Budget Actual YE Actual YTD Actual YTD. Actuals Margin FY 15/16 FY 14/15 FY 15/16 FY 14/15 FY 15/16 FY 14/15 Variance FY 15/16 FY 14/15 Revenues
|
|
- Corey Hamilton
- 5 years ago
- Views:
Transcription
1 Operating Budget Variance Report For the 10 Month Period Ending April 30, % Budget Actual YE Actual YTD Actual YTD % of Actual to Budget % of Actual to YE Actual Actuals Margin FY 15/16 FY 14/15 FY 15/16 FY 14/15 FY 15/16 FY 14/15 Variance FY 15/16 FY 14/15 Revenues State Appropriations $ 25,069,300 $ 25,170,340 $ 20,869,079 $ 21,014, % 83.5% (0.3)% 42.4% 41.9% Local Taxes - Property 12,163,157 11,927,877 8,060,138 7,890, % 66.1% 0.2% 16.4% 15.7% Local Taxes - Production 1,834,429 2,952,218 1,354,660 2,480, % 84.0% (10.2)% 2.8% 4.9% Tuition and Fees 12,512,720 11,618,503 11,651,338 11,499, % 99.0% (5.9)% 23.7% 22.9% Other Revenue 9,215,890 8,595,592 7,299,983 7,275, % 84.6% (5.4)% 14.8% 14.5% Total Revenues 60,795,496 60,264,530 49,235,198 50,161, % 83.2% (2.2)% 100.0% 100.0% Cost of Goods Sold - (8,809) (1,966) (8,809) 0.0% 0.0% Net Revenues 60,795,496 60,255,721 49,233,232 50,152, % 83.2% (2.2)% 100.0% 100.0% Expenditures Salaries and Benefits 40,641,783 40,779,447 33,472,534 34,215, % 83.9% (1.5)% 68.0% 68.2% Operating Expenses 19,271,507 18,190,680 14,428,646 14,967, % 82.3% (7.4)% 29.3% 29.8% Total Expenditures 59,913,290 58,970,127 47,901,180 49,182, % 83.4% (3.4)% 97.3% 98.0% Net Income (Loss) Before Transfers 882,206 1,285,594 1,332, , % 75.4% 75.6% 2.7% 1.9% Transfers Out to Renewal, Replacement (624,798) (1,281,412) (624,798) (1,281,412) (1.3)% (2.6)% Net Increase/(Decrease) to Fund Balance After Transfers $ 257,408 $ 4,182 $ 707,254 $ (311,910) 1.4% (0.6)% FOR MANAGEMENT USE ONLY
2 State Appropriations 25,000,000 20,000,000 15,000,000 10,000,000 5,000,000 0 July August September October November December January February March April State Appropriations 2016 State Appropriations 2015
3 Local Taxes 9,000,000 8,000,000 7,000,000 6,000,000 5,000,000 4,000,000 3,000,000 2,000,000 1,000,000 0 July August September October November December January February March April Local Taxes - Property 2016 Local Taxes - Property 2015 Local Taxes - Production 2016 Local Taxes - Production 2015
4 Tuition and Fees 8,000,000 7,000,000 6,000,000 5,000,000 4,000,000 3,000,000 2,000,000 1,000,000 0 July August September October November December January February March April Tuition 2016 Tuition 2015 Fees 2016 Fees 2015
5 Statement of Operating Expenditures by Functional Categories For the 10 Month Period Ending April 30, % Budget YE Actual YTD Actual YTD Actual % of Actual to Budget % of Actual to YE Actual Percent of Total Actual Expenses Function FY 15/16 FY 14/15 FY 15/16 FY 14/15 FY 15/16 FY 14/15 Variance FY 15/16 FY 14/15 Change Academic Support $ 7,203,090 $ 6,788,071 $ 5,462,691 $ 5,554, % 81.82% (6.0)% 11.4% 11.3% 0.1% Business and Institutional Support Services 3,946,341 3,823,884 2,996,915 3,125, % 81.74% (5.8)% 6.3% 6.4% (0.1)% Community Events and Public Service 1,258,099 1,228, ,786 1,031, % 83.93% (6.2)% 2.0% 2.1% (0.1)% Executive Administration 1,505,676 1,483,530 1,186,186 1,201, % 80.99% (2.2)% 2.5% 2.4% 0.1% Institutional Scholarships 323, , , , % 87.81% 11.2% 0.7% 0.6% 0.1% General Institution 364, , , , % 79.31% (5.5)% 0.6% 0.5% 0.1% Independent Operations 137, ,575 66, , % 90.53% (42.4)% 0.1% 0.2% (0.1)% Insurance 524, , , , % 99.70% (10.0)% 1.0% 0.9% 0.1% Human Resources 1,035, , , , % 82.00% (13.6)% 1.5% 1.5% 0.0% Plant Operations and Administration 5,492,232 5,254,258 4,231,004 4,397, % 83.70% (6.7)% 8.8% 8.9% (0.1)% Marketing and Public Relations 865, , , , % 80.60% 1.6% 1.5% 1.3% 0.2% Community Relations 1,006, , , , % 79.52% (5.8)% 1.5% 1.6% (0.1)% Research, Planning and Strategic Development 559, , , , % 81.16% (7.0)% 0.9% 0.8% 0.1% Safety and Security 970, , , , % 83.67% (8.6)% 1.5% 1.5% 0.0% School of Business and Information Technology 1,118,872 1,095, , , % 85.64% 2.2% 2.1% 1.9% 0.2% School of Energy 4,348,069 4,129,926 3,445,767 3,460, % 83.78% (4.5)% 7.2% 7.0% 0.2% School of Health Sciences 5,787,700 6,753,078 4,529,823 5,594, % 82.85% (4.6)% 9.5% 11.4% (1.9)% School of Humanities 5,532,490 5,662,547 4,871,028 4,831, % 85.33% 2.7% 10.2% 9.8% 0.4% School of Science and Math 3,338,202 3,424,725 3,050,373 2,927, % 85.47% 5.9% 6.4% 6.0% 0.4% School of Trades and Technology 4,122,740 4,041,503 3,536,601 3,442, % 85.18% 0.6% 7.4% 7.0% 0.4% SJC Foundation 304, , , , % 83.91% 0.6% 0.5% 0.5% 0.0% Student Services 4,912,508 4,733,928 3,868,206 3,848, % 81.29% (2.6)% 8.1% 7.8% 0.3% Technology Services 5,255,036 4,863,383 4,073,520 4,083, % 83.96% (6.4)% 8.5% 8.3% 0.2% Total Expenditures 59,913,290 58,970,127 47,901,180 49,182, % 83.40% (3.5)% 100.0% 100.0% 0.0% Transfers to (from) Other Funds 624,798 1,281, ,798 1,281, % % 0.0% Total Expenditures with Transfers $ 60,538,088 $ 60,251,539 $ 48,525,978 $ 50,464, % 83.76% (3.6)%
6 Statement of Net Position April 30, 2016 Net Pension Unrestricted Restricted Auxiliaries Endowment Plant Agency Liability Total Assets and Deferred Outflows Cash and Cash Receivables $ 12,511,055 $ (39,199) $ 357,241 $ 186,926 $ 7,346,103 $ 59,493 $ - $ 20,421,619 Investments 2,000, ,000 1,000, ,180,000 Student Accounts Receivable 3,311, , , ,917,024 Other Receivables 546, ,176 13,915-1,177, ,042,571 Inventories - - 1,214, ,214,723 Prepaid Expenses 14, ,989 Property, Plant, and Equipment ,351, ,351,762 Due From Other Funds Other Assets Deferred Outflows ,192-4,361,761 4,423,953 Total Assets and Deferred Outflows $ 18,385,156 $ 761,796 $ 1,694,169 $ 366,926 $ 86,937,614 $ 59,881 $ 4,361,761 $ 112,567,303 Liabilities, Deferred Inflows & Fund Balances Accounts Payable - Trade $ 1,001,106 $ 94,623 $ 99,740 $ - $ 25,332 $ 25 $ - $ 1,220,826 Accounts Payable - Other , ,683 Payroll Withholding Payable 513, ,166 Accrued Liabilities 1,555,715 1,721 4, ,562,306 Unearned Revenue 1,816, , ,291,925 Notes Payable , ,994 Bonds Payable ,841, ,841,250 Other Liabilities 108,532-1, ,413-58,672,592 59,070,117 Deferred Inflows ,207,619 6,207,619 Fund Balance 13,389, ,853 1,587, ,926 70,536,625 59,856 (60,518,450) 25,597,417 Total Liabilities, Deferred Inflows & Fund Balances $ 18,385,156 $ 761,796 $ 1,694,169 $ 366,926 $ 86,937,614 $ 59,881 $ 4,361,761 $ 112,567,303
7 Bookstore Report For the 10 Month Period Ending April 30, 2016 Actual Margin Trend Base Year FY 15/16 FY 14/15 FY 13/14 FY 15/16 FY 14/15 FY 13/14 FY 15/16 FY 14/15 FY 13/14 Revenues Sales and Services $ 3,309,311 $ 3,518,977 $ 3,420, % 99.4% 99.5% 96.7% 102.9% 100.0% Other Revenue 17,515 22,300 17, % 0.6% 0.5% 98.2% 125.1% 100.0% Total Revenues 3,326,826 3,541,277 3,438, % 100.0% 100.0% 96.7% 103.0% 100.0% Cost of Goods Sold (2,452,310) (2,399,528) (2,637,170) (73.7)% (67.8)% (76.7)% 93.0% 91.0% 100.0% Net Revenues Before Transfers 874,516 1,141, , % 32.2% 23.3% 109.1% 142.4% 100.0% Transfers In - - 3, % 0.0% 0.1% 0.0% 0.0% 100.0% Net Revenues Including Transfers 874,516 1,141, , % 32.2% 23.4% 108.7% 141.9% 100.0% Expenditures Salaries and Benefits 293, , , % 8.1% 7.4% 115.4% 112.7% 100.0% Operating Expenses 194, , , % 2.8% 3.3% 172.0% 89.0% 100.0% Total Expenditures 487, , , % 10.9% 10.7% 132.9% 105.4% 100.0% Net Income (Loss) Before Transfers 386, , , % 21.3% 12.7% 88.4% 172.5% 100.0% Transfers (Out) % 0.0% 0.0% 0.0% 0.0% 0.0% Net Income (Loss) Including Transfers $ 386,798 $ 754,901 $ 437, % 21.3% 12.7% 88.4% 172.5% 100.0% Margin Area: Every line item is stated as a percentage of total revenues. Trend Area: Each line item is expressed as a percentage of the base year. FOR MANAGEMENT USE ONLY
8 Food Service Report For the 10 Month Period Ending April 30, 2016 Actual Margin Trend Base Year FY 15/16 FY 14/15 FY 13/14 FY 15/16 FY 14/15 FY 13/14 FY 15/16 FY 14/15 FY 13/14 Revenues Sales and Services $ 857,871 $ 854,647 $ 857, % 100.0% 100.0% 100.1% 99.7% 100.0% Cash Over/(Short) (1) 78 (56) 0.0% 0.0% 0.0% 1.8% (139.3)% 100.0% Total Revenues 857, , , % 100.0% 100.0% 100.1% 99.7% 100.0% Cost of Goods Sold (365,774) (370,250) (401,799) (42.6)% (43.3)% (46.9)% 91.0% 92.1% 100.0% Net Revenues Before Transfers 492, , , % 56.7% 53.1% 108.1% 106.4% 100.0% Expenditures Tuition Waivers , % 0.1% 0.3% 0.0% 30.5% 100.0% Operating Expenses 598, , , % 72.7% 80.9% 86.3% 89.5% 100.0% Total Expenditures 598, , , % 72.8% 81.3% 86.0% 89.3% 100.0% Net Income (Loss) Before Transfers (106,794) (137,369) (241,147) (12.4)% (16.1)% (28.1)% 44.3% 57.0% 100.0% Transfers In % 0.0% 0.0% 0.0% 0.0% 0.0% Net Income (Loss) Including Transfers $ (106,794) $ (137,369) $ (241,147) (12.4)% (16.1)% (28.1)% 44.3% 57.0% 100.0% Margin Area: Every line item stated as a percentage of total revenues. Trend Area: Every line tiem is expressed as a percentage of the base year. FOR MANAGEMENT USE ONLY
9 Human Health and Performance Center Report For the 10 Month Period Ending April 30, 2016 Budget Actual Variance Actual Margin FY 15/16 FY 15/16 FY 15/16 Revenues Sales and Services $ 458,391 $ 476,194 $ 17, % Other Revenue 237, ,294 1, % Total Revenues 695, ,488 19, % Transfers In 545, , % Net Revenues Including Transfers 1,240, , , % Expenditures Salaries and Benefits 963, , , % Operating Expenses 277, ,711 23, % Total Expenditures 1,240,580 1,027, , % Net Income (Loss) Including Transfers $ - $ (313,113) $ 313,113 (43.8)% Margin Area: Every line item is stated as a percentage of total revenues. FOR MANAGEMENT USE ONLY
10 Statement of Cash Flows For Month Ended April 30, 2016 April 30, 2015 Cash flows from operating activities Tuition and Fees $ 10,413,943 $ 10,290,370 Grants and Contracts 7,932,159 15,867,008 Sales and Services 593, ,950 Auxilliary Sales and Services 4,899,520 4,396,002 Payments to Suppliers (14,005,832) (14,511,052) Payments to Employees (24,968,090) (25,065,936) Payments for Benefits (9,396,284) (9,360,307) Payments for Utilities (1,095,593) (1,103,878) Payments for Student Aid (17,050,976) (17,858,786) Other Receipts 930, ,053 Other Payments (46,735) (46,172) Net cash provided (used) by operating activities (41,794,512) (35,981,747) Cash flows from noncapital financing activities State Appropriations 20,869,079 21,014,534 Local Appropriations 10,865,244 11,903,584 Federal Student Aid 13,485,570 14,248,269 Other Non-Operating Revenues (Expenses) (4,739,095) (9,786,048) Net cash provided (used) by noncapital financing activities 40,480,798 37,380,340 Cash flows from capital and related financing activities Interest Payments on Bonds and Notes (372,974) (597,624) Capital Appropriations 689,366 48,703 Insurance Receipts for Hail Damage 2,865,264 - Principal Payments on Bonds and Notes (214,873) (2,265,666) Bond Issuance 5,049,383 - Purchase of Capital Assets (119,648) (710,527) Net cash provided (used) by capital and related financing activities 7,896,518 (3,525,115) Cash flows from investing activities Transfer between Cash and Investments - 750,000 Investment Income 35,199 41,578 Net cash provided (used) by investing activities 35, ,578 Net increase (decrease) in cash and cash equivalents 6,618,002 (1,334,944) Cash and cash equivalents - beginning of year 13,985,387 14,129,642 Cash and cash equivalents - end of month $ 20,603,389 $ 12,794,698
FY 15/16 FY 14/15 FY 15/16 FY 14/15 FY 15/16 FY
Balance Sheet January 31, 2016 Net Pension Unrestricted Restricted Auxiliaries Endowment Plant Agency Liability Total Assets and Deferred Outflows Cash and Cash Receivables $ 12,001,104 $ 276,166 $ 1,062,587
More informationBudget YE Actual YTD Actual YTD Actual. Actuals Margin FY 16/17 FY 15/16 FY 16/17 FY 15/16 FY 16/17 FY 15/16 Variance FY 16/17 FY 15/16 Revenues
Operating Budget Variance Report 8.33% Budget YE Actual YTD Actual YTD Actual % of YTD Actual to Budget % of YTD Actual to YE Actual Actuals Margin FY 16/17 FY 15/16 FY 16/17 FY 15/16 FY 16/17 FY 15/16
More informationBudget Actual Actual Actual. Actuals Margin FY 15/16 FY 14/15 FY 15/16 FY 14/15 FY 15/16 FY 14/15 Variance FY 15/16 FY 14/15 Revenues
Operating Budget Variance Report For the 9 Month Period Ending March 31, 2016 75.00% Budget Actual Actual Actual % of Actual to Budget % of Actual to YE Actual Actuals Margin FY 15/16 FY 14/15 FY 15/16
More informationNet Income (Loss) Before Transfers 416,180 4,197,920 (311,262) (324,681) (74.8)% (7.7)% (67.1)% (1.4)% (1.4)%
Operating Budget Variance Report 41.7% Budget YE Actual YTD Actual YTD Actual Actual to Actual to Actuals Margin FY 17/18 FY 16/17 FY 17/18 FY 16/17 FY 17/18 FY 16/17 Variance FY 17/18 FY 16/17 State Appropriations
More informationCOLLEGE OF SOUTHERN NEVADA STATEMENTS OF NET POSITION Unaudited
Financial Statements For the Years Ended June 30, 2017 and 2016 STATEMENTS OF NET POSITION Foundation 2017 2016 2017 2016 ASSETS Current Assets Cash and cash equivalents $ 7,156,000 $ 8,936,000 $ 53,000
More informationWRIGHT STATE UNIVERSITY
FINANCE, AUDIT and INFRASTRUCTURE COMMITTEE November 17, 2017 Financial Statement Summary Fiscal Year Ended June 30, 2017 A Component Unit of the State of Ohio Statements of Net Position June 30, 2017
More informationFinancial Statements (Unaudited) June 30, 2015
Financial Statements (Unaudited) June 30, 2015 STATEMENTS OF NET POSITION (in $1,000s) June 30, 2015 Component Units 2015 2015 ASSETS Current Assets Cash and cash equivalents $ 5,777 $ 44,501 Short-term
More informationWEST VIRGINIA UNIVERSITY AT PARKERSBURG
STATEMENTS OF NET ASSETS AS OF JUNE 30, 2007 AND 2006 ASSETS Current Assets: Cash and cash equivalents $ 5,208 $ Accounts receivable, net of allowances for doubtful accounts of $3 and $5 385 1,065 Due
More informationFinancial Statements (Unaudited) June 30, 2017
Financial Statements (Unaudited) June 30, 2017 STATEMENTS OF NET POSITION (in 1,000s) June 30, 2017 Component Units 2017 2017 ASSETS Current Assets Cash and cash equivalents 17,824 34,372 Short-term investments
More informationWEST VIRGINIA UNIVERSITY - PARKERSBURG
WEST VIRGINIA UNIVERSITY - PARKERSBURG STATEMENTS OF REVENUES, EXPENSES, AND CHANGES IN NET ASSETS YEARS ENDED JUNE 30, 2003 AND 2002 2003 2002 OPERATING REVENUES Student tuition and fees, net of scholarship
More informationFiscal Year Ended June 30, Assets Current Assets
2016 Financial Report and Supplemental Schedules 420 STATEMENTS OF NET POSITION UBANK (in thousands of dollars) Fiscal Year Ended June 30, 2016 2015 2014 2013 Assets Current Assets Cash and Cash Equivalents
More informationFiscal Year Ended June 30, Assets Current Assets
2017 Financial Report and Supplemental Schedules 432 STATEMENTS OF NET POSITION UBANK (in thousands of dollars) Fiscal Year Ended June 30, 2017 2016 2015 2014 Assets Current Assets Cash and Cash Equivalents
More informationWEST VIRGINIA UNIVERSITY - POTOMAC STATE COLLEGE
STATEMENTS OF NET ASSETS AS OF JUNE 30, 2004 AND 2003 ASSETS Current Assets: Cash and cash equivalents $ 4,104 $ Accounts Receivable - Main Campus - 17 Accounts receivable, net of allowances for doubtful
More informationApproved. Budget. J u n e 9,
Approved Budget 2015 2016 J u n e 9, 2 0 1 5 Cochise County Community College District Cochise College Budget for Fiscal Year 2016 June 9, 2015 TABLE OF CONTENTS Truth in Taxation and Budget Calendars
More informationTABLE OF CONTENTS. Statement of Net Positon 1. Statement of Revenues, Expenses and Changes in Net Position 2. Total Expenditures by Fund 3
Financial Statements April 30, 2018 TABLE OF CONTENTS PAGE Statement of Net Positon 1 Statement of Revenues, Expenses and Changes in Net Position 2 Total Expenditures by Fund 3 FLORIDA ATLANTIC UNIVERSITY
More informationUNIVERSITY OF SOUTH FLORIDA A COMPONENT UNIT OF THE STATE OF FLORIDA STATEMENT OF NET POSITION June 30, 2013 UNAUDITED
A-1 June 30, 2013 University Component Units ASSETS Current Assets: Cash and Cash Equivalents $ 59,611,705 $ 29,273,548 Investments 369,884,804 123,236,099 Accounts Receivable, Net 69,012,540 83,802,242
More informationTABLE OF CONTENTS. Statement of Net Positon 1. Statement of Revenues, Expenses and Changes in Net Position 2. Total Expenditures by Fund 3
Financial Statements TABLE OF CONTENTS PAGE Statement of Net Positon 1 Statement of Revenues, Expenses and Changes in Net Position 2 Total Expenditures by Fund 3 FLORIDA ATLANTIC UNIVERSITY STATEMENT OF
More informationTABLE OF CONTENTS. Statement of Net Positon 1. Statement of Revenues, Expenses and Changes in Net Position 2. Total Expenditures by Fund 3
Financial Statements February 28, 2017 TABLE OF CONTENTS PAGE Statement of Net Positon 1 Statement of Revenues, Expenses and Changes in Net Position 2 Total Expenditures by Fund 3 FLORIDA ATLANTIC UNIVERSITY
More informationL A N S I N G C O M M U N I T Y C O L L E G E F I N A N C I A L R E P O R T
Financial Report As the financial report shows, LCC continues to exercise fiscal prudence, maintain a healthy financial condition, and practice good stewardship in the use of public and tuition dollars
More informationTABLE OF CONTENTS. Statement of Net Positon 1. Statement of Revenues, Expenses and Changes in Net Position 2. Total Expenditures by Fund 3
Financial Statements December 31, 2017 TABLE OF CONTENTS PAGE Statement of Net Positon 1 Statement of Revenues, Expenses and Changes in Net Position 2 Total Expenditures by Fund 3 FLORIDA ATLANTIC UNIVERSITY
More informationWEST VIRGINIA UNIVERSITY - POTOMAC STATE COLLEGE
WEST VIRGINIA UNIVERSITY POTOMAC STATE COLLEGE STATEMENTS OF REVENUES, EXPENSES, AND CHANGES IN NET ASSETS YEARS ENDED JUNE 30, 2003 AND 2002 2003 2002 OPERATING REVENUES Student tuition and fees, net
More informationUMPQUA COMMUNITY COLLEGE ROSEBURG, OREGON Statement of Net Position - Budget Basis
ROSEBURG, OREGON Statement of Net Position - Budget Basis Assets September 30, 2018 September 30, 2017 % change Current assets: Cash and investments $ 11,087,653 $ 12,365,924-10.34% Receivables, net of
More informationUMPQUA COMMUNITY COLLEGE ROSEBURG, OREGON
ROSEBURG, OREGON Statement of Net Position - Budget Basis Assets December 31, 2017 December 31, 2016 % change Current assets: Cash and investments $ 11,894,195 $ 8,852,821 34.35% Receivables, net of allowance
More informationWestmoreland County Community College, PA
Westmoreland County Community College, PA State Public School Building Authority (Commonwealth of Pennsylvania) College Revenue Bonds (Westmoreland County Community College 1 Project), Series of 2016,
More informationAll Campuses Seattle College as of 6/30/2015
Operating Budget Analysis Operating Budget Program Roll-up Program FY Budget % of Budget YTD Expense Balance % of Spend Instruction $60,830,324 47.8 % $59,532,403 $1,297,921 97.9 % Reserve $4,662,696 3.7
More informationFinancial Report Review
BAC-1.1 Financial Report Review Board of Trustees Meeting February 20, 2018 Key Elements of Financial Statements & Footnotes MD&A (Management's Discussion & Analysis) Auditor's Opinion Statement of Net
More informationAnnual FINANCIAL REPORT
Annual FINANCIAL REPORT of Texas A&M University at Galveston For the Year Ended August 31, 2016 With Comparative Totals for the Year Ended August 31, 2015 Mr. Michael K. Young, President, Texas A&M University
More informationUnrestricted Cash / Board Designated Cash & Investments December 2015
Unrestricted Cash / Board Designated Cash & Investments December 2015 25.0 21.0 20.0 19.5 18.9 18.1 16.8 16.5 15.9 15.0 10.0 11.0 12.8 9.1 10.4 9.8 11.1 14.7 14.2 14.1 9.9 12.0 8.4 13.0 10.2 11.6 14.9
More informationVII.c UNIVERSITY OF SOUTH FLORIDA A COMPONENT UNIT OF THE STATE OF FLORIDA STATEMENT OF NET ASSETS FOR FISCAL YEAR ENDED JUNE 30, 2004 UNAUDITED
STATEMENT OF NET ASSETS FOR FISCAL YEAR ENDED JUNE 30, 2004 EXHIBIT A Page 1 of 2 ASSETS USF COMPONENT USF UNITS COMBINED CURRENT ASSETS: Cash and Cash Equivalents $ 209,779.15 $ 18,133,432.00 $ 18,343,211.15
More informationMURRAY COUNTY BOARD OF EDUCATION STATEMENT OF NET POSITION JUNE 30, 2017
MURRAY COUNTY BOARD OF EDUCATION STATEMENT OF NET POSITION EXHIBIT "A" GOVERNMENTAL ACTIVITIES ASSETS Cash and Cash Equivalents $ 30,073,091.54 Investments 328,287.50 Receivables, Net Interest - Taxes
More informationProjections/Estimated - Unrestricted Cash / Board Designated Cash & Investments September 2017
Projections/Estimated - Unrestricted Cash / Board Designated Cash & Investments September 2017 25.0 20.0 17.1 16.9 15.0 10.0 11.7 11.0 9.1 10.1 9.7 7.7 7.0 6.8 15.1 14.8 11.5 13.1 13.8 9.9 11.4 12.2 8.4
More informationTruth in Taxation GCC Budget
Truth in Taxation 2017-2018 GCC Budget BACKGROUND INFORMATION The proposed 2017-2018 property tax levy increase will be presented in June for approval by roll call vote in accord with requirements of ARS
More informationApproved by the District Governing Board June 9, Approved BUDGET
Approved by the District Governing Board June 9, 2014 Approved BUDGET 2014 2015 June 9, 2014 TABLE OF CONTENTS Budget Calendar.... Summary of Budget Data Schedule A...... District Levy Assumption..........
More informationAdopted. by the District Governing Board June 18, Adopted BUDGET
Adopted by the District Governing Board June 18, 2015 Adopted BUDGET 2015 2016 June 18, 2015 TABLE OF CONTENTS Budget Calendar.... Summary of Budget Data Schedule A...... District Levy Assumption..........
More information(REPORT IN WHOLE DOLLARS ONLY) Current Assets 01 Total Current Assets 11,652,737
Part A- Statement for Net Assets (REPORT IN WHOLE DOLLARS ONLY) Current Assets 01 Total Current Assets 11,652,737 Noncurrent Assets 02 Capital Assets-depreciable (gross) 64,323,021 03 Accumulated depreciation
More informationCITY OF DES MOINES, IOWA STATEMENT OF NET POSITION PROPRIETARY FUNDS June 30, 2017
CITY OF DES MOINES, IOWA STATEMENT OF NET POSITION PROPRIETARY FUNDS June 30, 2017 BUSINESS-TYPE ACTIVITIES - ENTERPRISE FUNDS PARKING FACILITIES SEWER STORMWATER SYSTEM SYSTEM UTILITY ASSETS Current assets:
More informationUniversity of Missouri - Hospitals and Clinics STATEMENTS OF NET ASSETS As of June 30, 2007 and 2006 (in thousands of dollars)
University of Missouri - Hospitals and Clinics STATEMENTS OF NET ASSETS and 2006 (in thousands of dollars) Assets 2007 2006 Current Assets: Cash and Cash Equivalents $ 39,606 $ 45,030 Short Term Investments
More informationProposed BUDGET. Presented to the District Governing Board May 22, 2018
Proposed BUDGET 2018 2019 Presented to the District Governing Board May 22, 2018 May 22, 2018 TABLE OF CONTENTS Budget Calendar.... Summary of Budget Data - Schedule A...... District Levy Assumption..........
More informationWRIGHT STATE UNIVERSITY
FINANCE COMMITTEE November 18, 2016 Financial Statement Summary Fiscal Year Ended June 30, 2016 Statements of Net Position June 30, 2016 and 2015 Current assets: Cash and cash equivalents $ 16,967,812
More informationWichita Area Technical College
Independent Auditor s Report and Financial Statements June 30, 2016 and 2015 June 30, 2016 and 2015 Contents Independent Auditor s Report... 1 Management s Discussion and Analysis... 3 Financial Statements
More informationFINANCIAL STATEMENTS AND INDEPENDENT AUDITOR S REPORTS YEAR ENDED JUNE 30, 2017 TABLE OF CONTENTS
FINANCIAL STATEMENTS AND INDEPENDENT AUDITOR S REPORTS YEAR ENDED JUNE 30, 2017 TABLE OF CONTENTS Page MANAGEMENT S LETTER... 1 INDEPENDENT AUDITOR S REPORT... 2-4 MANAGEMENT S DISCUSSION AND ANALYSIS...
More informationMorton Community College Budget Report For 4 Months Ending October 31, 2017
Morton Community College Report Morton Community College Report Summary 33% Funds Actual % Education Fund Revenue $ 8,753,933 $ 23,627,720 37.0% $ 14,873,787 Expenditures (6,565,157) (21,014,849) 31.2%
More informationINDEPENDENT AUDITOR S REPORT
INDEPENDENT AUDITOR S REPORT To the Board of Trustees University of St. Francis Joliet, Illinois Report on Financial Statements We have audited the accompanying financial statements of University of St.
More informationPlease select the choice that best represents your institution. Independent Related to a Larger University
Respondent Title Phone Email Please select the choice that best represents your institution. Independent Related to a Larger University INDEPENDENT SCHOOLS FORM 1 - STATEMENT OF FINANCIAL POSITION Line
More informationAudited Financial Statements and Other Financial Information. June 30, 2017
Audited Financial Statements and Other Financial Information Audited Financial Statements and Other Financial Information Audited Financial Statements Management s Discussion and Analysis... 1-13 Report
More informationAnnual FINANCIAL REPORT
UNAUDITED Template provided by System Annual FINANCIAL REPORT of Texas A&M University at Galveston For the Year Ended August 31, 2016 With Comparative Totals for the Year Ended August 31, 2015 Be sure
More informationMOREHEAD STATE UNIVERSITY. Single Audit Reports Under Uniform Guidance
Single Audit Reports Under Uniform Guidance As of and for the Years Ended June 30, 2017 and 2016 with Report of Independent Auditors M CONTENTS Management s Discussion and Analysis... 1 Report of Independent
More informationProjections/Estimated - Unrestricted Cash / Board Designated Cash & Investments March 2018
Projections/Estimated - Unrestricted Cash / Board Designated Cash & Investments March 2018 25.0 20.0 19.0 16.9 17.2 15.0 10.0 11.0 10.9 9.1 10.1 9.7 7.7 7.0 6.8 15.1 14.8 14.4 11.5 13.8 9.9 12.1 12.2 8.4
More informationCOUNTY OF MARQUETTE, MICHIGAN ALL INTERNAL SERVICE FUNDS COMBINING STATEMENT OF NET POSITION. December 31, 2013
ALL INTERNAL SERVICE FUNDS COMBINING STATEMENT OF NET POSITION December 31, 2013 Negaunee Other Post- Service Center Employment Technology Fund Benefits Fund Total ASSETS Current Assets: Cash and equivalents
More informationMISSISSIPPI DELTA COMMUNITY COLLEGE Management s Discussion and Analysis
Overview of the Financial Statements The College=s financial report consists of two sections - Management=s Discussion and Analysis, which is required supplementary information (this section), and the
More informationCommunity College District of St.Louis St.Louis County, Missouri St.Louis, Missouri. FINANCIAL STATEMENTS Year Ended June 30, 2018 and 2017
Community College District of St.Louis St.Louis County, Missouri St.Louis, Missouri FINANCIAL STATEMENTS Year Ended TABLE OF CONTENTS INDEPENDENT AUDITORS' REPORT... 4 MANAGEMENT S DISCUSSION AND ANALYSIS...
More informationDakota State University
Dakota State University Financial Report 2012 DAKOTA STATE UNIVERSITY FINANCIAL REPORT FOR THE YEAR ENDING JUNE 30, 2012 TABLE OF CONTENTS Management s Discussion and Analysis 1-6 Statement of Net Assets
More informationCITY OF DES MOINES, IOWA STATEMENT OF NET POSITION PROPRIETARY FUNDS June 30, 2016
CITY OF DES MOINES, IOWA STATEMENT OF NET POSITION PROPRIETARY FUNDS June 30, 2016 ASSETS BUSINESS-TYPE ACTIVITIES - ENTERPRISE FUNDS PARKING FACILITIES SEWER STORMWATER SYSTEM SYSTEM UTILITY Current assets:
More informationInternal Service Funds
Internal Service Funds Internal Service Funds Summary Internal Service Funds account for the financing of goods or services provided by one department or agency to other departments or agencies throughout
More informationFY Adopted by the 9, Sedona Center
Yavapai College Adop pted Budget FY2015 20 016 Adopted by the District Governing Board June 9, 2015 Career & Technical Education Center Chino Valley Center Prescott Campus Prescott Valley Center Sedona
More informationSAN FRANCISCO STATE UNIVERSITY. Financial Statements. June 30, (With Independent Auditors Report Thereon)
Financial Statements (With Independent Auditors Report Thereon) Table of Contents Page(s) Independent Auditors Report 1 2 Management s Discussion and Analysis (Unaudited) 3 14 Financial Statements: Statement
More informationget 015 revised FY Sedona Center
Yavapai College Budg get FY2014 20 015 revised Adopted by the District Governing Board May 13, 2014 Career & Technical Education Center Chino Valley Center Prescott Campus Prescott Valley Center Sedona
More informationFinancial statements and report of independent certified public accountants. Oklahoma State University. June 30, 2014 and 2013
Financial statements and report of independent certified public accountants Oklahoma State University June 30, 2014 and 2013 Contents Page MANAGEMENT S DISCUSSION AND ANALYSIS i REPORT OF INDEPENDENT CERTIFIED
More informationSTATEMENTS OF NET POSITION
2016 Financial Report and Supplemental Schedules 384 STATEMENTS OF NET POSITION SYSTEM ADMINISTRATION (in thousands of dollars) Fiscal Year Ended June 30, 2016 2015 2014 2013 Assets Current Assets Cash
More informationIllustrated Guide to the Financial Statements FY2016/17
Illustrated Guide to the Financial Statements FY2016/17 Table of Contents Contents Introduction 1 Definitions 2 Balance Sheet: Assets 5 Balance Sheet: Liabilities 8 Balance Sheet: Net Position 12 Income
More informationThe School District of Sarasota County, FL. Fund Types Governmental Balance Sheet Account
Fund Types Governmental Balance Sheet Account Memorandum Only May 31, 2017 Number General Debt Service Capital Projects Special Revenue Food Service Internal Service 2016-2017 2015-2016 ASSETS Cash and
More informationBergen Community College (A Component Unit of the County of Bergen)
Basic Financial Statements, Management s Discussion and Analysis and Schedules of Expenditures of Federal and State Awards (With Independent Auditors Reports Thereon) Report on Financial Statements and
More informationAudited Financial Statements and Other Financial Information. June 30, 2016
Audited Financial Statements and Other Financial Information June 30, 2016 AUDITED FINANCIAL STATEMENTS AND OTHER FINANCIAL INFORMATION JUNE 30, 2016 CONTENTS Audited Financial Statements Management s
More informationIndependent Auditor s Report
Independent Auditor s Report To the Board of Trustees Western Michigan University We have audited the accompanying balance sheet of Western Michigan University (a component unit of the State of Michigan)
More informationSTATEMENTS OF NET POSITION
2017 Financial Report and Supplemental Schedules 396 STATEMENTS OF NET POSITION SYSTEM ADMINISTRATION (in thousands of dollars) Fiscal Year Ended June 30, 2017 2016 2015 2014 Assets Current Assets Cash
More informationINTERNAL SERVICE FUNDS
INTERNAL SERVICE FUNDS are used to account for the financing of goods or services provided by one department or agency to other departments or agencies of a governmental unit, or to other governmental
More informationUniversity of NORTH ALABAMA FINANCIAL REPORT 2017
University of NORTH ALABAMA FINANCIAL REPORT 2017 Table of Contents September 30, 2016 PART I FINANCIAL STATEMENTS Independent Auditor s Report... 1 Management s Discussion and Analysis... 4 Statement
More informationCITY OF DES MOINES, IOWA STATEMENT OF NET POSITION PROPRIETARY FUNDS June 30, 2018
CITY OF DES MOINES, IOWA STATEMENT OF NET POSITION PROPRIETARY FUNDS June 30, 2018 ASSETS PARKING FACILITIES SEWER STORMWATER SYSTEM SYSTEM UTILITY Current assets: Unrestricted current assets: Cash and
More informationKent State University (a component unit of the State of Ohio)
Kent State University (a component unit of the State of Ohio) Financial Report Including Supplementary Information June 30, 2018 Table of Contents June 30, 2018 and 2017 Page(s) Independent Auditor s Report...
More informationANNUAL FINANCIAL REPORT. June 30, 2017
ANNUAL FINANCIAL REPORT June 30, 2017 NORTH DAKOTA UNIVERSITY SYSTEM ANNUAL FINANCIAL REPORT Fiscal Year Ended JUNE 30, 2017 Prepared by the North Dakota University System Director of Financial Reporting
More informationWESTERN KENTUCKY UNIVERSITY REPORT ON AUDIT OF INSTITUTION OF HIGHER EDUCATION IN ACCORDANCE WITH OMB CIRCULAR A-133 June 30, 2006 and 2005
REPORT ON AUDIT OF INSTITUTION OF HIGHER EDUCATION IN ACCORDANCE WITH OMB CIRCULAR A-133 June 30, 2006 and 2005 REPORT ON AUDIT OF INSTITUTION OF HIGHER EDUCATION IN ACCORDANCE WITH OMB CIRCULAR A-133
More informationBergen Community College (A Component Unit of the County of Bergen)
Basic Financial Statements, Management s Discussion and Analysis and Schedules of Expenditures of Federal and State Awards (With Independent Auditors Reports Thereon) Report on Financial Statements and
More informationUnrestricted Cash / Board Designated Cash & Investments December 2014
Unrestricted Cash / Board Designated Cash & Investments December 2014 25.0 20.0 21.0 20.8 18.9 19.9 15.0 10.0 11.5 12.8 11.6 9.1 10.4 9.8 11.1 10.2 9.8 17.0 16.8 15.4 14.7 14.2 14.1 13.6 13.0 12.0 10.2
More informationUniversity of Colorado Colorado Springs
University of Colorado University of Colorado Supplemental Statements Page Statement of Net Position UCCS 2 Statement of Revenues, Expenses, and Changes in Net Position UCCS 4 Statement of Net Position
More informationUNAUDITED FINANCIAL INFORMATION. March 31, 2018
UNAUDITED FINANCIAL INFORMATION March 31, 2018 SCHEDULES OF NET POSITION March 31, 2018 ASSETS Current assets: Cash and cash equivalents $ 2,352 $ 15,172 $ 21,166 $ 32,362 $ 177,840 $ 248,892 Investments
More informationWESTERN KENTUCKY UNIVERSITY Bowling Green, Kentucky
Bowling Green, Kentucky REPORT ON AUDIT OF INSTITUTION OF HIGHER EDUCATION IN ACCORDANCE WITH UNIFORM GUIDANCE June 30, 2018 Bowling Green, Kentucky REPORT ON AUDIT OF INSTITUTION OF HIGHER EDUCATION IN
More informationCITY OF DES MOINES, IOWA STATEMENT OF NET POSITION PROPRIETARY FUNDS June 30, 2015
CITY OF DES MOINES, IOWA STATEMENT OF NET POSITION PROPRIETARY FUNDS June 30, 2015 BUSINESS-TYPE ACTIVITIES - ENTERPRISE FUNDS PARKING FACILITIES SEWER STORMWATER SYSTEM SYSTEM UTILITY ASSETS Current assets:
More informationINDEPENDENT AUDITOR S REPORT
INDEPENDENT AUDITOR S REPORT To the Board of Trustees University of St. Francis Joliet, Illinois Report on Financial Statements We have audited the accompanying financial statements of University of St.
More informationTable of Contents Presentation Letter 3 Financial Highlights 4 Enrollment Data 8 Independent Auditor's Report 13 Management Discussion and Analysis 14 Statement of Net Assets 24 Statement of Revenue, Expenses,
More information{Michigan Community College Association}
{Michigan Community College Association} Trustees Summer Institute July 23, 2015 Agenda Understanding College Funds 2 Revenue Sources and Expense Classification Statement of Net Position Reading the Financial
More informationFinancial Statements. C.S. Mott Community College Flint, Michigan. June 30, 2017 and 2016
Financial Statements C.S. Mott Community College Flint, Michigan June 30, 2017 and 2016 Table of Contents Page Independent Auditors Report on Financial Statements 1-2 Management s Discussion and Analysis
More informationCOMMUNITY COLLEGE DISTRICT OF ST. LOUIS ST. LOUIS COUNTY, MISSOURI St. Louis, Missouri FINANCIAL STATEMENTS. June 30, 2017 and 2016
ST. LOUIS COUNTY, MISSOURI St. Louis, Missouri FINANCIAL STATEMENTS TABLE OF CONTENTS INDEPENDENT AUDITORS' REPORT... 4 MANAGEMENT S DISCUSSION AND ANALYSIS... 8 FINANCIAL STATEMENTS Statements of Net
More informationCITY OF DES MOINES, IOWA COMBINING STATEMENT OF NET POSITION SCHEDULE ALL PARKING ACCOUNTS June 30, 2016
COMBINING STATEMENT OF NET POSITION SCHEDULE ALL PARKING ACCOUNTS June 30, 2016 PARK AND PARKING RIDE TOTALS Current assets: Unrestricted current assets: Cash and investments $ 1,130,870 $ 4,728,311 $
More informationUniversity of Missouri - University Wide Resources STATEMENTS OF NET ASSETS As of June 30, 2007 and 2006 (in thousands of dollars)
STATEMENTS OF NET ASSETS and 2006 (in thousands of dollars) Assets 2007 2006 Current Assets: Cash and Cash Equivalents $ 86,599 $ 86,714 Short Term Investments 35,396 - Accounts Receivable, net 140 162
More informationCleveland State University (a component unit of the State of Ohio) Financial Report Including Supplemental Information June 30, 2015
Cleveland State University (a component unit of the State of Ohio) Financial Report Including Supplemental Information June 30, 2015 Contents Report of Independent Auditors 1-3 Management s Discussion
More informationThe William Paterson University of New Jersey
The William Paterson University of New Jersey (A Component Unit of the State of New Jersey) Financial Statements and Management s Discussion and Analysis Table of Contents Page Independent Auditors Report
More informationJUNIOR COLLEGE DISTRICT OF EAST CENTRAL MISSOURI UNION, MISSOURI FINANCIAL STATEMENTS. Years Ended June 30, 2017 and 2016
JUNIOR COLLEGE DISTRICT OF EAST CENTRAL MISSOURI UNION, MISSOURI FINANCIAL STATEMENTS Years Ended June 30, 2017 and 2016 TABLE OF CONTENTS INDEPENDENT AUDITORS REPORT... 4 MANAGEMENT S DISCUSSION AND ANALYSIS...
More informationWESTERN KENTUCKY UNIVERSITY REPORT ON AUDIT OF INSTITUTION OF HIGHER EDUCATION IN ACCORDANCE WITH OMB CIRCULAR A-133 June 30, 2009 and 2008
REPORT ON AUDIT OF INSTITUTION OF HIGHER EDUCATION IN ACCORDANCE WITH OMB CIRCULAR A-133 REPORT ON AUDIT OF INSTITUTION OF HIGHER EDUCATION IN ACCORDANCE WITH OMB CIRCULAR A-133 CONTENTS REPORT OF INDEPENDENT
More informationANNUAL FINANCIAL REPORT. June 30, 2016
ANNUAL FINANCIAL REPORT June 30, 2016 NORTH DAKOTA UNIVERSITY SYSTEM ANNUAL FINANCIAL REPORT Fiscal Year Ended JUNE 30, 2016 Prepared by the North Dakota University System Director of Financial Reporting
More informationMissouri Southern State University (A Component Unit of the State of Missouri) Independent Auditor s Reports and Financial Statements
(A Component Unit of the State of Missouri) Independent Auditor s Reports and Financial Statements Contents Independent Auditor s Report... 1 Management s Discussion and Analysis... 3 Financial Statements
More informationTruth in Taxation GCC Budget
Truth in Taxation 2018-2019 GCC Budget BACKGROUND INFORMATION The proposed 2018-2019 property tax levy increase will be presented in June for approval by roll call vote in accord with requirements of ARS
More informationManagement s Discussion and Analysis - Unaudited Statement of Net Position 14. Schoolcraft College Foundation Statement of Net Assets 15
ANNUAL FINANCIAL REPORT JUNE 30, 2018 Table of Contents Independent Auditors Report 1-2 Financial Statements Management s Discussion and Analysis - Unaudited 3-13 Statement of Net Position 14 Schoolcraft
More informationCENTRAL STATE UNIVERSITY Wilberforce, Ohio. FINANCIAL STATEMENTS June 30, 2017 and 2016
Wilberforce, Ohio FINANCIAL STATEMENTS Wilberforce, Ohio FINANCIAL STATEMENTS CONTENTS INDEPENDENT AUDITOR S REPORT... 1 MANAGEMENT S DISCUSSION AND ANALYSIS (UNAUDITED)... 3 FINANCIAL STATEMENTS STATEMENTS
More informationAnnual Financial Report
2015-2016 Annual Financial Report PALM BEACH STATE COLLEGE ANNUAL FINANCIAL REPORT June 30, 2016 Table of Contents MANAGEMENT S DISCUSSION AND ANALYSIS... 1 BASIC FINANCIAL STATEMENTS...11 Statement of
More informationTable of Contents. On the cover: Statue of J. William Fulbright University Relations
Table of Contents Presentation Letter 3 Financial Highlights 4 Enrollment Data 8 Independent Auditor's Report 13 Management Discussion and Analysis 14 Statement of Net Assets 24 Statement of Revenue, Expenses,
More informationFinancial statements and report of independent certified public accountants. Oklahoma State University. June 30, 2015 and 2014
Financial statements and report of independent certified public accountants Oklahoma State University June 30, 2015 and 2014 Contents Page MANAGEMENT S DISCUSSION AND ANALYSIS i REPORT OF INDEPENDENT CERTIFIED
More informationCITY OF DES MOINES, IOWA COMBINING STATEMENT OF NET POSITION SCHEDULE ALL PARKING ACCOUNTS June 30, 2018
COMBINING STATEMENT OF NET POSITION SCHEDULE ALL PARKING ACCOUNTS June 30, 2018 PARK AND PARKING RIDE TOTALS Current assets: Unrestricted current assets: Cash and investments $ 1,241,495 $ 2,180,387 $
More informationFinancial Statements with Supplemental Schedules. Fiscal Year Ended June 30, 2013
Financial Statements with Supplemental Schedules Fiscal Year Ended June 30, 2013 Financial Statements with Supplemental Schedules Fiscal Year Ended June 30, 2013 Prepared by: University of Alaska Statewide
More informationFinancial Statements with Supplemental Schedules. Fiscal Year Ended June 30, 2016
Financial Statements with Supplemental Schedules Fiscal Year Ended June 30, 2016 Financial Statements with Supplemental Schedules Fiscal Year Ended June 30, 2016 Prepared by: University of Alaska Statewide
More informationWESTERN KENTUCKY UNIVERSITY. REPORT ON AUDIT OF INSTITUTION OF HIGHER EDUCATION IN ACCORDANCE WITH OMB CIRCULAR A-133 June 30, 2010 and 2009
REPORT ON AUDIT OF INSTITUTION OF HIGHER EDUCATION IN ACCORDANCE WITH OMB CIRCULAR A-133 REPORT ON AUDIT OF INSTITUTION OF HIGHER EDUCATION IN ACCORDANCE WITH OMB CIRCULAR A-133 CONTENTS REPORT OF INDEPENDENT
More information