Report as of: 6/30/2017 6/30/2017 = 100% of year. Prior Year. Adopted. Budget
|
|
- Benjamin Newton
- 5 years ago
- Views:
Transcription
1 vs. Actual Detail with Year Report as of: 6/3/217 6/3/217 = 1 of year Revenue Year 1 Mill Levy Override 581,52 66,36 614,51 614,514 (4) Foundation Revenue 2, 6, (4,) 3 Tuition FACE - $2 CO Dept. of Public Safety - $4 13 Before & Aftercare 19,27 16, 16, 18, (2,) 113% 13 Tuition 19,27 16, 16, 18, (2,) 113% Earnings on Investments 151 Interest Income 5,256 3, 8,5 13,355 (4,855) 157% 15 Earnings on Investments 5,256 3, 8,5 13,355 (4,855) 157% Pupil Activities 174 Classroom Fees 38,589 45,64 42,717 32,39 1,678 75% To include classroom. yearbook, and fundraising Field Trip Fees 33,699 32,6 3,512 1,16 2,46 33% Middle School Trip 48,792 45, 52,14 (7,14) 116% Athletics Fees 6,549 5,216 6,5 13,23 (6,73) 24% 179 PTO Revenue 43,143 46, 46, 5,674 (4,674) Pupil Activities 17, ,456 17, ,62 12,667 93% Other Revenue from Local Sources 191 Rentals 9,638 12, 12, 7,66 4,34 64% 192 Contributions / Donations 4,51 2, 2, 3,469 (1,469) 173% 1954 Bond Technology Grant Funding 122,326 (122,326) 199 Health & Wellness Misc. Revenue 54,549 17,5 4, 51,164 (11,164) 128% E-Rate refund, $125 from GVCC 19 Other Revenue from Local Sources 68,697 31,5 54,5 185,119 (13,619) 34 Revenue from State Sources 3113 State Capital Construction 283,72 36,5 327,26 32,444 6,582 98% 3139 ELPA Professional Development 1,448 73,19 15,768 (32,659) 145% 314 ELPA 66, ,7 73,591 73, READ Act Funding 164, , ,97 127,97 1 Total actual funding paid 3 Revenue from State Sources 615, ,619 61, ,71 (26,77) 14% Revenue from Federal Sources 4367 Title II 4,563 3,5 3,5 4,94 (1,44) 141% PPR Activity 4954 Revenue from Federal Sources 4,563 3,5 3,5 4,94 (1,44) 141% 571 District Per Pupil Revenue (PPR) 8,329,354 9,292,437 8,888,78 8,884,98 3, FTE At Risk Adjustment (226,917) (232,311) (239,978) (164,759) (75,219) 69% Expense Salaries 56 PPR 8,12,438 9,6,126 8,648,1 8,72,149 (72,49) 11% Revenue 9,568,21 1,467,561 1,119,472 1,347,849 (228,377) 12% 399 Substitute Teachers 47,39 63,6 67,2 79,1 (11,9) 118% 1 Salaries 3,57,82 3,822,153 4,256,922 4,343,953 (87,31) 12% Employee Benefits 2 Employee Benefits 996,514 1,283,287 1,225,786 1,246,56 (2,27) 12% Purchased Professional and Technical Services 3 Assessments/Testing 42,438 41,728 39,56 42,12 (2,956) 18% 313 Banking Service Fees 16,429 12,72 13,44 12, % 32 Professional Education Services 6,5 6,5 6,5 Page 1 of 4
2 vs. Actual Detail with Year Report as of: 6/3/217 6/3/217 = 1 of year Year Activity 331 Legal / Immigration Fees 5,44 15, 15, 14, Audit & Accounting Services 5,5 6,5 1, 7,238 2,763 72% Payroll Services 4,794 7,5 7,5 6,15 1,395 81% 334 Consultant Services 8,54 1, 1, 5,82 4,18 58% 34 Technical Services 1,143 12, 12, 2,91 9,91 17% 3 Purchased Professional and Technical Services 83,42 111, ,496 91,5 22,491 8 Purchased Property Services 41 Water, Sewer & Garbage 42,585 48, 55, 65,677 (1,677) 119% 422 Snow Removal & Lawn Services 18,239 36, 36, 6,459 (24,459) 168% 423 Janitorial Cleaning Services 96,59 15, 15, 96,925 8,76 92% 43 Repairs & Maintenance Services 55,296 55, 55, 58,264 (3,264) 16% 441 Rental of Land & Building 1,93,55 1,741,134 1,679,989 1,679, Rental of Equipment 26,6 32, 32, 25,53 6, Purchased Property Services 2,169,185 2,17,134 1,962,989 1,986,365 (23,376) 11% Other Purchased Services 5 Security Services 6,716 7,5 7,5 6,345 1,155 85% 5-1 GVCC School Admin Cost 335, GVCC Purchased Services 866, ,68 45,739 45, Insurance - Liability/Property/D&O 77,783 68, 8, 89,685 (9,685) 112% 525 State Unemployment Insurance 1,22 11,466 12,771 12, Workers Comp Insurance 34,65 36,31 4,441 27,168 13,273 67% 531 Telecommunication Services 41,955 55, 55, 42,82 12,18 78% 533 Postage 1,698 2, 2, 1, % 54 Advertising / Recruiting 36 2,5 2,5 74 1, Printing 2,82 5,124 (5,124) 58 Prof. Dev. Travel/Reg/Fees 11,972 1, 1, 83,84 16,196 84% ELPA PD Professional Development 38,941 5,924 (5,924) ELPA Program 19, 19, 19, Title II Professional Development 3,5 3,5 3,5 594 District Special Ed Services 343, ,87 284, , District Charter Liaison 26,445 33,787 26,79 25,56 1,734 94% Student Database Fee 8,389 1,184 9,63 9, % Substitute Calling System 2,717 3, School Messenger 1,386 1,64 1,599 1, % Food Service Delivery Fee 551 4,275 4, District Field Trips 1,77 (1,77) 595 District Admin Services 188, , ,68 22,241 2,439 Supplies 5 Other Purchased Services 2,1,456 1,317,159 1,277,586 1,227,726 49,86 96% 61-1 General Supplies 32,84 52,6 5,512 53,216 (2,74) 15% 61-2 Testing Supplies 5, 5, 5, 61-6 PTO Supplies/Expenses 24,44 46, 46, 52,14 (6,14) 113% 61-9 Health Med & Safety Supplies 1,28 1,5 1,5 2,254 (754) Athletics Program Supplies 6,866 7, 16,35 (9,35) 233% ELPA PD Supplies 53,331 (53,331) ELPA Supplies 1, 17, 17, READ Supplies 16,23 15, 15, 15, Office Supplies 8,985 2, 2, 1,761 9,239 54% 622 Utilities 114,21 15, 15, 14,68 45,932 69% 63 Social/Staff Appreciation/Food 4,387 2,5 2,5 5,591 (3,91) 224% 64 Books & Periodicals 13,284 83,68 9, 92,682 (2,682) 13% Books for beginning of school year. 65 Electronic Media Materials 53,52 65,2 61,25 55,148 5,877 9 Software, Quaver Music, Amplify, Cisco Direct - $16763 Page 2 of 4
3 vs. Actual Detail with Year Report as of: 6/3/217 6/3/217 = 1 of year Year Activity 69 Janitorial/Maintenance Supplies 3,45 42, 35, 28,511 6,489 81% Property 6 Supplies 396,33 484,48 5, ,9 11,528 98% 733 Furniture & Fixtures 3,21 1, 1, 6,425 3,575 64% Partitions and room dividers 734 Capitalized Equipment (>$5K) 57, Non-Capitalized Equipment (<$5K) 153,13 6, 7, 69, Computers Bond Technology Grant 122,326 (122,326) 7 Property 213,71 7, 8, 197,862 (117,862) 247% Other Objects 81 Dues & Fees 1,186 15, 15, 12,363 2,637 82% League & Athletic Fees 83 Interest Expense 1, 1, 1, 84 Contingency 2, 1,25, 1,25, ed appropriation to comply with Statute C.R.S (2). 851 Transportation/Field Trips 3,745 32,6 3,512 11,5 19,462 36% Middle School Trip 57,55 5, 48,543 1,457 97% 89 Miscellaneous Expense 76 5, 1, 1, 8 Other Objects 98,62 253,6 1,347,512 71,956 1,275,556 5% Interfund Transfers 5252 Transfer to Building Corp 223,535 5 Interfund Transfers 223,535 Expense 9,787,971 9,359,761 1,764,828 9,653,932 1,11,896 9 Charter School (219,761) 1,17,8 (645,356) 693,917 Page 3 of 4
4 vs. Actual Detail with Year Report as of: 6/3/217 6/3/217 = 1 of year Building Corp 52 Revenue Earnings on Investments Year Interest Income 8,642 2,332 (2,332) 15 Earnings on Investments 8,642 2,332 (2,332) Other Revenue from Local Sources Lease Pmts from Charter School 1,278,513 1,479,738 (1,479,738) 19 Other Revenue from Local Sources 1,278,513 1,479,738 (1,479,738) Interfund Transfers 5211 Transfer from Gen Fund 223,535 Expense Activity 52 Interfund Transfers 223,535 Revenue 1,51,69 1,5,7 (1,5,7) Purchased Professional and Technical Services 3-52 Cost of Issuance 313,46 1,364 (1,364) Trustee Fees 2,997 3,295 (3,295) Property 3 Purchased Professional and Technical Services 316,456 4,659 (4,659) Building Depreciation 28,848 7 Property 28,848 Other Objects Bond Interest 1,35,227 1,177,656 (1,177,656) 8 Other Objects 1,35,227 1,177,656 (1,177,656) Expense 1,632,532 1,182,315 (1,182,315) Building Corp (121,841) 317,755 Report Total: (341,62) 1,17,8 (645,356) 1,11,672 Page 4 of 4
5 Board Sheet Report as of: 6/3/217 Account Number Assets, Current 811 Checking Account 813 Petty Cash 815 Cash with Fiscal Agents 814 CSAFE Reserve 8153 Accounts Receivable 8181 Prepaid expenses 8191 Deposits 772,496 1, 5,11 2,248,365 28,26 4,791 1, Assets, Current 3,16,548 Liabilities, Current 7421 Accounts Payable 2, Accrued Salaries and Benefits 369, EE Deduction: Life Insurance Deferred Revenue 8, EE Deduction: PERA 41K 2, EE Deduction: PERA Life Ins EE Deduction: Flex Spending 12, EE Deduction: AFLAC 2, PERA Liability 96, Health 125 Liability 36, Dental 125 Liability 2, Liabilities, Current 551,52 Net Fund 671 Nonspendable- Prepaids, Inventory & 6,42 Deposits 6721 Tabor 3% Emergency Reserve 293, Sped Reserve 5, 6754 Net Fund Change 693, Operating Reserve Per Bond 8% 783, Unassigned Fund 727, Net Fund 2,555,46 11 Charter School Page 1 of 2 D:\TS\GVAAurora\SDSv8\Finance\Swfcbrp3_P.RPT
6 Board Sheet Report as of: 6/3/217 Building Corp 52 Account Number Assets, Current BC Checking Bond Fund Interest Bond Fund Principal CSAFE Reserve UMB Repair & replacement Bond Reserve Fund Bond Project Fund Bond Reserve Fund Bond Project Fund (5,) 13, , , ,33 527,291 74, , , Assets, Current 2,258,458 Assets, Fixed 8211 Sites-Land 1,11, Building 15,633, Accumulated Depreciation (799,758) 8521 Construction In Progress 193, Construction In Progress 216 Bonds 1,644, Assets, Fixed 17,773,445 Liabilities, Current Retainage Payable 22, Bonds Payable-Current 7455 Interest Payable 43, Liabilities, Current 66,198 Liabilities, Long-term Bonds Payable-211A Exempt Bond 7,915, Bonds Payable-214A Exempt Bond 6,74, Bonds Payable-211A/B Series 216 6,58, 75 Liabilities, Long-term 21,235, Net Fund Net Position Change 317, Net Investment in Capital Assets (3,838,824) Unrestricted 2,251, Net Fund (1,269,294) 52 Building Corp Report Total: Page 2 of 2 D:\TS\GVAAurora\SDSv8\Finance\Swfcbrp3_P.RPT
Account Numbe Description BCH
Revenues 110 3300000 FEFP - Hillsborough School District 2,279,808 110 3305360 FEFP Restricted Capital Outlay 42,054 110 3334000 Florida Teacher's Lead Program 5,107 110 3450000 Collection Fee 478 110
More informationLoveland Classical Schools. FY18 - FY19 5 Year Adopted Budget th St. SW Boos Financial Services, Inc
FY18 - FY19 5 Year Last Updated: 4/19/17 Prepared By: 3835 14th St. SW Boos Financial Services, Inc. Loveland, CO 80537 Rick Boos, CEO 970-541-1507 303-722-5634 5 Year Head Count 760 862 862 902 40.0 949
More informationBudget Presentation T.R. PAUL ACADEMY OF ARTS & KNOWLEDGE Version A. Provide by Tatonka Education Services, Inc PBC
Budget Presentation 2017-2018 T.R. PAUL ACADEMY OF ARTS & KNOWLEDGE Version A Provide by Tatonka Education Services, Inc PBC Version E T.R. PAUL ACADEMY OF ARTS & KNOWLEDGE Assumptions Revenue Assumptions
More informationImagine Classical Academy Amended Budget
20182019 The mission of Imagine Classical Academy is to positively shape the hearts and minds of our students by providing them with an academically rigorous and content rich curriculum in a learning environment
More informationBentonville School District Budget to Actual - Summary of All Funds Two Months Ended August 31, 2016
Budget to Actual - Summary of All Funds Budget August 31, 2016 % of Budget August 31, 2015 Local property taxes - 3,923,144 4,022,834 Investment income - 4,086 11,786 Other local revenues - 23,843,967
More informationFY16. Report 01/31/17. line on this. to a large. item. We are. The charge for the. and can. FY16 Total about 3% from the. every school.
Boulder Preparatory High School Finance and Budget Summary FY17 Budget Report 01/31/17 Prepared for the Boulder Prep Board Meeting 02/22/17 FY16 BPHS-BVSD Budget Report 01/31/ /17 The total expenditures
More informationCOMMUNITY LEADERSHIP ACADEMY ADOPTED BUDGET FISCAL YEAR
BUDGET FISCAL YEAR 201819 BY THE BOARD ON MAY 8, 2018 Community Leadership Academy BUDGET NOTES OF KEY CHANGES FOR 201819 201718 201819 FUNDED PUPIL COUNT 919 959 40 PER PUPIL FUNDING $ 7,897 $ 8,350 $
More informationBoulder Preparatory High School Finance and Budget Summary FY16 Budget Report 9/30/15. Prepared for the Boulder Prep Board Meeting 10/28/15
Boulder Preparatory High School Finance and Budget Summary FY16 Budget Report 9/30/15 Prepared for the Boulder Prep Board Meeting 10/28/15 FY16 BPHS-BVSD Budget Report 9/30/15 The total expenditures for
More information3200 National School Lunch Act (0.00) (0.00) (0.00) 0.0%) 3233 CSP Grant (0.00) (0.00) (0.00) 0.0%)
Jan 18 Budget $ Over Budget % of Budget Ordinary Income/Expense Income 3200 National School Lunch Act (0.00) (0.00) (0.00) 0.0%) 3233 CSP Grant (0.00) (0.00) (0.00) 0.0%) 3240 Elem & Sec Ed Act, Title
More informationFollowing is a summary of financial statement position of School Lane Charter School for the period ending September 30, 2017.
TO: Board of Trustees DATE: October 26, 2017 RE: September 30, 2017 Financial Statements Following is a summary of financial statement position of for the period ending September 30, 2017. Balance Sheet
More informationCOMMUNITY LEADERSHIP ACADEMY AMENDED BUDGET FISCAL YEAR
AMENDED BUDGET FISCAL YEAR 201819 APPROVED BY THE BOARD ON JANUARY 22, 2019 Community Leadership Academy 201819 AMENDED BUDGET NOTES 12/31/2018 ADOPTED AMENDED NET 201819 201819 CHANGE FUNDED PUPIL COUNT
More informationRochester Math & Science Academy Detailed Income Statement For the Period Ending March 31, 2018
GENERAL FUND 01 REVENUES State Revenue 01 R 005 000 000 201 000 Endow Fund Apportionment 6,602.58 13,344.36 13,483.56 99% 01 R 005 000 000 211 000 General Education Aid 183,044.96 2,717,217.16 3,498,265.32
More informationKING WILLIAM COUNTY PUBLIC SCHOOLS Approved Budget for Fiscal Year EXPENDITURES
61110 INSTRUCTION 1113 Comp. of Asst. Superintendent $ 72,220 1114 Comp. of Administrative Personnel 165,500 1120 Homebound Instruction 14,000 1121 Comp. of Teachers 8,276,190 1130 Comp. of Driver's Ed
More informationPark City School District
The General Fund Current as of: June 15, 2012 Summary Statement of,, and Changes in Fund Balances : Local Sources $ 37,553,731 $ 36,808,640 $ 39,264,755 $ 43,637,528 $ 4,372,773 11% State Sources 2,829,958
More informationInternational Community School, Inc. Budget FY 2019 July June 2018
International Community School, Inc. Budget FY 2019 July 2017 - June 2018 Income 4000 Educ. Program Revenue (DCSD) 2019 Budget 2018 Budget Mar'17-Feb'18 Assumes 435 Students 4025 Gov't Funding from DCSD
More informationGeneral Fund Expenditures. Budget Summary vs Major Items Affecting the Budget. Budget Summary and Review Budget Timeline
01 03 General Fund Expenditures Budget Summary 18-19 vs 17-18 Major Items Affecting the Budget Major Impact Budget Summary and Review 2018-19 Budget Timeline Comparison by Function 2018-19 Budget 2017-18
More informationTHE SCHOOL BOARD OF BREVARD COUNTY, FLORIDA FINANCIAL STATEMENTS FOR THE PERIOD ENDING NOVEMBER 30, 2016
FINANCIAL STATEMENTS FOR THE PERIOD ENDING NOVEMBER 30, 2016 TABLE OF CONTENTS PAGE ALL GOVERNMENTAL FUND TYPES Combined Balance Sheet 1-2 ALL PROPRIETARY FUND TYPES Combined Balance Sheet 3-4 GENERAL
More informationSCHOOL CHART OF ACCOUNTS
BALANCE SHEET Assets Bank 100000 Cash Bank accounts, savings & short-term investments 101000 Petty cash 102000 Checking Commerical checking accounts 102010 Checking a/c #1 Wells Fargo, Comerica, etc (list
More informationAnnual Financial Re port, PDE For the Fiscal Year Ending 06/30/2014
LEA Name: Address 1800 Mount Royal Boulevard City Glenshaw, PA 15116- Class Size: 2 AUN Number: Pennsylvania Department of Education Comptroller's Office Annual Financial Re port, PDE-2057 School District,
More informationAnnual Financial Report, PDE For the Fiscal Year Ending 06/30/2013
LEA Name: Address 1800 Mount Royal Boulevard City Glenshaw, PA 15209- Class Size: 2 AUN Number: Pennsylvania Department of Education Comptroller's Office Annual Financial Report, PDE-2057 School District,
More informationFinancial Statements June 30, 2017 Ridgeview Classical Schools
Financial Statements eidebailly.com Table of Contents Independent Auditor s Report... 1 Management s Discussion and Analysis... 3 Financial Statements Government-Wide Financial Statements: Statement of
More informationQUARTERLY FINANCIAL REPORT
QUARTERLY FINANCIAL REPORT for the Quarter Ended December 31, 2018 Submitted to the Board of Education: January 29, 2019 Presented: February 13, 2019 By: Kathleen Askelson, Chief Financial Officer Stephanie
More informationMURRAY COUNTY BOARD OF EDUCATION STATEMENT OF NET POSITION JUNE 30, 2017
MURRAY COUNTY BOARD OF EDUCATION STATEMENT OF NET POSITION EXHIBIT "A" GOVERNMENTAL ACTIVITIES ASSETS Cash and Cash Equivalents $ 30,073,091.54 Investments 328,287.50 Receivables, Net Interest - Taxes
More informationReid Traditional Schools Obligated Group Balance Sheet (unaudited) as of December 31, 2017
Reid Traditional Schools Obligated Group Balance Sheet (unaudited) as of December 31, 2017 ASSETS as of CURRENT ASSETS Cash & Cash Equivalents 2,746,552 Prepaid expense & deposits 80,062 TOTAL CURRENT
More informationKING WILLIAM COUNTY PUBLIC SCHOOLS Approved Budget for Fiscal Year EXPENDITURES AND and FUND TRANSFERS OUT
61110 INSTRUCTION 1113 Comp. of Asst. Superintendent $ 69,760 1114 Comp. of Administrative Personnel 159,870 1120 Homebound Instruction 12,500 1121 Comp. of Teachers 8,307,820 1130 Comp. of Driver's Ed
More informationUPPER ST. CLAIR SCHOOL DISTRICT
UPPER ST. CLAIR SCHOOL DISTRICT PROPOSED FINAL BUDGET 2018-19 GENERAL FUND BUDGET PDE 2028 APRIL 10, 2018 UPPER ST. CLAIR SCHOOL DISTRICT 2018-19 BUDGET OVERVIEW Revenues are budgeted to increase $3.60
More informationAnnual Financial Report
FUND LIABILITIES ASSETS Annual Financial Report (30) Tooele District 10 General Fund Balance Sheet 8111 Cash in Banks 8120 Investments 8131 Local 8132 Local Property Taxes 8133 State 8134 Federal 8135
More informationFINANCIAL STATEMENTS
FINANCIAL STATEMENTS Prepared by: Business Services Division Leslie Stafford, Chief Operating Officer 1 FINANCIAL STATEMENTS Table of Contents GENERAL FUND.. 3 Notes to the Combined General Fund Financials
More informationPark City School District
The General Fund Current as of: May 30, 2012 Summary Statement of,, and Changes in Fund Balances : Local Sources $ 37,553,731 $ 36,808,640 $ 37,988,643 $ 1,180,003 3% State Sources 2,829,958 2,723,896
More informationTHE SCHOOL BOARD OF BREVARD COUNTY, FLORIDA FINANCIAL STATEMENTS FOR THE PERIOD ENDING FEBRUARY 28, 2017
FINANCIAL STATEMENTS FOR THE PERIOD ENDING FEBRUARY 28, 2017 TABLE OF CONTENTS PAGE ALL GOVERNMENTAL FUND TYPES Combined Balance Sheet 1-2 ALL PROPRIETARY FUND TYPES Combined Balance Sheet 3-4 GENERAL
More informationPositive Outcomes Charter School Renewal Application. Appendix 13A. 100% Enrollment Five-Year Fiscal Projections
Positive Outcomes Charter School 2019-2024 Renewal Application Appendix 13A 100% Enrollment Five-Year Fiscal Projections Positive Outcomes Charter School State & Local Funds Narrative 100% Enrollment State
More informationCOMMUNITY LEADERSHIP ACADEMY
ADOPTED BUDGET FISCAL YEAR 201718 Presented to the Board for Approval on May 9, 2017 Community Leadership Academy BUDGET SUMMARY 201617 201718 Estimated Salaries $ 3,181,500 $ 3,277,400 $ 95,900 Improved
More informationPositive Outcomes Charter School Renewal Application. Appendix 13B. 80% Enrollment Five-Year Fiscal Projections
Positive Outcomes Charter School 2019-2024 Renewal Application Appendix 13B 80% Enrollment Five-Year Fiscal Projections Positive Outcomes Charter School State & Local Funds Narrative 80% Enrollment State
More informationTHE SCHOOL BOARD OF BREVARD COUNTY, FLORIDA FINANCIAL STATEMENTS FOR THE PERIOD ENDING APRIL 30, 2017
FINANCIAL STATEMENTS FOR THE PERIOD ENDING APRIL 30, 2017 TABLE OF CONTENTS PAGE ALL GOVERNMENTAL FUND TYPES Combined Balance Sheet 1-2 ALL PROPRIETARY FUND TYPES Combined Balance Sheet 3-4 GENERAL OPERATING
More informationFINANCIAL STATEMENTS. For The Three Months Ended September 30, Prepared by: Business Services Division Leslie Stafford, Chief Operating Officer
FINANCIAL STATEMENTS Prepared by: Business Services Division Leslie Stafford, Chief Operating Officer FINANCIAL STATEMENTS Table of Contents GENERAL FUND.. 3 Notes to the Combined General Fund Financials
More informationFINANCIAL STATEMENTS
FINANCIAL STATEMENTS Prepared by: Business Services Division William Sutter, Chief Financial Officer 1 FINANCIAL STATEMENTS Table of Contents GENERAL FUND.. 3 General Operating Fund by Object.... 4 General
More informationMonarch Montessori of Denver Charter 161 Job Prog Proj Code Obj
BEGINNING FUND BALANCE 49,078 REVENUES Tuition 0000 0000 0 1300 38,900 Investments 0000 0000 0 1500 200 Food services 0000 0000 0 1600 - Food sales-student lunch 0000 4555 0 1611 - Food sales-student breakfast
More informationBalance Sheet As of December 31, 2017
ESP-CA EdTec Network : Neighborhood School Balance Sheet As of December 31, 2017 Financial Row Amount ASSETS Assets Bank 9120-KEPLER - Cash in Bank - Neighborhood School 9110- - Cash in County account
More informationFINANCIAL STATEMENTS
FINANCIAL STATEMENTS Prepared by: Business Services Division William Sutter, Chief Financial Officer 1 FINANCIAL STATEMENTS Table of Contents GENERAL FUND.. 3 General Operating Fund by Object.... 4 General
More informationTHE EQUITY PROJECT CHARTER SCHOOL (A Not-For-Profit Corporation) FINANCIAL STATEMENTS JUNE 30, 2012 AND 2011
FINANCIAL STATEMENTS FINANCIAL STATEMENTS CONTENTS PAGE INDEPENDENT AUDITORS' REPORT 1 FINANCIAL STATEMENTS AND SUPPLEMENTARY INFORMATION: Statements of financial position 2 Statements of activities 3
More informationFLAGSTAFF ACADEMY BASIC FINANCIAL STATEMENTS
BASIC FINANCIAL STATEMENTS June 30, 2014 TABLE OF CONTENTS PAGE Independent Auditors Report Management s Discussion and Analysis i -iv Basic Financial Statements Statement of Net Position 1 Statement of
More informationAnnual Financial Report - 06/30/2016 Fiscal Year End Validations LEA : Shaler Area SD Printed 11/17/ :56:12 AM.
Page 1 Page 2 2015-2016 Annual Financial Report - 06/30/2016 Fiscal Year End Validations Printed 11/17/2016 11:56:12 AM Page - 1 of 1 Val Number Description Justification 30530 Revenue Detail: The PDE
More informationThe James Madison Preparatory High School, Inc. Financial Statements June 30, 2015 (Restated)
The James Madison Preparatory High School, Inc. A Charter School and Component Unit of the District School Board of Madison County, Florida Financial Statements June 30, 2015 (Restated) Table of Contents
More informationLower Merion School District
Page 1 Page 2 Lower Merion School District School Board of Directors (9 Directors) Superintendent Assistant Superintendent Senior Director of Policy, Personnel and School programs Business Manager Director
More informationAnnual Financial Report
LEA Name : Address : County : 701 10th St Oakmont, PA 15139 Annual Financial Report Accuracy Certification Statement For Fiscal Year Ending 6/30/2017 Pennsylvania Department of Education & Office of Comptroller
More informationThe James Madison Preparatory High School, Inc. Financial Statements June 30, 2016
The James Madison Preparatory High School, Inc. A Charter School and Component Unit of the District School Board of Madison County, Florida Financial Statements June 30, 2016 Table of Contents Page(s)
More informationURBAN LEAGUE OF MIDDLE TENNESSEE INDEPENDENT AUDITORS REPORT AND FINANCIAL STATEMENTS JUNE 30, 2010 AND JUNE 30, 2009
INDEPENDENT AUDITORS REPORT AND FINANCIAL STATEMENTS JUNE 30, 2010 AND JUNE 30, 2009 INDEPENDENT AUDITORS REPORT AND FINANCIAL STATEMENTS Table of Contents INDEPENDENT AUDITORS REPORT--------------------------------------------------------------1
More informationParker Core Knowledge, Inc. (A Component Unit of Douglas County School District RE.1)
Financial Statements Table of Contents Independent Auditors Report... 1 Management s Discussion and Analysis... i Basic Financial Statements Government-wide Financial Statements Statement of Net Position...
More informationUniversity of San Diego Expenditure Type Definitions
University of San Diego Expenditure Type Definitions Advertising Promotional - General advertising costs promoting programs and events of the University through all media types are recorded to this classification.
More informationNeighborhood School. RE: Officers Certificate for Kepler Neighborhood School relating to the quarterly report for quarter ending September 30, 2017.
Neighborhood School September 30, 2017 RE: Officers Certificate for Neighborhood School relating to the quarterly report for quarter ending September 30, 2017. (i) unaudited financial statements of the
More informationMahopac Central School District
Mahopac Central School District 179 East Lake Blvd. Mahopac, NY 10541 Tel.: 845-628-3415 Fax: 845-628-0261 District website: www.mahopac.k12.ny.us 2017-2018 BUDGET CATEGORIES 2017-2018 2016-2017 Difference
More informationFINANCIAL STATEMENTS
FINANCIAL STATEMENTS Prepared by: Business Services Division Leslie Stafford, Chief Operating Officer 1 FINANCIAL STATEMENTS Table of Contents GENERAL FUND.. 3 General Operating Fund by Object.... 4 General
More informationFLORIDA DEPARTMENT OF EDUCATION
CONTENTS: FLORIDA DEPARTMENT OF EDUCATION SUPERINTENDENT S ANNUAL FINANCIAL REPORT (ESE 145) DISTRICT SCHOOL BOARD OF HILLSBOROUGH COUNTY Return completed form to: Department of Education Office of Funding
More informationAMERICAN ACADEMY FINANCIAL STATEMENTS
FINANCIAL STATEMENTS ROSTER OF SCHOOL OFFICIALS BOARD OF DIRECTORS President Vice-President Secretary Treasurer Director Director Director Chad King Chrissy DeMier Shaylee Holland Bill Paynter Denese Gardner
More informationAmerican Academy (A Component Unit of Douglas County School District RE.1)
Financial Statements Table of Contents Independent Auditors Report... 1 Management s Discussion and Analysis... i Basic Financial Statements Government-wide Financial Statements Statement of Net Position...
More informationTHE SCHOOL BOARD OF MIAMI-DADE COUNTY, FLORIDA STATEMENT OF NET POSITION JUNE 30, 2016 (amounts expressed in thousands)
STATEMENT OF NET POSITION JUNE 30, 2016 (amounts expressed in thousands) Primary Government Total Governmental Activities ASSETS Current assets: Cash and cash equivalents $ 55,465 Investments 458,977 Cash
More informationRIDGEVIEW CLASSICAL SCHOOLS FINANCIAL STATEMENTS YEAR ENDED JUNE 30, 2018
FINANCIAL STATEMENTS YEAR ENDED TABLE OF CONTENTS INDEPENDENT AUDITORS REPORT 1 MANAGEMENT S DISCUSSION AND ANALYSIS 3 FINANCIAL STATEMENTS STATEMENT OF NET POSITION 9 STATEMENT OF ACTIVITIES 10 BALANCE
More informationROOSEVELT CHILDREN S ACADEMY CHARTER SCHOOL, INC. Financial Statements and Supplemental Schedule Together with Independent Auditors Report
Financial Statements and Supplemental Schedule Together with Independent Auditors Report June 30, 2012 and 2011 June 30, 2012 and 2011 TABLE OF CONTENTS Page Independent Auditors Report 1 FINANCIAL STATEMENTS
More informationFINANCIAL STATEMENTS
FINANCIAL STATEMENTS Prepared by: Business Services Division Leslie Stafford, Chief Operating Officer 1 FINANCIAL STATEMENTS Table of Contents GENERAL FUND.. 3 General Operating Fund by Object.... 4 General
More informationCharter High School for Architecture & Design
Financial Operations Report September 30, 2017 1 S ant ii &~2~:~~ euslneu or Education Balance Sheet September 2017 ASSETS Current Assets Checking/Savings Cash Due from Other School Districts Due from
More informationAnnual Financial Report - 06/30/2018 Fiscal Year End Validations LEA : Gettysburg Area SD Printed 12/20/2018 3:43:52 PM.
Page 1 Page 2 2017-2018 Annual Financial Report - 06/30/2018 Fiscal Year End Validations Printed 12/20/2018 3:43:52 PM Page - 1 of 1 Val Number Description Justification 10150 NAG: Balance Sheet Govt Funds:Data
More informationPRE-OPERATIONAL BUDGET
PRE-OPERATIONAL BUDGET A charter school is likely to incur considerable costs before it receives its first distribution. A pre-operational budget must be submitted with the Letter of Intent and with the
More informationSupplemental Budget C D G H I Preliminary Budget
1 2 Revenues Supplemental Budget Budget Supplemental Budget 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52
More informationDR. RICHARD IZQUIERDO HEALTH & SCIENCE CHARTER SCHOOL (A Not-For-Profit Corporation) FINANCIAL STATEMENTS
DR. RICHARD IZQUIERDO HEALTH & SCIENCE CHARTER SCHOOL FINANCIAL STATEMENTS JUNE 30, 2016 (with comparative financial information for June 30, 2015) FINANCIAL STATEMENTS JUNE 30, 2016 (with comparative
More informationDISTRICT SCHOOL BOARD OF GULF COUNTY BUDGET Select District: GULF DISTRICT SUMMARY BUDGET Select Year Ended June 30: 2018 Fiscal Year
BUDGET Select District: GULF Select Year Ended June 30: 2018 Fiscal Year 2017-18 SECTION I. ASSESSMENT AND MILLAGE LEVIES Page 1 A. Certified Taxable Value of Property in County by Property Appraiser 1,823,834,953.00
More informationCONNECTIONS EDUCATION CENTER OF THE PALM BEACHES, INC. BASIC FINANCIAL STATEMENTS AND SUPPLEMENTAL INFORMATION. Year Ended June 30, 2017
CONNECTIONS EDUCATION CENTER OF THE PALM BEACHES, INC. BASIC FINANCIAL STATEMENTS AND SUPPLEMENTAL INFORMATION Year Ended June 30, 2017 Connections Education Center of the Palm Beaches, Inc. TABLE OF CONTENTS
More informationDirections to Access Right Networks and QuickBooks Reports Annual Parish Financial Report, FY15-16
Directions to Access Right Networks and QuickBooks Reports Annual Parish Financial Report, FY15-16 Right Networks Reports 1. Open Right Networks 2. Open the Diocese of Springfield Reports icon on the desktop.
More informationDoes the Ag-Science program cost the taxpayers of Bethlehem and Woodbury?
Does the Ag-Science program cost the taxpayers of Bethlehem and Woodbury? History of State Funding for Ag-Science 1980s Tuition charge Average cost of high school student s education paid by sending districts
More informationSECTION I. ASSESSMENT AND MILLAGE LEVIES Page 1. A. Certified Taxable Value of Property in County by Property Appraiser 205,307,398,982.
Fiscal Year 2018-19 SECTION I. ASSESSMENT AND MILLAGE LEVIES Page 1 A. Certified Taxable Value of Property in County by Property Appraiser 205,307,398,982.00 B. Millage Levies on Nonexempt Property: DISTRICT
More informationSECTION I. ASSESSMENT AND MILLAGE LEVIES Page 1. A. Certified Taxable Value of Property in County by Property Appraiser 305,125,757,799.
Fiscal Year 2017-18 SECTION I. ASSESSMENT AND MILLAGE LEVIES Page 1 A. Certified Taxable Value of Property in County by Property Appraiser 305,125,757,799.00 B. Millage Levies on Nonexempt Property: DISTRICT
More informationSECTION I. ASSESSMENT AND MILLAGE LEVIES Page 1. B. Millage Levies on Nonexempt Property: DISTRICT MILLAGE LEVIES
Fiscal Year SECTION I. ASSESSMENT AND MILLAGE LEVIES Page 1 A. Certified Taxable Value of Property in County by Property Appraiser B. Millage Levies on Nonexempt Property: DISTRICT MILLAGE LEVIES Nonvoted
More informationCAvANAUGH & co. LLP Certified Public Accountants
CAvANAUGH & co. LLP Certified Public Accountants SARASOTA OFFICE 2381 FRUITVILLE ROAD SARASOTA, FLORIDA 34237 941 366-2983 FAX 941 366-2995 VENICE OFFICE 333 WEST MIAMI A VENUE VENICE FLORIDA 34285 941
More informationJanuary Board Meeting Minutes January 28, 2015
January Board Meeting Minutes January 28, 2015 Karon K. McFarlane, CPCS Chair called the meeting to order and welcomed everyone to the January Board of Trustees Meeting at 6:30 PM on January 28, 2015.
More informationVernonia School District 47J Adopted Budget
Vernonia School District 47J 2017-2018 Adopted Budget 1000 Missouri Avenue, Vernonia OR 97064 www.vernonia.k12.or.us 503 429 5891 VERNONIA SCHOOL DISTRICT 47J VERNONIA, OREGON ADOPTED BUDGET 2017 2018
More informationAnnual Financial Report
LEA Name : Address : County : 680 Fourth Street Palmerton, PA 18071 Annual Financial Report Accuracy Certification Statement For Fiscal Year Ending 6/30/2018 Pennsylvania Department of Education & Office
More informationSECTION I. ASSESSMENT AND MILLAGE LEVIES. A. Certified Taxable Value of Property in County by Property Appraiser 9,333,042,344.00
Fiscal Year 2017-18 SECTION I. ASSESSMENT AND MILLAGE LEVIES Page 1 A. Certified Taxable Value of Property in County by Property Appraiser 9,333,042,344.00 B. Millage Levies on Nonexempt Property: DISTRICT
More informationZACHARY NIBLICK, TREASURER
BASIC FINANCIAL STATEMENTS AUDITED FOR THE FISCAL YEAR ENDED JUNE 30, 2017 ZACHARY NIBLICK, TREASURER TABLE OF CONTENTS Independent Auditor s Report... 1-2 Management s Discussion and Analysis... 4-15
More informationIredell-Statesville Schools Local Current Expense Funding Request Local Current Expense funding $ 36,145,170
2018-19 Local Current Expense Funding Request 2017-18 Local Current Expense funding $ 36,145,170 Mandated Local Expense Increases: 1 Raises (2) and benefit cost increases $ 758,990 2 Charter School growth
More informationTECH INTERNATIONAL CHARTER SCHOOL FINANCIAL STATEMENTS AND AUDITOR S REPORTS JUNE 30, 2015 AND 2014
FINANCIAL STATEMENTS AND AUDITOR S REPORTS JUNE 30, 2015 AND 2014 TABLE OF CONTENTS Independent Auditor s Report on Financial Statements and Supplementary Information Exhibit A - Balance Sheet B - Statement
More informationCertified Public Accountants
CA v ANAUGH & co. LLP Certified Public Accountants SARASOTA OFFICE 2381 FRUITVILLE ROAD SARASOTA, FLORIDA 34237 941 366-2983 FAX 941 366-2995 VENICE OFFICE 333 WEST MIAMI A VENUE VENICE FLORIDA 34285 941
More informationCITY OF SACO, MAINE SCHOOL DEPARTMENT. Financial Statements. For the Year Ended June 30, 2018
CITY OF SACO, MAINE SCHOOL DEPARTMENT Financial Statements For the Year Ended June 30, 2018 Financial Statements For the Year Ended June 30, 2018 Table of Contents Statements Page Independent Auditor's
More informationDENVER LANGUAGE SCHOOL BASIC FINANCIAL STATEMENTS. June 30, 2014
BASIC FINANCIAL STATEMENTS June 30, 2014 TABLE OF CONTENTS PAGE INTRODUCTORY SECTION Title Page Table of Contents FINANCIAL SECTION Independent Auditors Report Management s Discussion and Analysis i -
More informationEstimated Revenue and transfers In Changes
Attachment A The School Board of Sarasota County, Florida Projected Results of Operations for the 2016-2017 Fiscal Year Based upon Results of Operations through December 31, 2016 Executive Summary The
More informationLIBERTY SCHOOL DISTRICT J-4 Joes, Colorado. Financial Statements For The Year Ended June 30, 2018
LIBERTY SCHOOL DISTRICT J-4 Financial Statements For The Year Ended June 30, 2018 LIBERTY SCHOOL DISTRICT J-4 Table of Contents June 30, 2018 Independent Auditor's Report Management Discussion and Analysis
More informationAnnual Financial Report, PDE For the Fiscal Year Ending 06/30/2014
LEA Name: Mount Carmel Area SD Address 600 Wst 5th City Mt Carmel, PA 17851- Class Size: 3 AUN Number: 116495103 Pennsylvania Department of Education Comptroller's Office Annual Financial Report, PDE-2057
More informationDecember 2012 Financial Statements. Puyallup School District. Key Messages. Table of Contents. Page No. 1. Combined Balance Sheet 1
Puyallup School District December 2012 Financial Statements Key Messages The attached December 31, 2012 Financial Statements are presented for your information. Key messages about these statements are:
More informationAnnual Financial Report. Accuracy Certification Statement. For Fiscal Year Ending. 6/30/2015 Pennsylvania Department of Education
LEA Name : Address : 386 City Line Ave Phoenixville, PA 19460 County : Chester AUN Number: 124157203 LEA Type: SD Annual Financial Report Accuracy Certification Statement For Fiscal Year Ending 6/30/2015
More informationSt. Tammany Parish School Board. BUDGET General Fund. Fiscal Year July 1, 2018 June 30, 2019
BUDGET General Fund Fiscal Year July 1, 2018 June 30, 2019 September 13, 2018 General Fund Budget - Summary FY 2018-2019 Actual Original Budget Projected Actual Result at Year End Original Budget 2016-2017
More informationAnnual Financial Report, PDE For the Fiscal Year Ending 06/30/2014
LEA Name: Address 600 Green Acres Road City Benton, PA 17814- Class Size: 3 AUN Number: Pennsylvania Department of Education Comptroller's Office Annual Financial Report, PDE-2057 School District, AVTS/CTC,
More informationTHE SCHOOL DISTRICT OF MANATEE COUNTY YEAR TO DATE FINANCIAL REPORT PERIOD ENDING APRIL 30, 2018 (UNAUDITED) THROUGH THE
THE SCHOOL DISTRICT OF MANATEE COUNTY YEAR TO DATE FINANCIAL REPORT THROUGH THE PERIOD ENDING APRIL 30, 2018 (UNAUDITED) School Board of Manatee County Combined Balance Sheet Other Special Debt Service
More informationMOUNTAIN BROOK CITY BOARD OF EDUCATION
MOUNTAIN BROOK CITY BOARD OF EDUCATION BASIC FINANCIAL STATEMENTS TOGETHER WITH INDEPENDENT AUDITOR S REPORT YEAR ENDED SEPTEMBER 30, 2017 MOUNTAIN BROOK CITY BOARD OF EDUCATION MOUNTAIN BROOK, ALABAMA
More informationUxbridge School Department School Administration Recommended Budget
Uxbridge School Department School Administration Recommended Budget FY2010 School Budget - Public Hearing Detail Proposed FY2008 FY2009 FY2010 Total School Dept. Budget $: $ 18,034,969 $17,712,677 $17,594,215
More informationFLAGSTAFF ACADEMY BASIC FINANCIAL STATEMENTS
BASIC FINANCIAL STATEMENTS TABLE OF CONTENTS PAGE Independent Auditors Report Management s Discussion and Analysis i -vii Basic Financial Statements Statement of Net Position 1 Statement of Activities
More informationBRONX COMMUNITY CHARTER SCHOOL (A Not-For-Profit Corporation) FINANCIAL STATEMENTS JUNE 30, 2014 AND 2013
FINANCIAL STATEMENTS JUNE 30, 2014 AND 2013 FINANCIAL STATEMENTS JUNE 30, 2014 AND 2013 CONTENTS PAGE INDEPENDENT AUDITORS REPORT 1 2 FINANCIAL STATEMENTS AND SUPPLEMENTARY INFORMATION: Statements of financial
More informationSUMMERVILLE ADVANTAGE ACADEMY
SUMMERVILLE ADVANTAGE ACADEMY (A CHARTER SCHOOL UNDER ADVANTAGE ACADEMY OF MIAMI, INC.) A Charter School and Component Unit of the District School Board of Miami-Dade County, Florida INDEPENDENT AUDITOR
More informationIndependent Auditor's Report
Independent Auditor's Report Chairperson and Members of The School Board of Miami-Dade County, Florida Report on the Financial Statements We have audited the accompanying financial statements of the governmental
More informationAugust 2014 Financial Statements
August 2014 Financial Statements Key Messages The attached August 2014 Financial Statements are presented for your information. Key messages about these statements are: The 2013-14 year-end General Fund
More informationHOLLY DRIVE LEADERSHIP ACADEMY CASHFLOW PROJECTIONS FISCAL YEAR
FISCAL YEAR 201920 2020 2020 PRIOR YEAR P2 P1 P2 201920 201920 Jul19 Aug19 Sep19 Oct19 Nov19 Dec19 Jan20 Feb20 Mar20 Apr20 May20 Jun20 Accrual Actuals INCOME 80118096 Local Control Funding Formula Sources
More informationHILLSBOROUGH ACADEMY OF MATH AND SCIENCE
HILLSBOROUGH ACADEMY OF MATH AND SCIENCE (A CHARTER SCHOOL UNDER ADVANTAGE ACADEMY OF HILLSBOROUGH, INC.) A Charter School and Component Unit of the District School Board of Hillsborough County, Florida
More informationWeld County School District RE-1. Financial Statements and Supplementary Information For the Year Ended June 30, 2017
Financial Statements and Supplementary Information For the Year Ended June 30, 2017 Contents Independent Auditor s Report 1 2 Management s Discussion and Analysis 3 15 Basic Financial Statements: Government-Wide
More information