FINANCIAL ANALYSIS. A. Introduction
|
|
- Peter Ryan
- 5 years ago
- Views:
Transcription
1 Urban Water Supply and Wastewater Management Investment Project (RRP FIJ 491-2) A. Introduction FINANCIAL ANALYSIS 1. The Asian Development Bank (ADB) Urban Water Supply and Wastewater Management Investment Program in Fiji will have three main components. The first involves the construction of a 4, cubic meter per day (m 3 /day) intake and water treatment plant on the Rewa River on a design-build-operate basis and the reduction of nonrevenue water (NRW) in the Water Authority of Fiji (WAF) water supply system through improved leak detection and repairs. The second is the expansion of the capacity of the Kinoya wastewater treatment plant to 277, equivalent population, the upgrading of 31 existing wastewater pumping stations and about 18 kilometer (km) of wastewater trunk mains, the relining of about 13 km of wastewater trunk mains, and the extension of the wastewater network to service an additional 4,5 households currently using septic tanks. The third component will comprise project implementation support for the WAF and sector institutions. The project to be financed by tranche 1 of the ADB multitranche financing facility will cover the Rewa River plant construction and the activities to reduce the WAF s NRW. The financial analysis of tranche 1 for the water supply component was carried out in accordance with ADB s guidelines. 1 B. Methodology and major assumptions 2. All financial costs and benefits have been expressed in July 216 price levels. The cost streams used to calculate the financial internal rate of return (FIRR) were the capital investment and operation and maintenance (O&M) costs. The analysis was carried out on an incremental basis and developed without-project and with-project cashflow streams. The subprojects were analyzed over a 4-year period, excluding construction, with no residual value assumed at the end of their economic lives. The stream of incremental cashflow was discounted to its present value, and financial indicators such as the FIRR and the financial net present value (FNPV) were determined. The weighted average cost of capital (WACC) was based on the source and cost of financing and used as a benchmark for comparisons with the FIRR and the FNPV. C. Financial Cost Benefits Analysis I. Project Costs 3. The capital costs of the projects include the base cost, which covers the costs of civil and electromechanical works, pipelines, and physical contingencies. Since the financial analysis was based on constant prices, price contingencies were excluded. Also excluded were financing charges during implementation. The cost of asset replacement was factored into an annual O&M cost. The O&M costs comprised the costs of chemicals, electricity, repairs, salaries and wages, and contractor s overheads, since delivery is through a design-build-operate contract. II. Project Revenues 4. The greater Suva area (GSA), is supplied by two water treatment plants (WTPs) with a total capacity of 151, m3/day the Tamavua plant (58, m 3 /day) and Waila (93 m 3 /day). Both are running at full capacity. Water sales account for about half the plants production, and the rest is NRW. The proposed Investment Program will ensure security of water supply in the GSA. Without the project, it is expected that the capacity of the existing WTPs will decline by 1 ADB. 25. Financial Management and Analysis of Projects. Manila.
2 2 3% by 233. The new Rewa River WTP will add 4, m 3 /day to the overall treatment capacity in the GSA. This will ease the daily production pressure on the existing WTPs and allow the maintenance required to keep them running at their full capacity to take place. The current average water tariff is F$.46 per cubic meter (m 3 ) after adjusting for NRW. It is expected to remain unchanged. The project 1 aims to increase water supply service to 1% of population and reduce NRW to 3% by 233. Demand management measures aim to reduce daily per capita consumption from the current 22 liters to 18 liters by 233. III. Weighted Average Cost of Capital 5. The project s WACC in real terms has been calculated at 1.9%. ADB s ordinary capital resources loan will fund 23% of the project costs (Table 1). A European Investment Bank loan will fund 15%, a Green Climate Fund grant will cover 17%, and the Government of Fiji will fund 45%. ADB s ordinary capital resources loan will carry a 15-year London Interbank Offered Rate (LIBOR) U.S. dollar swap rate of 1.843%, 2 a contractual spread of.5%, and a maturity-based premium of.2%. The European Investment Bank loan will have the same rate. A cost of 5% per annum has been assumed for the government funds to recognize that the government could be using these funds in other financially attractive development projects instead. This represents the cost of a 1-year Viti bond issued by the Reserve Bank of Fiji. ADB currently forecasts a long-term annual local inflation rate of 2.5% and 1.5% of annual foreign inflation. Item Table 1: Tranche 1Weighted Average Cost of Capital ($ million) ADB OCR Loan EIB Loan GCF Grant GOF Total Amount Weighting (%) 23% 15% 17% 45% 1% Nominal cost (%) 2.54% 2.54% 5.% 5.% Tax rate (%) 2% 2% % % Tax-adjusted nominal cost [C*(1 D)] 1.7% 1.% 5.% 5.% Inflation rate (%) 1.5% 1.5% 1.5% 2.5% Real cost [(1+E)/(1+F) 1)].5%.5% 3.4% 2.4% Weighted component of WACC.1%.1%.6% 1.1% Weighted Average Cost of Capital (Real) 1.9% ADB = Asian Development Bank, EIB = European Investment Bank, GCF = Green Climate Fund, GOF = Government of Fiji, WACC = Weighted average cost of capital. Source: ADB estimates. IV. Financial Internal Rate of Return 6. Based on the assumption that water tariffs will not be raised, the financial internal rate of return (FIRR) for tranche 1 is 4.%, and the FNPV when discounted at the WACC is F$535 million (Table 2). The average incremental financial cost of water is F$.94/m 3. At the current weighted tariff of F$.46/m 3, cost recovery is about 5%. The government will continue to help cover operational costs by subsidizing the WAF through annual grants. Table 2: Tranche 1 Incremental Financial Analysis (F$ million) Year Capital Cost Revenue O&M Cost Net Cashflow 2 ADB Indicative Lending Rates for Loans under the LIBOR-Based Loan Facility. Manila.
3 Year Capital Cost Revenue O&M Cost Net Cashflow 216 (9.4) (9.4) 217 (19.1) (19.1) 218 (55.3) (55.3) 219 (81.6) (81.6) 22 (84.1) (84.1) 221 (42.1) (42.1) 222 (45.8) (45.8) 223 (5.2) 5.1 (.1) 224 (4.9) 5.4 (5.) (4.4) 225 (4.9) 5.8 (5.) (4.) 226 (4.9) 6.2 (5.) (3.7) 227 (4.9) 6.6 (5.) (3.3) 228 (4.9) 7. (5.) (2.9) 229 (5.4) 7.3 (5.) (3.1) 23 (5.4) 7.7 (5.) (2.7) 231 (5.4) 8.1 (5.) (2.3) 232 (5.4) 8.5 (5.) (1.9) 233 (5.4) 8.8 (5.) (1.6) (5.) 3.9 Net present value at WACC F$ (535) FIRR (4.%) FIRR = financial internal rate of return, O&M = operation and maintenance, WACC = weighted average cost of capital. Source: ADB estimates. D. Financial Performance and Projections of Water Authority of Fiji 7. The financial analysis covered the capacity of the WAF as the implementing agency to service debt obligations, to operate and maintain project assets, and to finance part of capital expenditures. The assessment of the WAF s financial performance and the financial projections were based on its financial statements for all activities. 8. Financial performance. The WAF was established as a commercial authority under the country s public enterprise act on 1 January 21 to take over the operations of the government s water and sewerage department. It has posted net losses since its inception, largely due to a tariff structure that has remained unchanged since However, it has managed to maintain a positive earnings before interest, taxes, depreciation and amortization. This means that depreciation is not being recovered through the current tariffs. Because water supply is a capital-intensive industry, depreciation is the WAF s largest single cost. Capital expenditure is funded by the government through annual grants, which also covers about half of the utility s operational costs due to the current low tariff regime. Although deemed a commercial entity in name, it does not therefore operate as a commercial organization in practice. 9. This is the approach that the government took to funding the utility when it was still a government department. The WAF reports both the operational grant and its tariff revenues, but the Office of the Auditor General of Fiji considers this to be double counting, since the water tariff revenues do not accrue to the WAF but to the Ministry of Economy. Although the WAF maintains that it is legally entitled to report tariff revenues, this contradicts the International Accounting Standards on revenue recognition applicable when amounts collected on behalf of third parties are not economic benefits which flow to the entity. It also runs counter to an accounting principle of recognizing substance over form. Although the tariff may legally belong to the WAF, it does not in substance receive the economic benefits arising from the tariff. Had tariff revenues been eliminated, losses would have been far greater, and earnings before 3
4 4 interest, taxes, depreciation and amortization would have been negative since the WAF s inception. 1. The operational grant WAF receives from government was sufficient to finance operational costs in Depreciation remains unfinanced, which has resulted in a net loss each year. The government s capital grants have financed capital expenditures, and any unused capital and operational grants have added to a cash surplus. The WAF has a debt-free balance sheet and no cash outflow for debt servicing. Its small current liabilities are mainly outstanding payments to suppliers. Billing revenue has no impact on WAF cashflow, since it is remitted to the government. Table 3: Water Authority of Fiji Financial Performance, Fiscal Year (F$ million) Item Audited Audited Unaudited Unaudited Estimate Operational grant Operating cost (excluding depreciation) Depreciation Capital grant Capital expenditure Cash generated during the year (7) (1) Cash balance at the end of the year Cash generated during the Year (7) (1) Fixed assets employed WDV 1,811 1,87 1,783 1,773 1,889 Current assets Current liabilities WDV = written-down value. Sources: WAF = Water Authority of Fiji. 11. Water Authority of Fiji financial management assessment. Financial reporting has been adversely affected by a series of drawbacks since the WAF was established, including a very high staff turnover in the finance department. As a result, the 21 financial statements were audited only in 213, and that audit resulted in a disclaimer of opinion by the auditors. In 214, the WAF set up a reconciliation team to bring the financial statements up to date and reconcile differences between the general ledger and subledgers. This process was fruitful, and the WAF has submitted 214 financial statements for audit and is finalizing the 215 statements. Nevertheless, the auditor has issued a qualified opinion on the 212 and 213 financial statements, largely due to the issue of recognition of revenue. 12. Assumptions used in financial projections. The analysis prepared financial projections for the WAF for (Table 4). They are based on the following factors and assumptions: Incremental project benefits and project costs have been included in the WAF financial projections. The project costs will be financed by loans, grants, and counterpart funding. Debt service costs have been included in the WAF financial projections. Capital expenditure projections have been based on the average for These will continue to be funded through government capital grants. 13. The government s grants to cover the costs of WAF operations will continue at the 216 level of F$79.3 million for the years , and tariffs will not be raised. Operational profits (earnings before interest, taxes, depreciation and amortization) are projected for each year during the period, but net profits will remain negative due to depreciation. Interest payments will
5 be capitalized under the loan. When interest becomes payable, sufficient resources are projected to be available (as shown by the interest cover ratio). The analysis found the debt service coverage ratio to be well above the threshold of :1., indicating the WAF s ability to service the loan. 5 Table 4: Financial Performance and Projections Water Authority of Fiji, Audited Audited Audited Unaudited Estimate Projections Total revenue Operating costs Operating margin EBITDA/reven 15% 9% 27% 25% 32% 4% 39% 39% 39% 39% 35% ue (%) Interest Interest cover - 15:1 Net profit after tax (46) (47) (29) (33) (24) (14) (2) (21) (27) (32) (53) Cash generated during the year (7) (1) Fixed assets employed WDV 1,811 1,87 1,783 1,773 1,889 Debt equity ratio (%) 1% 2% 4% 7% 9% Debt service coverage 5:1 EBITDA = earnings before interest, tax, depreciation, and amortization; WDV = written down value 1 Includes revenues from both tariffs and grants. 2,4 2,6 9 2,13 3 2,23 2,33 2,4 2
FINANCIAL ANALYSIS OF TRANCHE 1
Town Electrification Investment Program (RRP PNG 41504) FINANCIAL ANALYSIS OF TRANCHE 1 A. Financial Analysis 1. Introduction 1. The financial analysis of the project covers the first three subprojects
More informationFINANCIAL ANALYSIS. 1. Introduction and Methodology
Third Urban Governance and Infrastructure Improvement (Sector) Project (RRP BAN 39295) 1. Introduction and Methodology FINANCIAL ANALYSIS 1. The project finances basic urban services improvements and aims
More informationFINANCIAL ANALYSIS. A. Kathmandu Upatyaka Khanepani Limited
Kathmandu Valley Wastewater Management Project (RRP NEP 43524) FINANCIAL ANALYSIS A. Kathmandu Upatyaka Khanepani Limited 1. Kathmandu Upatyaka Khanepani Limited (KUKL) is a public company registered under
More informationFINANCIAL ANALYSIS. A. Introduction
Solar Power Development Project (RRP SOL 48346) A. Introduction FINANCIAL ANALYSIS 1. The scope of the financial analysis for the Solomon Islands Solar Power Development project includes (i) an estimate
More informationFINANCIAL ANALYSIS: PROJECT 1
Green Power Development and Energy Efficiency Improvement Investment Program (RRP SRI 47037) A. Background and Rationale FINANCIAL ANALYSIS: PROJECT 1 1. Project 1 of the Green Power Development and Energy
More informationFINANCIAL ANALYSIS. Table 1: Project Outputs Output Subcomponents Type of Analysis Enshi Wastewater Enshi Hongmiao WWTP Enshi Dashaba WWTP
Hubei Enshi Qing River Upstream Environment Rehabilitation Project (RRP PRC 47048) FINANCIAL ANALYSIS A. Introduction 1. The financial analysis of the project was carried out in accordance with the Asian
More informationFINANCIAL ANALYSIS. A. Financial Capacity Assessment of MWSS
Angat Water Transmission Improvement Project (RRP PHI 46362-002) FINANCIAL ANALYSIS 1. The project is estimated to be $134.0 million of which $98.4 million is for the design and build contract, $6.0 million
More informationFINANCIAL ANALYSIS A. Introduction
Green Energy Corridor and Grid Strengthening Project (RRP IND 44426) FINANCIAL ANALYSIS A. Introduction 1. The proposed Green Energy Corridor and Grid Strengthening Project funds (i) a portion of India
More informationFINANCIAL ANALYSIS. 3. Assumptions. The following assumptions were used in carrying out the financial analysis:
Java Bali 500-Kilovolt Power Transmission Crossing Project (RRP INO 42362) FINANCIAL ANALYSIS 1. General Methodology. Financial analysis of the project has been undertaken in accordance with Asian Development
More informationECONOMIC AND FINANCIAL ANALYSIS
Railway Rolling Stock Project (RRP BAN 49094) ECONOMIC AND FINANCIAL ANALYSIS A. Introduction 1. The project involves procurement of 214 meter gauge (MG) passenger carriages, 50 broad gauge (BG) passenger
More informationFINANCIAL ANALYSIS. A. Background
SASEC Second Bangladesh India Electrical Grid Interconnection Project (RRP BAN 44192) A. Background FINANCIAL ANALYSIS 1. The South Asia Subregional Economic Cooperation (SASEC) Second Bangladesh India
More informationFINANCIAL ANALYSIS. A. Methodology and Assumptions
Metropolitan Sanitation Management Investment Project (RRP INO 43251-025) FINANCIAL ANALYSIS 1. Financial analysis was prepared for the five subprojects in accordance with the Financial Management and
More informationTanahu Hydropower Project (RRP NEP 43281) FINANCIAL ANALYSIS. A. Introduction
Tanahu Hydropower Project (RRP NEP 43281) FINANCIAL ANALYSIS A. Introduction 1. The financial analysis of the Tanahu Hydropower Project was carried out in accordance with Financial Management and Analysis
More informationKarnataka Integrated Urban Water Management Investment Program (RRP IND 43253) ECONOMIC ANALYSIS
Karnataka Integrated Urban Water Management Investment Program (RRP IND 43253) A. Introduction ECONOMIC ANALYSIS 1. Karnataka. Karnataka is one of the top ten states in India by gross domestic product
More informationAdditional Cofinancing
Additional Cofinancing Sri Lanka Sri Lanka Project Number: 45148 Loan Number: 3029/3030-SRI May 2014 Proposed Administration of Loan Democratic Socialist Republic of Sri Lanka: Greater Colombo Water and
More informationECONOMIC ANALYSIS. A. Introduction and Macroeconomic Context
Dhaka Water Supply Network Improvement Project (RRP BAN 47254-003) ECONOMIC ANALYSIS A. Introduction and Macroeconomic Context 1. Economic growth in Bangladesh averaged an very healthy 6.1% during FY2006
More informationFINANCIAL ANALYSIS. Second Greater Mekong Subregion Tourism Infrastructure for Inclusive Growth Project (RRP REG 49387)
Second Greater Mekong Subregion Tourism Infrastructure for Inclusive Growth Project (RRP REG 49387) FINANCIAL ANALYSIS 1. The financial analysis follows Asian Development Bank (ADB) guidelines. 1 Subprojects
More informationFINANCIAL ANALYSIS. A. Introduction
FINANCIAL ANALYSIS Henan Sustainable Livestock Farming and Product Safety Demonstration Project (RRP PRC 46081) A. Introduction 1. A financial analysis was conducted following relevant Asian Development
More informationFINANCIAL ANALYSIS. A. Methodology and Major Assumptions
Second Green Power Development Project (RRP BHU 44444) FINANCIAL ANALYSIS 1. The project s financial analysis was carried out in accordance with the Financial Management and Analysis of Project Guidelines
More informationECONOMIC ANALYSIS. Table 1: Total Cost Estimate (Economic Costs) (CNY million)
Jiangxi Ji an Sustainable Urban Transport Project (RRP PRC 45022) ECONOMIC ANALYSIS A. Project Costs 1. This chapter outlines the methodology and results of the economic analysis for the project, comprising
More informationECONOMIC AND FINANCIAL ANALYSIS
South Asia Subregional Economic Cooperation Chittagong-Cox s Bazar Railway Project, Phase 1 (RRP BAN 46452-002) A. Introduction ECONOMIC AND FINANCIAL ANALYSIS 1. The proposed project will construct 102
More informationASIAN DEVELOPMENT BANK
ASIAN DEVELOPMENT BANK PCR: THA 27262 PROJECT COMPLETION REPORT ON THE CHONBURI WATER SUPPLY PROJECT (Loan 1326-THA) IN THAILAND March 2002 CURRENCY EQUIVALENTS Currency Unit Baht (B) At Appraisal (August
More informationReport and Recommendation of the President to the Board of Directors
Report and Recommendation of the President to the Board of Directors Project Number: 42266 September 2013 Proposed Multitranche Financing Facility India: Kolkata Environmental Improvement Investment Program
More information(c) Section 3.07 is deleted and the following is substituted therefor:
2 outstanding Loan on which a higher Fixed Spread is applicable. The amount of the Rebate shall be determined by multiplying (i) the difference between the Fixed Spread applicable to the outstanding Loan
More informationResponsibility for Financial Reporting
Responsibility for Financial Reporting The consolidated financial statements and all financial information contained in the annual report are the responsibility of management. The consolidated financial
More informationRepublic of Azerbaijan: Water Supply and Sanitation Investment Program Tranche 4
Periodic Financing Request Report Project Number: 42408-044 MFF Number: 0032 July 2016 Republic of Azerbaijan: Water Supply and Sanitation Investment Program Tranche 4 Distribution of this document is
More informationFINANCIAL ANALYSIS OF THE WATER SUPPLY AND SEWERAGE AUTHORITY OF ULAANBAATAR CITY
Ulaanbaatar Urban Services and Ger Areas Development Investment Program (RRP MON 45007) FINANCIAL ANALYSIS OF THE WATER SUPPLY AND SEWERAGE AUTHORITY OF ULAANBAATAR CITY A. BACKGROUND 1. The Water Supply
More informationFINANCIAL ANALYSIS. 2. Taking into account the financial costs, the total amount needed to finance the Padma Bridge Project is presented in Table 1.
Padma Multipurpose Bridge Project (RRP BAN 35049) FINANCIAL ANALYSIS A. Introduction 1. A financial analysis assessed the viability of the proposed project investment based on the capacity of Bangladesh
More informationLOAN AGREEMENT (Ordinary Operations) (Ulaanbaatar Urban Services and Ger Areas Development Investment Program Project 1) between MONGOLIA.
LOAN NUMBER 3098-MON LOAN AGREEMENT (Ordinary Operations) (Ulaanbaatar Urban Services and Ger Areas Development Investment Program Project 1) between MONGOLIA and ASIAN DEVELOPMENT BANK DATED 30 JUNE 2014
More informationTrung Son Hydropower Project. Financial Analysis
Public Disclosure Authorized Public Disclosure Authorized Public Disclosure Authorized Public Disclosure Authorized The World Bank Trung Son Hydropower Project Financial Analysis Final Report February
More informationSection 3.07 is deleted and the following is substituted therefor:
2 outstanding Loan and the Fixed Spread that will be applied to new Loans (expressed as a percentage per annum), by (ii) the principal amount of the outstanding Loan on which the Borrower shall pay interest
More informationECONOMIC AND FINANCIAL ANALYSIS
Bihar New Ganga Bridge Project (RRP IND 48373) ECONOMIC AND FINANCIAL ANALYSIS A. Introduction 1. The proposed project is to build a new six-lane bridge across the Ganges River near Patna in the state
More informationManagement s Discussion and Analysis and Annual Financial Statements
Management s Discussion and Analysis and Annual Financial Statements 31 December 2015 Asian Development Bank CONTENTS Management s Discussion and Analysis I. Overview 1 II. Combination of OCR and ADF
More informationSouth Asia Subregional Economic Cooperation Power System Expansion Project (RRP NEP 44219) FINANCIAL ANALYSIS
South Asia Subregional Economic Cooperation Power System Expansion Project (RRP NEP 44219) A. Approach FINANCIAL ANALYSIS 1. Financial analysis of the project was carried out in accordance with the Financial
More informationFINANCIAL ANALYSIS. A. Introduction
Additional Financing of Agriculture and Rural Development Project (RRP MON 39229) FINANCIAL ANALYSIS A. Introduction 1. The financial analysis of the additional financing of the Agriculture and Rural Development
More informationPORT EVERGLADES DEPARTMENT of Broward County, Florida Statements of Net Position June 30, 2017 and 2016 (Unaudited) (Dollars in Thousands)
Statements of Net Position June 30, 2017 and 2016 (Unaudited) ASSETS Current Assets Unrestricted assets Cash and cash equivalents $ 81,612 $ 17,606 Investments 223,838 242,888 Accounts receivable, trade
More informationPORT EVERGLADES DEPARTMENT of Broward County, Florida Statements of Net Position December 31, 2016 and 2015 (Unaudited) (Dollars in Thousands)
Statements of Net Position December 31, 2016 and 2015 (Unaudited) ASSETS Current Assets Unrestricted assets Cash and cash equivalents $ 435 $ 17,085 Investments 264,614 205,839 Accounts receivable, trade
More informationASIAN DEVELOPMENT BANK PPA: PRC 25013
ASIAN DEVELOPMENT BANK PPA: PRC 25013 PROJECT PERFORMANCE AUDIT REPORT ON THE DALIAN WATER SUPPLY PROJECT (Loan 1313-PRC) IN THE PEOPLE S REPUBLIC OF CHINA November 2003 At Appraisal (May 1994) CURRENCY
More informationBROWARD COUNTY, FLORIDA WATER AND WASTEWATER FUND A Major Fund of Broward County, Florida
BROWARD COUNTY, FLORIDA WATER AND WASTEWATER FUND A Major Fund of Broward County, Florida Financial Statements For the Years Ended BROWARD COUNTY, FLORIDA WATER AND WASTEWATER FUND FINANCIAL STATEMENTS
More informationProposed Multitranche Financing Facility India: Tamil Nadu Urban Flagship Investment Program
Facility Administration Manual Project Number: 49107-003 Loan Number: LXXXX September 2018 Proposed Multitranche Financing Facility India: Tamil Nadu Urban Flagship Investment Program ABBREVIATIONS ADB
More informationPEACHTREE CITY WATER AND SEWERAGE AUTHORITY
PEACHTREE CITY WATER AND SEWERAGE AUTHORITY (A COMPONENT UNIT OF PEACHTREE CITY, GEORGIA) FINANCIAL REPORT FOR THE FISCAL YEAR ENDED SEPTEMBER 30, 2008 PEACHTREE CITY WATER AND SEWERAGE AUTHORITY FINANCIAL
More informationPeriodic Financing Request Report. India: Kolkata Environmental Improvement Investment Program (Tranche 2)
Periodic Financing Request Report Project Number: 42266-025 MFF Number: 0075 August 2016 India: Kolkata Environmental Improvement Investment Program (Tranche 2) Distribution of this document is restricted
More informationBROWARD COUNTY, FLORIDA WATER AND WASTEWATER FUND A Major Fund of Broward County, Florida
BROWARD COUNTY, FLORIDA WATER AND WASTEWATER FUND A Major Fund of Broward County, Florida Financial Statements For the Years Ended September 30, 2013 and 2012 BROWARD COUNTY, FLORIDA WATER AND WASTEWATER
More information(A CALIFORNIA NONPROFIT CORPORATION) FINANCIAL STATEMENTS AND INDEPENDENT AUDITORS REPORT
(A CALIFORNIA NONPROFIT CORPORATION) FINANCIAL STATEMENTS AND INDEPENDENT AUDITORS REPORT FOR THE YEARS ENDED APRIL 30, 2018 AND 2017 CEDARPINES PARK MUTUAL WATER COMPANY (A CALIFORNIA NONPROFIT CORPORATION)
More informationMASSACHUSETTS WATER RESOURCES AUTHORITY. Financial Statements and Supplemental Schedules and Required Supplementary Information
Financial Statements and Supplemental Schedules and Required Supplementary Information (With Independent Auditors Report Thereon) Table of Contents Page(s) Independent Auditors Report 1 2 Management s
More informationA7 Accounting policies
A7 Accounting policies Of the accounting policies outlined below, those deemed to be the most significant for the group are those that align with the critical accounting judgements and key sources of estimation
More informationw:
w: www.touchstone.co.uk 1 Triton Square London NW1 3DX t: +44 (0) 20 7121 4700 f: +44 (0) 20 7121 4740 Interim report 30th September 2007 Contents Chairman s Interim statement Results Chairman s statement
More informationManagement s Discussion and Analysis and Condensed Quarterly Financial Statements
Management s Discussion and Analysis and Condensed Quarterly Financial Statements 31 March 201 (Unaudited) Distribution of this document is restricted until it has been approved by the Board of Directors.
More informationECONOMIC AND FINANCIAL ANALYSIS
Coral Reef Rehabilitation and Management Program Coral Triangle Initiative Project (RRP INO 46421) A. Approach and Methodology ECONOMIC AND FINANCIAL ANALYSIS 1. The economic and financial analysis of
More informationFINANCIAL ANALYSIS. A. Introduction
A. Introduction Air Quality Improvement in the Greater Beijing Tianjin Hebei Region China National Investment and Guaranty Corporation s Green Financing Platform Project (RRP PRC 50096) FINANCIAL ANALYSIS
More informationTotal assets 926, ,682. Deferred charge on refunding 3,283 4,487 Accumulated decrease in fair value of interest rate swap 3,991 4,084
ASSETS PORT EVERGLADES DEPARTMENT Statements of Net Position December 31, 2014 and 2013 (Unaudited) Current Assets Unrestricted assets Cash & cash equivalents $ 24,971 $ 5,488 Investments 183,129 161,917
More informationLOAN AGREEMENT (Ordinary Operations) (North-South Road Corridor Investment Program Project 2) between REPUBLIC OF ARMENIA. and ASIAN DEVELOPMENT BANK
LOAN NUMBER 2729-ARM LOAN AGREEMENT (Ordinary Operations) (North-South Road Corridor Investment Program Project 2) between REPUBLIC OF ARMENIA and ASIAN DEVELOPMENT BANK DATED 30 MAY 2011 ARM 42145 LOAN
More informationSNAM RETE GAS ANNOUNCES ITS 2009 FIRST HALF YEAR RESULTS
SNAM RETE GAS ANNOUNCES ITS 2009 FIRST HALF YEAR RESULTS Gas injected into the transportation network: 38.10 billion cubic metres -16% Total revenue: 919 million -2.2% EBITDA: 692 million -6.6% Net Profit:
More informationASIAN DEVELOPMENT BANK FINANCIAL REPORT MANAGEMENT S DISCUSSION AND ANALYSIS AND ANNUAL FINANCIAL STATEMENTS
ASIAN DEVELOPMENT BANK FINANCIAL REPORT MANAGEMENT S DISCUSSION AND ANALYSIS AND ANNUAL FINANCIAL STATEMENTS Management s Discussion and Analysis and Annual Financial Statements 31 December 2017 Distribution
More informationReport and Recommendation of the President to the Board of Directors
Report and Recommendation of the President to the Board of Directors Project Number: 32254-02 September 2008 Proposed Supplementary Loan India: Urban Water Supply and Environmental Improvement in Madhya
More informationSocialist Republic of Viet Nam: Water Sector Investment Program Multitranche Financing Facility (MFF) Periodic Financing Request 3
Appendix 3: Water Sector Investment Program (MFF0054-VIE) PFR3 Report VIE 41456-043 Project Administration Manual Project Number: 41456-043 Loan Number: XXXX March 2015 Socialist Republic of Viet Nam:
More informationPORT EVERGLADES DEPARTMENT of Broward County, Florida Statements of Net Position March 31, 2016 and 2015 (Unaudited) (Dollars in Thousands)
Statements of Net Position March 31, 2016 and 2015 (Unaudited) ASSETS Current Assets Unrestricted assets Cash and cash equivalents $ 17,954 $ 14,339 Investments 223,700 214,935 Accounts receivable, trade
More informationDRAFT MULTI-YEAR Water and Wastewater & Treatment Budget December 17, ANNUAL UPDATE INVESTING IN OUR FUTURE. london.
6 MULTI-YEAR BUDGET FOR THE 2019 ANNUAL UPDATE INVESTING IN OUR FUTURE london.ca/budget DRAFT 2019 Water and Wastewater & Treatment Budget December 17, 2018 Table of Contents Recommendations... 1 WATER
More informationReport and Recommendation of the President to the Board of Directors
Report and Recommendation of the President to the Board of Directors Project Number: 49107-003 September 2018 Proposed Multitranche Financing Facility, Technical Assistance Grant, and Administration of
More informationCompletion Report. Project Number: Loan Number: 2119/2120 December Azerbaijan: Urban Water Supply and Sanitation Project
Completion Report Project Number: 35087 Loan Number: 2119/2120 December 2011 Azerbaijan: Urban Water Supply and Sanitation Project CURRENCY EQUIVALENTS Currency Unit Azerbaijan manat (AZN) At Appraisal
More informationMAJURO WATER AND SEWER COMPANY, INC. (A COMPONENT UNIT OF THE REPUBLIC OF THE MARSHALL ISLANDS) FINANCIAL STATEMENTS AND INDEPENDENT AUDITORS' REPORT
(A COMPONENT UNIT OF THE REPUBLIC OF THE MARSHALL ISLANDS) FINANCIAL STATEMENTS AND INDEPENDENT AUDITORS' REPORT YEARS ENDED SEPTEMBER 30, 2017 and 2016 Years Ended September 30, 2017 and 2016 Table of
More informationSection 3.06 is deleted and the following is substituted therefor:
2 (c) Section 3.03 is deleted and the following is substituted therefor: Commitment Charge; Credit; Maturity Premium. (a) The Borrower shall pay a commitment charge on the unwithdrawn amount of the Loan
More informationCountry Operations Business Plan. Fiji September 2017
Country Operations Business Plan September 2017 Fiji 2018 2020 This document is being disclosed to the public in accordance with ADB's Public Communications Policy 2011. CURRENCY EQUIVALENTS (as of 13
More informationJACKSON TOWNSHIP MUNICIPAL UTILITIES AUTHORITY (A Component Unit of the Township of Jackson, County of Ocean, State of New Jersey)
(A Component Unit of the Township of Jackson, County of Ocean, State of New Jersey) Financial Statements and Supplementary Data (With Independent Auditor's Report thereon) (A Component Unit of the Township
More informationM A N I T O B A ) Order No. 100/10 ) THE PUBLIC UTILITIES BOARD ACT ) October 6, 2010 MUNICIPALITY OF KILLARNEY TURTLE MOUNTAIN WATER AND SEWER RATES
M A N I T O B A ) ) THE PUBLIC UTILITIES BOARD ACT ) October 6, 2010 BEFORE: Graham Lane, CA, Chairman Susan Proven, P.H.Ec., Member MUNICIPALITY OF KILLARNEY TURTLE MOUNTAIN WATER AND SEWER RATES Page
More informationAFRICAN EXPORT-IMPORT BANK BANQUE AFRICAINE D IMPORT- EXPORT (AFREXIMBANK) INTERIM FINANCIAL STATEMENTS FOR THE NINE MONTHS ENDED 30 SEPTEMBER 2017
BANQUE AFRICAINE D IMPORT- EXPORT (AFREXIMBANK) INTERIM FINANCIAL STATEMENTS FOR THE NINE MONTHS ENDED 30 SEPTEMBER 2017 CAIRO OCTOBER 2017 (AFREXIMBANK) TABLE OF CONTENTS DESCRIPTION PAGE Statement of
More informationEL PASO NATURAL GAS COMPANY, L.L.C. CONSOLIDATED FINANCIAL STATEMENTS For the Three and Six Months Ended June 30, 2013 and 2012 Unaudited
CONSOLIDATED FINANCIAL STATEMENTS For the Three and Six Months Ended June 30, 2013 and Unaudited TABLE OF CONTENTS Page Number Consolidated Financial Statements Consolidated Statements of Income and Comprehensive
More informationmetrovancouver METRO VANCOUVER FINANCIAL INFORMATION ACT FILING STATEMENT OF FINANCIAL INFORMATION FOR THE YEAR ENDED DECEMBER 31, 2016
metrovancouver METRO VANCOUVER FINANCIAL INFORMATION ACT FILING STATEMENT OF FINANCIAL INFORMATION FOR THE YEAR ENDED DECEMBER 31, 2016 THIS STATEMENT OF FINANCIAL INFORMATON INCLUDES THE ACCOUNTS OF:
More information2O16 FIRST QUARTERLY REPORT
2O16 FIRST QUARTERLY REPORT Intertape Polymer Group Inc. Management s Discussion and Analysis Consolidated Quarterly Statements of Earnings Three month periods ended (In thousands of US dollars, except
More informationEnvironmental Safeguard Monitoring Report. FIJ: Transport Infrastructure Investment Sector Project
Environmental Safeguard Monitoring Report Semi Annual Report July 2016 ADB Project Number: 48141-001 ADB Loan Number: 3210 FIJ: Transport Infrastructure Investment Sector Project Prepared by Fiji Roads
More informationTOWN OF ATIKOKAN WATER & WASTEWATER FINANCIAL PLAN. May 30, Atikokan Public Works Water & Wastewater Services
TOWN OF ATIKOKAN WATER & WASTEWATER FINANCIAL PLAN May 30, 2016 Atikokan Public Works Water & Wastewater Services WATER & WASTEWATER FINANCIAL PLAN TOWN OF ATIKOKAN Table of Contents 1.0 Introduction ----------------------------------------------------------
More informationREPORT OF THE AUDITOR AND FINANCIAL STATEMENTS EXPORT IMPORT BANK OF THAILAND FOR THE THREE-MONTH PERIOD AND NINE-MONTH PERIOD ENDED SEPTEMBER 30,
REPORT OF THE AUDITOR AND FINANCIAL STATEMENTS EXPORT IMPORT BANK OF THAILAND FOR THE THREE-MONTH PERIOD AND NINE-MONTH PERIOD ENDED SEPTEMBER 30, 2006 AND FOR THE YEAR ENDED DECEMBER 31, 2005 TO : MINISTER
More informationMUNICIPALITY OF MIDDLESEX CENTRE FINANCIAL STATEMENTS FOR THE YEAR ENDED DECEMBER 31, 2016
FINANCIAL STATEMENTS FINANCIAL STATEMENTS -1- Independent Auditor's Report -2- Statement of Financial Position -3- Statement of Operations and Accumulated Surplus -4- Statement of Cash Flows -5- Statement
More informationCITY OF WATERLOO Water & Sanitary Sewer Rate Design Study Final Report & Financial Plan No
CITY OF WATERLOO Water & Sanitary Sewer Rate Design Study Final Report & Financial Plan No. 112301 April 1st 2016 DFA Infrastructure International Inc. dfa DFA Infrastructure International Inc. 33 Raymond
More informationNotes to the financial statements appendices
A5 ACCOUNTING POLICIES Basis of consolidation The group financial statements consolidate the financial statements of the company and entities controlled by the company (its subsidiaries), and incorporate
More informationFIDELITY BANK PLC CONDENSED UNAUDITED FIRST QUARTER FINANCIAL STATEMENTS
FIDELITY BANK PLC CONDENSED UNAUDITED FIRST QUARTER FINANCIAL STATEMENTS MARCH 2018 FIDELITY BANK PLC STATEMENT TO THE NIGERIA STOCK EXCHANGE ON THE BANK'S UNAUDITED RESULTS FOR THE PERIOD ENDED 31 MARCH
More informationCountry Operations Business Plan. Fiji October 2016
1 Country Operations Business Plan October 2016 Fiji 2017 2019 This document is being disclosed to the public in accordance with ADB's Public Communications Policy 2011. CURRENCY EQUIVALENTS (as of 29
More informationWhere Water Matters. Annual Financial Report
Where Water Matters Annual Financial Report Year Ended June 30, 2016 2200 Pennsylvania Ave., NW 4th Floor East Washington, DC 20037 www.bcawatsonrice.com Telephone (202) 416-1749 Facsimile: (202) 737-2684
More informationIndia: Karnataka Urban Development and Coastal Environmental Management Project
Validation Report Reference Number: PVR-334 Project Number: 30303 Loan Number: 1704 November 2014 India: Karnataka Urban Development and Coastal Environmental Management Project Independent Evaluation
More informationAccounting policies. 1. Reporting entity
Accounting policies 1. Reporting entity Taupō District Council (TDC) is a Local Authority under Schedule 2, Part 2 of the Local Government Act 2002. The Council has not presented group prospective financial
More informationCallidus Capital Corporation. Condensed Consolidated Interim Financial Statements (Unaudited)
Callidus Capital Corporation Condensed Consolidated Interim Financial Statements (Unaudited) For the Condensed Consolidated Interim Statements of Financial Position (Unaudited) September 30, 2017 December
More informationResponsibility for Financial Reporting
Responsibility for Financial Reporting The consolidated financial statements and all financial information contained in the annual report are the responsibility of management. The consolidated financial
More informationOPERATIONS MANUAL BANK POLICIES (BP)
OM Section J6/BP Page 1 of 3 BANK POLICIES (BP) These policies were prepared for use by ADB staff and are not necessarily a complete treatment of the subject. A. Definitions DISBURSEMENT Closing date The
More informationThe Nation Municipality Drinking Water System. Financial Plan Number &
The Nation Municipality Financial Plan Number 179-101 & 179-102 January 25 th, 2016 Table of Contents Executive Summary... 3 1. Introduction... 4 1.1 Legislative requirements... 4 1.2 Recent Accounting
More informationFINANCIAL REPORT. Improving lives throughout Asia and the Pacific ASIAN DEVELOPMENT BANK
Improving lives throughout Asia and the Pacific FINANCIAL REPORT ASIAN DEVELOPMENT BANK MANAGEMENT S DISCUSSION AND ANALYSIS AND ANNUAL FINANCIAL STATEMENTS Management s Discussion and Analysis and Annual
More informationElk Point / St. Paul Regional Water System Business Plan
Elk Point / St. Paul Regional Water System Business Plan Draft 5.0 August 5, 2011 With Revisions to Adjust timing of the Development of the System Presented to Member Municipalities for Approval Member
More informationIndonesia: Metropolitan Medan Urban Development Project
Validation Report Reference Number: PCV:INO 2009-09 Project Number: 27358 Loan Number: 1587 May 2009 Indonesia: Metropolitan Medan Urban Development Project Independent Evaluation Department 2 ABBREVIATIONS
More informationCHEROKEE COUNTY WATER AND SEWERAGE AUTHORITY CHEROKEE COUNTY, GEORGIA FINANCIAL STATEMENTS FOR THE FISCAL YEAR ENDED AUGUST 31, 2017
CHEROKEE COUNTY WATER AND SEWERAGE AUTHORITY CHEROKEE COUNTY, GEORGIA FINANCIAL STATEMENTS FOR THE FISCAL YEAR ENDED AUGUST 31, 2017 TOGETHER WITH INDEPENDENT AUDITORS REPORTS FINANCIAL STATEMENTS AUGUST
More informationEMPRESA DE TRANSPORTE DE PASAJEROS METRO S.A.
EMPRESA DE TRANSPORTE DE PASAJEROS METRO S.A. Interim Consolidated Financial Statements for the periods ended June 30, 2017 and December 31, 2016 (With the Independent Auditor s Review Report Thereon)
More informationBoise State Public Radio Network. (A Public Telecommunications Entity Operated by Boise State University)
Boise State Public Radio Network (A Public Telecommunications Entity Operated by Boise State University) Report of Independent Auditors and Financial Statements June 30, 2013 and June 30, 2012 (A Public
More informationCORPORATION OF THE TOWN OF ST. MARYS CONSOLIDATED FINANCIAL STATEMENTS DECEMBER 31, 2011
CORPORATION OF THE TOWN OF ST. MARYS CONSOLIDATED FINANCIAL STATEMENTS DECEMBER 31, 2011 INDEPENDENT AUDITORS' REPORT To the Members of Council, Inhabitants and Ratepayers of the Corporation of the Town
More informationBROWARD COUNTY, FLORIDA WATER AND WASTEWATER FUND A Major Fund of Broward County, Florida
BROWARD COUNTY, FLORIDA WATER AND WASTEWATER FUND A Major Fund of Broward County, Florida Special Purpose Financial Statements Years Ended September 30, 2012 and 2011 BROWARD COUNTY, FLORIDA WATER AND
More informationOPERATIONS MANUAL BANK POLICIES (BP) These policies were prepared for use by ADB staff and are not necessarily a complete treatment of the subject.
Page 1 of 4 These policies were prepared for use by ADB staff and are not necessarily a complete treatment of the subject. A. Introduction FOREIGN EXCHANGE RISK 1. Article 13 of the Agreement Establishing
More informationPeriodic Financing Request Report. India: Karnataka Integrated Urban Water Management Investment Program (Tranche 2)
Periodic Financing Request Report Project Number: 43253-027 MFF Number: 0080-IND October 2018 India: Karnataka Integrated Urban Water Management Investment Program (Tranche 2) Distribution of this document
More informationMitchells & Butlers Retail Limited
Unaudited Semi-Annual Financial Statements For the 28 weeks ended 11 April 2015 Registered Number: 24542 PROFIT AND LOSS ACCOUNT For the 28 weeks ended 11 April 2015 28 weeks 28 weeks 52 weeks ended ended
More informationLoan Agreement CONFORMED COPY LOAN NUMBER 1146 JM INTERNATIONAL BANK FOR RECONSTRUCTION AND DEVELOPMENT THE WATER COMMISSION, KINGSTON, JAMAICA
Public Disclosure Authorized LOAN NUMBER 1146 JM CONFORMED COPY Public Disclosure Authorized Loan Agreement (Kingston Sewerage and Water Supply Project) Public Disclosure Authorized BETWEEN INTERNATIONAL
More informationC ONSOLIDATED F INANCIAL S TATEMENTS. Billing Services Group Limited Years Ended December 31, 2010 and 2009 With Report of Independent Auditors
C ONSOLIDATED F INANCIAL S TATEMENTS Billing Services Group Limited Years Ended December 31, 2010 and 2009 With Report of Independent Auditors Ernst & Young LLP Consolidated Financial Statements Years
More informationWATER AND SEWERAGE CORPORATION BENCHMARKING STUDY (USING WORLD BANK MODEL) DATA REFERENCE GUIDE. Mr. Armbrister Research Department Central Bank
WATER AND SEWERAGE CORPORATION BENCHMARKING STUDY (USING WORLD BANK MODEL) DATA REFERENCE GUIDE ITEM NO. No. 5 - GDP per capita No. 6 Exchange rate No. 7 Average Annual Inflation No. 8 Minimum Annual Salary
More informationC ONSOLIDATED F INANCIAL S TATEMENTS. Billing Services Group Limited Years Ended December 31, 2012 and 2011 With Independent Auditor s Report
C ONSOLIDATED F INANCIAL S TATEMENTS Billing Services Group Limited Years Ended December 31, 2012 and 2011 With Independent Auditor s Report Consolidated Financial Statements Years Ended December 31, 2012
More informationCountry Operations Business Plan. Fiji December 2015
1 Country Operations Business Plan December 2015 Fiji 20162018 This document is being disclosed to the public in accordance with ADB's Public Communications Policy 2011. ADB COBP CPS GDP MOL OCR PDA CURRENCY
More information