 CSU FULLERTON AUXILIARY SERVICES CORPORATION PROPOSED BUDGET HIGHLIGHTS The operating and capital budget will provide goods and services to support the mission of the University. The budget is subject to assumptions, estimates, forecasts and judgments made by the managers and directors of the Corporation who cannot predict all the actions, and risks, over which there may not be control, and which can cause actual results to differ materially. Some of the factors that may cause such a difference include: The state budget; Changes in enrollment; Competition (on and off-campus); and Environmental liability and regulations. As a result, the ASC s operating and capital budget is based on assumptions, historical performances, and judgments of senior management regarding how the corporation will perform over the next fiscal year. The proposed operating revenue of $37.64 million, offset by expenditures of $37.18 million, generates a net surplus of approximately $45,. In addition, the proposed net income is projected to decline by 55% or ($468,), over the current year s forecast, mainly due to an increase in administrative costs. Total revenues for the Building and Enterprise Activities are projected to increase by 9%. Revenues By Division 16,, 14,, 12,, 1,, 8,, 6,, 4,, 2,, Titan Building Dining Administr Shops Services ation FY Actual 16,267,951 1,43,26 6,666,4 $3,321,929 FY Forecast 15,824,61 1,261,378 6,594,181 $3,364,969 FY16-17 Proposed 15,919,379 11,351,375 6,835,586 $3,528,738 CSUF ASC Budget Page 2
5 Expenses are projected to increase in College Park West due to increased capital project costs. In Dining Services operations, there is an increase in costs due to a change from Carl s Jr. to Chick-fil-A. The facility will be under construction for six to seven months, and no revenue will be generated to offset costs such as salaries, utilities and other fixed costs. In addition, mandatory legislation increases minimum wage from $1 to $1.5 an hour, increasing operations costs. This is particularly relevant in dining operations as they have the highest percentage of minimum wage employees. Also incorporated is a corporate-wide employee merit pool of 3%. 16,, 14,, 12,, 1,, 8,, 6,, 4,, 2,, Expenses By Division Titan Shops Building Dining Services Administration FY Actual 15,554,556 8,371,73 6,238,674 4,828,75 FY Forecast 15,154,183 8,865,691 6,196,676 4,91,957 FY16 17 Proposed 15,14,671 9,849,196 6,578,667 5,616,558 Sources and Uses of Cash The proposed operating, financing, and non-cash transactions (including depreciation), as reported in the summary of sources of cash, generates $3.5 million from the following activities: Operating surplus $ 45, Non-cash depreciation 2,388, Post retirement obligation (PRBO) 132, University line of credit repayment 543, Total cash generated: $ 3,513, Proposed cash usage of ($15.43) million is as follows: Proposed capital outlay requests ($12,57,) Net financing activities (1,87,) Funding post retirement obligation (75,) Gifts to the University (462,) Total uses of cash: ($ 15,439,) Sources of Cash Depreciat 68% Uses of Cash Capital Outlay 8% PRBO 4% Loan repaymen 15% Surplus 13% Investing Activities 12% Funding PRBO 5% Gift to University 3% CSUF ASC Budget Page 3
6 CSU Fullerton Auxiliary Services Corporation Consolidated Budget Comparison Summary For Proposed Budget Year Auxiliary Services Total Prior FY Actual Forecast Current Year Budget Proposed Budget Sales Sales 21,898,811 (122,562) 21,128,557 9, 21,89,183 21,444,81 91,9 Total Sales 21,776,249 21,218,557 21,89,183 21,535,981 Cost of Goods Sold Cost of Sales 13,443,476 12,939,725 13,47,74 12,855,225 Total Cost of Goods Sold 13,443,476 12,939,725 13,47,74 12,855,225 Payroll Expense Salaries and Wages Benefits 6,459,377 1,659,451 6,847,41 1,524,78 6,673,197 1,586,789 7,22,93 1,779,73 Total Payroll Expense 8,118,828 8,372,118 8,259,986 9,,3 Operating Expenses Advertising & Promotion Communications Taxes & Licenses Commission & Royalty Supplies Depreciation Bank and Discount Charges Insurance Debt Service & Interest Exp. Audit and Legal Repairs and Maintenance Merchant Supplies Donations & Scholarships Rentals Professional Serv/Consultants Conference & Travel Utilities Employee Development Other Direct Costs Departmental Allocation Public Relations Administrative Fee Equipment Rental/Expense 226,93 19,6 448, , ,427 1,729, ,96 34,848 2,261,56 191,27 1,536, , , , ,146 77,831 1,2, ,95 492, ,115 48, ,869 99,43 22,594 15, , ,68 251,476 1,846, , ,155 2,426, ,585 1,64, ,865 17,78 38, ,744 89,64 1,195, ,486 92,666 87, 61, ,619 86,91 189,942 17,69 382, , ,959 1,775, , ,964 2,297,97 15,9 1,656,7 333, , , ,853 89,965 1,271, , , ,992 6, ,183 92,48 218,56 11, , ,42 264,882 2,388, , ,154 2,582, ,7 1,927,176 31, ,9 484, ,716 81,363 1,215,56 272,937 89, ,245 63,44 94,419 17,64 Total Operating Expenses 13,43,726 13,815,664 13,443,688 15,329,863 Commission Income Commissions Income 541, ,62 572, ,786 Total Commission Income 541, ,62 572, ,786 Administrative Services Indirect Cost Recoveries Program Income 1,2,997 1,786,323 3,74 1,252,43 1,824,12 1,324,92 1,868,4 1,341,738 1,941, CSUF ASC Budget Page 4
7 CSU Fullerton Auxiliary Services Corporation Consolidated Budget Comparison Summary For Proposed Budget Year Auxiliary Services Total Prior FY Actual Forecast Current Year Budget Proposed Budget Commissions Income Investment/Interest Income Rental Income 66, ,46 9,791, ,253 76, 11,86 9,986, ,655 65, 15,8 9,273, ,397 85,2 15,74 1,89,72 1,157,741 Total 13,981,363 14,231,979 13,525,133 15,521,311 Net Income / (Loss) 1,36,96 917, , ,984 CSUF ASC Budget Page 5
8 General Fund: CSU Fullerton Auxiliary Services Corp. Summary of Proposed Budget Statement of Activity 16/17 REVENUES EXPENSES SURPLUS/(DEFI CI T) FY FY FY16-17 FY FY FY16-17 FY FY FY16-17 Actuals Forecast Proposed Actuals Forecast Proposed Actuals Forecast Proposed Administration $ 3,321,929 $ 3,364,969 $ 3,528,738 $ 4,828,75 $ 4,91,957 $ 5,616,558 $ (1,56,146) $ (1,545,988) $ (2,87,82) Building Operations 1,43,26 1,261,378 11,351,375 8,371,73 8,865,691 9,849,196 1,671,476 1,395,687 1,52,179 Total General Fund 13,365,135 13,626,347 14,88,113 13,199,85 13,776,648 15,465, ,33 (15,31) (585,641) Enterprises operations: Dining Services Description Food Court 1,925,445 1,879,29 1,897,88 1,871,456 1,819,2 1,882,35 53,989 6,288 15,53 Catering 829, , , ,51 793, ,353 (6,4) (56,329) (72,638) Concessions 256,38 236, , , , ,482 28,139 24,316 8,764 Carl's Jr. 78, , 775, , ,614 4,861 (71,458) (124,614) Langsdorf Hall 396, ,75 42,25 381, , ,749 14,923 17,413 6,51 Nutwood Café 364, , , ,51 375,214 41,3 (25,358) (1,725) (15,545) Vending/Carts/Rec Express 394, ,48 389,75 57,952 53,541 55, , , ,347 Starbucks - Pollak Library 986,366 1,11, 1,21,4 892,974 1,6,62 1,75,385 93,392 94,38 126,15 Starbucks - CBE 733, , 796, 752,14 755, ,872 (18,827) 1, Starbucks - TSU 346,9 381,355 (34,455) Chick-Fil-A 397,5 384,119 12,886 Total Dining Services 6,666,4 6,594,181 6,835,586 6,238,674 6,196,676 6,578, , ,55 256,919 Titan Shops Bookstore Titan Text & Publishing 5,76,558 5,113,994 5,93,685 4,685,112 4,128,52 4,148,35 1,75, , ,65 Titan Online 1,924,765 1,911,915 1,983,172 1,817,517 1,784,986 1,799,36 17, , ,136 General Merchandise 2,321,3 2,428,7 2,469,649 1,368,471 1,415,348 1,436,36 952,829 1,12,659 1,33,343 Titan Tech & Office 4,686,643 4,659,967 4,556,44 4,38,111 4,429,178 4,314,436 36,532 23, ,968 Convenience Stores 1,338,49 1,294,488 1,388,32 1,177,674 1,17,846 1,191,298 16, , ,734 Irvine Campus 288,83 33,74 344, , ,677 37,222 6,948 12,27 37,145 Operations (52,194) 85,535 84,7 1,843,789 1,96,628 1,944,338 (1,895,983) (1,821,93) (1,86,268) Total Titan Shops 16,267,951 15,824,61 15,919,379 15,554,556 15,154,183 15,14, ,395 67, ,78 Total Enterprises Operations 22,933,991 22,418,791 22,754,965 21,793,23 21,35,859 21,719,338 1,14,761 1,67,932 1,35,627 TOTAL SURPLUS (DEFICIT) $ 36,299,126 $ 36,45,138 $ 37,635,78 $ 34,993,35 $ 35,127,57 $ 37,185,92 $ 1,36,91 $ 917,631 $ 449,986 CSUF ASC Budget Page 6
9 Capital Outlay Dining Services Student Union - Starbucks 95, 85, Student Union- Pub 5, Total Dining Services $ 2,3, Bookstores Main Store Security Cameras 25, Main Store Employee lockers 11,5 Main Store Receiving Door replacement 2, Main Store Text floor lounge area remodel 8, Main Store POS System upgrade additional 5, Main Store Brief Stop - Wall Window Replacement 35, Total Bookstore 824,5 Total Enterprises Activities 3,124,5 Real Property Operations College Park West Library Tenant Improvements 2,45, Furniture 3, Sprinklers 4, IT 1, College Park West UEE Building Seismic 6, Sprinklers 8, HVAC 1,, Hardscape 4, 3,25, 2,8, Total Real Property Operations 6,5, Total Capital Requested - fiscal year $ 9,174,5 Prior Year Capital Budget Carry Forward Dining services 184, Bookstore 41,45 Building Fund 3,477,179 Total Capital Carry Forward $ 3,72,224 Total FY15/16 Proposed Capital and Carry Forward $ 12,876,724 CSUF ASC Budget Page 7
10 SUMMARY OF SOURCES AND USES OF CASH Prior F.Y. Actual 214/15 Forecast Fiscal Year 215/16 Proposed Budget 216/17 SOURCES OF CASH OPERATING ACTIVITIES General Fund $ 1,364, $ (1,546,) $ (2,88,) Dining Services 427, 398, 257, Bookstores 713, (2,88) 779, Real Property - 2,37, 1,396, 1,52, University Support Programs 311, - - University Extended Ed. UEE 741, - - Temporary Restricted (3,) - - TOTAL CASH FROM OPERATING ACTIVITIES 5,896, 245,912 45, NON-CASH TRANSACTIONS Depreciation 1,73, 1,847, 2,388, Post retirement benefit (4,633,) 15, 132, Other cash & cash equiv. provided by Operation. 6,525, (1,5,) - TOTAL NON-CASH TRANSACTIONS 3,622, 452, 2,52, FINANCING Photo-Voltaic Installation Line of Credit 4.8 Mil 543, 543, 543, TOTAL FINANCING 543, 543, 543, TOTAL SOURCES OF CASH $ 1,61, $ 1,24,912 $ 3,513, USES OF CASH CAPITAL OUTLAY Bookstores 12, 85, 825, Dining Services 65, 25, 2,3, College Park West Seismic work 1,3, 6, College Park West Sprinklers/HVAC/Hardscape/ Furniture - - 3,, College Park West Tenant Improvements - 685, 2,45, College Park (CSU Fullerton Signage) - 1, Irvine Banting Seismic and TI 2,, 2,625, College Park Elevator 17, 77, - El Dorado Ranch - 15, Prior Year Capital Budget Carry Forward - - 3,72, TOTAL CAPITAL OUTLAY 2,337, 5,83, 12,877, INVESTING ACTIVITIES - Pay down Heights $2 Mil. 4, 4, 4, College Park(LT Note $ 22 Mil.) Principal pmt. 77, 8, 845, College Park W.(LT Note $ 13.5 Mil.) Principal pmt , Irvine Campus (LT Note $ 3.15 Mil.) Principal pmt. 795, 42, 43, TOTAL INVESTING ACTIVITIES $ 1,965, $ 1,62, $ 1,87, OTHER USES OF CASH Funding Post Retirement Obligation 75, 75, 75, Elk Land Lease Settlement 1,662, * Gift to University 325, 585, 462, TOTAL OTHER USES OF CASH 1,75, 2,997, 1,212, TOTAL USES OF CASH 5,377, 1,447, 15,959, NET SOURCES & (USES) OF CASH 4,684, (9,26,88) (12,446,) Net Cash & cash equivalents at beginning of year 2,265, 24,949, 15,742,912 Cash and cash equivalent at year end $ 24,949, $ 15,742,912 $ 3,296,912 CSUF ASC Budget Page 8
11 Long-term Cash Flow Projections CSUF ASC Budget Page 9
12 Cal State Fullerton Auxiliary Services Long-term Cash Flow Projections $('s) Audited Forecast Proposed Financials Projections SOURCES OF CASH Operating Activities General Fund 1,364 (1,546) (2,88) (2,19) (2,13) (2,151) (2,173) (2,195) (2,216) (2,239) (2,261) (21,17) Bookstores ,968 Dining Services ,228 Real Property 2,37 1,396 1,52 2,394 2,418 2,49 2,515 2,54 2,566 2,643 2,669 23,132 University Support Programs University Extended Ed. UEE Temporary Restricted (3) - Total Cash from Operating Activities 5, ,53 1,518 1,581 1,597 1,613 1,629 1,697 1,714 14,221 Non-cash transactions Depreciation 1,73 1,847 2,388 2,3 2,323 2,346 2,37 2,393 2,417 2,441 2,466 23,292 Post retirement benefit (4,633) ,681 Other cash & cash equiv. provided by Operation. 6,525 (1,5) (1,5) Total Non-cash transactions 3, ,52 2,442 2,48 2,523 2,552 2,581 2,611 2,641 2,671 23,473 Total non-cash transactions & Operating Activities 9,518 1,37 2,97 3,945 3,998 4,15 4,149 4,194 4,24 4,338 4,385 37,694 Financing Photo-Voltaic Installation Line of Credit 4.8 Mil ,86 Total Financing ,86 TOTAL SOURCES OF CASH 1,61 1,913 3,513 3,945 3,998 4,15 4,149 4,194 4,24 4,338 4,385 38,78 USES OF CASH Capital Outlay (2,337) (5,83) (12,877) (45) (455) (459) (464) (468) (473) (478) (482) (22,436) Investing Activities College Park, C.P. (LT Note $ Mil.) - - (195) (2) (25) (215) (225) (23) (245) (255) (265) (2,35) U.H. LT liability - Principal $2 Mil. (4) (4) - (4) (4) (3) (1,5) - Irvine Campus (LT Note $ 3.15 Mil.) Principal pmt. (795) (42) (43) (445) (465) (49) (515) (54) (57) (6) (63) (5,15) - College Park (LT Note $ 22 Mil.) Principal pmt. (77) (8) (845) (88) (925) (965) (1,1) (1,65) (1,115) (1,175) (1,23) (1,1) Other Uses of Cash Funding Post retirement obligation (75) (75) (75) (75) (75) (3,) Elk Land lease settlement - (1,662) (1,662) Total Other Uses of Cash (2,715) (4,32) (2,62) (2,675) (2,645) (1,67) (1,75) (1,835) (1,93) (2,3) (2,125) (23,312) TOTAL USES OF CASH (5,52) (9,862) (15,497) (3,125) (3,1) (2,129) (2,214) (2,33) (2,43) (2,58) (2,67) (45,748) Gift allocated to University designated account (325) (585) (44) (88) (841) (1,217) (1,2) (1,18) (1,155) (1,154) (1,13) (9,71) NET SOURCES & (USES) OF CASH 4,684 (8,534) (12,424) Net Cash & cash equivalents at beginning of yea 2,265 24,949 16,415 3,991 4,3 4,6 4,818 5,554 6,266 6,948 7,624 - Cash and cash equivalent at year end 24,949 16,415 3,991 4,3 4,6 4,818 5,554 6,266 6,948 7,624 8,272 - CSUF ASC Budget Page 1
13 1 year Cash Flow Projections ,949 $22, $17, 16,415 $12, $7, 3,991 4,3 4,6 4,818 5,554 6,266 6,948 7,624 8,272 $2, CSUF ASC Budget Page 11
14 Administration CSUF ASC Budget Page 12
15 Administration Project Summary The ASC Administration Division provides oversight and support to enterprise operations, grants and contracts, campus programs and University Extended Education (UEE). The administration includes central administration, business and financial services, human resources, management information systems, post-award sponsored administration, and real property operations. The ASC Administration budget is presented as a consolidated budget. However, for internal controls, all administrative units have separate budgets. The proposed budget includes administrative fees charged to campus programs operations, UEE, post-award sponsored programs and real property operations, though no administrative fees are charged to the enterprise activities (bookstore and dining services). Therefore, costs of over $2 million are absorbed by Administration. The proposed budget revenues are projected to increase by 5% due to additional administrative fees charged to properties revenues, as well as IDC collected. The administrative division s expenses (net of revenue) are budgeted to increase by 35%, or $542,. Wages and Salary has incurred an increase of $23, due to a request for 3 full-time benefited positions: (1) $9, for a Marketing Director; (2) $36, for Accounts Payable; and (3) $29, for a receptionist. In addition, approximately $75, is budgeted for a 3% merit increase. Operating expenses are expected to increase as follows: (1) $16, in IDC contributions due to anticipation of increased grants; (2) $85, in rental expenses as the administrative offices will be occupying a larger space; (3) $7, in Professional Services to pay for various consultants to improve productivity in IT and HR. CSUF ASC Budget Page 13
16 CSU Fullerton Auxiliary Services Corporation Consolidated Budget Comparison Summary For Proposed Budget Year Auxiliary Services Administration Prior FY Actual Forecast Current Year Budget Proposed Budget Sales Payroll Expense Salaries and Wages Benefits 2,328,6 777,616 2,476, ,782 2,492, ,596 2,76,15 836,852 Total Payroll Expense 3,16,216 3,15,73 3,137,535 3,543,2 Operating Expenses Advertising & Promotion Communications Taxes & Licenses Supplies Depreciation Bank and Discount Charges Insurance Debt Service & Interest Exp. Audit and Legal Repairs and Maintenance Donations & Scholarships Rentals Professional Serv/Consultants Conference & Travel Employee Development Other Direct Costs Departmental Allocation Public Relations Equipment Rental/Expense 3,21 3,324 2,76 29,64 36,38 28,497 2, ,81 9,945 29, ,532 16,67 44, ,799 (217,574) 968,115 39,5 32, ,118 3,135 25,338 36,38 3,55 19,319 98,389 91,24 6, , ,771 64,91 122,43 (2,729) 87, 43,712 21,661 2,925 3,52 4,14 3,24 35,794 27,66 21,516 3,5 18,9 114,491 2,1 215, ,577 56,48 14,96 17,47 781,992 39,91 19, ,437 3,48 27,965 4,925 27,5 19,788 66, 9,838 55,3 3,84 174,216 45,75 133,242 22,55 966,245 46,85 21,3 Total Operating Expenses 1,721,859 1,76,884 1,838,134 2,73,556 Commission Income Commissions Income 8, 8, 12, 8, Total Commission Income 8, 8, 12, 8, Administrative Services Indirect Cost Recoveries Investment/Interest Income 1,2,997 1,786, ,577 85,32 1,252,43 1,824,12 96, ,83 1,324,92 1,868,4 11, 45, 1,341,738 1,941, 11, 65, Total 3,241,929 3,284,969 3,338,492 3,448,738 Net Income/(Loss) (1,56,151) (1,545,988) (1,535,175) (2,87,821) CSUF ASC Budget Page 14
17 Real Property CSUF ASC Budget Page 15
18 Real Property Operations Project Summary Rental income from the ASC s real property holdings is budgeted to increase 9% due to an increase in Irvine Banting 1 s rental income. In addition, while expenses are projected to increase due to an increase in costs for College Park West (see below), all other buildings revenues and expenditures are projected to remain relatively the same. Irvine 1 Banting: We have completed the seismic retrofit of the property and prepared approximately 6, square feet of the property for lease to a new tenant. Western State College of the Law moved into its 6, square foot space on March 15, 216. No additional capital expenditures are requested. College Park West: We were able to begin the tenant improvements in the library once Western State vacated the property on March 15, 216 as the building required no seismic retrofit. The tenant improvements are much more comprehensive than originally thought as the HVAC needed to be replaced, the bathrooms needed a complete retrofit, the lighting and electrical system needed to conform to Title 24 requirements, the State Fire Marshal required sprinklers, and several other unforeseen costs. The additional costs total $2,95,. We are also buying new furniture for the building at a cost of $3,. The seismic retrofit for the four floor building began in the last fiscal quarter of , commencing with the demolition of the interior. The actual retrofit will begin in June, 216, and should be completed by November 1, 216 and the cost has increased by $6,. The mechanical improvements include a new HVAC system, a sprinkler system, and new bathrooms and should be completed by January 1, 217 at a cost of $2,2,. During the construction process, the property will not be earning income. An additional $6,5, capital request is needed to complete this project. The total project cost for College Park West is $1,75,. CSUF ASC Budget Page 16
19 CSU Fullerton Auxiliary Services Corporation Consolidated Budget Comparison Summary For Proposed Budget Year Sales Total Sales Payroll Expense Salaries and Wages Benefits Total Payroll Expense Operating Expenses Communications Taxes & Licenses Supplies Depreciation Bank and Discount Charges Insurance Debt Service & Interest Exp. Audit and Legal Repairs and Maintenance Professional Serv/Consultants Conference & Travel Utilities Other Direct Costs Public Relations Administrative Fee Equipment Rental/Expense Total Operating Expenses Commission Income Investment/Interest Income Rental Income Total Real Property Operation Prior FY Actual ,34 24,34 224,794 44, ,536 14, ,114 55,89 1,286,7 18,296 23,425 2,261,56 74,397 1,138,617 35,778 2,449 85,53 685, ,369 8,243 8,12,194 6,469 9,479, ,899 1,18,92 Forecast ,71 7, ,144 11,983 35,546 52,943 1,426,79 25,729 16,755 2,426,765 94,196 1,195, ,25 2,34 85, , ,619 2,715 8,489,547 4,615 9,643, ,111 1,261,378 Current Year Budget ,461 46,465 29,926 12,6 369,253 45,74 1,342,89 12,24 218,976 2,293,597 42, 1,238,723 26,591 2,34 819,7 771,2 688,183 3,42 8,12,787 4,8 8,92,12 536,654 9,443,466 Proposed Budget ,65 8, ,889 12,12 32,551 57,1 1,854,56 25, 162,264 2,582,284 62,7 1,532, ,822 2,34 818, , ,419 3,78 9,449,37 4,74 1,547,73 798,932 11,351,375 Net Income / (Loss) 1,671,476 1,395,687 1,31,755 1,52,178 CSUF ASC Budget Page 17
20 Enterprises CSUF ASC Budget Page 18
21 CSU Fullerton Auxiliary Services Corporation Consolidated Budget Comparison Summary For Proposed Budget Year Sales Sales Total Sales Cost of Goods Sold Cost of Sales Total Cost of Goods Sold Payroll Expense Salaries and Wages Benefits Total Payroll Expense Operating Expenses Advertising & Promotion Communications Taxes & Licenses Commission & Royalty Supplies Depreciation Bank and Discount Charges Insurance Repairs and Maintenance Merchant Supplies Donations & Scholarships Rentals Professional Serv/Consultants Conference & Travel Utilities Employee Development Other Direct Costs Public Relations Administrative Fee Equipment Rental/Expense Total Operating Expenses Commission Income Commissions Income Total Commission Income Program Income Commissions Income Rental Income Total Enterprises Total Prior FY Actual ,898,811 (146,866) 21,751,945 13,443,476 13,443,476 3,95, ,93 4,743,76 223,72 64,33 12, , ,698 46, ,167 53,451 36,74 357, ,67 16,39 187,761 3, , ,296 24,478 9, ,349 3,66, , ,514 3,74 66, , ,322 72,532 Forecast ,128,557 9, 21,218,557 12,939,725 12,939,725 4,65,49 78,492 4,845,91 219,894 62,897 1, ,68 173, , ,164 42,81 317, ,786 11,41 164, ,948 22, , ,56 36,23 17,31 61,715 3,565, ,62 514,62 76, 343, , ,632 Current Year Budget ,89,183 21,89,183 13,47,74 13,47,74 3,935, ,728 4,831, ,17 64,489 9, , ,15 396,56 499,923 56,472 33, , , ,64 142,685 31, , ,418 28,549 2,92 1, 69,7 3,484,767 47,176 47,176 65, 371,432 36, ,175 Proposed Budget ,444,81 91,9 21,535,981 12,855,225 12,855,225 4,195, ,937 5,57, ,681 59,417 1,71 463,42 179,97 493, ,216 43,12 34,159 31,453 86,6 183, ,678 33,39 397,63 139,695 23,293 16,179 81,984 3,87, 497, ,786 85,2 342, ,89 721,198 Net Income / (Loss) 1,14,764 1,67,932 1,298,553 1,35,627 CSUF ASC Budget Page 19
22 Titan Shops CSUF ASC Budget Page 2
23 Titan Shops Project Summary Titan Shops revenue for FY is expected to remain relatively flat from the FY forecast, as declines are expected in used book sales along with continued fluctuations in campus technology sales. Over 5% of all technology sales are generated by institutional purchases, making it difficult to predict sales volume from year to year. The overall Cost of Goods Sold (percentage of revenue) is budgeted to decrease to 7.6%, as the store will implement small retail price increases across most categories to help off-set increased operating costs. Total expenses for Titan Shops are expected to increase by 5%, due to increased depreciation, increased credit card processing fees, and increased payroll expenses for the required minimum wage adjustment (from $1. to $1.5, effective January 1, 217, which is the third increase to minimum wage in since 214). The requested capital expenditure proposed for FY designates $25, for an improved store security camera system, which will tie into the UPD system, $35, to replace the wall of the Brief convenience store that needs to be structurally repaired, with another $39,5 for store and operational improvements (replace employee lockers, repair and replace receiving doors and frames, and create a student lounge area in the course materials department). The prior approval of requested capital for a new Point-of-Sale and Inventory Management System $5,, remains in the current capital request. CSUF ASC Budget Page 21
24 CSU Fullerton Auxiliary Services Corporation Consolidated Budget Comparison Summary For Proposed Budget Year Sales Sales Total Sales Cost of Goods Sold Cost of Sales Total Cost of Goods Sold Payroll Expense Salaries and Wages Benefits Total Payroll Expense Operating Expenses Advertising & Promotion Communications Taxes & Licenses Commission & Royalty Supplies Depreciation Bank and Discount Charges Insurance Repairs and Maintenance Merchant Supplies Donations & Scholarships Rentals Professional Serv/Consultants Conference & Travel Utilities Employee Development Other Direct Costs Public Relations Equipment Rental/Expense Total Operating Expenses Commission Income Commissions Income Total Commission Income Rental Income Total Prior FY Actual ,831,39 (146,866) 15,684,443 11,434,151 11,434,151 1,928, ,74 2,342, ,676 48,441 3,127 42,513 8,499 16, ,977 24,99 16,514 93, ,819 64, ,19 18,255 18,869 81,291 13,192 8,523 3,183 1,777, ,23 218,23 28, , ,35 Titan Shops Forecast ,211,218 15,211,218 11,3,71 11,3,71 2,5, ,572 2,436, ,976 45,312 2,813 49,21 9,865 14, ,499 22, ,52 67,166 94,751 6, ,782 15, ,815 9,831 27,737 17,76 27,113 1,714,128 25,667 25, , , ,725 Current Year Budget ,63,34 15,63,34 11,364,919 11,364,919 2,8, ,414 2,434,96 126,665 47,469 3,298 45,863 79, , ,28 24, ,625 63,869 16,96 54,92 17,465 19,378 27,96 82,83 24,489 2,167 3,6 1,639, ,18 226,18 268, ,62 393,474 Proposed Budget ,292,676 15,292,676 1,796,3 1,796,3 2,93,78 435,231 2,528,39 155,929 41,791 2,814 51,932 93, ,29 322,649 23, ,278 63,676 79,85 62, ,398 24, ,358 95,35 16,76 16,179 47,614 1,816, , ,621 24, , ,82 Net Income / (Loss) 713,396 67,427 81, ,78 CSUF ASC Budget Page 22
25 Dining Services CSUF ASC Budget Page 23
26 Dining Services Operations Project Summary In January 217, the new hourly minimum wage will increase to $1.5, working its way to $15. by 222. As we work to meet the increase in payroll expenses, we need to put focus on increasing top line sales to help offset the impact of this additional expense. During this year s FY budget process, emphasis on overall performance of existing operations and what could be done differently going forward was a clear priority. Of all of the current dining services operations, Starbucks with its expanded menu offerings, has continued to show consistent growth in revenue as well as net income. Not surprisingly, this year s budget includes the addition of a third Starbucks to be located within the newly-expanded Titan Student Union, a natural fit for this venue creating a place for students to gather while performing at a level that has proven itself a financial success. Looking at our other venues it also was also evident that Carl s Jr. has continued to reflect lackluster sales resulting in marginal net income. The Carl s Jr. space being very unique as compared with our other concepts due to its stand-alone building, kitchen, restrooms, etc. Going through our recent campus dining survey it was not surprising to see a concept score a #1 ranking with our students, staff, and faculty Chick-fil-A. Steps are currently underway to move away from Carl s Jr. and put in place by Spring 217 this new concept that will bring a new level of excitement to our campus dining as well as community. Going forward, we will continue to keep a close look at existing concepts and as these agreements come to term, we will work to make sure we have the best variety of offerings in this very competitive environment of fast casual dining. The request capital expenditure proposed for new concepts is $2.3 million. CSUF ASC Budget Page 24
27 CSU Fullerton Auxiliary Services Corporation Consolidated Budget Comparison Summary For Proposed Budget Year Sales Sales Total Sales Cost of Goods Sold Cost of Sales Total Cost of Goods Sold Payroll Expense Salaries and Wages Benefits Total Payroll Expense Operating Expenses Advertising & Promotion Communications Taxes & Licenses Commission & Royalty Supplies Depreciation Bank and Discount Charges Insurance Repairs and Maintenance Merchant Supplies Donations & Scholarships Rentals Professional Serv/Consultants Conference & Travel Utilities Employee Development Other Direct Costs Public Relations Administrative Fee Equipment Rental/Expense Total Operating Expenses Commission Income Commissions Income Total Commission Income Program Income Commissions Income Rental Income Total Dining Services Prior FY Actual ,67,52 6,67,52 2,9,325 2,9,325 1,977, ,389 2,4,658 65,396 15,862 9, ,762 87, ,149 29,19 28, ,19 264,24 12,851 95,626 24,652 12, ,577 41,5 11, ,166 1,828, , ,311 3,74 66,358 13, ,84 355,227 Forecast ,917,339 9, 6,7,339 1,936,654 1,936,654 2,14, ,92 2,48,917 62,918 17,585 7, ,479 82,33 242, ,665 19,36 149, ,62 6,65 14,251 29,166 7,2 25,43 38,225 8, ,62 1,851,15 263, ,935 76, 13,32 143, ,97 Current Year Budget ,178,843 6,178,843 2,42,785 2,42,785 1,927,35 469,314 2,396,619 6,352 17,2 5, ,932 84,444 23,577 24,715 31,56 168, ,364 5,425 13,512 35,22 11,83 245,128 3,335 4, , 39,64 1,845, , ,996 65, 13,2 181, ,71 Proposed Budget ,151,45 91,9 6,243,35 2,59,222 2,59,222 2,12,97 426,76 2,528,83 61,752 17,626 7, ,488 86,53 263, ,567 19,59 167, ,777 6,75 121,144 28,28 9,18 21,75 44,66 6,587 34,37 1,99, , ,165 85,2 11,52 139, ,116 Net Income / (Loss) 427, ,55 487, ,919 CSUF ASC Budget Page 25
28 Auxiliary Services Consolidated budget Details CSUF ASC Budget Page 26
29 CSU Fullerton Auxiliary Services Corporation Consolidated Budget Division Details Details Auxiliary Services Total Current Prior FY Year Proposed Actual Forecast Budget Budget Sales 655 Non-serialized Rental Income 2,11,156 1,757,478 1,551,553 1,851, Taxable Sales 14,194,73 13,689,23 15,639,661 14,588, Nontaxable Sales 5,612,836 5,593,317 4,522,933 4,91, Miscellaneous Sales 157,23 149, 16,65 152,9 645 Sales Discounts -77,87-6,261-65,614-49, Interdepartment Sales/Transfer -122,562 9, 91,9 Total Sales 21,776,249 21,218,557 21,89,183 21,535,981 Cost of Goods Sold 71 Cost of Sales 12,216,249 11,911,853 13,47,74 11,756, Non-serialized Rental Costs 1,227,227 1,27,872 1,99,84 Total Cost of Goods Sold 13,443,476 12,939,725 13,47,74 12,855,225 Payroll Expense Salaries and Wages 8167 Salary/Wages - Part Time 597,317 1,274,644 1,987,44 1,78, Staff/Faculty Reimburse-Salary 149, , , , CSU Additional Pay 4, 4,1 4, Salary/Wages - Full Time 4,171,195 4,351,843 4,46,761 4,766, Salary/Wage Student Assistant 1,22,37 745, , OT/DT Student Assistant Wages 6,599 53, Salary/Wage Graduate Assistant 15,956 74, OT/DT Graduate Assistant Wage Part Time/Partial Benefits 113,29 116,55 124,89 126, OT/DT Misc Salary/Wage 15,991 12, OT/DT Full Time/Benefits 72,646 6,663 3,445 5, OT/DT Part Time/Benefits 1,87 1,8 Benefits 899 Misc Benefits/Accrual 65, Employer FICA Expense 389, , ,557 43, Employer SUI Expense 25,589 26,825 39,758 35, Employer Workers Comp Expense 81,521 8,327 92,46 135, Employer Life Insurance Exp 9,929 9,793 9,866 1, Staff Benefit-LT Disability 6,682 7,672 6,936 8, Employer Dental Insurance Exp 34,268 43,117 34,985 35, Employer Health Insurance Exp 626,79 543, ,46 62, Employer Retirement Expense 329, , , , Employer Vision Care Expense 16,276 9,651 15,445 12, Postretirement Benefit 48,989 49,66 68,846 7, CSU Additional Pay Benefits Other Flex Benefits 5,985 6,21 6, 5, HR ER Life Ins Expense HR ER Dental Expense Health-Partial Benefits 2,69 2, , 837 Vacation Benefit Accrual 63,562 Total Payroll Expense 8,118,828 8,372,118 8,259,986 9,,3 CSUF ASC Budget Page 27
30 CSU Fullerton Auxiliary Services Corporation Consolidated Budget Division Details Details Auxiliary Services Total Current Prior FY Year Proposed Actual Forecast Budget Budget Operating Expenses Advertising & Promotion 811 Advertising and Promotion 8,516 72,888 67,988 7, Local Advertising 19,612 14,45 17,752 15, Promotional Items 42,514 41,258 2,157 4, Promotion-Low Price Guarantee 38,61 5,898 41,745 5, Promotion-Requisition Rewards 44,85 41,1 42,3 42, Communications 8112 Telephone and Communication 82,777 78,545 87,88 79, Postage and Delivery 26,283 27,453 19,81 22,226 Taxes & Licenses 813 Taxes & Licenses 46,43 35,783 38,869 37, Property Tax Expense 42, , , ,151 Commission & Royalty 8115 Commission Expense 134, ,57 133,25 193, Athletics Concession Expense 15,399 24,156 18, 25, Royalty 27, ,785 19,77 229, Sports Complex Commission Exp 15,169 15,323 Supplies 8121 Supplies-Expendable 14,84 137, ,42 149, Printing 6,934 11,6 14,123 12, Supplies-Office 52,215 49,141 46,697 47, Supplies-Linen 8,986 8,7 8,735 8,7 826 Supplies-Cleaning 44,28 44,775 42,984 46,31 Depreciation 8122 Depreciation 1,727,841 1,845,821 1,773,543 2,387, Intangible Amortization 1,7 1, 1,71 1,8 Bank and Discount Charges 818 Services-Bank Charges 64,72 71,74 58,599 69, Credit Card Fees 525, , , ,827 Insurance 8132 Insurance-General 34, , , ,154 Debt Service & Interest Exp Interest Expense 39,116 39,296 82, Debt Service Expense 1,952,444 2,387,469 2,214,53 2,582,284 Audit and Legal 8138 Services-Financial/Audit 11,568 74,45 13,5 65, Services-Legal 8, ,135 47,4 63,3 Repairs and Maintenance 7416 Elevators-Misc-Permit 1, Repairs & Maintenance 219, ,3 298, , Maintenance-Pest Control 22,336 26,959 23,118 24, Maintenance-Contracts 26,71 273, , , Maintenance-Vehicles 3,597 2,654 5,425 2, Maintenance-Building 62,82 149,9 74,4 93, Maintenance-HVAC Repair 226,15 144, ,497 7, Services-Custodial 412,34 432, ,26 463, Maintenance-Electrical Repair 52,765 43,4 22,2 35,265 CSUF ASC Budget Page 28
31 CSU Fullerton Auxiliary Services Corporation Consolidated Budget Division Details Details Auxiliary Services Total Current Prior FY Year Proposed Actual Forecast Budget Budget Maintenance-Elevator Repair 31,768 47,639 29,4 45, Maintenance-Plumbing Repairs 27,259 33,498 35,78 39, Maintenance-Landscape Repair 164, ,79 123, , Maintenance-Parking Lot Repair 12,821 13,348 14,56 12, Maintenance-Fire Safety/Sprin 38,79 36,917 43,219 34,449 Merchant Supplies 8125 Processing Fees Fees 8192 Supplies-Merchant 113,826 88,224 9,445 87, Supplies-Uniforms 9,321 9,782 11,46 9, Resale Product and Inventory C 63,218 32,14 65,2 47, Paper Supplies 171, ,61 166, ,387 Donations & Scholarships 8157 Donations 11,814 66,68 9,185 99, Student Scholarships & Awards 44,55 41,1 42,3 42, Rentals 8153 Rental-Building/Space 359, , , , Rental-Caps & Gowns 16,12 15,5 15,5 16, Professional Serv/Consultants 8114 Services-Consultants 37,4 25,624 32,44 46,1 812 Services-Contracted 2,12 258, ,691 23, Services-Temporary Help 11,775 73,823 53, 6,2 822 Safety/Security 168, , , , Payroll Processing 136,98 119,632 14,1 12,611 Conference & Travel 8116 Travel-Conference 38,425 49,98 51,688 56, Travel 37,66 37,418 35,963 22, Parking Expense 2,34 2,314 2,314 2,34 Utilities 8172 Trash Removal 65,337 61,932 62,422 6, Utilities 353,87 35, , , Electricity 697, , ,4 686, Gas/Heating Fuel 3,724 45,294 45,84 57, Water/Sewer 53,586 49,217 6,5 51,34 Employee Development 8144 Employee Development 5,916 15,823 36,523 24,7 817 Employee Text Incentive 114, ,684 17,715 13, Retiree Health Expense 1, ,979 19,14 117,432 Other Direct Costs 819 Spoilage 2,164 4, , Bad Debt Expense 4,223 89,31 1,65 1, Dues, Membership, Subscription 34,625 27,19 27,865 32, Cash Short/Over 4, ,27 3, Proposal Costs Reference Materials 576 1,783 1,2 1, Materials ,2 CSUF ASC Budget Page 29
32 CSU Fullerton Auxiliary Services Corporation Consolidated Budget Division Details Details Auxiliary Services Total Current Prior FY Year Proposed Actual Forecast Budget Budget Other Direct Costs 536, ,93 773,12 845, 819 Prior Fiscal Year Expense -96, Recruitment 1,367 1,84 2,145 1, Restocking Fees 4,176 2,98 5,272 2, Departmental Allocation 8198 Departmental Allocation 32,69 42, 42, 45, IDC Allocation 936,46 765, 739,992 92,885 Public Relations 8118 Board Relations 27,271 31,555 28,2 32, Hospitality/Food & Beverages 1,56 2, , Public Relations 2,447 27,546 31,952 27,754 Administrative Fee 815 Administrative Fee 5 1, 8283 Property Management Expense 736, , ,183 94,419 Equipment Rental/Expense 813 Equipment-Expendable 92,54 66,743 81,68 85, Rental-Equipment 6,989 19,348 1,8 21,46 Total Operating Expenses 13,43,726 13,815,664 13,443,688 15,329,863 Commissions Income 622 Maui Wowi 4,17 4, 3, 4,3 623 Michaelangelos Pizza Vendor Commissions 15,377 19,525 38,25 2,2 629 Commissions Income 297,976 34, ,95 34, Licensing Income 11,885 31,934 13,937 15, 6228 First Class Vending Commission 26,482 59, 5,42 54,8 623 Juice It Up Commission Income 83,51 82,2 82,269 81, Kettle Masters Commission Incm 6,968 6,2 7,855 6, AJs Espresso Commission Income 57,364 5, 58,4 52, Barcelona on the Go 26,41 26, 3,22 27, Misc. Mobile Food Trucks 1,73 8,8 4,96 9, Spud Runners Juice It Up Yogurt Commission 1,85 2,4 2,5 Total Commission Income 541, ,62 572, ,786 Administrative Services 66 Contracted Services 41,734 42,366 41,742 41, Administrative Services 1,159,263 1,21,37 1,282,35 1,299,996 Indirect Cost Recoveries 61 Indirect Cost-Federal 1,46,324 1,3, 1,5, 1,5, 62 Indirect Cost-State 35, , 288, 3, 63 Indirect Cost-Profit Oriented 23,177 27,12 18, 21, 64 Indirect Cost-Fnd & Tax Exempt 51,227 17, 62,4 12, 644 Program Fees 3,74 Commissions Income 6229 Pepsi Commission Income 66,358 76, 65, 85,2 CSUF ASC Budget Page 3
33 CSU Fullerton Auxiliary Services Corporation Consolidated Budget Division Details Details Auxiliary Services Total Current Prior FY Year Proposed Actual Forecast Budget Budget Investment/Interest Income 69 Interest Income 43,2 57, 43,8 43, Dividend Income 63,238 8,936 62, 17, 62 Investment Income/Dividends 69,68 35,15 45, Rental Income 618 Textbook Rental Income 172, , , , Rental Income 9,551,553 9,476,72 8,961,73 1,576, Parking Lease Income 57,72 37,155 57,72 92, Storage Rent 1,62 16,737 14,76 31, Pepsi Market Fund 18, 135, 18, 135, 617 EWR Admin Fee Income Returned Check/Item Charge Shipping & Postage Charges 63,264 56,591 64,762 6, Restocking Fee Titan Tech Ctr 1, Restocking Fee 3,95 3,95 2,228 3, Maintenance Assessments 188, , ,36 189, Ground Lease Fees 114, ,215 12, 118, Computer Repair Service 8,136 9,61 5,565 4, Computer Repair Parts 1, , Rental Caps/Gowns/Hoods 29,465 26,8 28, 27,3 65 Other Operating Income 313,71 429, , , ,413 1,155 8, Gain/Loss on Sales of Assets 23, , Rebates 29,361 2,31 4,431 23,445 Total 13,981,363 14,231,979 13,525,133 15,521,311 Net Income (Loss) 1,36,96 917, , ,984 CSUF ASC Budget Page 31
Budget Review
Budget Review 218-219 June 21, 218 TABLE OF CONTENTS SUMMARY PROPOSED BUDGET HIGHLIGHTS 2-4 CONSOLIDATED BUDGET COMPARISON SUMMARY TOTAL 5-6 SUMMARY OF STATEMENT OF ACTIVITY 7 SUMMARY OF SOURCES AND USES
More informationBudget Review
Budget Review 217-218 June 15, 217 TABLE OF CONTENTS SUMMARY PROPOSED BUDGET HIGHLIGHTS 2-4 CONSOLIDATED BUDGET COMPARISON SUMMARY TOTAL 5-6 SUMMARY OF STATEMENT OF ACTIVITY 7 SUMMARY OF SOURCES AND USES
More informationASSOCIATED STUDENTS OF CALIFORNIA STATE UNIVERSITY, CHICO
ASSOCIATED STUDENTS OF CALIFORNIA STATE UNIVERSITY, CHICO Chico, California FINANCIAL STATEMENTS AND SUPPLEMENTARY INFORMATION WITH INDEPENDENT AUDITORS REPORT June 30, 2013 With Comparative Totals as
More informationUWG ACCOUNTING INFORMATION HANDOUT
UWG ACCOUNTING INFORMATION HANDOUT I. Chartstring a. Made up of the following components: i. Fund ii. Department ID iii. Program iv. Class Code v. Project ID (optional) vi. Account Code Example: Fund Dept
More informationSpartan Shops, Inc. (a California State University Auxiliary Organization)
Spartan Shops, Inc. (a California State University Auxiliary Organization) Financial Statements and Report of Independent Certified Public Accountants June 30, 2017 For the Year Ended June 30, 2017 Table
More informationAssociated Students of California State University, Chico Chico, California
Associated Students of California State University, Chico Chico, California FINANCIAL STATEMENTS AND SUPPLEMENTARY INFORMATION WITH INDEPENDENT AUDITORS REPORT June 30, 2015, With Comparative Totals as
More informationCOMMUNITY COLLEGE OF RHODE ISLAND FY 2014 Mid-Year Review UNRESTRICTED BUDGET - REVENUE AND EXPENDITURE DETAIL
UNRESTRICTED BUDGET - REVENUE AND EXPENDITURE DETAIL FY FY FY FY 2014 Mid-Year 2014 Mid-Year 2012 2013 2014 2014 vs. 2013 Actual vs. 2014 Allocation Actual Actual Allocation Mid-Year $ % $ % FTE ENROLLMENT
More informationAssociated Students of California State University, Chico Chico, California
Associated Students of California State University, Chico Chico, California FINANCIAL STATEMENTS AND SUPPLEMENTARY INFORMATION WITH INDEPENDENT AUDITORS REPORT June 30, 2016, With Comparative Totals as
More informationThe Restaurant Wizard Restaurant Fast Food Chart of Accounts
4113 Carryout Food $0.00 4114 Catering Offsite Food Sales $0.00 4115 Delivery Food $0.00 4116 Dining Room Food Sales $0.00 4110 Total Food Sales 0.0% $0.00 Normal Revenue $0.00 4130 Misc. Sales Income
More informationCSU Fullerton Auxiliary Services Corporation
CSU Fullerton Auxiliary Services Corporation Financial Statements and Supplementary Information Years Ended June 30, 2018 and 2017 Financial Statements and Supplementary Information Table of Contents Independent
More informationFinancial Statements. Holiday Inn Express A Division of First Hospitality Group, LLC. July, 2007
Financial Statements A Division of First Hospitality Group, LLC July, 2007 First Hospitality Group, LLC Balance Sheet As of July 31, 2007 Assets Current Assets 1040 Checking $ (24,284.72) Accounts Receivable
More informationAssociated Students of CSU, Chico
Associated Students of CSU, Chico All Areas 2 Pay Schedule 6 Estimated Budget Results Year Ending June 30, 2018 Activity Fee Fund 10 Approved Budget Results Year Ending June 30, 2019 Auxiliary Activities
More informationCSUF CALIFORNIA STATE UNIVERSITY, FULLERTON
CSUF CALIFORNIA STATE UNIVERSITY, FULLERTON Budget Report Fiscal Year 2014-2015 Table of Contents I. Foreword II. University Resources a. Fiscal Year Budget 1 b. Highlights: 2014-15 Operating Fund Budget
More informationSpartan Shops, Inc. (a California State University Auxiliary Organization)
Spartan Shops, Inc. (a California State University Auxiliary Organization) Financial Statements and Report of Independent Certified Public Accountants June 30, 2013 For the Year Ended June 30, 2013 Table
More informationReserved for Future Use Reserved for Future Use Reserved for Future Use Reserved for Future Use
Internal Account Account Account Account Account Account Desc Data Predecess Normal Acct type Type 1 Type 2 Code L1 Code L2 Code L3 Code L4 Entry Balance 10 Assets D 10 Assets N D 11 Assets N D 11A Noncurrent
More informationTrustee Business Affairs Committee UNCW Financial Update Bookstore & Dining. July 27, 2017
Trustee Business Affairs Committee UNCW Financial Update Bookstore & Dining July 27, 2017 Page 2 Financial Update: Bookstore Bookstore is operated by Barnes & Noble Fund balance of $3.6 million at end
More informationTHE DONALD P. & KATHERINE B. LOKER UNIVERSITY STUDENT UNION, INC. CALIFORNIA STATE UNIVERSITY, DOMINGUEZ HILLS
THE DONALD P. & KATHERINE B. LOKER UNIVERSITY STUDENT UNION, INC. CALIFORNIA STATE UNIVERSITY, DOMINGUEZ HILLS Financial Statements and Supplementary Information for the Year Ended June 30, 2014 and Independent
More informationPE PE Title Category Category Title Account Account Title
Expense Codes 8-Apr-10 Expense Expense PE PE Title Category Category Title Account Account Title This expense code report is provided 01 Salaries 410101 Salaries & Wages E4105 Salaries for convenience
More information2017/18 Annual Budget Report. Charlie Faas VP Administration & Finance/CFO
2017/18 Annual Budget Report Charlie Faas VP Administration & Finance/CFO Fiscal Year Budget Overview Increase in tuition and General Fund appropriation Tuition rate increase ($270, 4.9% increase) +240
More informationAssociated Students of CSU, Chico
Associated Students of CSU, Chico All Areas 2 Estimated Results Year Ending June 30, 2014 Activity Fee Fund 6 Approved Budget Results Year Ending June 30, 2015 Auxiliary Activities Fund 10 Student Union
More informationThe University of Texas Pan American Operating Expenses by Object Detail For Twelve Months Ended August 31, 2015
The University of Texas Pan American Operating Expenses by Object Detail For Twelve Months Ended August 31, 2015 Exp Category Dr Object Desc Expenditure Type Sum of Total BOOKS Capital Purchases Clearing
More informationProposed Operating, Capital Outlay, & Reserves Budgets
UNIVERSITY STUDENT UNION, INC. CALIFORNIA STATE UNIVERSITY, NORTHRIDGE BUDGET BINDER 20132014 Proposed Operating, Capital Outlay, & Reserves Budgets University Student Union, Inc California
More informationChart V Expense Codes. Updated 21-MAY-18. Expense Category Category Title
Chart V Expense Codes Updated 21-MAY-18 PE PE Ttile Expense Category Category Title Expense Account Account Title 10 Salaries 4000 Salaries & Wages E4105 Faculty E4106 Staff E4107 Sal-Admin Increment E4108
More informationFY17 Budget Highlights
FY17 Budget Highlights GENERAL FUND REVENUE STATE FUNDING Capital Component A scheduled payout of funds remaining from previous State of Ohio capital bills, this amount is scheduled to decrease by $11,428
More informationAMERICAN TRUCK HISTORICAL SOCIETY BASIC FINANCIAL STATEMENTS AND INDEPENDENT AUDITOR S REPORTS FOR THE YEARS ENDED DECEMBER 31, 2016 AND 2015
BASIC FINANCIAL STATEMENTS AND INDEPENDENT AUDITOR S REPORTS FOR THE YEARS ENDED DECEMBER 31, 2016 AND 2015 TABLE OF CONTENTS Page INDEPENDENT AUDITOR S REPORTS 1-2 FINANCIAL STATEMENTS Statements of Financial
More informationUNIVERSITY OF MAINE SYSTEM FINANCIAL ACCOUNTING SYSTEM OBJECT CODES DEFINITION OF OBJECT CODES... 2 REVENUE CODES... 3
PAGE DEFINITION OF... 2 REVENUE S... 3 EXPENDITURE S Professional Employee Salaries... 4 Classified Employee Wages... 5 Student Wages... 6 Employee Benefits... 7-9 General Current Operating... 10-11 (Services
More informationCapital Area Council of Governments FY 2018 Cost Policy Statement and Cost Allocation Plan
Capital Area Council of Governments FY 2018 Cost Policy Statement and Cost Allocation Plan The Capital Area Council of Governments uses the cost allocation method prescribed in OMB Uniform Administrative
More informationCALIFORNIA STATE UNIVERSITY, STANISLAUS AUXILIARY AND BUSINESS SERVICES OPERATING BUDGET FISCAL YEAR
CALIFORNIA STATE UNIVERSITY, STANISLAUS AUXILIARY AND BUSINESS SERVICES OPERATING BUDGET FISCAL YEAR 2013-14 CALIFORNIA STATE UNIVERSITY, STANISLAUS AUXILIARY AND BUSINESS SERVICES OPERATING BUDGET FISCAL
More informationANNUAL SYSTEM FINANCIAL REPORT
SYSTEM FINANCIAL REPORT 2016 ANNUAL SYSTEM FINANCIAL REPORT Funds associated with the following functions and revenue sources: housing, dining, services and activities fee, student union building fee,
More informationCOLORADO STATE UNIVERSITY-PUEBLO BUDGET. Version 1 ( )
COLORADO STATE UNIVERSITY-PUEBLO 2017-2018 BUDGET Version 1 (08.22.2017) TITLE PAGE NO. 3 EDUCATION AND GENERAL REVENUE CHART 4 EDUCATION AND GENERAL EXPENSE CHART 5 INSTRUCTION - COLLEGE OF HUMANITIES
More informationACKNOWLEDGEMENT GUIDELINES FOR GENERAL FUND COST ALLOCATION PLANS
ACKNOWLEDGEMENT GUIDELINES FOR GENERAL FUND COST ALLOCATION PLANS These guidelines were developed by the CSU Financial Officers Association to assist campuses in implementing Executive Order 753, Allocation
More informationHUMBOLDT STATE UNIVERSITY CENTER BOARD OF DIRECTORS
BASIC FINANCIAL STATEMENTS AND SUPPLEMENTARY INFORMATION Including Schedules Prepared for Inclusion in the Financial Statements of the California State University Year Ended TABLE OF CONTENTS INDEPENDENT
More informationCapital Area Council of Governments FY 2019 Cost Policy Statement and Cost Allocation Plan
Capital Area Council of Governments FY 2019 Cost Policy Statement and Cost Allocation Plan The Capital Area Council of Governments uses the cost allocation method prescribed in OMB Uniform Administrative
More informationCalifornia State University, Fresno Association, Inc Annual Report Supplemental Information (Unaudited)
California State University, Fresno Association, Inc. 216-17 Annual Report Supplemental Information (Unaudited) Approved by the Audit Committee September 14, 217 TABLE OF CONTENTS 216-217 Page Number Statement
More informationTHE UNIVERSITY OF IOWA Comprehensive Fiscal Report FY 2016
THE UNIVERSITY OF IOWA Comprehensive Fiscal Report FY 2016 Each year, the University of Iowa is required to submit to the Board of Regents, a comprehensive fiscal report which compares actual revenues
More informationUniversity of Wyoming Chart of Accounts Values Segment: Natural Account As of: 7/31/17
University of Wyoming Chart of Accounts Values Segment: Natural Account As of: 7/31/17 Assets Current Assets Cash & Cash Equivalents Cash 10002 Cash General Fund 10003 Cash ACH Payments 10004 Cash Payroll
More informationThe University of Texas Pan American Operating Expenses by Object Detail For Year Ended August 31, 2014
The University of Texas Pan American Operating Expenses by Object Detail For Year Ended August 31, 2014 Exp Category Dr Object Desc Expenditure Type Total BOOKS Capital Purchases Clearing Library Books
More informationTHE UNIVERSITY OF IOWA Comprehensive Fiscal Report FY 2016
THE UNIVERSITY OF IOWA Comprehensive Fiscal Report FY 2016 Each year, the University of Iowa is required to submit to the Board of Regents, a comprehensive fiscal report which compares actual revenues
More informationWESTERN KENTUCKY UNIVERSITY Bowling Green, Kentucky
Bowling Green, Kentucky REPORT ON AUDIT OF INSTITUTION OF HIGHER EDUCATION IN ACCORDANCE WITH UNIFORM GUIDANCE June 30, 2018 Bowling Green, Kentucky REPORT ON AUDIT OF INSTITUTION OF HIGHER EDUCATION IN
More informationAnnual Budget Report. Charlie Faas VP Administration & Finance/CFO
2018-19 Annual Budget Report Charlie Faas VP Administration & Finance/CFO Facilities Special Year Student Recreation & Aquatic Center (SRAC) Interdisciplinary Science Building (ISB) Mubadala Silicon Valley
More informationFISCAL 2018 BUDGET UPDATE
FISCAL 2018 BUDGET UPDATE BASED ON APPROVED BUDGET INSTITUTE BUDGET PLANNING AND ADMINISTRATION JULY 1, 2017 Outline 1. Capital Budget funding sources & current projects 2. Fiscal 2018 Operating Budget
More informationGUIDELINES FOR MANAGING FUND DEPOSITS
GUIDELINES FOR MANAGING FUND DEPOSITS AND DISBURSEMENTS Policy Id: Bus.029 - Guidelines for Managing Fund Deposits and Disbursements Contact: Executive Director of Finance and Business Services (212) 237-8516
More informationMohegan Sun Arena at Casey Plaza 2016 Budget January 1, December 31, 2017 Distribution
2016 Budget January 1, 2017 - December 31, 2017 Distribution LUZERNE COUNTY CONVENTION CENTER AUTHORITY Dave Palermo - Chairman Angelo Answini Donna Cupinski Hal Bloss Ed Harry David Capin Alex Milanes
More informationWestern Oklahoma State College Table of Contents June 30, 2018 and 2017
Table of Contents Independent Auditors Report... 1 Management s Discussion and Analysis... i Financial Statements Statements of Net Position... 3 Statements of Revenues, Expenses, and Changes in Net Position...
More informationCalifornia State University. Fullerton. Financial Report Fiscal Year Budget Report Fiscal Year
California State University Fullerton California State University Fullerton Financial Report Fiscal Year 2017-18 Budget Report Fiscal Year 2016-17 Table of Contents I. Foreword II. Fiscal Year Budget 1
More informationUniversity of San Diego Expenditure Type Definitions
University of San Diego Expenditure Type Definitions Advertising Promotional - General advertising costs promoting programs and events of the University through all media types are recorded to this classification.
More informationCanaveral Port Authority Proposed Operating Budget For the year ending September 30, 2016
Operating Revenues Ship Activity FY2016 FY2016 Wharfage $ 51,584,200 $ (1,900,200) $ 49,684,000 Dockage 6,227,200 173,300 6,400,500 Parking 16,148,100 16,148,100 Line handling 1,039,100 17,400 1,056,500
More informationASI & TSC BUDGET
ASI & TSC 2017-2018 BUDGET TABLE OF CONTENTS EXECUTIVE SUMMARY...3 Introduction... 3 Budget Process... 3 Overview... 3 FEE REVENUE...4 Associated Student Fee Revenue... 4 Titan Student Centers Fee Revenue...
More informationLansing Community College Internal Expense Account Dictionary
Lansing Community College Internal Expense Account Dictionary Account Account Title Usage Definition 71000 Bond Administrative Fees 71001 Bond Interest Payments 71002 Bond Principal Payments Expenses for
More informationUSE OF THIS CHART ABOUT COMPARABILITY AND COMPLIANCE
USE OF THIS CHART This chart of accounts was developed by Computer Ingenuity Associates for CHOICE HOTELS INTERNATIONAL. The account numbers and descriptions are the exclusive property of CHOICE HOTELS
More informationCAL STATE L.A. UNIVERSITY AUXILIARY SERVICES, INC. (a Component Unit of California State University, Los Angeles)
CAL STATE L.A. UNIVERSITY AUXILIARY SERVICES, INC. (a Component Unit of California State University, Los Angeles) Independent Auditor's Report, Financial Statements and Supplementary Information (a Component
More informationMT. SAN ANTONIO COLLEGE AUXILIARY SERVICES REPORT ON AUDIT OF FINANCIAL STATEMENTS AND SUPPLEMENTARY INFORMATION INCLUDING REPORTS ON COMPLIANCE
REPORT ON AUDIT OF FINANCIAL STATEMENTS AND SUPPLEMENTARY INFORMATION INCLUDING REPORTS ON COMPLIANCE AUDIT REPORT CONTENTS Page INTRODUCTORY SECTION Independent Auditor s Report Management s Discussion
More information2017/18 Program Budget. Public Agency Risk Sharing Authority of California
2017/18 Program Public Agency Risk Sharing Authority of California May 25, 2017 TABLE OF CONTENTS I. Introduction. 1 II. Significant Changes In.. 2 III. Summaries A. All Programs.... 5 B. Liability Program.....
More informationCONSOLIDATING FINANCIAL STATEMENTS. Year Ended June 30, and. Supplementary Financial Information. with. Independent Auditors Reports.
CONSOLIDATING FINANCIAL STATEMENTS Year Ended June 30, 2016 and Supplementary Financial Information with Independent Auditors Reports and Single Audit Reports Table of Contents Independent Auditors Report
More informationMissouri Southern State University (A Component Unit of the State of Missouri) Independent Auditor s Reports and Financial Statements
(A Component Unit of the State of Missouri) Independent Auditor s Reports and Financial Statements Contents Independent Auditor s Report... 1 Management s Discussion and Analysis... 3 Financial Statements
More informationGeneral Fund Expenditures. Budget Summary vs Major Items Affecting the Budget. Budget Summary and Review Budget Timeline
01 03 General Fund Expenditures Budget Summary 18-19 vs 17-18 Major Items Affecting the Budget Major Impact Budget Summary and Review 2018-19 Budget Timeline Comparison by Function 2018-19 Budget 2017-18
More informationStrategic Budgetary Plan
Strategic Budgetary Plan 2015-16 April 22, 2015 Table of Contents Executive Summary. Page 3 The New Budget Model...Page 4 Approved 2015-16 Operating Budget...Page 5 1. Enrolment.Page 5 2. Revenue...Page
More informationPORT OF PALM BEACH DISTRICT Management s Discussion and Analysis FY 2018 For the month of October 31, 2017
OPERATING REVENUES PORT OF PALM BEACH DISTRICT Management s Discussion and Analysis FY 2018 For the month of 31, 2017 Net Operating Revenue for 2017 is $1,176,207 which is unfavorable to the FY by only
More informationCalifornia State University San Marcos Corporation
California State University San Marcos Corporation Financial Statements and Supplemental Information Years Ended June 30, 2018 and 2017 See independent auditors report. 1 Financial Statements and Supplemental
More informationGeorgia Institute of Technology Operating Budget Summary. Fiscal Year 2017
Operating Budget Summary Fiscal Year 2017 July 1, 2017 Fiscal 2017 Budget Summary Table of Contents Page(s) Executive Summary 1 Institute Summaries Total Institute 6 Summary of State Appropriations 7 Summary
More informationTHE MOUNTAIN CLUB ON LOON UNIT OWNERS' ASSOCIATION AND SUBSIDIARY FOR THE YEAR ENDED DECEMBER 31, 2013 AND INDEPENDENT AUDITORS REPORT
THE MOUNTAIN CLUB ON LOON UNIT OWNERS' ASSOCIATION AND SUBSIDIARY FOR THE YEAR ENDED DECEMBER 31, 2013 AND INDEPENDENT AUDITORS REPORT THE MOUNTAIN CLUB ON LOON UNIT OWNERS' ASSOCIATION AND SUBSIDIARY
More informationHow Much Does It Cost?
How Much Does It Cost? Eileen G. McLoughlin, Assistant Vice President of Finance and Budgeting, Rensselaer Polytechnic Institute Charles Tegen, Associate Vice President for Finance and Comptroller, Clemson
More informationPROPOSED FY 2018 MISCELLANEOUS AUXILIARY BUDGETS
PROPOSED FY 2018 MISCELLANEOUS AUXILIARY BUDGETS Proposed to Board of Trustees Prepared by the Office of Finance and Administration June 2017 TABLE OF CONTENTS Page No. Introduction 1 Chart of Miscellaneous
More informationEXECUTIVE SUMMARY...3. Introduction... 3 Budget Process... 3 Overview... 3 FEE REVENUE...4
TABLE OF CONTENTS EXECUTIVE SUMMARY...3 Introduction... 3 Budget Process... 3 Overview... 3 FEE REVENUE...4 Associated Student Fee Revenue... 4 Titan Student Centers Fee Revenue... 5 Associated Students
More informationJune 30, 2018 and 2017
Financial Statements and Report of Independent Certified Public Accountants (a Component Unit of San Diego State University) June 30, 2018 and 2017 Contents Page Report of Independent Certified Public
More informationIndiana State University Financial Report
Indiana State University Financial Report For the year ending June 30, 1989 The Financial Report is published by the Office of the Vice President for Business Affairs and Treasurer, Indiana State University,
More informationThe Landings Yacht Golf & Tennis Club, Inc.
The Landings Yacht Golf & Tennis Club, Inc. For The Month Ending February 28, 2016 Fiscal Period 5 The Landings Yacht Golf & Tennis Club, Inc. Table of Contents Financial Overview Pages 1-6 Balance Sheet
More informationThe UNIVERSITY of MISSOURI SYSTEM. Columbia. Rolla. Fiscal Year Operating Budget
The UNIVERSITY of MISSOURI SYSTEM Kansas City Columbia St. Louis Rolla Fiscal Year 2008 Operating Budget UNIVERSITY OF MISSOURI SYSTEM OPERATING BUDGET FISCAL YEAR 2008 Report Prepared by Dan Liu Associate
More informationUNIVERSITY OF CALIFORNIA, BERKELEY. Annual Financial Report
UNIVERSITY OF CALIFORNIA, BERKELEY Annual Financial Report 2008-09 TABLE OF CONTENTS Management's Discussion and Analysis 1 Financial Statements: Statements of Net Assets at June 30, 2009 and 2008 11 Statements
More informationORGANIZER FOR 2018 TAXES
Gerald Hersh EA Page 1 800 Main St Amherst MA 01002 Tel: (413) 256-1663 Fax: (413) 256-1665 Email: gerrystaxhelp@aol.com website: www.amhersttaxpreparation.com ORGANIZER FOR 2018 TAXES Name Social Security
More informationMONTHLY FINANCIAL REPORT (unaudited)
T HE U NIVERSITY OF T EXAS S YSTEM O FFICE OF THE C ONTROLLER MONTHLY FINANCIAL REPORT (unaudited) JULY 2018 210 West Seventh Street Austin, Texas 78701 512.499.4527 www.utsystem.edu/cont THE UNIVERSITY
More informationTHE UNIVERSITY OF IOWA Comprehensive Fiscal Report FY 2014
THE UNIVERSITY OF IOWA Comprehensive Fiscal Report FY 2014 Each year, the University of Iowa is required to submit to the Board of Regents, a comprehensive fiscal report which compares actual revenues
More informationThe Landings Yacht Golf & Tennis Club, Inc.
The Landings Yacht Golf & Tennis Club, Inc. For Fiscal Period 5 Ending The Landings Yacht Golf & Tennis Club, Inc. Table of Contents Financial Overview Pages 1-6 Balance Sheet Pages 7 8 Financial Statement
More informationOperating Budget FY 2009 Budget (in $M)
Operating Budget REVENUES Tuition and Fees 671.8 Financial Aid (230.4) Grants and Contracts - (Direct and Indirect) 387.4 Endowment Distribution 272.5 Other Investment Income 48.1 Gifts and Restricted
More informationWRIGHT STATE UNIVERSITY
FINANCE COMMITTEE November 18, 2016 Financial Statement Summary Fiscal Year Ended June 30, 2016 Statements of Net Position June 30, 2016 and 2015 Current assets: Cash and cash equivalents $ 16,967,812
More informationCSU FULLERTON AUXILIARY SERVICES CORPORATION
CSU FULLERTON AUXILIARY SERVICES CORPORATION Financial Statements and Supplementary Information (With Independent Auditors Report Thereon) Table of Contents Independent Auditors Report 1-2 Financial Statements:
More information2008 California State University, Fullerton
2008 California State University, Fullerton INTRODUCTION The CSUF Auxiliary Service Corporation is one of four auxiliary corporations on the CSUF campus. ASC was incorporated din 1959 as a nonprofit public
More informationIndependent Auditor s Report
Independent Auditor s Report To the Board of Trustees Western Michigan University We have audited the accompanying balance sheet of Western Michigan University (a component unit of the State of Michigan)
More informationThe purpose of this document is to provide guidance on the use of unrestricted non-tax levy funds and the annual reporting of such use.
Policy 3.04 Non-Tax Levy Funds Guidelines on the Use and Reporting of Non-Tax Levy Funds Introduction The City University of New York (CUNY) receives funds from a variety of sources. Many of the funds
More informationAccount code Description Pool
61010 Salary-Faculty 61013 Salary-Faculty Off Contract 61014 Salary-Faculty Extra Comp Teaching 61016 Salary-Fac. FT Academic Specialist 61017 Salary-Faculty Extra Comp Admin 61020 Salary-Fac. Extra Comp
More informationTHE UNIVERSITY OF MICHIGAN
Received by the Regents June 15, 2017 THE UNIVERSITY OF MICHIGAN REGENTS COMMUNICATION Item for Infonnation SUBJECT: FY 2018 Athletic Department Operating Budget For the proposed FY 2018 operating budget
More informationIMMOKALEE FIRE CONTROL DISTRICT BUDGET SUMMARY FISCAL YEAR
IMMOKALEE FIRE CONTROL DISTRICT BUDGET SUMMARY FISCAL YEAR 2016-2017 The proposed operating budget expenditures of Immokalee Fire Control District ar10.8% more than last year's total operating expenditures.
More informationCAL STATE L.A. UNIVERSITY AUXILIARY SERVICES, INC. (a Component Unit of California State University, Los Angeles)
CAL STATE L.A. UNIVERSITY AUXILIARY SERVICES, INC. (a Component Unit of California State University, Los Angeles) Independent Auditor's Report, Financial Statements and Supplementary Information (a Component
More informationASSOCIATED STUDENTS, INC. CALIFORNIA POLYTECHNIC STATE UNIVERSITY, SAN LUIS OBISPO
CALIFORNIA POLYTECHNIC STATE UNIVERSITY, SAN LUIS OBISPO Financial Statements and Supplementary Information for the Year Ended June 30, 2017 and Independent Auditors Report TABLE OF CONTENTS Page FINANCIAL
More informationGrand Rapids Community College. Financial Report with Supplemental Information June 30, 2017
Financial Report with Supplemental Information June 30, 2017 Contents Report Letter 1-2 Management s Discussion and Analysis 3-13 Basic Financial Statements Statement of Net Position 14 Statement of Revenue,
More informationCalifornia State University. Fullerton. Budget Report Fiscal Year
California State University Fullerton Budget Report Fiscal Year 2016-17 Table of Contents I. Foreword II. University Resources a. Fiscal Year Budget 1 b. Highlights: 2016-17 Operating Budget 2 c. Operating
More informationNEWPORT PUBLIC SCHOOLS REVENUE BUDGET (UNRESTRICTED FUND ONLY) FISCAL YEAR ENDED JUNE 30, 2016
REVENUE BUDGET (UNRESTRICTED FUND ONLY) FISCAL YEAR ENDED JUNE 30, BUDGET BUDGET 201-201- FEDERAL REVENUES: PL-4 IMPACT AID $ 2,23 $ 2,23 JROTC REIMBURSEMENT,000,000 MEDICAID 00,000 00,000 TOTAL FEDERAL
More informationMONTHLY FINANCIAL REPORT (unaudited)
T HE U NIVERSITY OF T EXAS S YSTEM O FFICE OF THE C ONTROLLER MONTHLY FINANCIAL REPORT (unaudited) MAY 2018 210 West Seventh Street Austin, Texas 78701 512.499.4527 www.utsystem.edu/cont THE UNIVERSITY
More informationHUMBOLDT STATE UNIVERSITY CENTER BOARD OF DIRECTORS
FINANCIAL STATEMENTS WITH SUPPLEMENTARY INFORMATION Including Schedules Prepared for Inclusion in the Financial Statements of the California State University With Report of Certified Public Accountants
More informationOAKLAND COUNTY, MICHIGAN
PROPRIETARY FUNDS 53500 - CLEMIS Revenues Revenue Charges for Services 630004 Access Fees Non Oakland 0 596,187 596,187 643,882 695,392 619,025 668,547 722,030 630005 Access Fees Oakland 0 267,740 267,740
More informationSonoma State Enterprises, Inc. Basic Financial Statements For the Years Ended June 30, 2013 and 2012
Basic Financial Statements For the Years Ended June 30, 2013 and 2012 Table of Contents Independent Auditor's Report 1-2 Management's Discussion and Analysis 3-8 Basic Financial Statements: Statements
More informationMOREHEAD STATE UNIVERSITY. Single Audit Reports Under Uniform Guidance
Single Audit Reports Under Uniform Guidance As of and for the Years Ended June 30, 2017 and 2016 with Report of Independent Auditors M CONTENTS Management s Discussion and Analysis... 1 Report of Independent
More informationCALIFORNIA POLYTECHNIC STATE UNIVERSITY, SAN LUIS OBISPO. Financial Statements. June 30, 2009
Financial Statements (With Independent Auditors Report Thereon) Table of Contents Page Independent Auditors Report 1 Management s Discussion and Analysis 3 Financial Statements: Statement of Net Assets
More informationOBJECT CODE GUIDELINES. Revised: 12/3/2013
OBJECT CODE GUIDELINES Revised: 12/3/2013 Purpose: The purpose of this document is to provide general guidance to users on appropriate object code use for the procurement of goods or services. These guidelines
More informationAUDITED FINANCIAL STATEMENTS REQUIRED SUPPLEMENTAL INFORMATION OTHER FINANCIAL INFORMATION AND SUPPLEMENTAL REPORTS COMMUNITY COLLEGE DISTRICT OF
AUDITED FINANCIAL STATEMENTS REQUIRED SUPPLEMENTAL INFORMATION OTHER FINANCIAL INFORMATION AND SUPPLEMENTAL REPORTS COMMUNITY COLLEGE DISTRICT OF GOGEBIC COUNTY IRONWOOD, MICHIGAN June 30, 2011 CONTENTS
More informationCALIFORNIA STATE UNIVERSITY, FULLERTON. Financial Statements. June 30, (With Independent Auditors Report Thereon)
Financial Statements (With Independent Auditors Report Thereon) Table of Contents Page Independent Auditors Report 1 Management s Discussion and Analysis (Unaudited) 3 Financial Statements: Statement of
More informationConnecticut State University System (The System Office, Central Connecticut State University, Eastern Connecticut State University, Southern
Connecticut State University System (The System Office, Central Connecticut State University, Eastern Connecticut State University, Southern Connecticut State University, Western Connecticut State University,
More informationOur Mission: To provide safe off-street parking at competitive rates for visitors to retail establishments and office workers in the Ballston area
FUND Department of Environmental Services Our Mission: To provide safe off-street parking at competitive rates for visitors to retail establishments and office workers in the Ballston area Ballston Public
More informationTHE UNIVERSITY CORPORATION, SAN FRANCISCO STATE (COMPONENT UNIT OF SAN FRANCISCO STATE UNIVERSITY)
THE UNIVERSITY CORPORATION, SAN FRANCISCO STATE (COMPONENT UNIT OF SAN FRANCISCO STATE UNIVERSITY) JUNE 30, 2013 AND 2012 INDEPENDENT AUDITORS' REPORT, FINANCIAL STATEMENTS AND SUPPLEMENTARY INFORMATION
More informationKalamazoo Valley Community College. Financial Report with Supplemental Information June 30, 2013
Financial Report with Supplemental Information June 30, 2013 Contents Report Letter 1-3 Management s Discussion and Analysis 4-15 Basic Financial Statements Statement of Net Position 16 Statement of Revenue,
More information