CITY OF PORT MOODY 2011 CAPITAL BUDGET SUMMARY

Size: px
Start display at page:

Download "CITY OF PORT MOODY 2011 CAPITAL BUDGET SUMMARY"

Transcription

1 SUMMARY ACCOUNT TOTAL TAXATION TAXATION LIFE CYCLE MRN CAPITAL REPLACE LAND STAT. PRIVATE DEV. ASSET DEPARTMENT EXP. (Strategic) (Operating) SURPLUS RESERVE RESERVE RESERVE OTHER RESERVE GRANTS DEBT SALES FUNDS CONTRIB. LEVY RENEWAL City Administration 139, , Strategic Planning & Culture 115,000 25, , , Recreation Services 377, , Eng, Parks & Operations 557, ,000 50,000-73, , ,000 - Finance & Info Tech 60, , Fire 78,000-5,500-72, Library 159,000-5, ,000 Police 115, , , Sub total 1,601, , , , , , , ,000 Sewer & Drainage 1,050, ,050, Waterworks 1,165, ,165, ,816, , , ,500-2,215,000 85, , , ,000 3,816,000 Balance Check 445,000 Taxation - Strategic 350,000 Taxation - Operating (City Manager Contingency) GENERAL REVENUE CAPITAL FUNDING: Funding Source Acct # Funding Funding Source Acct # Funding Cap Funding - Taxation (Council) ,000 Cap Funding - Taxation Cap Funding - Taxation (Admin) , ,000 Cap Funding - Reserves ,050, Cap Funding - Reserves (Fut Capital) Cap Funding - Grants Cap Funding - Reserves (Life Cycle) , Cap Funding - Reserves (RP Ramp) Total Funding for Sewer Capital Fund 1,050, Cap Funding - Reserves (MRN) Cap Funding - Reserves (Emerg Meas) Cap Funding - Reserves (Library) Cap Funding - Reserves (Art Works) , Cap Funding - Reserves (Sidewalk) Cap Funding - Reserves (Fut Operating) Cap Funding - Reserves (System/Tech) ,000 Cap Funding - Reserves (Corporate) Cap Funding - Reserves (WCB) Cap Funding - Reserves (Sewer) 4730 Cap Funding - Reserves (Water) 4732 Cap Funding - Sale of Assets Cap Funding - Infra. Asset Renewal , ,500 Cap Funding - Debt Cap Funding - Priv Cont Cap Funding - Grants Cap Funding - Land Sales Fund Funding Source Acct # Funding Cap Funding - Equip Repl Fund ,500 Cap Funding - Taxation Other Stat Funds: Cap Funding - Reserves ,165,000 Cap Funding - Loc Improv Fund Cap Funding - Grants Cap Funding - Gen Rsve Fund Cap Funding - Tax Sale Fund Total Funding for Water Capital Fund 1,165,000 Cap Funding - Off Road Fund Cap Funding - Heritage Fund ,500 - Cap Funding - Surplus Cap Funding - Dev Levies Fund (DCC Roads) Cap Funding - Dev Levies Fund (CPR - Ped.)? - Cap Funding - Dev Levies Fund (215A Other) Cap Funding - Dev Levies Fund (215A GA) Cap Funding - Dev Levies Fund (215A PR) Cap Funding - Dev Levies Fund (286 GA) ,000 Cap Funding - Dev Levies Fund (286 PR) ,000 Total Funding for General Revenue Fund 1,601,000 1,410,500 balance to GEN CAP & LOAN Total Funding: Funds 21 to 23 3,816, of 18 4/15/20083:37 PM

2 CITY MANAGER Contingency 70,000 70, Unallocated Future Expenditures 69,500 69, To be determined during the 2010 yearend process 0 139, , ,500 Balance Check 2011 Capital Summary2011CAP-CITY MANAGER Page 2 of 18 2

3 STRATEGIC PLANNING & CULTURE TOTAL TAXATION TAXATION LIFE CYCLE MRN CAPITAL REPLACE LAND STAT. PRIVATE DEV. ASSET DEPARTMENT EXP. (Strategic) (Operating) SURPLUS RESERVE RESERVE RESERVE OTHER RESERVE GRANTS DEBT SALES FUNDS CONTRIB. LEVY RENEWAL Corporate Relations Culture 115,000 25, , , Sub total 115,000 25, , , ,000 Balance Check 2011 Capital Summary2011CAP-STRAT PLAN & CULT Page 3 of 18 3

4 STRATEGIC PLANNING None identified To be determined during the 2010 yearend process Balance Check 2011 Capital Summary2011CAP-STRATEGIC PLANNING Page 4 of 18 4

5 CULTURAL SERVICES DIVISION Projectors 45,000 45, Public Art Projects 16,000 16,000 Public Art Res Theatre Equipment 29,000 29, Inlet Theatre Outdoor Stage Covering - Phase I 25,000 25, To be determined during the 2010 yearend process 0 115,000 25, , , ,000 Balance Check 2011 Capital Summary2011CAP-CULTURAL Page 5 of 18 5

6 RECREATION SERVICES DIVISION Equipment Replacement 35,000 35, Facility Upgrades 40,000 40, Westhill Lift Station Renewal 190, , Westhill Pool Deck Resurfacing 74,000 74, Replacement of Arena Front Electric Swing Door 38,000 38, To be determined during the 2010 yearend process 0 377, , ,000 Balance Check 2011 Capital Summary2011CAP-RECREATION Page 6 of 18 6

7 ENGINEERING, PARKS & OPERATIONS EQUIP OTHER TOTAL TAXATION TAXATION LIFE CYCLE MRN CAPITAL REPLACE LAND STAT. PRIVATE DEV. DEPARTMENT EXP. (Strategic) (Operating) SURPLUS RESERVE RESERVE RESERVE OTHER RESERVE GRANTS DEBT SALES FUNDS CONTRIB. LEVY Engineering 290, , Parks 103, , ,000 Environmental Services Operations 164,500 60,000 50,000-35, , Sub total 557, ,000 50,000-73, , ,000 Sanitary Sewer 1,050, ,050, Waterworks 1,165, ,165, ,772, ,000 50,000-73,000-2,215,000-19, ,000 2,772,500 Balance Check 2011 Capital Summary2011CAP-ENG PKS OPS Page 7 of 18 7

8 ENGINEERING Moody Centre Traffic Safety Improvements 40,000 40, Traffic Calming 35,000 35, Noons Creek Dr Curb Extensions P5 - Executions 35,000 35, James Road Widening Construction 180, , To be determined during the 2010 yearend process 290, , ,000 Balance Check 2011 Capital Summary2011CAP-ENGINEERING Page 8 of 18 8

9 PARKS DIVISION Parks Amenities - Replacement 20,000 20, Equipment & Tool Replacement - Parks 8,000 8, Tree Replacement Program 15,000 15, GA Bike Path Development 50,000 50, GA Sports Field Lighting 10 Yr Maintenance Agreement 10,000 10, To be determined during the 2010 yearend process 0 103, , , ,000 Balance Check 2011 Capital Summary2011CAP-PARKS Page 9 of 18 9

10 ENVIRONMENTAL SERVICES 2007 Capital Projects: None identified Capital Projects Brought Forward To be determined during the 2006 yearend process Balance Check 2011 Capital Summary2011CAP-ENVIRO SVCS Page 10 of 18 10

11 OPERATIONS DIVISION Equipment - Garage Upgrades 15,000 15, Equipment & Tool Replacement - Works Yard 10,000 10, Office Equipment 10,000 10, Traffic Safety Improvements 40,000 40, Traffic Control Upgrading 20,000 20, Rplc OP17 1st of 6 Snow Plows (1 repl each yr starting 2010) 5,500 5, Replace OP20 1st of 6 Sanders (1 repl each yr starting 2010) 14,000 14, Walkway Improvements 50,000 50, To be determined during the 2010 yearend process 0 164,500 60,000 50, , , ,500 Balance Check 2011 Capital Summary2011CAP-OPERATIONS Page 11 of 18 11

12 FINANCE & INFORMATION TECHNOLOGY Disk Subsytem Upgrade 60,000 60, To be determined during the 2010 yearend process 0 60, , ,000 Balance Check 2011 Capital Summary2011CAP-FINANCE IT Page 12 of 18 12

13 FIRE Equipment & Tool Replacement - Fire 18,000 18, Furniture/Office Equipment Replacement 5,500 5, Air Room 38,000 38, Pagers 6,500 6, Turn-out Gear 10,000 10, To be determined during the 2010 yearend process 0 78, , , ,000 Balance Check 2011 Capital Summary2011CAP-FIRE Page 13 of 18 13

14 LIBRARY Furniture & Office Equipment 5,000 5, Project Management 134, , Capital Campaign Management 20,000 20, To be determined during the 2010 yearend process 0 159, , , ,000 Balance Check 2011 Capital Summary2011CAP-LIBRARY Page 14 of 18 14

15 POLICE Replace/refurbish Police Fleet Vehicles 106, , Replacement LAN Server 9,000 9,000 Systems & T To be determined during the 2010 yearend process 0 115, , , ,000 Balance Check 2011 Capital Summary2011CAP-POLICE Page 15 of 18 15

16 SEWER & WATER EQUIP OTHER TOTAL TAXATION TAXATION LIFE CYCLE MRN CAPITAL REPLACE LAND STAT. PRIVATE DEV. DEPARTMENT EXP. (Strategic) (Operating) SURPLUS RESERVE RESERVE RESERVE OTHER RESERVE GRANTS DEBT SALES FUNDS CONTRIB. LEVY Sewer 1,050, ,050, Water 1,165, ,165, Sub total 2,215, ,215, ,215,000 Balance Check 2011 Capital Summary2011CAP-SWR & WTR Page 16 of 18 16

17 SEWER AND DRAINAGE UTILITY FUND Sanitary Sewer Replacement 200, , Sanitary Sewer Rehab - Old Town P2 (Centre) 300, , Storm Sewer Replacement 200, , Storm Inlet Structure Replacement 30,000 30, South Shore Integrated Storm Water Mgmt Plan 120, , Drainage Improvements 200, , To be determined during the 2010 yearend process 1,050, ,050, ,050,000 Balance Check 2011 Capital Summary2011CAP-SEWER Page 17 of 18 17

18 WATER FUND Valve Replacement 100, , Small Tools 5,000 5, Watermain Renewal - Project #6 (Construction) 370, , Watermain Renewal - Project #7 (Design) 50,000 50, Water Meter Renewals 150, , Reservoir Assessments 50,000 50, Fire Hydrant Upgrades & Replacements 40,000 40, Leak Detection Assessments & Remedial Works 100, , Water Quality Upgrades & Improvements 300, , To be determined during the 2010 yearend process 0 1,165, ,165, ,165,000 Balance Check 2011 Capital Summary2011CAP-WATER Page 18 of 18 18

CITY OF PORT MOODY 2009 CAPITAL BUDGET SUMMARY

CITY OF PORT MOODY 2009 CAPITAL BUDGET SUMMARY SUMMARY ACCOUNT 4710 4711 4790 4727 4728 4724 4771 4700 4712 4774 4772 4701 TOTAL TAXATION TAXATION LIFE CYCLE MRN CAPITAL REPLACE LAND STAT. PRIVATE DEV. ASSET DEPARTMENT EXP. (Strategic) (Operating)

More information

CITY OF PORT MOODY 2012 CAPITAL & OPERATING BUDGET SUMMARY

CITY OF PORT MOODY 2012 CAPITAL & OPERATING BUDGET SUMMARY 2012 & OPERATING BUDGET SUMMARY ACCOUNT 4710 4790 4727 4728 4724 4721 4771 4700 4712 4774 4772 4701 4736 TOTAL LIFE CYCLE MRN ASSET DEPARTMENT EXP. TAXATION SURPLUS RESERVE RESERVE RESERVE RESERVE RESERVE

More information

City of Port Moody Financial Plan. April 08, 2008

City of Port Moody Financial Plan. April 08, 2008 City of Port Moody 2008 2012 Financial Plan April 08, 2008 Presentation Contents 1. Financial Plan Process 2. Financial Position 3. Financial Plan Drivers 4. General Revenue Fund 5. Capital & Operating

More information

CITY OF KELOWNA FINANCIAL PLAN

CITY OF KELOWNA FINANCIAL PLAN CITY OF KELOWNA FINANCIAL PLAN 2014-2018 The City of Kelowna has developed a comprehensive Financial Plan that provides a five year summary of general revenues, operating expenditures and capital expenditures.

More information

CITY OF WEYBURN GENERAL OPERATING FUND/ UTILITY FUND 2017 BUDGET

CITY OF WEYBURN GENERAL OPERATING FUND/ UTILITY FUND 2017 BUDGET / UTILITY FUND BUDGET BUDGET Operating Fund Revenues Administration/Finance 15,192,307 15,300,577 15,355,313 54,736 0.4% Police Services 628,449 598,860 727,400 128,540 21.5% Fire Services 93,682 134,726

More information

The following is a summary of General Fund revenue by major category as of April 30, 2017: Revenues: Budget* Actual Variance % of Budget

The following is a summary of General Fund revenue by major category as of April 30, 2017: Revenues: Budget* Actual Variance % of Budget General Fund Revenues The following is a summary of General Fund revenue by major category as of April 30, 2017: Revenues: Budget* Actual Variance % of Budget Property Taxes 1,174,200 1,264,609 90,409

More information

The following is a summary of General Fund revenue by major category as of May 31, 2017: Revenues: Budget* Actual Variance % of Budget

The following is a summary of General Fund revenue by major category as of May 31, 2017: Revenues: Budget* Actual Variance % of Budget General Fund Revenues The following is a summary of General Fund revenue by major category as of May 31, 2017: Revenues: Budget* Actual Variance % of Budget Property Taxes 1,174,200 1,266,578 92,378 107.9%

More information

The 2018 Budget Table of Contents

The 2018 Budget Table of Contents The Budget Table of Contents General Purposes Budget (approved March 27, ) General Purposes Budget Table of Contents Schedule A General Purposes Budget Expense Summary Schedule B General Purposes Budget

More information

The following is a summary of General Fund revenue by major category as of July 31, July is 8.3% of the Fiscal Year:

The following is a summary of General Fund revenue by major category as of July 31, July is 8.3% of the Fiscal Year: General Fund Revenues The following is a summary of General Fund revenue by major category as of July 31, 2018. July is 8.3% of the Fiscal Year: Revenues: Budget* Actual Variance % of Budget Property Taxes

More information

The following is a summary of General Fund revenue by major category as of August 31, August is 16.7% of the Fiscal Year:

The following is a summary of General Fund revenue by major category as of August 31, August is 16.7% of the Fiscal Year: General Fund Revenues The following is a summary of General Fund revenue by major category as of. August is 16.7% of the Fiscal Year: Revenues: Budget* Actual Variance % of Budget Property Taxes 1,330,620

More information

VILLAGE OF NEW MARYLAND 2015 GENERAL OPERATING FUND BUDGET. 1. Total Budget - Total Page 17 $4,466,360

VILLAGE OF NEW MARYLAND 2015 GENERAL OPERATING FUND BUDGET. 1. Total Budget - Total Page 17 $4,466,360 1. Total Budget - Total Page 17 $4,466,360 2. Less: Non-Tax Revenue - Total Page 7 $311,392 3. Net Budget $4,154,968 4. Less: Community Funding and Equalization Grant $6,108 5. Warrant to be Raised by

More information

REPORT Finance and Information Technology

REPORT Finance and Information Technology REPORT Finance and Information Technology To: Mayor Coté and Members of Council Date: 6/11/2018 From: Colleen Ponzini, CPA, CGA Acting Chief Financial Officer File: Item #: 253/2018 Subject: 2017 Statement

More information

PUBLIC WORKS $ 2,354,370 $ 2,247,370 $ 1,872,000 $ 375,370 $ 305,600 $ - $ 39,770 $ - $ 30,000 $

PUBLIC WORKS $ 2,354,370 $ 2,247,370 $ 1,872,000 $ 375,370 $ 305,600 $ - $ 39,770 $ - $ 30,000 $ PROJECT TOTAL COST BUDGET TOTAL RESERVES DEBENTURE LEVY PROJECT COST REMAINING APPROVAL COST OR INTERNAL (estimated) PRE FINANCING WATER & SEWER RATES/USA DEVELOPMENT GRANTS CHARGES ROADS $ 4,632,500 $

More information

CITY of NOVI CITY COUNCIL

CITY of NOVI CITY COUNCIL CITY of NOVI CITY COUNCIL Agenda Item 5 September 26,2016 SUBJECT: Approval of resolution to authorize Budget Amendment #2016-17b. SUBMITIING DEPARTMENT: Finance CITY MANAGER APPROVAL~ BACKGROUND INFORMATION:

More information

City of Penticton: Financial Plan Reporting Structure

City of Penticton: Financial Plan Reporting Structure City of Penticton: Financial Plan Reporting Structure General Utilities General Government Transportation Services Recreation and Culture Environmental Health Services Public Health and Safety Protective

More information

City of Cornwall Summary of Projected Variances (Unfavourable) as at June 30, 2018

City of Cornwall Summary of Projected Variances (Unfavourable) as at June 30, 2018 Summary of Projected Variances (Unfavourable) as at June 30, 2018 Schedule I General Taxation Corporate Variances (Work Stoppage) Estimated Savings Salaries & Benefits $933,487 Estimated Cost Salaries

More information

2018 Operating Budget Schedule "A" Description Revenues Expenses 2018 Budget

2018 Operating Budget Schedule A Description Revenues Expenses 2018 Budget 2018 Operating Budget Schedule "A" Description Revenues Expenses 2018 Budget Revenue from Taxation $ (8,896,874) $ - $ (8,896,874) Payments in Lieu of Taxation (123,000) - (123,000) OMPF Funding (1,275,100)

More information

TOWNSHIP OF HAMILTON 2018 BUDGET

TOWNSHIP OF HAMILTON 2018 BUDGET BUDGET 2016 Proposed % Change $ Change General Government General Government Revenues (931,957) (831,354) (812,445) -2.3% 18,909 PIL and Other Revenues (255,000) (336,093) (330,000) -1.8% 6,093 Council

More information

Police Department & Court Your Tax Dollars at Work

Police Department & Court Your Tax Dollars at Work 1 Police Department & Court Your Tax Dollars at Work A Safe and Secure Community New York State Accredited Police Agency with a staff of 40 full time and 5 part time professional and dedicated sworn police

More information

Courtesy of the Federation of Tiny Township Shoreline Associations

Courtesy of the Federation of Tiny Township Shoreline Associations OPERATING BUDGET 2000 2001 2002 2003 2004 2005 2006 2007 2000-2008 2007 act-bud act-bud act-bud act-bud act-bud act-bud act-bud act-bud cum. act-bud actual Prev. Yr. (Surplus) or Deficit $0 $0 $42,000

More information

We want to hear from you! 2019 Financial Plan Feedback

We want to hear from you! 2019 Financial Plan Feedback $ We want to hear from you! 2019 Financial Plan Feedback Before Council sets the 2019 property tax rates, the City is seeking your input on the proposed 2019 Financial Plan share your views on the proposed

More information

Building Markham s Future Together. Angus Glen Tennis Facility Budget. Community Consultation Meeting

Building Markham s Future Together. Angus Glen Tennis Facility Budget. Community Consultation Meeting Angus Glen Tennis Facility 2012 Budget Community Consultation Meeting Opening Remarks by Ward 7 Councillor Logan Kanapathi, Vice Chair of Budget Sub-Committee Agenda Budget Presentation by Andrea Tang,

More information

2019 THREE YEAR OPERATING PLAN APPROVED BY COUNCIL DECEMBER 10, 2018

2019 THREE YEAR OPERATING PLAN APPROVED BY COUNCIL DECEMBER 10, 2018 2019 THREE YEAR OPERATING PLAN APPROVED BY COUNCIL DECEMBER 10, 2018 Preamble The Municipal Government Act (MGA) requires each municipality to prepare a written plan respecting its anticipated financial

More information

2015 Financial Plan Summary General Fund

2015 Financial Plan Summary General Fund Section B Summary 215 FINANCIAL PLAN SUMMARY 215 Financial Plan Summary General Fund ACTUAL REVISED FINANCIAL PLAN 213 214 215 GENERAL REVENUES (12,554,32) (11,762,6) (11,719,2) NET OPERATING BUDGET 99,699,267

More information

TOWN OF PENETANGUISHENE SPECIAL COUNCIL MEETING COUNCIL CHAMBERS, TOWNHALL Wednesday, October 28, 2015 AT 6:00 PM AGENDA

TOWN OF PENETANGUISHENE SPECIAL COUNCIL MEETING COUNCIL CHAMBERS, TOWNHALL Wednesday, October 28, 2015 AT 6:00 PM AGENDA TOWN OF PENETANGUISHENE SPECIAL COUNCIL MEETING COUNCIL CHAMBERS, TOWNHALL Wednesday, October 28, 2015 AT 6:00 PM Page AGENDA 1. CALL TO ORDER 2. DECLARATION OF PECUNIARY INTEREST 3. COMMUNICATIONS AND

More information

Village of Bensenville Proposed Annual Budget and Community Investment Plan

Village of Bensenville Proposed Annual Budget and Community Investment Plan Village of Bensenville 2015 Proposed Annual Budget and Community Investment Plan 2015 Proposed Annual Budget and Community Investment Plan - Overview 2 The Mission of the Village of Bensenville The Mission

More information

2017 Capital Budget. Budget Committee of the Whole. Tuesday, November 1, 2016

2017 Capital Budget. Budget Committee of the Whole. Tuesday, November 1, 2016 2017 Capital Budget Budget Committee of the Whole Tuesday, November 1, 2016 Objectives Capital Planning & Process 2017 Draft Capital Budget 2018-2027 Capital Forecast Funding Implications Operating Impacts

More information

City of Anoka 2019 Proposed Budget

City of Anoka 2019 Proposed Budget City of Anoka 2019 Proposed Budget Schedule of Tax Levies 2014 2015 2016 2017 2018 2019 General Fund Levy $5,323,265 $5,323,680 $6,297,575 $6,641,230 $6,838,335 $7,028,564 2.78% Debt Service Levy 389,000

More information

City of Cornwall 2014 Capital Report First Quarter

City of Cornwall 2014 Capital Report First Quarter C33093 '12 Nick Kaneb Dr Extension - Marleau to 10th St -2012 approved funding 75,000 55,749 19,251 0 Apr-14 notice of completion issued, final public review underway C33097 '13 Tenth St to Virginia to

More information

BY-LAW NUMBER CORPORATION OF THE TOWN OF ST. MARYS

BY-LAW NUMBER CORPORATION OF THE TOWN OF ST. MARYS BY-LAW NUMBER 24-15 CORPORATION OF THE TOWN OF ST. MARYS BEING A BY-LAW TO ADOPT THE CURRENT ESTIMATES AND TO LEVY THE RATES OF TAXATION FOR THE YEAR 2015 WHEREAS it is necessary for the Council of the

More information

2016 APPROVED BUDGET

2016 APPROVED BUDGET 18/02/ 15:17 January 1, DETERMINATION OF ANNUAL TAX RATE Page 1. All Wards Ward 1 Ward 2 Wards 3 & 4 Wards 2,3 & 4 Total Weighted Assessment 517,837,946 149,557,086 132,175,831 236,105,029 368,280,860

More information

T 0 W N COBOURG. MEMO FROM IAN D. DAVEY, CA DIRECTOR OF CORPORATE SERVICE (905) EXT 4201 Origin

T 0 W N COBOURG. MEMO FROM IAN D. DAVEY, CA DIRECTOR OF CORPORATE SERVICE (905) EXT 4201 Origin T 0 W N OF MEMO FROM IAN D. DAVEY, CA DIRECTOR OF CORPORATE SERVICE (905) 372-4301 EXT 4201 idavey@cobourg.ca COBOURG To: Mayor and Members of Council From: Ian D. Davey Treasurer Re: Town of Cobourg Budget

More information

STANDARDS ESTABLISHING CRITERIA FOR THE APPROVAL OF FIRST NATION BORROWING LAWS, 2016

STANDARDS ESTABLISHING CRITERIA FOR THE APPROVAL OF FIRST NATION BORROWING LAWS, 2016 STANDARDS ESTABLISHING CRITERIA FOR THE APPROVAL OF FIRST NATION BORROWING LAWS, 2016 [Consolidated to 2018-03-28] PART I PREAMBLE WHEREAS: A. Section 35 of the First Nations Fiscal Management Act gives

More information

Report to: General Committee Report Date: March 6, Andrea Tang, Senior Manager of Financial Planning Jay Pak, Senior Business Analyst

Report to: General Committee Report Date: March 6, Andrea Tang, Senior Manager of Financial Planning Jay Pak, Senior Business Analyst SUBJECT: PREPARED BY: 2017 Year-End Review of Operations Andrea Tang, Senior Manager of Financial Planning Jay Pak, Senior Business Analyst RECOMMENDATION: 1) THAT the report entitled 2017 Year-End Review

More information

TOWNSHIP OF CENTRE WELLINGTON

TOWNSHIP OF CENTRE WELLINGTON TOWNSHIP OF CENTRE WELLINGTON BUDGET TOWNSHIP OF CENTRE WELLINGTON BUDGET PACKAGE INDEX TAX SUPPORTED OPERATING BUDGET Tax Supported Operating Summary... Page 2 Graphs: Gross Expenditures by Department...

More information

2030 Infrastructure Plan Introduction

2030 Infrastructure Plan Introduction 2 nd Draft February 25, 2016 Infrastructure Plan Introduction 1.0 INTRODUCTION The Infrastructure Plan covers the City s infrastructure investment needs for the next 15 years (2016-) and was developed

More information

The Corporation of the Municipality of Strathroy-Caradoc Consolidated Financial Statements For the year ended December 31, 2017

The Corporation of the Municipality of Strathroy-Caradoc Consolidated Financial Statements For the year ended December 31, 2017 The Corporation of the Municipality of Strathroy-Caradoc Consolidated Financial Statements For the year ended The Corporation of the Municipality of Strathroy-Caradoc Consolidated Financial Statements

More information

2015 Preliminary Operating and Capital Budgets. March 3, 2015

2015 Preliminary Operating and Capital Budgets. March 3, 2015 1 2015 Preliminary Operating and Capital Budgets March 3, 2015 2 2015 Budget Process Multi-year view Standing Policy Committee Review Council debate and adoption 3 Overview Budget Process Priorities Operating

More information

By-Law Number A By-Law to Amend By-Law No , A By-Law to Adopt the 2014 Operating Budget

By-Law Number A By-Law to Amend By-Law No , A By-Law to Adopt the 2014 Operating Budget Page 1 of 1 Clause (1), Report Number. 57, By-Law Number -76 A By-Law to Amend By-Law No. -22, A By-Law to Adopt the Operating Passed: May 6, Whereas the Operating By-Law (By-Law -22) has previously been

More information

Regular Council Meeting April 28, On Table Items

Regular Council Meeting April 28, On Table Items Regular Council Meeting April 28, 2015 On Table Items Item Type Date Item No. Item Name Reason For On-Table Distribution Presentation April 28, 2015 1.1 Introduction of Art at Council Received after agenda

More information

THE CITY OF PARKSVILLE 2015 Revised Budget Budget Revenue & Expense 2014 ACTUAL YTD

THE CITY OF PARKSVILLE 2015 Revised Budget Budget Revenue & Expense 2014 ACTUAL YTD Revised Budget Grants- in - Aid $17,908 $8,334 Total Revenue 17,908 8,334 Council Administration 167,049 156,581 176,570 176,570 Council Contingency 21,050 5,721 25,000 25,000 Special Projects 3,360 Council

More information

Town of Whitby Recommended Budget Target. January 18 th, 2012

Town of Whitby Recommended Budget Target. January 18 th, 2012 Town of Whitby 2012 Recommended Budget Target January 18 th, 2012 125,900 People 147 sq. km. $2 Billion Infrastructure 951 acres of parks 1,089 acres of open space 1,096 km of roads 41,370 Households 10%

More information

Guelph/Eramosa 2016 Budget Presentation. Thursday, February 18, 2016

Guelph/Eramosa 2016 Budget Presentation. Thursday, February 18, 2016 Guelph/Eramosa 2016 Budget Presentation Thursday, February 18, 2016 1 Our Township We cover 292 km 2 and provide services to 12,380 residents The Township is responsible for maintaining: 225 km of roads

More information

Five Year Capital Expenditure Budget

Five Year Capital Expenditure Budget Slide #1 Five Year Capital Expenditure Budget 2014 2018 City Council Presentation - August 19, 2013 Slide #2 2014 Budget Schedule TARGET DATE BUDGET ACTIVITY 05-13-13 Five Year Capital Exp. Budget (CEB)

More information

BY-LAW NO A BY LAW TO ADOPT THE 2013 OPERATING BUDGET

BY-LAW NO A BY LAW TO ADOPT THE 2013 OPERATING BUDGET Clause (2), Report No. 21, 201 3 BY-LAW NO. -20 A BY LAW TO ADOPT THE OPERATING BUDGET PASSED: December 18, The Council of the Corporation of the City of Kingston enacts as follows: 1. The municipally

More information

BY-LAW NO A BY-LAW TO ADOPT THE 2012 OPERATING BUDGET. The Council of the Corporation of the City of Kingston enacts as follows:

BY-LAW NO A BY-LAW TO ADOPT THE 2012 OPERATING BUDGET. The Council of the Corporation of the City of Kingston enacts as follows: Clause (1), Report No. 16, BY-LAW NO. -20 A BY-LAW TO ADOPT THE OPERATING BUDGET PASSED: December 20, The Council of the Corporation of the City of Kingston enacts as follows: 1. The municipally managed

More information

Overview of the 2016 Proposed Budget

Overview of the 2016 Proposed Budget Overview of the 2016 Proposed Budget City of Burnsville November 24, 2015 2016 Budget Process Meeting Dates June 9 July 14 August 11 September 8 October 20 October 27 Discussion Topics Financial Management

More information

Borough of West Chester Approved Budget 2017 ***FINAL***

Borough of West Chester Approved Budget 2017 ***FINAL*** Borough of West Chester Approved Budget 2017 ****** Borough of West Chester Approved Budget 2017 TABLE OF CONTENTS Pages GENERAL FUND Administration Department 1-4 Building & Housing Department 5-6 Police

More information

City Council Budget Work Session. City of McKinney August 4, 2017

City Council Budget Work Session. City of McKinney August 4, 2017 City Council Budget Work Session City of McKinney August 4, 2017 Agenda Budget Process & FY18 Overview Property Tax General Fund Revenues & Expenditures Capital Improvements Program Debt Service Water

More information

Province of Nova Scotia Service Nova Scotia and Municipal Relations

Province of Nova Scotia Service Nova Scotia and Municipal Relations v214-215.1.1 Province of Nova Scotia Service Nova Scotia and Municipal Relations FINANCIAL INFORMATION RETURN ( as prescribed by the Minister of Service Nova Scotia and Municipal Relations) FOR Municipality

More information

ISSUED BY: Director of Finance REVIEW SCHEDULE: 3 Years. DATE ISSUED: June 21, 2016 DATE APPROVED: June 21, 2016

ISSUED BY: Director of Finance REVIEW SCHEDULE: 3 Years. DATE ISSUED: June 21, 2016 DATE APPROVED: June 21, 2016 POLICY MANUAL POLICY TITLE: Reserves and Surplus POLICY #: 1600-020 AUTHORITY: Administrative EFFECTIVE DATE: effective immediately ISSUED BY: Director of Finance REVIEW SCHEDULE: 3 Years APPROVED BY:

More information

CITY OF PORT MOODY AGENDA FINANCE COMMITTEE MEETING

CITY OF PORT MOODY AGENDA FINANCE COMMITTEE MEETING TUESDAY, JANUARY 16, 2007 4:30 6:30 P.M. 2. ADOPTION OF P 2-5 From meeting of December 5, 2006 4.1 2007 2011 Operating Plan Continued Review - Burrard Thermal Generating Capacity Grant (P. Rockwood) -

More information

Reserves and Reserve Funds

Reserves and Reserve Funds Reserves and Reserve Funds Table of Contents 1 Overview... 2 2 Forecast Changes... 4 2.1 Operating Reserves and Reserve Funds... 5 3 Capital Reserve Funds... 8 3.1 Capital Highlights... 9 3.2 10 Year Forecast

More information

1. Call to Order 9:00 a.m. 2. Declarations of Pecuniary Interest and General Nature Thereof. 3. Items of Business

1. Call to Order 9:00 a.m. 2. Declarations of Pecuniary Interest and General Nature Thereof. 3. Items of Business Agenda For the Special Meeting of the Committee of the Whole of the Municipality of West Grey To be Held on Friday, February 13, 2015 at 9:00 a.m. At the Council Chambers West Grey Municipal Office 1.

More information

Haist St Arena Lands Financial Update. Presented by: Teresa Quinlin, MBA, CPA, CA February 11, 2019

Haist St Arena Lands Financial Update. Presented by: Teresa Quinlin, MBA, CPA, CA February 11, 2019 Haist St Arena Lands Financial Update Presented by: Teresa Quinlin, MBA, CPA, CA February 11, 2019 February 11, 2019 1. Haist St Arena Property Photos 2. Financial reasons why the Town needs to sell the

More information

2016 Financial Review. and Budget

2016 Financial Review. and Budget 2016 Financial Review and 2017 Budget THE CORPORATION OF THE TOWN OF KIRKLAND LAKE Postal Bag 1757, 3 Kirkland Street, Kirkland Lake, Ontario, Canada P2N 3P4 T (705) 567-9361 F (705) 567-3535 www.discoverkl.ca

More information

CAO $ - $ - $ - $ - $ - $ - $ - $ - $ - $

CAO $ - $ - $ - $ - $ - $ - $ - $ - $ - $ PROJECT TOTAL COST BUDGET TOTAL RESERVES DEBENTURE LEVY PROJECT COST REMAINING APPROVAL COST 2016 OR INTERNAL estimated FINANCING WATER & SEWER RATES/USA DEVELOPMENT GRANTS OPERATIONS $ 8,883,034 $ 8,448,853

More information

CITY OF SAULT STE. MARIE 2016 DEVELOPMENT CHARGES BACKGROUND STUDY. Draft for Public Circulation and Comment

CITY OF SAULT STE. MARIE 2016 DEVELOPMENT CHARGES BACKGROUND STUDY. Draft for Public Circulation and Comment CITY OF SAULT STE. MARIE 2016 DEVELOPMENT CHARGES BACKGROUND STUDY Draft for Public Circulation and Comment JUNE 8, 2016 CONTENTS Page 1. INTRODUCTION 1.1 Purpose of this Document 1-1 1.2 Development Charges

More information

City of Pembroke Budget Prepared by LeeAnn McIntyre, Treasurer/Deputy Clerk

City of Pembroke Budget Prepared by LeeAnn McIntyre, Treasurer/Deputy Clerk City of Pembroke 2018 Budget Prepared by LeeAnn McIntyre, Treasurer/Deputy Clerk 2018 Changes OMPF allocation has increased by $279,300 to $1,369,200 OCIF formula based funding increased by $127,231 to

More information

TOWN BOARD WORK SESSION MEETING June 13, :30-6:50 P.M. 301 Walnut Street, First Floor Conference Room Windsor, CO 80550

TOWN BOARD WORK SESSION MEETING June 13, :30-6:50 P.M. 301 Walnut Street, First Floor Conference Room Windsor, CO 80550 TOWN BOARD WORK SESSION MEETING June 13, 2016 5:30-6:50 P.M. 301 Walnut Street, First Floor Conference Room Windsor, CO 80550 The Town of Windsor will make reasonable accommodations for access to Town

More information

Proposed 2014 Budget and Plan

Proposed 2014 Budget and Plan and Special Council February 18, 2014 Financial Sustainability Always a Key Priority Agenda Purpose Budget objective & principles Proposed budget overview Property taxes in perspective Q & A 2 Purpose

More information

2018 Asset Report Cards

2018 Asset Report Cards 2018 s Bridges & Culverts ASSET TOTAL VALUE ($) TREND Annual Deficit Infrastructure Gap $58M -($500K) $6 M Sanitary Sewers $141M $80K $10 M Fleet $16M - - Pumping Stations $13M $140K $625K Roads $280M

More information

Council Chambers in City Hall. PUBLIC HEARING on the 2019 Annual Budget of the City of New Ulm.

Council Chambers in City Hall. PUBLIC HEARING on the 2019 Annual Budget of the City of New Ulm. AGENDA CITY COUNCIL MEETING New Ulm, Minnesota Council Chambers in City Hall December 4, 2018-6: 00 P. M. PUBLIC HEARING on the 2019 Annual Budget of the City of New Ulm. a. Consider motion to approve

More information

Prepared & Presented by. Shelley Eliopoulos. Treasurer/Director of Finance

Prepared & Presented by. Shelley Eliopoulos. Treasurer/Director of Finance Prepared & Presented by Shelley Eliopoulos Treasurer/Director of Finance Municipality of Trent Hills Overview Expenditures Operational Costs Repaymentof Debt Capital Projects Revenues Revenue Sources Reserves

More information

Legislative (Cty Council)

Legislative (Cty Council) 001-0511-511.11-00 Council wages $52,493 001-0511-511.20-00 Retirees Benefit $2,467 001-0511-511.21-00 FICA / medicare taxes $4,002 001-0511-511.23-00 Life & health insurance $8,971 001-0511-511.40-00

More information

Queen Creek Annual Budget Organizational Structure

Queen Creek Annual Budget Organizational Structure Organizational Structure Town Organizational Chart Employees by Department Staffing Level Changes Fund Structure Chart Fund Structure Narrative Where the Money Comes From Where the Money Goes 60 TOWN ORGANIZATIONAL

More information

City of Mountlake Terrace. Second Quarter 2016 Financial Report September 19, 2016

City of Mountlake Terrace. Second Quarter 2016 Financial Report September 19, 2016 City of Mountlake Terrace Second Quarter 2016 Financial Report September 19, 2016 1 Overview Reviewing the City s finances on a regular basis, and posting the review on the City s website, highlights the

More information

City Budgets City Services: Finding a Balance. June 3,

City Budgets City Services: Finding a Balance. June 3, City Budgets City Services: Finding a Balance June 3, 2008 1 Agenda 7:00 PM Welcome & Overview of Meeting 7:05 PM Presentation on City Services 7:30 PM Review of Discussion Questions 7:35 PM Small Group

More information

AGENDA REGULAR MEETING OF COUNCIL. Tuesday, September 25, :00 p.m. Council Chamber, Municipal Hall 355 West Queens Road, North Vancouver, BC

AGENDA REGULAR MEETING OF COUNCIL. Tuesday, September 25, :00 p.m. Council Chamber, Municipal Hall 355 West Queens Road, North Vancouver, BC AGENDA REGULAR MEETING OF COUNCIL Tuesday, September 25, 2018 7:00 p.m. Council Chamber, Municipal Hall 355 West Queens Road, North Vancouver, BC Council Members: Mayor Richard Walton Councillor Roger

More information

Expenditures Fiscal Year 2015/2016. General Fund Expenditures

Expenditures Fiscal Year 2015/2016. General Fund Expenditures Expenditures General Fund Expenditures by Department Chart General Fund Expenditures by Category Chart Explanation of General Fund Expenditure Categories Project Expenditures Internal Service Charges Expenditures

More information

2016 Asset Management Plan

2016 Asset Management Plan R I C H M O N D H I L L 2016 Asset Management Plan Richmond Hill, where people come together to build our community. The 2016 Asset Management Plan was received by Richmond Hill Council on December 12,

More information

CITY OF KIMBERLEY A G E N D A. THAT the agenda for the October 29, 2014 Committee of the Whole Meeting, be approved.

CITY OF KIMBERLEY A G E N D A. THAT the agenda for the October 29, 2014 Committee of the Whole Meeting, be approved. CITY OF KIMBERLEY Committee of the Whole Meeting of City Council to be held on Wednesday, October 29, 2014 at 6:00 p.m. in the Council Chamber of City Hall, 340 Spokane Street,, British Columbia. Page

More information

Municipality of ANCHORAGE. MAYOR DAN SULLIVAN 2014 Municipal Bonds

Municipality of ANCHORAGE. MAYOR DAN SULLIVAN 2014 Municipal Bonds Municipality of ANCHORAGE MAYOR DAN SULLIVAN 2014 Municipal Bonds 2014 MOA BONDS Request: $32.7 Million Proposition 2 Area wide Safety and Public Transportation Capital Improvement Bonds Proposition 3

More information

The Three Planning Windows of Asset Management John Murray City of Hamilton May 9 th, 2012 CNAM - Montreal. Hamilton Asset Management Plan

The Three Planning Windows of Asset Management John Murray City of Hamilton May 9 th, 2012 CNAM - Montreal. Hamilton Asset Management Plan The Three Planning Windows of Asset Management John Murray City of Hamilton May 9 th, 2012 CNAM - Montreal 1 City of Hamilton Amalgamated - 2001 7 Area Municipalities Population 500,000 The City of Waterfalls

More information

District of North Saanich 2019 Dra Budget

District of North Saanich 2019 Dra Budget District of North Saanich 2019 Dra Budget Budget in Brief Each year, the District develops an annual budget outlining how tax dollars are invested to support our residents and community. We include a five-year

More information

Financial Report. Corporation of the City of Thorold

Financial Report. Corporation of the City of Thorold Financial Report Corporation of the City of Thorold 2015 Contents Page Corporation of the City of Thorold Independent Auditor s Report 1-2 Consolidated Statement of Financial Position 3 Consolidated Statement

More information

Gateway Services Community Development District

Gateway Services Community Development District Gateway Services Community Development District Financial Report December 31, 2017 Prepared by Gateway Services Community Development District Table of Contents BASIC FINANCIAL STATEMENTS Report Page #

More information

City of Mountlake Terrace. Fourth Quarter 2014 Financial Report April 2, 2015

City of Mountlake Terrace. Fourth Quarter 2014 Financial Report April 2, 2015 City of Mountlake Terrace Fourth Quarter 2014 Financial Report April 2, 2015 1 Overview Reviewing the City s finances on a regular basis, and posting the review on the City s website, highlights the City

More information

2019 Draft Capital Budget and Forecast

2019 Draft Capital Budget and Forecast 2019 Draft Capital Budget and Forecast Budget Committee of the Whole Tuesday, January 22, 2019 1 Agenda A review of how capital projects are developed How are capital projects funded 2019 Capital Budget

More information

Executive Summary Operating Budget and Forecast

Executive Summary Operating Budget and Forecast The 2014 Budget Discussion Document presents the proposed 2014 operating budget, 2015-2016 forecasts and the 2014 Capital Budget for the Town of Oakville. The document represents the outcome of the 2014

More information

CITY OF RYE 2019 TENTATIVE BUDGET PRESENTATION By: Joseph S. Fazzino, Deputy Comptroller Marcus A. Serrano, City Manager.

CITY OF RYE 2019 TENTATIVE BUDGET PRESENTATION By: Joseph S. Fazzino, Deputy Comptroller Marcus A. Serrano, City Manager. CITY OF RYE 2019 TENTATIVE BUDGET PRESENTATION By: Joseph S. Fazzino, Deputy Comptroller Marcus A. Serrano, City Manager November 7, 2018 2018 Revenues & Expenditures Over/Under Budget Sales Tax + 175,000

More information

Finance and Audit Committee April 4, 2018

Finance and Audit Committee April 4, 2018 Finance and Audit Committee April 4, 2018 Development and Review to Date Finance and Audit Committee meetings: In-camera meetings occurred during October and November 2017 Draft 2018 2022 Financial Plan

More information

Where are your taxes going?

Where are your taxes going? BUDGET HIGHLIGHTS Building for the Future The City s 2017 proposed Budget continues to build for the future, investing in community priorities essential to Regina s continued growth. The Budget goals were

More information

CITY OF THOROLD 2014 BUDGET CAPITAL BUDGET

CITY OF THOROLD 2014 BUDGET CAPITAL BUDGET DIRECTOR OF OPERATIONS @ Dec 31/13 BUDGET TOTAL RESERVES LEVY WATER & SEWER RATES/ OTHER GRANTS USA Road/Storm Sewer Sullivan Avenue (Collier to Winslow) High $350,000 $350,000 $350,000 $350,000 St. Davids

More information

2019 BUDGET SUMMARY: FUND CAPITAL- WATER CAPITAL- FIRE LIBRARY WATER CAPITAL- SEWER CAPITAL- GENERAL FIRE GENERAL SEWER

2019 BUDGET SUMMARY: FUND CAPITAL- WATER CAPITAL- FIRE LIBRARY WATER CAPITAL- SEWER CAPITAL- GENERAL FIRE GENERAL SEWER SALISBURY TOWNSHIP 2019 BUDGET SUMMARY: GENERAL CAPITAL- GENERAL FIRE CAPITAL- FIRE LIBRARY WATER FUND CAPITAL- WATER SEWER CAPITAL- SEWER DRAFT BUDGET REFUSE & RECYCLING DEBT HIGHWAY TOTAL REVENUES: REVENUE

More information

City of Folly Beach Five-Year Strategic Plan 2018

City of Folly Beach Five-Year Strategic Plan 2018 City of Folly Beach Five-Year Strategic Plan 2018 Mission Statement The mission of the City of Folly Beach is to provide quality services to all citizens, promote strategic economic development that both

More information

A G E N D A Approval of the Agenda for the Special Committee of the Whole (Budget) Meeting of February 16, 5:30p.m.

A G E N D A Approval of the Agenda for the Special Committee of the Whole (Budget) Meeting of February 16, 5:30p.m. CITY OF COLWOOD NOTICE OF SPECIAL COMMITTEE OF THE WHOLE (BUDGET) MEETING Monday February 16, 2015 @ 5:30p.m. 3300 Wishart Road Colwood BC Council Chambers A G E N D A Approved By: Andrea debucy Page 1.

More information

TOWN OF COLLINGWOOD ASSET MANAGEMENT PLAN

TOWN OF COLLINGWOOD ASSET MANAGEMENT PLAN TOWN OF COLLINGWOOD ASSET MANAGEMENT PLAN JUNE 24, 2014 EXECUTIVE SUMMARY CONTENTS Page (i) 1. INTRODUCTION 1.1 Overview 1-1 1.2 Plan Development 1-1 1.3 Maintaining the Asset Management Plan 1-2 1.4

More information

Total Budget - All Funds (millions)

Total Budget - All Funds (millions) Total Budget - All Funds (millions) 2006 2007 Increase/ (Decrease) Increase/ (Decrease) Operating $96.9 $100.8 $3.9 4% Capital 9.5 4.7 (4.8) (51%) Debt Service 8.5 8.0 (0.5) (6%) Enterprise Funds 7.5 7.4

More information

CITY OF BRAMPTON Budget Highlights. As Approved by City Council on February 23, 2011

CITY OF BRAMPTON Budget Highlights. As Approved by City Council on February 23, 2011 CITY OF BRAMPTON 2011 Budget Highlights As Approved by City Council on February 23, 2011 EXEXCUTIVE SUMMARY The current economic climate, meeting provincial growth targets and other budget drivers places

More information

Town Board P.S. A ,648 17,147 16, ,490 17,490 17, % Town Board C.E. A ,104 1, ,200 1,200 1,

Town Board P.S. A ,648 17,147 16, ,490 17,490 17, % Town Board C.E. A ,104 1, ,200 1,200 1, ADOPTED YEARS MODIFIED 12 MOS TENATIVE INARY BUDGET CHANGE %CHANGE ACTUAL SEPT. 1 THRU 8/30 BUDGET BUDGET FROM FROM Appropriations ********GENERAL FUND********** General Government Town Board P.S. A1010.1

More information

City of Allen FY 2019 Pay Plan Effective: October 13, 2018

City of Allen FY 2019 Pay Plan Effective: October 13, 2018 3 N Ice Attendant Hourly $7.9929 $9.7916 $11.5903 5 N Food and Beverage Specialist Hourly $8.8121 $10.7952 $12.7783 N Swim Teaching Assistant 6 N Camp Counselor Hourly $9.2530 $11.3350 $13.4169 N Chaperone-Rec

More information

Mayor and Council Randy Millard, Financial Planning and Reporting Manager Development Cost Charge Reserve Fund Expenditure Bylaws

Mayor and Council Randy Millard, Financial Planning and Reporting Manager Development Cost Charge Reserve Fund Expenditure Bylaws ~~h ABBOTSFORD COUNCIL REPORT Report No. COR 55-2013 Date: December 9 File No: 1700-02 Executive Committee To: From: Subject: and Council Randy Millard, Financial Planning and Reporting Manager Development

More information

2013 Mill Rates and Property Taxes

2013 Mill Rates and Property Taxes 2013 Mill Rates and Property Taxes 1 What are we talking about? Ad valorem Latin for at value (real property) Mill rate tax per dollar of value (Latin for 1,000) Mill rate factor proportion the tax per

More information

2018/19 Budget Estimates

2018/19 Budget Estimates Budget Estimates Town of Kensington P.O. Box 418 Kensington, PE C0B 1M0 Incorporated 1914 Town of Kensington Budget Estimates Kensington Town Council Mayor Rowan Caseley Deputy Mayor Rodney Mann Councillor

More information

2019 Five-Year ( ) Financial Plan General Operating

2019 Five-Year ( ) Financial Plan General Operating CORPORATE REPORT NO: F001 COUNCIL DATE: December 11, 2018 FINANCE COMMITTEE TO: Mayor & Council DATE: November 30, 2018 FROM: City Manager and General Manager, Finance FILE: 1705-05 SUBJECT: 2019 Five-Year

More information

Village of Hilbert 2012 Municipal Budget Public Hearing 7 p.m. Tuesday, November 8, 2011

Village of Hilbert 2012 Municipal Budget Public Hearing 7 p.m. Tuesday, November 8, 2011 Fund 01 GENERAL FUND 2010 2011 2011 2012 % Account Name Receipts Budget Projected Budget Change GENERAL PROPERTY TAX - LEVY LIMIT $ 283,172.79 $ 291,681 $ 291,681.00 $ 295,007 1% GENERAL PROPERTY TAX -

More information

AGENDA COMMITTEE-OF-THE-WHOLE MEETING OF COUNCIL CITY HALL COUNCIL CHAMBERS MONDAY, APRIL 13, :00 P.M.

AGENDA COMMITTEE-OF-THE-WHOLE MEETING OF COUNCIL CITY HALL COUNCIL CHAMBERS MONDAY, APRIL 13, :00 P.M. AGENDA COMMITTEE-OF-THE-WHOLE MEETING OF COUNCIL CITY HALL COUNCIL CHAMBERS MONDAY, APRIL 13, 2015 5:00 P.M. (1) CALL TO ORDER (2) PUBLIC INPUT PERIOD (3) ADOPTION OF AGENDA (4) OPERATIONAL DISCUSSIONS

More information

CITY OF SALEM FINANCIAL SUMMARY

CITY OF SALEM FINANCIAL SUMMARY CITY OF SALEM FINANCIAL SUMMARY Through Q2 / FY 2015-16 Financial summaries through the second quarter of each year complement development of both the five-year forecast for the General Fund and the upcoming

More information

EXHIBIT G 2016 Variance Budget. 39

EXHIBIT G 2016 Variance Budget.   39 With Comparative Actual Amounts for the Year Ended June 30, REVENUES Ad Valorem Taxes Current Year $85,240,413 85,240,413 86,625,224 1,384,811 79,091,212 Prior Years 150,000 150,000 600,917 450,917 709,202

More information