FINANCIAL ANALYSIS WATERFRONT PLACE IMPLEMENTATION STRATEGY. Prepared for Port of Everett. TEAM Reid Middleton BST Associates RMC Architects
|
|
- Imogene Shepherd
- 5 years ago
- Views:
Transcription
1 WATERFRONT PLACE IMPLEMENTATION STRATEGY Prepared for Port of Everett TEAM Reid Middleton BST Associates RMC Architects FINANCIAL ANALYSIS This section Prepared by: BST Associates September 2014 This section of the report is part of the Port of Everett Waterfront Place Implementation Strategy. It is important to bear in mind that it is but one part of a larger document.
2 CHAPTER 5 FINANCIAL ANALYSIS FINANCIAL ASSESSMENT OF MARINA IMPROVEMENTS... 2 HISTORICAL TRENDS... 2 REVENUES... 2 EXPENSES... 4 FINANCIAL RETURN... 6 FINANCIAL COMPARISONS PER LINEAL FOOT... 7 ASSUMING 100 PERCENT OCCUPANCY... 7 ASSUMING ACTUAL OCCUPANCY... 8 FINANCIAL PERFORMANCE OF REDEVELOPMENT OPTIONS... 8 FINANCIAL RETURN BY TYPE OF MOORAGE... 8 DEVELOPMENT OPTIONS UNDER CONSIDERATION FINANCIAL PERFORMANCE OF REDEVELOPMENT OPTIONS PHASE ALL PHASES RECOMMENDATIONS & POLICY IMPLICATIONS FIGURES FIGURE 5-1. MARINA GROSS REVENUES ($MILLIONS) FIGURE 5-2. MARINA EXPENSES BY MAJOR CATEGORY ($MILLIONS) FIGURE 5-3. MARINA NET INCOME BEFORE AND AFTER DEPRECIATION ($MILLIONS) TABLES TABLE 5-1. PER LINEAL FOOT REVENUES AND EXPENSES FOR PERMANENT MOORAGE (2012)... 8 TABLE 5-2. FEASIBILITY ASSESSMENTS OF OPTIONS BY SLIP TABLE 5-3. DEVELOPMENT OPTIONS UNDER CONSIDERATION (2013 $MILLIONS) TABLE 5-4. FINANCIAL FEASIBILITY OF PHASE ONE ($MILLIONS) TABLE 5-5. FINANCIAL FEASIBILITY OF ALL PHASES ($MILLIONS) TABLE 5-6. PORT OF EVERETT MARINA FINANCIAL TRENDS ($1,000S) Chapter 5 1
3 Chapter 5 Financial Analysis Financial Assessment of Marina Improvements A financial assessment of marina improvements is provided in the following section, including a summary of historical trends and the potential return on investment from proposed capital improvements. Historical Trends The Port of Everett Marina has three lines of business, consisting of moorage (north, central and south marina areas), Travelift operations and fuel sales. Revenues As can be seen in Figure 5-1 and Table 5-6, total revenues from the three lines of business grew rapidly (at 6.2 percent per year) from 2001 to Revenues then fell sharply in 2009 (by 4.7 percent) and in 2010 (by 7.2 percent) in response to the recession. Revenues increased 5.8 percent in 2011 but have remained relatively flat through 2013 (down 0.2 percent in 2012 and up 3.3 percent in 2013). $Millions $9.0 $8.0 $7.0 $6.0 $5.0 $4.0 $3.0 $2.0 $1.0 $ % 88% 75% 63% 50% 38% 25% 13% 0% Permanent Moorage Share of Marina Revenues Moorage - Permanent Travelift Permanent Moorage % All Revenues Moorage - Other Revenues Fuel Dock Figure 0-1. Marina Gross Revenues ($millions). Chapter 5 2
4 Permanent Moorage The majority of revenue comes from permanent moorage, which has accounted for approximately 80 percent of total revenues during the past ten years. Permanent moorage performed very well during the period from 2001 to 2008, when revenues increased by 8.9% per year. During these high years, occupancy was nearly 100 percent and there was a significant waitlist for most slip lengths and types. Moorage rates increased by approximately 6.6% per year between 2001 and In addition, the 12 th Street Marina came on line in late However, the impact of the recession hit the Port of Everett Marina particularly hard and revenues have declined at approximately - 1.5% per year from 2009 to The main reason for the decline in revenues was a sustained decline in occupancy and the near elimination of the waitlists. Tenants in the Port of Everett chose to relocate to less expensive marinas, place their boat on trailers and in storage (particularly Bayside Marine and Dagmar s Landing), or decided to leave boating entirely. In response to these conditions (low occupancy rates and competitive pressure from other marinas), the Port decided to keep marina rates constant. Other Moorage Revenues The next largest source of revenues is comprised of other moorage revenues, which includes guest moorage, electricity sales, fees for using facilities (laundry, showers and telescope), environmental services fee, and a variety of other fees (collection fees, concessionaire sales, rent for net sheds and gillnet lockers, parking enforcement fees and late charges, among other revenues. These revenue streams accounted for slightly more than 10 percent of total revenues on average during the past ten years. Other moorage revenues increased by 3.2 percent per year from 2001 to Increases occurred in most categories, including electrical fees, environmental service fees, guest moorage, late charges and other miscellaneous revenues. Travelift Revenues from Travelift operations accounted for approximately 7 percent of total revenues during the past 10 years. As noted in the section on demand, Travelift operations have increased significantly, and have represented around 9 percent of total revenues during the past five years. The Craftsman District (previously called Travelift operations) experienced annual growth of 10.3 percent between 2001 and It was particularly strong in the period from 2009 to 2013 with annual growth of 14.9 percent per year. Chapter 5 3
5 Fuel Sales Revenues from fuel sales (after the cost of goods sold) accounted for slightly more than 3 percent of total revenues. Fuel sales experienced annual growth of 1.4 percent per year from 2001 to However, fuel sales were relatively flat during the past 4 years, growing only 0.3 percent from 2009 to Expenses As can be seen in Figure 5-2 and Table 5-6, total marina expenses have increased rather consistently at 4.5 percent per year from 2001 to Salaries and Benefits Salaries and benefits are the largest components of O&M expenses, accounting for an average of 59.3 percent of total O&M costs over the past ten years (salaries accounted for 42.5 percent and benefits accounted for 16.8 percent during this period). From 2001 to 2013, salaries experienced an average annual growth of 2.7 percent, while benefits grew at an average of 6.2 percent per year. Combined, salaries and benefits grew at 3.6 percent per year. Utilities Utilities, which are the next largest individual expense category, accounted for approximately 15.3 percent of expenses during the past ten years. Utility costs grew at 2.6 percent per year from 2001 to However, during the recent past (2009 to 2013), utility costs have grown at 6.1 percent per year. Chapter 5 4
6 $5.0 $4.5 $4.0 $3.5 $3.0 $2.5 $2.0 $1.5 $1.0 $0.5 $ $Millions Salaries Benefits Utilities Security Allocation Supplies General & Administrative Outside Services Other Figure 0-2. Marina Expenses by Major Category ($millions). Security Allocation The Port of Everett began to allocate security costs to lines of business in The allocation process takes total expenses less revenues (which derive from the marine terminals in the form of payments for security by Port tenants) to estimate net expenses borne by the Port. The net security costs are allocated to line of businesses based upon gross revenues (PORT PLEASE CONFIRM RULES FOR SECURITY ALLOCATION). For the marina line of business, security costs have ranged from a low of $378,000 in 2013 to a high of $520,000 in 2010, depending on repayment for services by Port tenants. Looking forward, security costs are expected to average between $300,000 and $500,000 per year in 2013 dollars. Supplies Supplies required for operations and maintenance of the marina account for 7 percent of expenses. Supply expenses have grown at an average annual rate of 4.3 percent from 2001 to General and Administrative General and administrative expenses accounted for around 5 percent of total expenses during the past ten year. These expenses consist of charges for insurance, advertising, travel, Chapter 5 5
7 membership, training and other such expenses that are paid by the Port general fund and then charged back to the marina line of business. These general administrative expenses have increased 13.0 percent per year. The largest components of this category are insurance and advertising, which have grown significantly during this period. Outside Services Outside services, which include hiring outside contractors for security, construction and other projects, accounted for 3 percent of total expenses during the past ten years. These expenses have grown annually at 8.0 percent from 2001 to Other Expenses All other expenses accounted for 4 percent of total expenses during the past ten years and have grown at 1.5 percent per year from 2001 to Financial Return As shown in Figure 5-3 and Table 5-6, the Marina line of business experienced a peak net income before depreciation of $4.0 million in However, net income before depreciation has ranged between $2.8 million and $3.0 million from 2010 through As capital projects were completed (North Marina, construction of P and Q docks in the South Marina, and development of the Craftsman District), depreciation increased from around $700 million per year (from 2001 to 2007) to $2.7 million in 2013., which is based upon the cost of the improvement over the life of the asset, represents a proxy for the cost to replace the assets when they reach the end of their useful life. As result of declining net income before depreciation and an increase in depreciation has caused a substantial decline in net income after depreciation, which declined from $3.1 million in 2008 to around $0.2 million in Chapter 5 6
8 $5.0 $4.5 $4.0 $3.5 $3.0 $2.5 $2.0 $1.5 $1.0 $0.5 $ $Millions Income Income Figure 0-3. Marina Net Income and ($millions). Financial Comparisons per Lineal Foot The Port of Everett Marina is compared below with comparable marinas (Shilshole Bay, Edmonds, La Conner and Cap Sante marinas). The methodology for these comparisons included: Review of 2012 financial records for revenues associated with permanent moorage, Estimate of revenues from permanent revenue as a percent of total revenues, Application of the percent of permanent revenues to total revenues to salaries and benefits and to operating and maintenance costs, Estimation of expenses on a per lineal foot basis on both an inventory basis (which assumes 100 percent occupancy) as well as on actual occupancy. Assuming 100 Percent Occupancy Based upon the full inventory of moorage (ignoring vacancies), the Port of Everett Marina s average revenue per lineal foot was $88, which was $25 per lineal foot less than the other marinas. Operating costs were $49 per lineal foot, which was $1 per lineal foot (3 percent) higher than at comparable marinas (salaries and benefits at the Everett Marina were 26 percent higher but other expenses were 36 percent lower than at the other marinas). Net revenue per lineal foot at the Port of Everett Marina was estimated at $40 per lineal feet as compared with $65 per lineal foot at comparable marinas. Chapter 5 7
9 Assuming Actual Occupancy Taking into account actual slip occupancy, the Port of Everett Marina s average revenue per lineal foot was $111, which was $9 per lineal foot less than the other marinas. Operating costs were $61 per lineal foot, which was $11 per lineal foot (17 percent) higher than at comparable marinas (salaries and benefits at the Everett Marina were 37 percent higher and other expenses were 15 percent lower than at other marinas). Net revenue per lineal foot at the Port of Everett Marina was estimated at $50 per lineal feet as compared with $70 per lineal foot at comparable marinas. Table 0-1. Per Lineal Foot Revenues and Expenses for Permanent Moorage (2012). Estimates per lineal foot per Year Salary & Benefits Expenses Other O&M Total O&M Net Revenue Marina Revenue Based upon Inventory Everett $88 $30 $18 $49 $40 Others $113 $22 $25 $48 $65 Comparison Per Lineal Foot ($25) $8 ($7) $1 ($26) Percent - 28% 26% - 36% 3% - 65% Based upon Occupancy Everett $111 $38 $23 $61 $50 Others $120 $24 $27 $51 $70 Comparison Per Lineal Foot - $9 $14 - $4 $11 - $20 Percent - 8% 37% - 15% 17% - 40% Note: operating and maintenance costs exclude security allocations and capitalized maintenance. Source: BST Associates, using data from marinas The Port of Everett is a higher cost marina than comparable marinas at current occupancy rates. Financial Performance of Redevelopment Options This section presents a financial assessment of alternatives being considered for the Port of Everett Marina. Financial Return by Type of Moorage Table 5-2 presents a summary assessment of the costs and return on investment for various moorage slips by type (open, covered, boat house, floating home) and length. Chapter 5 8
10 Key assumptions in the analysis include: Asset lifetime is assumed to be 40 years. 95 percent occupancy throughout the 40 year period. Discount rate of 5 percent. Port of Everett operating costs grow at: o Salary and benefits grow at 2 percent (low) and 4 percent (high). o Other costs (including other O&M costs, allocated security and capitalized maintenance) grow at 1 percent (low) and 2 percent (high). Port of Everett moorage rates grow at between 1.0 percent (low) and 2 percent (high) per year: o Moorage rates are based the current unloaded rates (excludes environmental fees, leasehold taxes etc). o Floating homes based upon a Ladner Reach offering (an initial payment of $20,000 for a ten year lease and monthly payments of $500 for moorage and $300 for expenses or approximately $12,200 per year). Table 0-2. Feasibility Assessments of Options by Slip. Case 1 - Low Growth in Revenues & Expenses Net Present Value Return on Investment Slip Type Cost per Slip Occupancy Open<30' $40,500 ($3,771) ($23,461) - 109% - 158% 95% Open 31'- 40' $43,200 $6,979 ($15,027) - 84% - 135% 95% Open 40'- 50' $45,900 $31,966 $5,905-30% - 87% 95% Open>50' $51,300 $55,961 $24,109 9% - 53% 95% Boathouse $60,750 $64,128 $29,381 6% - 52% 95% Covered <40' $74,250 $28,124 ($15,309) - 62% - 121% 95% Covered >40' $81,000 $71,771 $22,545-11% - 72% 95% Port owned 40' boathouse $101,250 $50,405 ($7,507) - 50% - 107% 95% Floating Home $114,750 $155,406 $83,016 35% - 28% 95% Case 2 - High Growth in Revenues & Expenses Net Present Value Return on Investment Slip Type Cost per Slip Occupancy Open<30' $40,500 ($8,953) ($28,643) - 122% - 171% 95% Open 31'- 40' $43,200 $2,348 ($19,659) - 95% - 146% 95% Open 40'- 50' $45,900 $30,040 $3,979-35% - 91% 95% Open>50' $51,300 $52,936 $21,085 3% - 59% 95% Boathouse $60,750 $65,816 $31,069 8% - 49% 95% Covered <40' $74,250 $25,778 ($17,656) - 65% - 124% 95% Covered >40' $81,000 $74,717 $25,492-8% - 69% 95% Port owned 40' boathouse $101,250 $51,636 ($6,276) - 49% - 106% 95% Floating Home $114,750 $171,784 $99,394 50% - 13% 95% Source: BST Associates, based upon data provided by RMI and the Port of Everett Chapter 5 9
11 For example, an open moorage slip that is less than 30 feet in length has a construction cost of approximately $40,500, including soft costs. Assuming that the slip is rented at current Port of Everett moorage rates (growing at 1 percent per year over 40 years) with costs growing at 2% for salary and benefits and 1% for other operations and maintenance costs, the net present value of the moorage is minus ($3,771) before depreciation and minus ($23,461 ) after depreciation. 1 This slip would present a negative return on investment of (109%) before depreciation and (158%) after depreciation. In other words, at present given current rates and costs, this slip size does not result in a positive return on investment before or after depreciation. This is the case for other open and covered slips, as well, in that none of these slip types have a positive return on investment before or after depreciation. Only private boathouses and floating homes present a positive return on investment before depreciation. Development Options under Consideration The options under consideration, presented in Table 5-3, are designed to meet the replacement needs of the Port of Marina as existing facilities reach the end of their useful lives. These estimates are based upon the designs and cost estimates prepared by Reid Middleton Engineers (RMI) and include construction cost estimates plus an estimate of soft costs (i.e., sales tax, permit costs, design and construction administration costs) of 35 percent. Including all projects, full implementation of the development options would cost $75.6 million in 2013 dollars. Table 0-3. Development Options under Consideration (2013 $millions). Option Description Cost Estimate ($millions) Timing Phase 1 New docks east section of Central Marina $ South Marina Covered, Extend docks & Renovate Roofs, South Marina Covered Moorage Utility Upgrades, Demolish Seine Pier Dock included in Marina Recap cost for South Marina docks J to N (to be $ Phase 2 verified); Two new gatehouses and 80' gangways New North Breakwater, New South Breakwater, Fuel Pier, Guest Dock near Existing Conference Center, Replace wing walls on sides of $ Phase 3 conference center, For breakwaters and new fuel pier Phase 4 New open slips Central Marina Docks C through G $ Phase 5 New Open Slips South Marina Docks G & H $ New Open Slips South Marina, Two new gatehouses and 80' Phase 6 gangways $ Total Cost Estimate $ This describes the low growth scenario for revenues and expenses. Chapter 5 10
12 Source: RMI Financial Performance of Redevelopment Options This section presents a financial assessment of alternatives being considered for the Port of Everett Marina. Phase 1 As described above, the Phase 1 project replaces the slips that will be eliminated next to the Everett Shipyard area. This phase is being permitted in 2014 and is scheduled for construction in The full cost estimate is $10.8 million but the analysis assumes that half of the cost of the transient moorage ($1 million) will come via state and federal grants (BIG Program and/or RCO programs), with the remainder funded by the Port of Everett. The net cost to the Port of Everett would be $9.8 million. Most of the slips that will be eliminated are currently used by boathouses as well as a limited number of recreational boats. The Phase 1 project is designed to provide slips for all of the affected boathouses as well as construction of foot long open slips and foot open slips. Table 5-4 presents a summary of the financial feasibility of Phase 1. This option provides a positive net present value (revenues less expenses) both before and after accounting for depreciation. However, the NPV of net income never exceeds the cost estimate, and as a result, the return on investment is negative under all but one of the detailed scenarios (the project breaks even before depreciation if costs increase at the low rate of growth, rates increase at the high growth and the forecast is at high growth assumptions). Chapter 5 11
13 Table 0-4. Financial Feasibility of Phase One ($millions). Low Cost Growth Scenario Net Present Value Return on Investment Rates Forecast Cost Estimate Low Low $9.8 $6.7 $2.9-32% - 70% Low Medium $9.8 $7.2 $3.4-26% - 65% Low High $9.8 $7.7 $3.9-21% - 60% High Low $9.8 $8.5 $4.7-13% - 52% High Medium $9.8 $9.2 $5.4-6% - 45% High High $9.8 $9.8 $6.0 0% - 39% High Cost Growth Scenario Net Present Value Return on Investment Rates Forecast Cost Estimate Low Low $9.8 $5.6 $1.8-43% - 81% Low Medium $9.8 $6.2 $2.4-37% - 76% Low High $9.8 $6.6 $2.8-32% - 71% High Low $9.8 $7.5 $3.7-24% - 62% High Medium $9.8 $8.1 $4.3-17% - 56% High High $9.8 $8.7 $4.9-11% - 50% Source: BST Associates using inputs from RMI and Port of Everett The financial feasibility of this project would be improved if the foot slips were eliminated from the project. All Phases Table5-5 presents a summary of the financial performance of all of the options under consideration for the Port of Everett Marina (Phase 1 through 6). None of the options generate enough net income to cover the port funding requirements after depreciation. Under the low cost growth assumptions, the NPV of estimated cash flows is positive under all sub- options; under the high cost assumptions, NPV is positive under the certain assumptions (high growth increase for rates and medium and high boat forecasts). None of the scenarios generates sufficient cash flow to cover cost estimates. As a result, the return on investment for all scenarios is negative. Chapter 5 12
14 Table 0-5. Financial Feasibility of All Phases ($millions). Low Cost Growth Scenario Net Present Value Return on Investment Rates Forecast Cost Estimate Low Low $74.6 $12.1 ($35.8) - 84% - 148% Low Medium $74.6 $20.7 ($27.2) - 72% - 136% Low High $74.6 $23.3 ($24.5) - 69% - 133% High Low $74.6 $30.2 ($17.7) - 60% - 124% High Medium $74.6 $40.7 ($7.2) - 45% - 110% High High $74.6 $43.9 ($3.9) - 41% - 105% High Cost Growth Scenario Net Present Value Return on Investment Rates Forecast Cost Estimate Low Low $74.6 ($18.3) ($66.3) - 124% - 189% Low Medium $74.6 ($9.7) ($57.7) - 113% - 177% Low High $74.6 ($7.1) ($55.1) - 109% - 174% High Low $74.6 ($0.2) ($48.2) - 100% - 165% High Medium $74.6 $10.3 ($37.7) - 86% - 151% High High $74.6 $13.5 ($34.5) - 82% - 146% Source: BST Associates using inputs from RMI and Port of Everett Recommendations & Policy Implications The bottom- line indicates that the Marina is not generating sufficient net revenue to pay for significant major capital projects. This is due to the following factors. Revenue Demand is soft at present and through the foreseeable future (i.e., participation by GenXers and Millennials is uncertain). The Port has a limited ability to raise rates because there are a large number of vacant slips at Everett and other competing marinas. Revenues are likely to be soft due to these two factors. Costs The Port of Everett Marina is not performing as well as peer marinas. It is slightly more expensive than most of its peers on an inventory basis (assumes 100 percent occupancy) but is significantly higher on an actual basis (based on occupied slips). Operating and maintenance Chapter 5 13
15 cost are growing more rapidly than revenues, which further reduces net income for capital projects. Reducing operating and maintenance costs appears to be the best means to improving the Marina s cash flow. Financial Considerations Construction costs for redevelopment phases are relatively high and cannot be covered by expected cash flow. Efforts should be undertaken to evaluate lower cost construction options. The Port should closely review the financial return of its proposed redevelopment options because the margins are very thin. The Port may choose to re- evaluate whether a positive return on investment is required on marina assets after depreciation. Strategic Policy Considerations Under these conditions, the Port of Everett should re- evaluate plans to redevelop the marina, focusing on several key objectives: The Port should consider elimination of redundant slips, removal of covered moorage (where appropriate) and reductions of costs (where possible). Focus on maximizing the use of existing facilities by eliminating higher cost facilities and improving occupancy at the best facilities, Seek new markets, if they meet financial objectives such as floating homes and house barges, Expand market share without price competition (if possible), Weed out inferior products but meet the needs of existing tenants, o o Eliminate small slips but provide for power boat tenants in upland storage. Given the Port s higher operating costs, these facilities may be better suited for private operation. Sailboat tenants represent approximately half of the current tenants of small slips and will continue to require wet moorage slips. Increase the requirements for justification of capital expenditures, and Maximize use of grants and partnerships. Chapter 5 14
16 CAGR Expenses Revenues Moorage Permanent Moorage $3,558 $3,728 $4,135 $4,578 $4,947 $5,190 $5,951 $6,444 $6,079 $5,515 $5,789 $5,712 $5, % 8.9% - 1.5% Other $600 $596 $628 $599 $631 $625 $665 $755 $736 $730 $799 $824 $ % 3.3% 4.5% Total $4,157 $4,324 $4,764 $5,177 $5,578 $5,815 $6,616 $7,199 $6,815 $6,244 $6,589 $6,536 $6, % 8.2% - 0.8% Travelift $262 $251 $305 $306 $295 $329 $313 $496 $489 $554 $637 $695 $ % 9.6% 14.9% Fuel Dock $194 $207 $210 $202 $199 $203 $188 $268 $284 $244 $221 $203 $ % 4.7% - 5.3% Total $4,613 $4,781 $5,279 $5,686 $6,073 $6,347 $7,116 $7,963 $7,588 $7,042 $7,447 $7,433 $7, % 8.1% 0.3% Operating & Maintenance Expenses Salaries $1,374 $1,442 $1,429 $1,478 $1,566 $1,581 $1,697 $1,483 $1,506 $1,605 $1,669 $1,774 $1, % 1.1% 5.7% Benefits $408 $528 $443 $510 $556 $577 $644 $589 $607 $645 $749 $774 $ % 5.4% 8.6% Utilities $564 $466 $495 $521 $449 $491 $525 $554 $604 $546 $747 $729 $ % - 0.2% 6.1% Security Allocation $0 $0 $0 $0 $0 $0 $0 $509 $508 $498 $520 $338 $371 NM NM - 7.6% Supplies $199 $164 $167 $214 $237 $262 $238 $299 $206 $275 $332 $298 $ % 6.0% 12.5% General & Administrative $64 $86 $110 $120 $123 $114 $137 $157 $195 $195 $264 $254 $ % 13.7% 9.0% Outside Services $63 $51 $81 $58 $102 $89 $154 $133 $142 $134 $137 $95 $ % 11.4% 2.5% Other $129 $85 $97 $84 $80 $391 $102 $143 $195 $135 $175 $178 $ % 1.4% - 5.8% Total $2,801 $2,821 $2,822 $2,985 $3,112 $3,504 $3,498 $3,868 $3,963 $4,032 $4,594 $4,441 $4, % 4.7% 4.8% Income $1,812 $1,960 $2,457 $2,700 $2,961 $2,844 $3,619 $4,096 $3,625 $3,010 $2,853 $2,992 $2, % 12.4% - 5.4% $702 $707 $718 $736 $727 $709 $714 $923 $995 $1,974 $2,520 $2,535 $2, % 4.0% 28.7% Income $1,110 $1,253 $1,739 $1,964 $2,234 $2,135 $2,905 $3,173 $2,630 $1,036 $332 $457 $ % 16.2% % vlf\h:\doc\24wf\2013\012 port of everett master plan phase ii\reports\poe marina master plan draft ( )\chapter 5 financial analysis.docx\smk Chapter 5 15 Table 0-6. Port of Everett Marina Financial Trends ($1,000s). Note: CAGR refers to compound annual growth rate, which is reported in current year values (unadjusted for inflation) Source: Port of Everett
The Future of Marinas
The Future of Marinas WPPA Spring Meeting Vancouver May 14, 2014 2 Agenda Challenges Participation Trends & expectations Financial considerations Economic impacts Closing thoughts 1 3 Top Long-Term Challenges
More informationPORT OF ANACORTES CAP SANTE MARINA
(effective January 1, 2017) MOORAGE RATES REGULAR MONTHLY MOORAGE By moorage agreement (written contract) Commercial Fishing, overall length of vessel or float, whichever is greater. Commercial Fishing
More informationShilshole Bay Marina Moorage Tariff No. 6 Notice of Changes Effective January 1, 2017
Shilshole Bay Marina Moorage Tariff No. 6 Notice of Changes Effective January 1, 2017 GENERAL: 1. Update division designation for Management, from Seaport to Maritime. ITEM 2 TABLE OF CONTENTS Management
More informationPort of Friday Harbor Business Moorage Policy
Port of Friday Harbor Business Moorage Policy PURPOSE The primary purpose of the marina is to provide a safe harbor for commercial fishing, recreation, transportation and excursion vessels and seaplanes.
More informationRevised Cash Flow Model* Issues Afterword
Revised Cash Flow Model* Issues Afterword Prepared by Port Staff Issue Date: April 11, 2011 * Projections and assumptions revised from February 9, 2011 and February 28, 2011 meetings. TABLE OF CONTENTS
More informationSlips are limited to one slip per paid club membership (family or single)
KYC, INC. BOAT STORAGE RULES (Revised May 1, 2018) KYC, Inc. ( the Club ) extends seasonal boat storage privileges for the benefit of its members and temporary or overnight docking privileges for its guests
More informationSWANTOWN MARINA FUEL DOCK PROJECT
SWANTOWN MARINA FUEL DOCK PROJECT June 2, 2016 BACKGROUND Swantown Marina was designed to include a fuel dock When Swantown Marina was built in 1983, partial infrastructure was included in the construction
More informationA REGULATION OF THE CITY AND BOROUGH OF JUNEAU, ALASKA. Adoption of Title 05, Chapter 20 Docks and Harbors Small Boat Harbor Fees and Charges
A REGULATION OF THE CITY AND BOROUGH OF JUNEAU, ALASKA Adoption of Title 05, Chapter 20 Docks and Harbors Small Boat Harbor Fees and Charges PURSUANT TO AUTHORITY GRANTED BY THE ASSEMBLY OF THE CITY AND
More informationOperating & Capital Budget
2015 Operating & Capital November 17, 2014 Table of Contents 2015 Introduction Message from the Executive Director 2 About the Port 3 Organizational Chart 4 Commissioners 5 Operating Revenue and Expense
More informationCoyote Point Marina (3980B)
4-121 Program Locator County Parks Department Administration and Support Operations and Maintenance Fish and Game Off-Highway Vehicle License Fees Parks Acquisition and Development Coyote Point Marina
More informationProposal for Changes to Marina Policies
Enhancing Quality of Life in Cobourg Proposal for Changes to Marina Policies Submission To Town of Cobourg Regular Council Meeting February 1, 2016 http://cobourgtaxpayers.ca/ cta@cobourgtaxpayers.ca Cobourg
More informationCITY OF MISSISSAUGA CONDITIONS FOR THE ACCEPTANCE OF SEASONAL APPLICATIONS FOR SLIP RENTAL IN CREDIT VILLAGE MARINA
CITY OF MISSISSAUGA CONDITIONS FOR THE ACCEPTANCE OF SEASONAL APPLICATIONS FOR SLIP RENTAL IN CREDIT VILLAGE MARINA All of the following conditions must be met by an applicant wishing to rent a boat slip
More informationPort of Port Townsend
Financial Statements Audit Report Port of Port Townsend For the period January 1, 2016 through December 31, 2017 Published December 6, 2018 Report No. 1022749 Office of the Washington State Auditor Pat
More informationPORT COMMISSION OF THE PORT OF EDMONDS MINUTES OF REGULAR MEETING
PORT COMMISSION OF THE PORT OF EDMONDS October 8, 2018 COMMISSIONERS PRESENT David Preston, President Steve Johnston, Vice President Jim Orvis, Secretary Bruce Faires Angela Harris (by phone) STAFF PRESENT
More information2019 DRAFT Capital Budget
2019 DRAFT Capital Budget 2 CAPITAL BUDGET - 2019 Overview In the 2019 Capital budget, only a limited number of projects are currently funded, as capital needs exceed available resources. Obviously there
More informationSANIBEL HARBOUR YACHT CLUB, A CONDOMINIUM RULES AND REGULATIONS
SANIBEL HARBOUR YACHT CLUB, A CONDOMINIUM RULES AND REGULATIONS These Rules and Regulations have been adopted by the Board of Directors of Sanibel Harbour Yacht Club Condominium Association, Inc., a Florida
More informationPort of Everett. Financial Statements Audit Report. Snohomish County. For the period January 1, 2017 through December 31, 2017
Financial Statements Audit Report Port of Everett Snohomish County For the period January 1, 2017 through December 31, 2017 Published June 25, 2018 Report No. 1021604 Office of the Washington State Auditor
More informationPort of Port Townsend
Financial Statements Audit Report Port of Port Townsend Jefferson County For the period January 1, 2014 through December 31, 2015 Published January 19, 2017 Report No. 1018433 Office of the Washington
More informationCITY OF PRINCE RUPERT
CITY OF PRINCE RUPERT COW BAY MARINA FEES AND REGULATIONS BYLAW NO. 3386, 2016 A BYLAW TO ESTABLISH THE RATES AND REGULATIONS FOR THE OPERATION OF THE COW BAY MARINA WHEREAS, Section 194 [Municipal Fees]
More informationPort of Everett Consolidated Summary - Entire Port Budget Worksheet
Port of Everett Consolidated Summary - Entire Port Worksheet 2016 Actual 2017 Estimate Year End 2017 Estimate to 2018 % Operating Revenue Terminals 18,672,852 22,381,042 18,134,771 17,037,800 (5,343,242)
More informationTHAT Council authorize the Mayor and Corporate Officer to execute the Skaha Marina Marina
Council Report Date: May 19, 2015 File No: To: Chuck Loewen, Acting City Manager From: Mitch Moroziuk, Director of Operations Subject: Skaha Lake Marina Development Staff recommendation THAT Council receive
More informationExhibit A Annual Budget. 336 Admiral Way, Edmonds, WA Phone: Web site:
Exhibit A 2018 Annual Budget 336 Admiral Way, Edmonds, WA 98020 Phone: 425-774-0549 Web site: www.portofedmonds.org For November 13, 2017 Commission Meeting Exhibit A Port of Edmonds 2018 Budget Packet
More informationDepartment of Finance Phone: (914) North Avenue FAX: (914) New Rochelle, NY REQUEST FOR PROPOSAL Spec # 5254
Department of Finance Phone: (914) 654-2072 515 North Avenue FAX: (914) 654-2057 New Rochelle, NY 10801 Mark Zulli Commissioner Sandi Murray Purchasing Specialist REQUEST FOR PROPOSAL Spec # 5254 USE AND
More informationPORT WASHINGTON MARINA STUDY
PORT WASHINGTON MARINA STUDY April17,2017 NOTE: Recommendations have been extracted from the body of the study, updated through June 12,2017 and included as the last pages of the study. PURPOS BACKGROUND
More informationBackground and Assumptions
Pricing Model - Pricing By Square Foot With Market Rate Adjustment Background and Assumptions 1 The overall objective of the model is to demonstrate the impact upon rent rents from a move from linear footage
More informationCAPE GEORGE COLONY CLUB MARINA RESERVES
CAPE GEORGE COLONY CLUB MARINA RESERVES Port Townsend, Washington STANDARD LEVEL 3 RESERVE STUDY UPDATE WITHOUT A SITE VISIT With funding recommendations for the 2019 fiscal year Issued October, 2018 Next
More informationSnug Harbor Yacht Club, Inc. Amenities Information & General Rules of Conduct USE OF THE MARINA
Snug Harbor Yacht Club, Inc. Amenities Information & General Rules of Conduct USE OF THE MARINA The following information and Code of Conduct regarding common facilities is extracted from the published
More informationCity of Seward Mid-Cycle Budget Harbor and SMIC. November 6, 2012
City of Seward 2013 Mid-Cycle Budget Harbor and SMIC November 6, 2012 Harbor Enterprise Fund Harbor-related cash Harbor Enterprise Fund cash = $617,784 (10/12) versus assets of $34.2M HC; $11M depreciated
More informationMOORAGE TARIFF #6 PORT OF SEATTLE SHILSHOLE BAY MARINA
Port of Seattle Moorage Tariff #6 SBM 2018.2 Effective April 1, 2018 MOORAGE TARIFF #6 PORT OF SEATTLE SHILSHOLE BAY MARINA ITEM 1 - TITLE PAGE NOTICE: The electronic form of the Moorage Tariff will govern
More informationFederal Department of Transport Vessel Registration or Pleasure Craft Licence (Required the first year you lease a slip)
MARINA SLIP RENTAL APPLICATION FORM Please complete and return this form with your payment on or before: May 1 st, 2018. Applications received after this date will not be accepted and access to marina
More informationTORONTO PORT AUTHORITY MANAGEMENT S DISCUSSION & ANALYSIS (in thousands of dollars)
TORONTO PORT AUTHORITY MANAGEMENT S DISCUSSION & ANALYSIS 2011 (in thousands of dollars) April 25, 2012 Management's discussion and analysis (MD&A) is intended to assist in the understanding and assessment
More informationSPECIAL PUBLIC DISCLOSURE NOTICE TO RECIPIENT(S):
From: To: Cc: Subject: Date: Attachments: John Nutter David M. Garlington; Kyle E. Johnson Holly Hairell; Karen Goschen; Ron Amundson Port Engineering Report on estimated future JWM needs Friday, January
More information2019 Annual Operating Budget
2019 Annual Operating Budget 2 TABLE OF CONTENTS Message from the Interim Executive Director... 3 INTRODUCTION... 5 About the Port... 5 Mission statement... 5 Port Commission... 6 OPERATING BUDGET... 7
More informationPORT COMMISSION MEETING February 11, 2004
PORT COMMISSION MEETING February 11, 2004 The Port of Port Townsend Commission met in regular session at the Point Hudson Marina Room, Port Townsend, WA. Present: Commissioners Beck, Pirner and Sokol Executive
More informationRETAIL DENVER INVESTMENT SALES TEAM 2018 UPDATE RETAIL REPORT
RETAIL DENVER INVESTMENT SALES TEAM 2018 UPDATE RETAIL REPORT PRODUCED BY: JON D. HENDRICKSON 303 813 6430 jon.hendrickson@cushwake.com AARON D. JOHNSON 303 813 6434 aaron.johnson@cushwake.com CONSUMER
More informationPRELIMINARY Annual Budget. 336 Admiral Way, Edmonds, WA Phone: Web site:
PRELIMINARY 2019 Annual Budget 336 Admiral Way, Edmonds, WA 98020 Phone: 425-774-0549 Web site: www.portofedmonds.org For October 8, 2018 Commission Meeting 2019 Budget Packet PRELIMINARY Page # 1. Operating
More informationistar Annual Report 2016
istar Annual Report 2016 Annual Report 2016 2016 was a year of tangible progress for istar. The company set out to grow its earnings, capture unrecognized value and build a foundation for improved shareholder
More informationThe America s Cup in San Francisco
The America s Cup in San Francisco Overview Project Overview CEQA Disposition and Development Agreement Scope of Work Approval Financial & Economic Analysis Policy Analysis & Recommendations Event Partners
More informationTORONTO PORT AUTHORITY MANAGEMENT S DISCUSSION & ANALYSIS (in thousands of dollars)
TORONTO PORT AUTHORITY MANAGEMENT S DISCUSSION & ANALYSIS 2007 (in thousands of dollars) Management's discussion and analysis (MD&A) is intended to assist in the understanding and assessment of the trends
More informationPort of Port Angeles 2013 Budget Variance Report Operations 4th Quarter December 2013
Port of Port Angeles 2013 Budget Variance Report Operations 4th Quarter December 2013 Table of Contents 1. Operating Budget Variance (Narrative) 2. Operating Budget Variance Graphs 3. Operating Budget
More informationTHE CORPORATION OF THE MUNICIPALITY OF GREENSTONE POLICY MANUAL. SECTION: PARKS & RECREATION SUBJECT: High Hill
THE CORPORATION OF THE MUNICIPALITY OF GREENSTONE POLICY MANUAL SECTION: PARKS & RECREATION SUBJECT: High Hill Harbour Marina DOcking, Mooring and Storage DATE: March 29 2016 AUTHORIZATION: 16-64 POLICY
More informationELIGIBILITY FRIDAY, MARCH 13 8:30 AM 9:30 AM
ELIGIBILITY FRIDAY, MARCH 13 8:30 AM 9:30 AM 504 Loan Program Eligibility Clarifications Preapplications Preapplications for eligibility will be accepted by SLPC for the following: Franchises Heavy duty
More information(in thousands of dollars) TORONTO PORT AUTHORITY MANAGEMENT S DISCUSSION & ANALYSIS (in thousands of dollars)
TORONTO PORT AUTHORITY MANAGEMENT S DISCUSSION & ANALYSIS 2012 (in thousands of dollars) May 27, 2013 Management's discussion and analysis (MD&A) is intended to assist in the understanding and assessment
More informationPort of Olympia Thurston County
Washington State Auditor s Office Financial Statements and Federal Single Audit Report Port of Olympia Thurston County Audit Period January 1, 2007 through December 31, 2007 Report No. 75377 Issue Date
More information108 - OC DANA POINT HARBOR
INFRASTRUCTURE & ENVIRONMENTAL RESOURCES 108 - OC DANA POINT HARBOR Operational Summary Description: To provide public coastal access, environmental stewardship, and a diverse regional recreational facility
More informationPort Of Brownsville 9790 Ogle Rd NE Bremerton, WA Office: FAX
September 25, 2017 CALL TO ORDER Commissioner called the special meeting to order at 1:01 PM. In attendance were Commissioner, Commissioner, Interim Port Manager Matt Appleton, and Contract Manager Jerry
More informationComplete Slip Application and Questionnaire. Attach most recent photos of boat (*Hard copy only) Copy of valid Driver's License or State I.D.
KEEHI MARINE, INC. 24 SAND ISLAND ACCESS ROAD Website: www.keehimarine.com Required Information to Apply for a Slip $20 Application Processing Fee Cash, AMEX, Visa, or MasterCard accepted. Please make
More informationFixed Asset/Start-Up Expense List
Fixed Asset Description: Land/Building Equipment Vehicles Leasehold Improvements Start-Up Expense Description: Legal or Organizational Costs Initial Marketing or Promotion Licenses or Permits Beginning
More information102-Sp Sportsman's Cove MHP/RV
102-Space 55+ Community - 45-MH & 57 RV 8 Park Models - 5 MH's - 3 RV's Owned by Park - City Water/WWTP Waterfront Canal leads to Orange Lake - Includes Docks & 31-Slips Current Occupancy 60% - Significant
More informationMUNICIPAL EXCESS LIABILITY JOINT INSURANCE FUND 9 Campus Drive, Suite 216 Parsippany, NJ Telephone (201) BULLETIN MEL 17-03
Date: January 1, 2017 MUNICIPAL EXCESS LIABILITY JOINT INSURANCE FUND 9 Campus Drive, Suite 216 Parsippany, NJ 07054 Telephone (201) 881-7632 To: From: Re: Fund Commissioners of Member Joint Insurance
More informationChet Balder Vice President. Ardmin Properties Real Estate Investment Group:
Chet Balder Vice President Ardmin Properties Real Estate Investment Group: Fundamentals in Business A look at the past and the present Imagine Imagine Going back to college Imagine Going back to your first
More informationPORT COMMISSION CITY AND COUNTY OF SAN FRANCISCO RESOLUTION NO
PORT COMMISSION CITY AND COUNTY OF SAN FRANCISCO RESOLUTION NO. 18-19 Charter Section B3.581 empowers the Port Commission with the authority and duty to use, conduct, operate, maintain, manage, regulate
More informationMorro Bay Budget Forecast
Morro Bay Budget Forecast FY 2016-17 Update City Council Study Session February 28, 2017 Robert Leland, Senior Advisor Management Partners Background: Management Partners 20+ years 80 associates Served
More informationPort of Friday Harbor Live-aboard Policy. Table of Contents
Port of Friday Harbor Live-aboard Policy Table of Contents Purpose 2 Definitions 2 Qualification and Required documents 2 Costs 3 Conduct & Behavior 4 Sewage Disposal 4 Hazardous Material/Garbage/Dock
More informationTORONTO PORT AUTHORITY MANAGEMENT S DISCUSSION & ANALYSIS (in thousands of dollars)
TORONTO PORT AUTHORITY MANAGEMENT S DISCUSSION & ANALYSIS 2013 (in thousands of dollars) June 24, 2014 Management's discussion and analysis (MD&A) is intended to assist in the understanding and assessment
More informationCity Of Mississauga Conditions For The Acceptance Of Applications For Slip Rental In Lakefront Promenade Public Marina
City Of Mississauga Conditions For The Acceptance Of Applications For Slip Rental In Lakefront Promenade Public Marina 1. Must fill in Application for boat docking space form in full. 2. Must make two
More informationSYH GENERAL CONDITIONS
SYH GENERAL CONDITIONS 1 DEFINITIONS Where the following words appear in these Conditions, the Licence and the Company's Regulations they shall have these meanings: Company shall mean the Company or any
More informationSOUTHERN GULF ISLANDS HARBOUR COMMISSION
1 1 SOUTHERN GULF ISLANDS HARBOUR COMMISSION Notice of a meeting on Friday, January 26, 2018 at 9 am Saanich Peninsula Health Unit, 2170 Mt. Newton X Road, Saanichton, BC D. Hargreaves, Pender Island L.
More informationAsset Management Plan
City of Powell River Asset Management Plan Marine Scenario 1 and 2 Version 1.1 June 2013 Document Control Doc ID Rev No Date Revision Details Marine S1_V1 Marine S2_V1 Marine S1_V1 Marine S2_V1 1 6 th
More informationOccupancy rate, compared to previous year (2011 to 2016) 56.8% 53% 44%
Industry Trends Report Recap Advocate February 2017 By Eric Kretsch Welcome to this month s AMI Advocate! On February 1, the Association of Marina Industries (AMI) released the 2016 Industry Trends Survey
More informationRacine Event Center & Hotel. RDA & Committee of the Whole Meeting Tuesday, June 27
Racine Event Center & Hotel RDA & Committee of the Whole Meeting Tuesday, June 27 Agenda o o o o o o Team introductions What the event center and hotel will do for our city? The schedule/process What will
More informationAllegan County Courthouse Square
Allegan County Courthouse Square Master Plan Charrette Report Draft Executive Summary Date: August 4, 2014 Prepared By: Index to Report Executive Summary A. Introduction 1. Charrette Goals and Objectives.
More informationRULES AND REGULATIONS
RULES AND REGULATIONS www.portofedmonds.org MAILING ADDRESS Administrationn Office 336 Admiral Way Edmonds, WA 98020 Phone: 425-774-0549 Fax: 425-774-7837 Marina Operations Office 458 Admirall Way Edmonds,
More informationRed Wing Port Authority. Just what is it?
Red Wing Port Authority Just what is it? MN Statutes 469.049 A port authority is a body politic and corporate with the right to sue and be sued in its own name. A port authority is a governmental subdivision
More informationMOBILE HOME PARK APPLICATION. All questions must be answered in full and application must be signed and dated by the insured.
MOBILE HOME PARK APPLICATION All questions must be answered in full and application must be signed and dated by the insured. APPLICANT INFORMATION 1. Named Insured 2. Mailing Address Street City County
More informationStaff: Rob Fix Executive Director Business Development Director. Planning and Development Director. Economic Development Specialist
MINUTES OF THE PORT OF BELLINGHAM COMMISSION MEETING HELD TUESDAY, MAY 7, 2013 HARBOR CENTER BUILDING CONFERENCE ROOM 1801 ROEDER AVENUE, BELLINGHAM, WASHINGTON Present: Jim Jorgensen President Michael
More informationPort of Olympia 2017 Capital Investment Plan by Line of Business 11/28/16
Port of Olympia 2017 Capital Investment Plan by Line of Business 11/28/16 Data Type Line of Business Sum of 2017 Sum of 2018 Sum of 2019 Sum of 2020 Sum of 2021 Sum of Total Carry Forward Admin/IT $ 107,446
More informationPelican Bay Co-operative Association 2016
Pelican Bay Co-operative Association 2016 Information for Pelican Bay Co-operative Association (PBCA) is reported through five categories: 1. Operating 2. Maintenance 3. Project 4. Marina 5. Social Club
More informationTobermory Marina POLICY HANDBOOK
Tobermory Marina POLICY HANDBOOK 2018 BOATING SEASON May 15 to October 15 Harbour Master: Carla Watson Assistant Harbour Master: Zane McFarlane Harbour Office: (519) 596-2731 Off Season Contact: Municipal
More informationFinancial Results for 3 rd Quarter November 2017
Financial Results for 3 rd Quarter 2017 2 November 2017 Important Notice This presentation shall be read in conjunction with OUE Commercial REIT s Financial Results announcement for 3Q 2017 dated 2 November
More informationTable of Contents. Management s Discussion and Analysis 1. Condensed Consolidated Financial Statements 35
Q1 2018 Table of Contents Management s Discussion and Analysis 1 Condensed Consolidated Financial Statements 35 Notes to the Condensed Consolidated Financial Statements 39 Corporate Information IBC Management
More informationHarbor Facilities and Dry Storage Rules and Regulations (revised August 3, 2009)
Harbor Facilities and Dry Storage Rules and Regulations (revised August 3, 2009) Responsibilities and Duties 1.1 The Fairhope Yacht Club docks, wet slips, dry slips, boat lifts and hoists, staging/rigging
More informationPort Of Brownsville 9790 Ogle Rd NE Bremerton, WA Office: FAX
April 16, 2014 CALL TO ORDER Commissioner Fred Perkins called the regular session of the meeting to order at 7:00 PM. In attendance were Commissioner Bob Kalmbach, Commissioner Jack Bailey, Port Manager
More informationTEXAS SERVICE SECTOR ACTIVITY STRENGTHENS RETAIL SALES REBOUND. April 26, 2016
il 26, 2016 TEXAS SERVICE SECTOR ACTIVITY STRENGTHENS Texas service sector activity increased in il, according to business executives responding to the Texas Service Sector Outlook Survey. The revenue
More informationPort of St. Helens ADOPTED BUDGET
Port of St. Helens 2018-2019 ADOPTED BUDGET PORT OF ST. HELENS 2018-2019 ADOPTED BUDGET TABLE OF CONTENTS Budget Messages Executive Director s Message. 1 Finance Manager Message 3 Budget Summary Resources
More informationPORT COMMISSION OF THE PORT OF EDMONDS MINUTES OF SPECIAL MEETING
PORT COMMISSION OF THE PORT OF EDMONDS MINUTES OF SPECIAL MEETING August 27, 2018 COMMISSIONERS PRESENT David Preston, President Steve Johnston, Vice President Jim Orvis, Secretary Bruce Faires Angela
More informationPort of Edmonds. Financial Statements Audit Report. For the period January 1, 2016 through December 31, 2017
Financial Statements Audit Report Port of Edmonds For the period January 1, 2016 through December 31, 2017 Published December 31, 2018 Report No. 1022911 Office of the Washington State Auditor Pat McCarthy
More informationCollingwood Harbour Docks Allocation Procedure
Collingwood Harbour Docks Allocation Procedure For Regulations On Administrating Docking Privileges In The Town Of Collingwood. Town of Collingwood October 2014 Page 1 ALLOCATION PROCEDURE Collingwood
More informationREQUEST FOR PROPOSAL SAILING, RECREATION AND EDUCATION PROGRAMS AT THE OYSTER BAY WESTERN WATERFRONT TOWN OF OYSTER BAY DEPARTMENT OF PARKS
REQUEST FOR PROPOSAL SAILING, RECREATION AND EDUCATION PROGRAMS AT THE OYSTER BAY WESTERN WATERFRONT TOWN OF OYSTER BAY DEPARTMENT OF PARKS Release Date: January 11, 2019 Due Date: February 11, 2019 Town
More informationMarina Moorage/Storage Policy
Marina Moorage/Storage Policy Sudden Valley Community Association Policy: Marina Moorage/Storage License Policy Policy #: 2018.09 Date: October 24, 2018 Policy Residents utilizing Sudden Valley Community
More informationMemorandum. Background memorandum for Independence/Constitution Project fiscal impact analysis
Memorandum To: From: Re: Thomas H. Rogers, City of Menlo Park Ron Golem, Steve Murphy, BAE Background memorandum for Independence/Constitution Project fiscal impact analysis Date: June 16, 2008 Purpose
More informationEconomic Analysis & Revenue Assumptions
2008-2009 Adopted Budget 2009-2010 Budget Plan Economic Analysis & Revenue Assumptions Overall Economic Conditions The assumptions used in preparing the FY2008-09 revenue budget and the FY2009-10 revenue
More informationPORT OF EVERETT SECTION Insert Project Name in CAPS
BIDDER S NAME THIS BID SUBMITTED TO: Port of Everett 2911 Bond Street, Suite 202 Everett, WA 98201 1. The undersigned Bidder proposes and agrees, if this Bid is accepted, to enter into an agreement with
More informationFunding Partnership with Foss Waterway Development Authority for Parks on the Foss Capital Campaign
Item No.: 5D Date of Meeting: July 17, 2018 Funding Partnership with Foss Waterway Development Authority for Parks on the Foss Capital Campaign July 26, 2018 Port of Tacoma Commission Meeting Commission
More informationAppendix A HRA REVENUE ACCOUNT
Appendix A HRA REVENUE ACCOUNT 1. The HRA annual expenditure budget is 22.389M and income budget is 28.580M, which allows a contribution of 6.191M to reserves to present a net budget of zero. A subjective
More informationSan Francisco Multi-Purpose Venue Project. Fiscal Impact Analysis: Revenues. Draft Report. Prepared for: The City and County of San Francisco
Draft Report San Francisco Multi-Purpose Venue Project Fiscal Impact Analysis: Revenues Prepared for: The City and County of San Francisco Prepared by: Economic & Planning Systems, Inc. April 27, 2015
More information2016 Annual Report. For the Fiscal Year Ended December 31, Admiral Way, Edmonds, WA Phone: (425) Web site: portofedmonds.
2016 Annual Report For the Fiscal Year Ended December 31, 2016 336 Admiral Way, Edmonds, WA 98020 Phone: (425) 774-0549 Web site: portofedmonds.org 2016 Commissioners H. Bruce Faires President Frederick
More informationGeneral and Excess Liability Limit Summary (limits are combined for illustration purposes):
General and Excess Liability Limit Summary (limits are combined for illustration purposes): Limit of Liability per Occurrence $2,000,000 Policy Aggregate per Location $6,000,000 Products/Completed Operations
More informationThe Harborage at Ashley Marina Rules and Regulations
The Harborage at Ashley Marina Rules and Regulations In an effort to provide an inviting atmosphere for vessel owners at Ashley Marina the following rules and regulations are provided for your protection.
More informationSAN DIEGO UNIFIED PORT DISTRICT. Independent Auditors Report, Management s Discussion and Analysis and Basic Financial Statements
SAN DIEGO UNIFIED PORT DISTRICT Independent Auditors Report, Management s Discussion and Analysis and Basic Financial Statements Years Ended June 30, 2013 and June 30, 2012 Years Ended June 30, 2013 and
More informationPORT COMMISSION OF THE PORT OF EDMONDS MINUTES OF REGULAR MEETING
PORT COMMISSION OF THE PORT OF EDMONDS March 13, 2017 COMMISSIONERS PRESENT Fred Gouge, President David Preston, Vice President Bruce Faires Jim Orvis COMMISSIONERS ABSENT Steve Johnston, Secretary STAFF
More informationCanaveral Port Authority Proposed Operating Budget For the year ending September 30, 2016
Operating Revenues Ship Activity FY2016 FY2016 Wharfage $ 51,584,200 $ (1,900,200) $ 49,684,000 Dockage 6,227,200 173,300 6,400,500 Parking 16,148,100 16,148,100 Line handling 1,039,100 17,400 1,056,500
More informationPORT COMMISSION MEETING
PORT COMMISSION MEETING March 25, 2009 The Port of Port Townsend Commission met in regular session in the Commission Chambers, 375 Hudson Street, Port Townsend WA. Present: Commissioners Beck, Collins,
More informationI. CALL TO ORDER: The meeting was called to order at 7:00 PM.
PORT COMMISSION MEETING October 22, 2003 The Port of Port Townsend Commission met in regular session at the Tri-Area Community Center, Chimacum, WA. Present: Commissioners Beck, Pirner and Sokol Executive
More informationPort of Port Angeles 2014 Budget Variance Report Operations 3rd Quarter September 2014 (excludes Capital Projects)
Port of Port Angeles 2014 Budget Variance Report Operations 3rd Quarter September 2014 (excludes Capital Projects) Table of Contents 1. Budget Variance Explanation 2. Budget Variance Graphs 3. Budget to
More informationFOR SALE CLICK HERE TO TOUR HARBOR NORTH DEVELOPMENT OPPORTUNITY ON A HIGHLY DESIRABLE, WELL EQUIPPED, FULL-SERVICE MARINA WITH 90 BOAT SLIPS
400 HURON STREET HURON, OHIO 44839 CLICK HERE TO TOUR HARBOR NORTH WWW.CBREHARBORNORTH.COM OFFERING OVERVIEW Income producing and development opportunity, which includes a 1,500 SF marina store with offices
More informationPORT OF EVERETT MARINA REGULATIONS, POLICIES AND PROCEDURES TABLE OF CONTENTS
PORT OF EVERETT MARINA REGULATIONS, POLICIES AND PROCEDURES TABLE OF CONTENTS I. INTRODUCTION PAGE A. PURPOSE 1 B. NOTIFICATION 1 C. APPLICATION 1 D COMMUNICATIONS 1 E. DEFINITIONS 1, 2 F. AUTHORIZATION
More informationFY2013/14 CONVENTION, CULTURE, AND LEISURE PROGRAM Total Programming by Fund (in 000s) $1,765. Golf $15. Community Center $1,700
CITY OF SACRAMENTO CONVENTION, CULTURE, AND LEISURE PROGRAM OVERVIEW INTRODUCTION The Convention, Culture, and Leisure Program delivers accessible arts, leisure, and educational experiences to enrich people
More informationFY 2015 SECOND QUARTER REVENUE UPDATE, CURRENT ECONOMIC OUTLOOK & FY GENERAL REVENUE FORECAST
FY 2015 SECOND QUARTER REVENUE UPDATE, CURRENT ECONOMIC OUTLOOK & FY 2016-2020 GENERAL REVENUE FORECAST Michelle L. Attreed Director of Finance February 17, 2015 Proposed FY2016-2020 General Revenue Forecast-
More informationMEMORANDUM. July 7, 2016
MEMORANDUM July 7, 2016 TO: FROM: SUBJECT: MEMBERS, PORT COMMISSION Hon. Willie Adams, President Hon. Kimberly Brandon, Vice President Hon. Leslie Katz Hon. Eleni Kounalakis Hon. Doreen Woo Ho Elaine Forbes
More information