Understanding The Cash Flow Statement

Size: px
Start display at page:

Download "Understanding The Cash Flow Statement"

Transcription

1 Financial Reporting & Analysis Understanding The Cash Flow Statement Reading

2 Components and Format of Cash Flow Statement Apple Inc. - Cash Flow Statement Year ended 26 September Net Income 4,834 5,704 Adjustments: Depreciation and amortization Stock compensation expense Deferred income taxes (368) (519) Other (Operating) Change in operating assets and liabilities: Accounts receivable (785) (939) Inventories (163) 54 Prepaid expenses and other current assets (2,450) (2,396) Accounts payable Deferred revenue 5,642 6,908 Other accrued liabilities 1,279 (184) Cash flows from financing activities: Net Change in Working Capital 4,119 3,535 Issuance of common stock Net cash provided by operating activities 9,596 10,159 Common stock repurchases - - Issuance of Debt - - Cash flows from investing activities: Proceeds from sale of subsidiary st - - Purchases of short-term investments (22,965) (46,724) Dividends - - Proceeds from sales and maturities of short-ter 11,804 19,790 Other (financing) Purchases of investments 4,439 10,888 Net cash provided by financing ac 1, Proceeds from sales and maturities of investme (38) (101) Acquisition of property and equipment (Capex) (1,091) (1,144) Net increase in cash and equivalen 2,523 (6,612) Purchases of technology licenses (108) (69) Acquisition of businesses, net of cash and cash (220) - Cash and cash equivalents, beginn 9,352 11,875 Other (Investing) (10) (74) Net cash used in investing activities (8,189) (17,434) Cash and cash equivalents, end of 11,875 5,

3 Components of Cash Flow Statement Net Income from the income statement does not clarify the position of cash for a company The cash flow statement has 3 components under both IFRS and US GAAP Operations Activities: Day to day activities that create revenues Cash inflows resulting from cash sales Cash outflows resulting from cash payments for inventory, salaries, taxes, etc. Cash receipts or payments for securities held for trading purposes is shown in the operating activities. 3

4 Components of Cash Flow Statement Investing Activities: Includes purchase and sells of investments and securities Investments will include property, plant and equipment Following is excluded from the investing activities Securities considered under cash (shown in cash and cash equivalents of balance sheet) Trading securities which are considered under operating activities Financing Activities: Obtaining or repaying capital such as equity or debt Cash inflows include receipts from issuing stock or bonds Cash outflows include cash payments to repurchase stock, pay dividend, repay debt, etc. Indirect financing like Accounts payable Is not a part of financing activities but qualifies as a part of operating activities 4

5 Classification of Cash Flow Example Company recorded following transactions in 2009 Proceeds from issuance of long term debt $1000,000 Equity in earnings of affiliate $250,000 Purchase of equipment $750,000 Proceeds from sale of equipment $300,000 How much is the net cash from investing activities as reported by the company? 5

6 Classification of Cash Flow Solution The two items that would impact the cash from investing activities include Purchase of equipment $750,000 Proceeds from sale of equipment $300,000 $450,000 Thus the changes in the investing activities would be -750, ,000 = - 450,000 Thus net cash from investing activities reported by the company is - $450,

7 Differences between IFRS and US GAAP Classification of cash flows IFRS US GAAP Interest received CFO or CFI CFO Interest Paid CFO or CFF CFO Dividends received CFO or CFI CFO Dividends paid CFO or CFF CFF Bank overdrafts Taken as a part of cash and cash CFF equivalents in BS Taxes Paid CFO or CFI & CFF CFO 7

8 Direct v/s Indirect Cash Flow Statement Direct vs. Indirect method refers only to the presentation of the Cash flow from operations. The end value of both methods direct and Indirect for CFO is the same Cash flow from investing and financing is same for both methods Cash Flow from Operating Activities Remarks Direct Method Cash received from customers Cash paid to suppliers and employees Interest Paid Income taxes paid Indirect Method Net Income Add: Non cash expenses Less: Non Operating Incomes/(expenses) Less: Increase/(Decrease) of Working Capital Net Cash from operating activities Net Cash from operating activities Cash inflows and outflows are identified in this method This method begins with Net Income and makes necessary adjustments to get CFO Remember Increase in Asset is Use of Cash and Decrease in Asset is Source of Cash Increase in Liability is source of Cash and Decrease in Liability is use of Cash 8

9 Cash Flow Statement Linkages and preparation To understand the linkages take the following Income Statement and Balance Sheet as sample and construct the cash flow statement in the Direct and Indirect Format Income Statement Balance Sheet Difference Assets Revenue 23,598 Cash 1,011 1,163 (152) Cost of Goods Sold 11,456 Accounts Receivable 1, Gross Profit 12,142 Inventory 3,984 3, Salary and Wage Expenses 4,123 Prepaid expenses (23) Depreciation expense 1,052 Total Current Assets 6,162 5, Other operating expenses 3,577 Land Total operating expenses 8,752 Buildings 3,680 3,680 - Operating Profit 3,390 *Equipment 8,798 8, Other Revenues Gross PPE 12,988 12, Gain on sale of equipment 205 Less: Accumulated Depreciatio (3,443) (2,891) (552) Interest Expense (246) Total Long Term Assets 9,545 9,854 (309) Other Income/(Expense) (41) Total Assets 15,707 15, Income Before Tax 3,349 Income Tax expense 1,139 Liabilities & Shareholders' Equity Net Income 2,210 Accounts Payable 3,588 3, * New Equipment worth $1300 was purchased in 2009 year Salary and Wage Payable Interest Payable (12) Income Tax Payable Other Accrued Liabilities 1,126 1, Current Liabilities 4,916 4, Long Term Debt 3,075 3,575 (500) Total Liabilites 7,991 8,203 (212) Shareholders's Equity Common Stock 3,750 4,350 (600) Retained Earnings 3,966 2,876 1,090 Total Liabilities and equity 15,707 15,

10 Step 1 Cash Received From Customers Income Statement Balance Sheet Difference Assets Revenue 23,598 Cash 1,011 1,163 (152) Cost of Goods Sold 11,456 Accounts Receivable 1, Gross Profit 12,142 Inventory 3,984 3, Salary and Wage Expenses 4,123 Prepaid expenses (23) Depreciation expense 1,052 Total Current Assets 6,162 5, Other operating expenses 3,577 Land Total operating expenses 8,752 Buildings 3,680 3,680 - Operating Profit 3,390 *Equipment 8,798 8, Other Revenues Gross PPE 12,988 12, Gain on sale of equipment 205 Less: Accumulated Depreciati (3,443) (2,891) (552) Interest Expense (246) Total Long Term Assets 9,545 9,854 (309) Other Income/(Expense) (41) Total Assets 15,707 15, Income Before Tax 3,349 Income Tax expense 1,139 Liabilities & Shareholders' Equity Net Income 2,210 Accounts Payable 3,588 3, Salary and Wage Payable Interest Payable (12) Income Tax Payable Other Accrued Liabilities 1,126 1, Current Liabilities 4,916 4, Long Term Debt 3,075 3,575 (500) Total Liabilites 7,991 8,203 (212) * New Equipment worth $1300 was purchased in 2009 year Shareholders's Equity Common Stock 3,750 4,350 (600) Retained Earnings 3,966 2,876 1,090 Total Liabilities and equity 15,707 15, Revenue 23,598 Less: Increase in Accounts receivable (55) Cash collected from Customers 23,

11 Step 2 Cash Paid to Suppliers Income Statement Balance Sheet Difference Assets Revenue 23,598 Cash 1,011 1,163 (152) Cost of Goods Sold 11,456 Accounts Receivable 1, Gross Profit 12,142 Inventory 3,984 3, Salary and Wage Expenses 4,123 Prepaid expenses (23) Depreciation expense 1,052 Total Current Assets 6,162 5, Other operating expenses 3,577 Land Total operating expenses 8,752 Buildings 3,680 3,680 - Operating Profit 3,390 *Equipment 8,798 8, Other Revenues Gross PPE 12,988 12, Gain on sale of equipment 205 Less: Accumulated Depreciati (3,443) (2,891) (552) Interest Expense (246) Total Long Term Assets 9,545 9,854 (309) Other Income/(Expense) (41) Total Assets 15,707 15, Income Before Tax 3,349 Income Tax expense 1,139 Liabilities & Shareholders' Equity Net Income 2,210 Accounts Payable 3,588 3, Salary and Wage Payable Interest Payable (12) Income Tax Payable Other Accrued Liabilities 1,126 1, Current Liabilities 4,916 4, Long Term Debt 3,075 3,575 (500) Total Liabilites 7,991 8,203 (212) * New Equipment worth $1300 was purchased in 2009 year Shareholders's Equity Common Stock 3,750 4,350 (600) Retained Earnings 3,966 2,876 1,090 Total Liabilities and equity 15,707 15, COGS 11,456 Add: Increase In Inventory 707 Purchases from Suppliers 12,163 Less: Increase in Accounts payable (263) Cash Paid to suppliers 11,

12 Step 3 Cash Paid to Employees Income Statement Balance Sheet Difference Assets Revenue 23,598 Cash 1,011 1,163 (152) Cost of Goods Sold 11,456 Accounts Receivable 1, Gross Profit 12,142 Inventory 3,984 3, Salary and Wage Expenses 4,123 Prepaid expenses (23) Depreciation expense 1,052 Total Current Assets 6,162 5, Other operating expenses 3,577 Land Total operating expenses 8,752 Buildings 3,680 3,680 - Operating Profit 3,390 *Equipment 8,798 8, Other Revenues Gross PPE 12,988 12, Gain on sale of equipment 205 Less: Accumulated Depreciati (3,443) (2,891) (552) Interest Expense (246) Total Long Term Assets 9,545 9,854 (309) Other Income/(Expense) (41) Total Assets 15,707 15, Income Before Tax 3,349 Income Tax expense 1,139 Liabilities & Shareholders' Equity Net Income 2,210 Accounts Payable 3,588 3, Salary and Wage Payable Interest Payable (12) Income Tax Payable Other Accrued Liabilities 1,126 1, Current Liabilities 4,916 4, Long Term Debt 3,075 3,575 (500) Total Liabilites 7,991 8,203 (212) * New Equipment worth $1300 was purchased in 2009 year Shareholders's Equity Common Stock 3,750 4,350 (600) Retained Earnings 3,966 2,876 1,090 Total Liabilities and equity 15,707 15, Salary and Wage Expenses 4,123 Less: Increase in Salary and Wage Payable (10) Cash paid to employees 4,

13 Step 4 Cash Paid for Other Operating Expenses Income Statement Balance Sheet Difference Assets Revenue 23,598 Cash 1,011 1,163 (152) Cost of Goods Sold 11,456 Accounts Receivable 1, Gross Profit 12,142 Inventory 3,984 3, Salary and Wage Expenses 4,123 Prepaid expenses (23) Depreciation expense 1,052 Total Current Assets 6,162 5, Other operating expenses 3,577 Land Total operating expenses 8,752 Buildings 3,680 3,680 - Operating Profit 3,390 *Equipment 8,798 8, Other Revenues Gross PPE 12,988 12, Gain on sale of equipment 205 Less: Accumulated Depreciati (3,443) (2,891) (552) Interest Expense (246) Total Long Term Assets 9,545 9,854 (309) Other Income/(Expense) (41) Total Assets 15,707 15, Income Before Tax 3,349 Income Tax expense 1,139 Liabilities & Shareholders' Equity Net Income 2,210 Accounts Payable 3,588 3, Salary and Wage Payable Interest Payable (12) Income Tax Payable Other Accrued Liabilities 1,126 1, Current Liabilities 4,916 4, Long Term Debt 3,075 3,575 (500) Total Liabilites 7,991 8,203 (212) * New Equipment worth $1300 was purchased in 2009 year Shareholders's Equity Common Stock 3,750 4,350 (600) Retained Earnings 3,966 2,876 1,090 Total Liabilities and equity 15,707 15, Other operating expenses 3,577 Add: Increase in Prepaid Expenses (23) Less: Increase in Other Accrued Liabilities (22) Cash Paid in Othe operating activities 3,

14 Step 5 Cash Paid For Interest Income Statement Balance Sheet Difference Assets Revenue 23,598 Cash 1,011 1,163 (152) Cost of Goods Sold 11,456 Accounts Receivable 1, Gross Profit 12,142 Inventory 3,984 3, Salary and Wage Expenses 4,123 Prepaid expenses (23) Depreciation expense 1,052 Total Current Assets 6,162 5, Other operating expenses 3,577 Land Total operating expenses 8,752 Buildings 3,680 3,680 - Operating Profit 3,390 *Equipment 8,798 8, Other Revenues Gross PPE 12,988 12, Gain on sale of equipment 205 Less: Accumulated Depreciati (3,443) (2,891) (552) Interest Expense (246) Total Long Term Assets 9,545 9,854 (309) Other Income/(Expense) (41) Total Assets 15,707 15, Income Before Tax 3,349 Income Tax expense 1,139 Liabilities & Shareholders' Equity Net Income 2,210 Accounts Payable 3,588 3, Salary and Wage Payable Interest Payable (12) Income Tax Payable Other Accrued Liabilities 1,126 1, Current Liabilities 4,916 4, Long Term Debt 3,075 3,575 (500) Total Liabilites 7,991 8,203 (212) * New Equipment worth $1300 was purchased in 2009 year Shareholders's Equity Common Stock 3,750 4,350 (600) Retained Earnings 3,966 2,876 1,090 Total Liabilities and equity 15,707 15, Interest Expense 246 Less: Increase in Interest Payable 12 Cash Paid for Interest

15 Step 6 Cash Paid for Income Taxes Income Statement Balance Sheet Difference Assets Revenue 23,598 Cash 1,011 1,163 (152) Cost of Goods Sold 11,456 Accounts Receivable 1, Gross Profit 12,142 Inventory 3,984 3, Salary and Wage Expenses 4,123 Prepaid expenses (23) Depreciation expense 1,052 Total Current Assets 6,162 5, Other operating expenses 3,577 Land Total operating expenses 8,752 Buildings 3,680 3,680 - Operating Profit 3,390 *Equipment 8,798 8, Other Revenues Gross PPE 12,988 12, Gain on sale of equipment 205 Less: Accumulated Depreciati (3,443) (2,891) (552) Interest Expense (246) Total Long Term Assets 9,545 9,854 (309) Other Income/(Expense) (41) Total Assets 15,707 15, Income Before Tax 3,349 Income Tax expense 1,139 Liabilities & Shareholders' Equity Net Income 2,210 Accounts Payable 3,588 3, Salary and Wage Payable Interest Payable (12) Income Tax Payable Other Accrued Liabilities 1,126 1, Current Liabilities 4,916 4, Long Term Debt 3,075 3,575 (500) Total Liabilites 7,991 8,203 (212) * New Equipment worth $1300 was purchased in 2009 year Shareholders's Equity Common Stock 3,750 4,350 (600) Retained Earnings 3,966 2,876 1,090 Total Liabilities and equity 15,707 15, Income Tax expense 1,139 Less: Increase in Tax Payable (5) Cash Paid for Income Tax 1,

16 Step 7 Cash Received from Equipment Sale Income Statement Balance Sheet Difference Assets Revenue 23,598 Cash 1,011 1,163 (152) Cost of Goods Sold 11,456 Accounts Receivable 1, Gross Profit 12,142 Inventory 3,984 3, Salary and Wage Expenses 4,123 Prepaid expenses (23) Depreciation expense 1,052 Total Current Assets 6,162 5, Other operating expenses 3,577 Land Total operating expenses 8,752 Buildings 3,680 3,680 - Operating Profit 3,390 *Equipment 8,798 8, Other Revenues Gross PPE 12,988 12, Gain on sale of equipment 205 Less: Accumulated Depreciati (3,443) (2,891) (552) Interest Expense (246) Total Long Term Assets 9,545 9,854 (309) Other Income/(Expense) (41) Total Assets 15,707 15, Income Before Tax 3,349 Income Tax expense 1,139 Liabilities & Shareholders' Equity Net Income 2,210 Accounts Payable 3,588 3, Salary and Wage Payable Interest Payable (12) Income Tax Payable Other Accrued Liabilities 1,126 1, Current Liabilities 4,916 4, Long Term Debt 3,075 3,575 (500) Total Liabilites 7,991 8,203 (212) * New Equipment worth $1300 was purchased in 2009 year Shareholders's Equity Common Stock 3,750 4,350 (600) Retained Earnings 3,966 2,876 1,090 Total Liabilities and equity 15,707 15, Beg. Equipment Value 8,555 Add: Cash Paid for purchase of Equipments 1,300 Less: End Equipment Value (8,798) Book Value of Equipment Sold 1,057 Beg. Acc. Depreciation 2,891 Add: Depreciation Charged This period 1,052 Less: End Acc. Depreciation (3,443) Acc Depreciation of Equipmet charged 500 Book Value of Equipment Sold 1,057 Less: Acc Depreciation of Equipment (500) Net Book Value of Equipment Sold 557 Add: Gain on Sale of Equipment 205 Cash Received from Sale of Equipment

17 Step 8 Cash Paid as Dividend Income Statement Balance Sheet Difference Assets Revenue 23,598 Cash 1,011 1,163 (152) Cost of Goods Sold 11,456 Accounts Receivable 1, Gross Profit 12,142 Inventory 3,984 3, Salary and Wage Expenses 4,123 Prepaid expenses (23) Depreciation expense 1,052 Total Current Assets 6,162 5, Other operating expenses 3,577 Land Total operating expenses 8,752 Buildings 3,680 3,680 - Operating Profit 3,390 *Equipment 8,798 8, Other Revenues Gross PPE 12,988 12, Gain on sale of equipment 205 Less: Accumulated Depreciati (3,443) (2,891) (552) Interest Expense (246) Total Long Term Assets 9,545 9,854 (309) Other Income/(Expense) (41) Total Assets 15,707 15, Income Before Tax 3,349 Income Tax expense 1,139 Liabilities & Shareholders' Equity Net Income 2,210 Accounts Payable 3,588 3, Salary and Wage Payable Interest Payable (12) Income Tax Payable Other Accrued Liabilities 1,126 1, Current Liabilities 4,916 4, Long Term Debt 3,075 3,575 (500) Total Liabilites 7,991 8,203 (212) * New Equipment worth $1300 was purchased in 2009 year Shareholders's Equity Common Stock 3,750 4,350 (600) Retained Earnings 3,966 2,876 1,090 Total Liabilities and equity 15,707 15, Beg Retained Earning 2,876 Add: Net Income 2,210 Less: End Retained Earning (3,966) Dividends Paid 1,

18 Step 9 Reconciliation to Cash Income Statement Balance Sheet Difference Assets Revenue 23,598 Cash 1,011 1,163 (152) Cost of Goods Sold 11,456 Accounts Receivable 1, Gross Profit 12,142 Inventory 3,984 3, Salary and Wage Expenses 4,123 Prepaid expenses (23) Depreciation expense 1,052 Total Current Assets 6,162 5, Other operating expenses 3,577 Land Total operating expenses 8,752 Buildings 3,680 3,680 - Operating Profit 3,390 *Equipment 8,798 8, Other Revenues Gross PPE 12,988 12, Gain on sale of equipment 205 Less: Accumulated Depreciati (3,443) (2,891) (552) Interest Expense (246) Total Long Term Assets 9,545 9,854 (309) Other Income/(Expense) (41) Total Assets 15,707 15, Income Before Tax 3,349 Income Tax expense 1,139 Liabilities & Shareholders' Equity Net Income 2,210 Accounts Payable 3,588 3, Salary and Wage Payable Interest Payable (12) Income Tax Payable Other Accrued Liabilities 1,126 1, Current Liabilities 4,916 4, Long Term Debt 3,075 3,575 (500) Total Liabilites 7,991 8,203 (212) * New Equipment worth $1300 was purchased in 2009 year Shareholders's Equity Common Stock 3,750 4,350 (600) Retained Earnings 3,966 2,876 1,090 Total Liabilities and equity 15,707 15, Changes in Long Term Debt & Common stock are reflected in the Cash Flow from Financing Activities When we complete the above steps we have completed the reconciliation of Net Income to Cash in the Indirect method or we obtain the cash balance in the Direct Method. 18

19 Cash Flow Statement Direct Method Cash flow from Operations Cash collected from Customers 23,543 Cash Paid to suppliers (11,900) Cash paid to employees (4,113) Cash Paid in Othe operating activities (3,532) Cash Paid for Interest (258) Cash Paid for Income Tax (1,134) Cash flow from Operations 2,606 Cash flow from Investing Activities Cash Paid for purchase of Equipments (1,300) Cash Received from Sale of Equipment 762 Cash flow from Investing Activities (538) Cash Flow from Financing Activities Changes in Long Term Debt (500) Changes in Common Stock (600) Dividends Paid (1,120) Cash Flow from Financing Activities (2,220) Net Change in Cash (152) BOP Cash 1,163 EOP Cash 1,

20 Cash Flow Statement Indirect Method Cash flow from Operations Net Income 2,210 Add: Non Cash Expenses Depreciation expense 1,052 Less: Non Operating Income Gain on sale of equipment (205) Less: Changes in Working Capital Accounts Receivable (55) Inventory (707) Prepaid expenses 23 Accounts Payable 263 Salary and Wage Payable 10 Interest Payable (12) Income Tax Payable 5 Other Accrued Liabilities 22 Cash flow from Operations 2,606 Cash flow from Investing Activities Cash Paid for purchase of Equipments (1,300) Cash Received from Sale of Equipment 762 Cash flow from Investing Activities (538) Cash Flow from Financing Activities Changes in Long Term Debt (500) Changes in Common Stock (600) Dividends Paid (1,120) Cash Flow from Financing Activities (2,220) Net Change in Cash (152) BOP Cash 1,163 EOP Cash 1,011 20

21 Salient points for analyzing cash flow statement What are the major sources and uses of cash (CFO, CFI or CFF) Is CFO enough to cover the capital expenses? Analyze cash coming from operations Is it greater than net income Check CFO for its consistency Analyze cash coming from investing activities Is company spending on PPE What are the new acquisitions done by the company? Analyze cash coming from financing activities Is company repaying the capital? How much are dividends returned to the owners? 21

22 Common size statement There are 2 ways to show the common size cash flow statement Show all items as percent of Revenues Show all inflows as a percent of total inflows and all outflows as a percent of total outflows Applications of common size statement For Trend analysis Forecasting of future cash flows 22

23 Common size cash Flow Statement Apple Inc. - Cash Flow Statement Year ended 26 September Net Income 13.23% 17.56% Adjustments: Depreciation and amortization 1.29% 2.16% Stock compensation expense 1.41% 2.19% Deferred income taxes -1.01% -1.60% Other (Operating) 0.06% 0.08% Change in operating assets and liabilities: Accounts receivable -2.15% -2.89% Inventories -0.45% 0.17% Prepaid expenses and other current assets -6.71% -7.38% Accounts payable 1.63% 0.28% Deferred revenue 15.44% 21.27% Other accrued liabilities 3.50% -0.57% Cash flows from financing activities: All cash flow items taken as a percent of revenues for that period Net Change in Working Capital 11.27% 10.88% Issuance of common stock 1.32% 1.46% Net cash provided by operating activities 26.26% 31.28% Common stock repurchases 0.00% 0.00% 0.00% 0.00% Issuance of Debt 0.00% 0.00% Cash flows from investing activities: Proceeds from sale of subsidiary st 0.00% 0.00% Purchases of short-term investments % % Dividends 0.00% 0.00% Proceeds from sales and maturities of short-ter 32.31% 60.93% Other (financing) 1.73% 0.58% Purchases of investments 12.15% 33.52% Net cash provided by financing ac 3.05% 2.04% Proceeds from sales and maturities of investme -0.10% -0.31% Acquisition of property and equipment (Capex) -2.99% -3.52% Net increase in cash and equivalen 6.91% % Purchases of technology licenses -0.30% -0.21% Acquisition of businesses, net of cash and cash -0.60% 0.00% Other (Investing) -0.03% -0.23% Net cash used in investing activities % % 23

24 Free Cash Flow FCF is used to value firms It represents the cash company can use for discretionary purposes FCFF = NI + NCC WCInv + Int*(1 T) FCInv Free Cash to Firm (FCFF) CFO = NI + NCC WCInv NI: Net Income NCC: Non Cash Charges WCInv: Change in working capital Int: Interest Expense T: Tax rate FCInv: Capital Expenses FCFE = CFO FCInv + Net Debt Incresase Free Cash to Equity (FCFE) 24

25 Financial Statement Analysis Common Size Analysis - It involves expressing financial data in relation to a single financial statement item and generally bases being total assets or revenue. Cross Sectional Analysis It involves comparison of one financial statement item with the same metric of another company of different size. Trend Analysis - This analysis of financial statements provides information regarding historical performance and growth and thus becomes important for management and analysts. 25

26 Cash Flow Ratios Performance Ratios Calculation Measurement Cash flow to revenue Cash return on assets Cash return on equity Cash to income Cash flow per share CFO / Net Revenue CFO / Average Total Assets CFO / Average Shareholders' equity CFO / Operating Income (CFO - Preferred Dividends) / Number of common shares outstanding Cash generated for every $ revenue Cash generated for every $ assets Cash generated for every $ equity Cash generation ability of operations Per share operating cash flow Coverage Ratios Calculation Measurement Debt Coverage CFO / Total Debt Financial Leverage Interest Coverage (CFO + Interest Paid + Taxes Ability to meet interest Paid) / Interest Paid obligations Reinvestment CFO / Capital Expenses Ability ot acquire assets with operating cash flows Debt Payment CFO / Cash paid for long term Ability to repay debts debt repayment Dividend Payment Total long term debt / Total Financial risk and equity financial leverage 26

Corporate Accounting Recitation 3. June 18, 2004

Corporate Accounting Recitation 3. June 18, 2004 15.511 Corporate Accounting Recitation 3 June 18, 2004 Why do we need CF/S? Accrual accounting is often based upon subjective judgments that can introduce measurement error and uncertainty into the reported

More information

Statement of Cash Flows. Statement of Cash Flows. Classification of Business Activities. Learning Objectives

Statement of Cash Flows. Statement of Cash Flows. Classification of Business Activities. Learning Objectives Statement of Cash Flows Learning Objectives 1. Understand the different activities of a business and how this influences the cash flow statement 2. Understand the direct and indirect methods for preparation

More information

FREE CASH FLOW VALUATION. Presenter Venue Date

FREE CASH FLOW VALUATION. Presenter Venue Date FREE CASH FLOW VALUATION Presenter Venue Date FREE CASH FLOW Free Cash Flow to the Firm Free Cash Flow to Equity = Cash flow available to = Cash flow available to Common stockholders Common stockholders

More information

Chapter 6 Statement of Cash Flows

Chapter 6 Statement of Cash Flows Chapter 6 Statement of Cash Flows The Statement of Cash Flows describes the cash inflows and outflows for the firm based upon three categories of activities. Operating Activities: Generally include transactions

More information

Name of business Statement of cash flows for the financial year end 31 December 20X1 (DIRECT METHOD) Inflow /(outflow)

Name of business Statement of cash flows for the financial year end 31 December 20X1 (DIRECT METHOD) Inflow /(outflow) Name of business Statement of cash flows for the financial year end 31 December 201 (DIRECT METHOD) Calc Notes Inflow /(outflow) CASH FLOWS FROM OPERATING ACTIVITIES Cash receipts from customers C1 Cash

More information

Financial Statement Analysis. Cash Flow Statement

Financial Statement Analysis. Cash Flow Statement Financial Statement Analysis Cash Flow Statement 1 The Articulation of the Financial Statements Beginning stocks Flows Ending stocks Cash Flow Statement Beginning Balance Sheet Cash Cash from operations

More information

ACCOUNTING. bankerzhaus.wordpress.com 1

ACCOUNTING. bankerzhaus.wordpress.com 1 ACCOUNTING Income Statement (IS) -- a financial statement that measures a company's financial performance over a specific accounting period Revenue / COGS and Operating Expenses / Operating Income (EBIT)

More information

ACCT 101 Statement of Cash Flows Lecture Notes Chapter 12 Prof. Johnson. The statement of cash flows is a required component of financial statements.

ACCT 101 Statement of Cash Flows Lecture Notes Chapter 12 Prof. Johnson. The statement of cash flows is a required component of financial statements. ACCT 101 Statement of Cash Flows Lecture Notes Chapter 12 Prof. Johnson The statement of cash flows is a required component of financial statements. BASICS OF CASH FLOW REPORTING Purpose of the Statement

More information

Inventories Merchandisers Manufacturers Inventory Cost Formula and Cost Flow Assumptions : IFRS: US GAAP: 4. LIFO

Inventories Merchandisers Manufacturers Inventory Cost Formula and Cost Flow Assumptions : IFRS: US GAAP: 4. LIFO Inventories Merchandisers Manufacturers - finished goods inventory - raw materials, work-in-process, finished goods inventory - may report separate carrying values or choose to report total inventory value

More information

Statement of Cash Flows. Barry M Frohlinger

Statement of Cash Flows. Barry M Frohlinger Statement of Cash Flows Barry M Frohlinger Statement of Cash Flows Page 1 Barry M Frohlinger, Inc. copyright 1981-2010 Companies are required to present a Statement of Cash Flows (cash statement) for each

More information

CHAPTER 12 STATEMENT OF CASH FLOWS

CHAPTER 12 STATEMENT OF CASH FLOWS CHAPTER 12 STATEMENT OF CASH FLOWS Key Terms and Concepts to Know The Statement of Cash Flows reports the sources of cash inflows and cash outflow during an accounting period. The inflows and outflows

More information

Financial Analysis. Consolidated financial analysis ( ) Based on IFRS

Financial Analysis. Consolidated financial analysis ( ) Based on IFRS Financial Analysis Consolidated financial analysis (2012-2014) Based on IFRS 2012 2013 2014 Liability to asset ratio (%) 42.58 57.70 56.68 Long-term fund to PP&E ratio (%) 170.33 182.99 199.33 Current

More information

Chapter 4. Funds-Flow Analysis and Forecasting. Overview of the Lecture. September The Statement of Cash Flows. Pro Forma Financial Statements

Chapter 4. Funds-Flow Analysis and Forecasting. Overview of the Lecture. September The Statement of Cash Flows. Pro Forma Financial Statements Chapter 4 Funds-Flow Analysis and Forecasting September 2004 Overview of the Lecture The Statement of Cash Flows Pro Forma Financial Statements 2 The Statement of Cash Flows The statement of cash flows

More information

Chapter 12 - Reporting and Analyzing Cash Flows. Chapter Outline

Chapter 12 - Reporting and Analyzing Cash Flows. Chapter Outline I. Basics of Cash Flow Reporting A. Purpose of the Statement of Cash Flows To report cash receipts (inflows) and cash payments (outflows) during a period. This report classifies cash flows into operating,

More information

16 Statement of Cash Flows

16 Statement of Cash Flows Chapter 16 Statement of Cash Flows Learning Objectives: Learn about the purpose of the statement of cash flows Learn about the various sections of the statement of cash flows Learn how to prepare a statement

More information

Visit Free Slides and Ebooks : CHAPTER 23. Statement of Cash Flows

Visit Free Slides and Ebooks :   CHAPTER 23. Statement of Cash Flows CHAPTER 23 Statement of Cash Flows ASSIGNMENT CLASSIFICATION TABLE (BY TOPIC) Topics Questions Brief Exercises Exercises Problems Concepts for Analysis 1. Format, objectives purpose, and source of statement.

More information

VISTEON CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF OPERATIONS (Dollars in Millions, Except Per Share Data) (Unaudited)

VISTEON CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF OPERATIONS (Dollars in Millions, Except Per Share Data) (Unaudited) CONSOLIDATED STATEMENTS OF OPERATIONS (Dollars in Millions, Except Per Share Data) (Unaudited) Three Months Ended Six Months Ended June 30 June 30 2018 2017 2018 2017 Sales $ 758 $ 774 $ 1,572 $ 1,584

More information

Financial Statements Analysis

Financial Statements Analysis Financial Statements Analysis Agenda I. The Importance of Financial Statements Analysis II. Overview of the 3 Statements a) Income Statement b) Cash Flow Statement c) Balance Sheet III. How Statements

More information

ServiceNow, Inc. Condensed Consolidated Statements of Operations (in thousands, except share and per share data) (Unaudited)

ServiceNow, Inc. Condensed Consolidated Statements of Operations (in thousands, except share and per share data) (Unaudited) Condensed Consolidated Statements of Operations (in thousands, except share and per share data) Revenues: Subscription $ 179,907 $ 117,375 Professional services and other 32,057 21,715 Total revenues 211,964

More information

ACCOUNTING SHENANIGANS ON THE CASH FLOW STATEMENT

ACCOUNTING SHENANIGANS ON THE CASH FLOW STATEMENT Financial Reporting & Analysis ACCOUNTING SHENANIGANS ON THE CASH FLOW STATEMENT Reading - 34 www.proschoolonline.com/ 1 Learning Outcomes Stretching out payables Financing of payables Securitization of

More information

ServiceNow, Inc. Condensed Consolidated Statements of Operations (in thousands, except share and per share data)

ServiceNow, Inc. Condensed Consolidated Statements of Operations (in thousands, except share and per share data) Condensed Consolidated Statements of Operations (in thousands, except share and per share data) December 31, 2015 December 31, 2014 December 31, 2015 December 31, 2014 Revenues: Subscription $ 244,702

More information

FAQ: Statement of Cash Flows

FAQ: Statement of Cash Flows Question 1: What sources are used when the statement of cash flows is being prepared, and what information does each source provide? Answer 1: The statement of cash flows is prepared differently from the

More information

VISTEON CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF OPERATIONS (Dollars in Millions, Except Per Share Data) (Unaudited)

VISTEON CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF OPERATIONS (Dollars in Millions, Except Per Share Data) (Unaudited) VISTEON CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF OPERATIONS (Dollars in Millions, Except Per Share Data) (Unaudited) 2018 2017 Sales $ 814 $ 810 Cost of sales (685) (681) Gross margin 129

More information

CHAPTER 4: REPORTING AND ANALYZING CASH FLOWS

CHAPTER 4: REPORTING AND ANALYZING CASH FLOWS M4-22. a. Cash flow from an operating activity. b. Cash flow from an investing activity. c. Cash flow from an investing activity. d. Cash flow from an operating activity. e. Cash flow from a financing

More information

Statements of Net Position - Business - Type Activities South Carolina Public Service Authority As of March 31, 2018 and December 31, 2017

Statements of Net Position - Business - Type Activities South Carolina Public Service Authority As of March 31, 2018 and December 31, 2017 Statements of Net Position - Business - Type Activities As of March 31, 2018 and December 31, 2017 ASSETS Current assets Unrestricted cash and cash equivalents $ 207,610 $ 731,758 Unrestricted investments

More information

Statements of Net Position - Business - Type Activities South Carolina Public Service Authority As of September 30, 2018 and December 31, 2017

Statements of Net Position - Business - Type Activities South Carolina Public Service Authority As of September 30, 2018 and December 31, 2017 Statements of Net Position - Business - Type Activities As of September 30, 2018 and December 31, 2017 ASSETS Current assets Unrestricted cash and cash equivalents $ 315,796 $ 731,758 Unrestricted investments

More information

CHAPTER 12. The statement of cash flows categorizes cash receipts and cash payments as operating, investing, and financing activities.

CHAPTER 12. The statement of cash flows categorizes cash receipts and cash payments as operating, investing, and financing activities. CHAPTER 12 Purpose of the Statement of Cash Flows The statement of cash flows is considered a major financial statement, as are the income statement, balance sheet, and statement of stockholders' equity.

More information

Table of Contents Accounting Questions & Answers

Table of Contents Accounting Questions & Answers Table of Contents Accounting Questions & Answers Overview & Key Rules of Thumb...2 Key Rule #1: The Income Statement...2 Key Rule #2: The Balance Sheet...5 Key Rule #3: The Cash Flow Statement...8 Key

More information

Financial Statement Analysis L7: Cash flow analysis

Financial Statement Analysis L7: Cash flow analysis 7-1 Financial Statement Analysis L7: Cash flow analysis 7-2 Statement of Cash Flows Relevance of Cash Cash is the most liquid of assets. Offers both liquidity and flexibility. Both the beginning and the

More information

Supplemental Financial Information. Third Quarter 2018

Supplemental Financial Information. Third Quarter 2018 Supplemental Financial Information Third Quarter 2018 TSX: RCI NYSE: RCI Consolidated Financial Results (In millions of dollars, except per share amounts) Q3'18 Q2'18 Q1'18 Annual Q4'17 Q3'17 Q2'17 Q1'17

More information

NON-CURRENT (LONG-TERM) LIABILITIES

NON-CURRENT (LONG-TERM) LIABILITIES NON-CURRENT (LONG-TERM) LIABILITIES 1 MRI = Market Rate of Interest CR = Coupon Rate IE = Interest Expense FV = Fair Value PV = Present Value A&L = Assets & Liabilities CV = Carrying Value BS = Balance

More information

VISUAL #16-1 CLASSIFYING ACTIVITIES IN THE STATEMENT OF CASH FLOWS OPERATING ACTIVITIES INVESTING ACTIVITIES FINANCING ACTIVITIES

VISUAL #16-1 CLASSIFYING ACTIVITIES IN THE STATEMENT OF CASH FLOWS OPERATING ACTIVITIES INVESTING ACTIVITIES FINANCING ACTIVITIES VISUAL #16-1 CLASSIFYING ACTIVITIES IN THE STATEMENT OF CASH FLOWS OPERATING ACTIVITIES Cash inflows from Cash outflows to Customers for cash sales Collections on credit sales Borrowers for interest Dividends

More information

ServiceNow, Inc. Condensed Consolidated Statements of Operations (in thousands, except share and per share data) (unaudited)

ServiceNow, Inc. Condensed Consolidated Statements of Operations (in thousands, except share and per share data) (unaudited) Condensed Consolidated Statements of Operations (in thousands, except share and per share data) Revenues: Subscription $ 166,751 $ 104,878 $ 567,217 $ 349,804 Professional services and other 31,253 20,352

More information

cs.wis.010 Comparing and contrasting common line items on cash flow statements

cs.wis.010 Comparing and contrasting common line items on cash flow statements Cash Flow Statements» What Do I See?» Exercises www.navigatingaccounting.com SOLUTIONS cs.wis.010 Comparing and contrasting common line items on cash flow statements This exercise compares and contrasts

More information

SEAGATE TECHNOLOGY PLC CONDENSED CONSOLIDATED BALANCE SHEETS (In millions) (Unaudited)

SEAGATE TECHNOLOGY PLC CONDENSED CONSOLIDATED BALANCE SHEETS (In millions) (Unaudited) CONDENSED CONSOLIDATED BALANCE SHEETS (In millions) ASSETS June 30, (a) Current assets: Cash and cash equivalents $ 2,285 $ 2,539 Accounts receivable, net 1,209 1,199 Inventories 1,014 982 Other current

More information

Workshop 2: Financial Accounting

Workshop 2: Financial Accounting 2004-2005 Workshop 2: Financial Accounting Agenda Understanding a Company Accounting Basics Income Statement Balance Sheet Statement of Cash Flow Footnotes 1 Understanding a company Know the industry (macro

More information

JABIL CIRCUIT, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED BALANCE SHEETS

JABIL CIRCUIT, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED BALANCE SHEETS CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands) 2011 2010 ASSETS Current assets: Cash and cash equivalents $ 888,611 $ 744,329 Trade accounts receivable, net 1,100,926 1,408,319 Inventories 2,227,339

More information

Module 4. Analyzing and Interpreting Financial Statements

Module 4. Analyzing and Interpreting Financial Statements Module 4 Analyzing and Interpreting Financial Statements Analysis Structure Return on Equity Return on equity (ROE) is computed as: Operating Return (RNOA) The income statement reflects operating activities

More information

DUKE UNIVERSITY, FUQUA SCHOOL OF BUSINESS ACCOUNTG 441: Financial Statement Analysis 1 Professor Qi Chen

DUKE UNIVERSITY, FUQUA SCHOOL OF BUSINESS ACCOUNTG 441: Financial Statement Analysis 1 Professor Qi Chen DUKE UNIVERSITY, FUQUA SCHOOL OF BUSINESS ACCOUNTG 441: Financial Statement Analysis 1 Professor Qi Chen Note on the Statement of Cash Flows I. Overview of the Statement of Cash Flows The Statement of

More information

Statement of Cash Flows

Statement of Cash Flows 13-1 13 Statement of Cash Flows Learning Objectives 1 2 Discuss the usefulness and format of the statement of cash flows. Prepare a statement of cash flows using the indirect method. 3 Analyze the statement

More information

Get Global: Global Cash Flow Analysis

Get Global: Global Cash Flow Analysis Get Global: Global Cash Flow Analysis Total Training Solutions Bankers Insight Group CASH FLOW NET PROFITS DON T REPAY LOANS What will the customer do with the loan proceeds? How much will your customer

More information

Estimating Cash Flows

Estimating Cash Flows Estimating Cash Flows From accounts to cashflow Assets Liabilities Existing investments Generate cash flows today include long-lived (fixed) and short-lived (wc) assets Assets in Place Debt Fixed claim

More information

Statement of Cash Flows

Statement of Cash Flows May 5, 2014 Statement of Cash Flows Copyright 2008 by The McGraw-Hill Companies, Inc. All rights reserved. Today s Agenda n Cash Flow Statements n What Cash Flow Statements show us n Building a Cash Flow

More information

Revenues $ 130,168 $ 120,563 $ 66,237 $ 67,898 Cost of revenues 93,258 92,984 46,668 52,717. Gross profit 36,910 27,579 19,569 15,181

Revenues $ 130,168 $ 120,563 $ 66,237 $ 67,898 Cost of revenues 93,258 92,984 46,668 52,717. Gross profit 36,910 27,579 19,569 15,181 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (except share and per share data) June 30, June 30, 2017 2016 2017 2016 Revenues $ 130,168 $ 120,563 $ 66,237 $ 67,898 Cost of revenues 93,258 92,984 46,668

More information

Chapter 6: Statement of Cash Flows

Chapter 6: Statement of Cash Flows Chapter 6: Statement of Cash Flows Outline: Why a cash flow statement? Classifications of cash flows Preparation of cash flow statements Determining the change in cash Determining net cash from operating

More information

Google Inc. CONSOLIDATED BALANCE SHEETS

Google Inc. CONSOLIDATED BALANCE SHEETS Google Inc. CONSOLIDATED BALANCE SHEETS (In millions, except share and par value amounts which are reflected in thousands,and par value per share amounts) As of December 31, 2013 As of March 31, 2014 Assets

More information

Financial Modeling Fundamentals Module 02 The Three Financial Statements Quiz Questions

Financial Modeling Fundamentals Module 02 The Three Financial Statements Quiz Questions Financial Modeling Fundamentals Module 02 The Three Financial Statements Quiz Questions 1. Why do companies need three financial statements instead of just an Income Statement? a. Because Net Income doesn

More information

Index. Cambridge University Press Short Introduction to Accounting Richard Barker Index More information

Index. Cambridge University Press Short Introduction to Accounting Richard Barker Index More information accountants, roles, 4 5 accounting applications, 11 12 approaches, 8 9 building blocks, 64 coverage, 9 divisiveness of, 3 foundations of, 11, 65 83 importance of, 1 3 incompleteness, 7 knowledge of, 1

More information

CHAPTER 18: EQUITY VALUATION MODELS

CHAPTER 18: EQUITY VALUATION MODELS CHAPTER 18: EQUITY VALUATION MODELS PROBLEM SETS 1. Theoretically, dividend discount models can be used to value the stock of rapidly growing companies that do not currently pay dividends; in this scenario,

More information

GILAT SATELLITE NETWORKS LTD. CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS U.S. dollars in thousands (except share and per share data)

GILAT SATELLITE NETWORKS LTD. CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS U.S. dollars in thousands (except share and per share data) CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (except share and per share data) 2016 2015 2016 2015 Audited Revenues $ 279,551 $ 197,543 $ 80,345 $ 67,682 Cost of revenues 204,061 143,318 56,147 47,181

More information

DIGITAL DISPATCH SYSTEMS INC. Consolidated Balance Sheets

DIGITAL DISPATCH SYSTEMS INC. Consolidated Balance Sheets Consolidated Balance Sheets Assets Current assets: March 31, June 30, September 30, December 31, 2004 2004 2004 2004 Restated Restated Restated Cash and cash equivalents $ 21,416,668 $ 19,377,082 $ 7,895,154

More information

Fahmi Ben Abdelkader 5/1/ :34 PM 1. Walking Through From Earnings to Cash Flows. Accrual-based Versus Cash-Flow-based performance measures

Fahmi Ben Abdelkader 5/1/ :34 PM 1. Walking Through From Earnings to Cash Flows. Accrual-based Versus Cash-Flow-based performance measures Financial Statement Analysis Section 5. The analytical Cash Flow Statement Accrual-based Versus Cash-Flow Flow-based performance measures Students version Fahmi Ben Abdelkader 5/1/2017 10:34 PM 1 Cash-flow

More information

The statement of cash flows reports cash flows, cash receipts, and cash payments, to show where cash came from and how it was spent.

The statement of cash flows reports cash flows, cash receipts, and cash payments, to show where cash came from and how it was spent. Accounting Fundamentals Lesson 10 10.0 Cash Flow Statement The balance sheet reports financial position, and balance sheets from two periods show whether cash increased or decreased. But that doesn t tell

More information

CA - FINAL SECURITY VALUATION. FCA, CFA L3 Candidate

CA - FINAL SECURITY VALUATION. FCA, CFA L3 Candidate CA - FINAL SECURITY VALUATION FCA, CFA L3 Candidate 2.1 Security Valuation Study Session 2 LOS 1 : Introduction Note: Total Earnings mean Earnings available to equity share holders Income Statement

More information

Cash flow from financing activities. Cash flow from investing activities; Cash flow from operating activities;

Cash flow from financing activities. Cash flow from investing activities; Cash flow from operating activities; COMPONENTS OF CASH FLOW STATEMENT The cash flow statement should report cash flows during the period classified by operating, investing and financing activities. Cash flow statement explains the reasons

More information

Learning Outcomes. The Statement of Cash Flows. Chapter 4: The Income Statement, Comprehensive Income and The Statement of Cash Flows: Part 2

Learning Outcomes. The Statement of Cash Flows. Chapter 4: The Income Statement, Comprehensive Income and The Statement of Cash Flows: Part 2 Chapter 4: The Income Statement, Comprehensive Income and The Statement of Cash Flows: Part 2 The Statement of Cash Flows Dr. Chula King Intermediate Accounting 1 Learning Outcomes After completing this

More information

Novelis Inc. CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited) (in millions)

Novelis Inc. CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited) (in millions) Novelis Inc. CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited) (in millions) Three Months Ended March 31, Net sales $ 2,621 $ 2,402 $ 9,591 $ 9,872 Cost of goods sold (exclusive of depreciation

More information

ACCOUNTING - CLUTCH CH STATEMENT OF CASH FLOWS.

ACCOUNTING - CLUTCH CH STATEMENT OF CASH FLOWS. !! www.clutchprep.com CONCEPT: INTRODUCTION TO STATEMENT OF CASH FLOWS The Statement of Cash Flows shows what affected the Cash account balance throughout the period Predictive Value Helps predict future

More information

Daimler 2012 Reference Information

Daimler 2012 Reference Information REFERENCE INFORMATION 1 Daimler 2012 Reference Information TABLE OF CONTENTS Financial statements 2 Provisions for other risks (including warranties) 6 2 NAVIGATING ACCOUNTING Financial statements Consolidated

More information

Town of Carrboro, North Carolina Balance Sheet Governmental Funds June 30, 2016

Town of Carrboro, North Carolina Balance Sheet Governmental Funds June 30, 2016 Balance Sheet Governmental June 30, 2016 Major Grants Revolving Bond Capital Administration General Fund Loan Fund Fund Projects Fund Fund ASSETS Cash and cash equivalents $ 14,749,029 $ 493,234 $ 1,623,198

More information

ITRON, INC. CONSOLIDATED STATEMENTS OF OPERATIONS

ITRON, INC. CONSOLIDATED STATEMENTS OF OPERATIONS , INC. CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited, in thousands, except per share data) Revenues $ 447,536 $ 571,640 Cost of revenues 307,413 388,535 Gross profit 140,123 183,105 Operating expenses

More information

ITRON, INC. CONSOLIDATED STATEMENTS OF OPERATIONS

ITRON, INC. CONSOLIDATED STATEMENTS OF OPERATIONS , INC. CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited, in thousands, except per share data) Revenues $ 474,795 $ 447,536 Cost of revenues 320,260 307,413 Gross profit 154,535 140,123 Operating expenses

More information

ITRON, INC. CONSOLIDATED STATEMENTS OF OPERATIONS

ITRON, INC. CONSOLIDATED STATEMENTS OF OPERATIONS , INC. CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited, in thousands, except per share data) Revenues $ 489,353 $ 482,175 $ 964,148 $ 929,711 Cost of revenues 326,312 322,587 646,572 630,000 Gross profit

More information

ITRON, INC. CONSOLIDATED STATEMENTS OF OPERATIONS

ITRON, INC. CONSOLIDATED STATEMENTS OF OPERATIONS , INC. CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited, in thousands, except per share data) Revenues $ 571,640 $ 563,691 Cost of revenues 388,535 378,713 Gross profit 183,105 184,978 Operating expenses

More information

Consolidated Balance Sheets (U.S. Dollars in thousands) December 31, 2014

Consolidated Balance Sheets (U.S. Dollars in thousands) December 31, 2014 Consolidated Balance Sheets (Audited) Current assets Cash and cash equivalents 44,979 33,744 Available-for-sale marketable securities 29,448 16,003 Short-term bank deposits 29,989 80,922 Trade receivables,

More information

Chapter 12. The statement of cash flows categorizes cash receipts and cash payments as operating, investing, and financing activities.

Chapter 12. The statement of cash flows categorizes cash receipts and cash payments as operating, investing, and financing activities. 1 Chapter 12 2 The statement of cash flows is a major financial statement as are the income statement, balance sheet, and statement of stockholders' equity. The statement of cash flows is required whenever

More information

ITRON, INC. CONSOLIDATED STATEMENTS OF OPERATIONS

ITRON, INC. CONSOLIDATED STATEMENTS OF OPERATIONS , INC. CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited, in thousands, except per share data) Revenues $ 504,063 $ 615,555 $ 1,654,843 $ 1,791,647 Cost of revenues 332,266 438,559 1,103,196 1,237,722 Gross

More information

ITRON, INC. CONSOLIDATED STATEMENTS OF OPERATIONS

ITRON, INC. CONSOLIDATED STATEMENTS OF OPERATIONS , INC. CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited, in thousands, except per share data) Revenues $ 523,335 $ 642,477 $ 2,178,178 $ 2,434,124 Cost of revenues 359,835 449,944 1,463,031 1,687,666 Gross

More information

ITRON, INC. CONSOLIDATED STATEMENTS OF OPERATIONS

ITRON, INC. CONSOLIDATED STATEMENTS OF OPERATIONS , INC. CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited, in thousands, except per share data) Revenues $ 470,103 $ 489,353 $ 918,350 $ 964,148 Cost of revenues 351,532 326,312 661,580 646,572 Gross profit

More information

PORT EVERGLADES DEPARTMENT of Broward County, Florida Statements of Net Position June 30, 2017 and 2016 (Unaudited) (Dollars in Thousands)

PORT EVERGLADES DEPARTMENT of Broward County, Florida Statements of Net Position June 30, 2017 and 2016 (Unaudited) (Dollars in Thousands) Statements of Net Position June 30, 2017 and 2016 (Unaudited) ASSETS Current Assets Unrestricted assets Cash and cash equivalents $ 81,612 $ 17,606 Investments 223,838 242,888 Accounts receivable, trade

More information

PORT EVERGLADES DEPARTMENT of Broward County, Florida Statements of Net Position December 31, 2016 and 2015 (Unaudited) (Dollars in Thousands)

PORT EVERGLADES DEPARTMENT of Broward County, Florida Statements of Net Position December 31, 2016 and 2015 (Unaudited) (Dollars in Thousands) Statements of Net Position December 31, 2016 and 2015 (Unaudited) ASSETS Current Assets Unrestricted assets Cash and cash equivalents $ 435 $ 17,085 Investments 264,614 205,839 Accounts receivable, trade

More information

Unappropriated retained earnings (accumulated deficit) Total unappropriated retained earnings (accumulated deficit) 676, ,797 Total retained ear

Unappropriated retained earnings (accumulated deficit) Total unappropriated retained earnings (accumulated deficit) 676, ,797 Total retained ear Financial Statement Balance Sheet Accounting Title 2014/12/31 2013/12/31 Balance Sheet Assets Current assets Cash and cash equivalents Total cash and cash equivalents 1,183,185 1,177,682 Current bond investment

More information

FAIR ISAAC CORPORATION CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands) (Unaudited)

FAIR ISAAC CORPORATION CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands) (Unaudited) CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands) March 31, September 30, 2016 2015 ASSETS: Current assets: Cash and cash equivalents $ 85,374 $ 86,120 Accounts receivable, net 155,207 158,773 Prepaid

More information

Digital River, Inc. Second Quarter Results (Unaudited, in thousands) Subject to reclassification

Digital River, Inc. Second Quarter Results (Unaudited, in thousands) Subject to reclassification (Unaudited, in thousands) Condensed Consolidated Balance Sheets As of December 31, 2008 2007 Assets: Current assets Cash and cash equivalents $ 276,927 $ 381,788 Short-term investments 201,297 315,636

More information

FAIR ISAAC CORPORATION CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands) (Unaudited)

FAIR ISAAC CORPORATION CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands) (Unaudited) CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands) June 30, September 30, 2016 2015 ASSETS: Current assets: Cash and cash equivalents $ 118,155 $ 86,120 Accounts receivable, net 155,196 158,773 Prepaid

More information

AGENDA: STATEMENT OF CASH FLOWS

AGENDA: STATEMENT OF CASH FLOWS TM 14-1 AGENDA: STATEMENT OF CASH FLOWS A. Foundational knowledge. B. Four key concepts for preparing the statement of cash flows. 1. Organizing the statement of cash flows. 2. Distinguishing between the

More information

Lecture 4 (Week 4): Equity Valuation (2):

Lecture 4 (Week 4): Equity Valuation (2): The present value of growth opportunities Lecture 4 (Week 4): Equity Valuation (2): The value of a stock can be analysed as the sum of the value of the company without earnings reinvestment and the present

More information

VISTEON CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited, Dollars in Millions, Except Per Share Data)

VISTEON CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited, Dollars in Millions, Except Per Share Data) VISTEON CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited, Dollars in Millions, Except Per Share Data) Three Months Ended 2017 2016 2017 2016 Sales $ 797 $ 816 $ 3,146 $ 3,161

More information

CONSOLIDATED BALANCE SHEETS U.S. dollars in thousands. As of March 31, December 31, CURRENT ASSETS:

CONSOLIDATED BALANCE SHEETS U.S. dollars in thousands. As of March 31, December 31, CURRENT ASSETS: CONSOLIDATED BALANCE SHEETS CURRENT ASSETS: As of As of March 31, December 31, Cash and cash equivalents $ 14,858 $ 19,369 $ 95,454 Marketable securities 74,740 33,168 31,452 Short-term bank deposits 24,000

More information

Company ABC Valuation Active Operating Case: Management Active LBO Case: 2 Model Date: 30 January Year 5

Company ABC Valuation Active Operating Case: Management Active LBO Case: 2 Model Date: 30 January Year 5 Company ABC Valuation Active Operating Case: Management Active LBO Case: 2 Model Date: 30 January Year 5 1 of 20 Company ABC Valuation - Guide Model Architecture The model is broken up into the following

More information

Itron, Inc. Comparison of Key 2015 Financial Metrics to Preliminary Results Announced February 17, Total operating expenses 486, ,839

Itron, Inc. Comparison of Key 2015 Financial Metrics to Preliminary Results Announced February 17, Total operating expenses 486, ,839 Itron, Inc. Comparison of Key 2015 Financial Metrics to Preliminary Results Announced February 17, 2016 (Unaudited, in thousands, except per share data) (announced Feb. 17, 2016) Preliminary FY 2015 Final

More information

FAIR ISAAC CORPORATION CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands) (Unaudited)

FAIR ISAAC CORPORATION CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands) (Unaudited) CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands) June 30, September 30, 2018 2017 ASSETS: Current assets: Cash and cash equivalents $ 119,929 $ 105,618 Accounts receivable, net 182,419 168,586 Prepaid

More information

FAIR ISAAC CORPORATION CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands) (Unaudited)

FAIR ISAAC CORPORATION CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands) (Unaudited) CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands) 2018 2017 ASSETS: Current assets: Cash and cash equivalents $ 90,023 $ 105,618 Accounts receivable, net 208,865 168,586 Prepaid expenses and other current

More information

ANSWER SHEET EXAMINATION #2

ANSWER SHEET EXAMINATION #2 ANSWER SHEET EXAMINATION #2 1) D 2) B 26) D 3) C 27) B 4) A 28) B 5) D 29) C 6) D 30) A 7) D 31) B 8) C 32) D 9) D 33) D 10) B 34) D 11) A 12) A 13) D 14) C 15) A 16) C 17) B 18) B 19) C 20) B 21) B 22)

More information

CITY OF DES MOINES, IOWA BALANCE SHEET GOVERNMENTAL FUNDS June 30, 2017

CITY OF DES MOINES, IOWA BALANCE SHEET GOVERNMENTAL FUNDS June 30, 2017 CITY OF DES MOINES, IOWA BALANCE SHEET GOVERNMENTAL FUNDS June 30, 2017 ASSETS DEBT TAX GENERAL SERVICE INCREMENT Cash and investments $ 28,910,771 $ 19,469,062 $ 2,460,350 Taxes receivable 58,841,748

More information

Mar. 31, Jun. 30, 2017

Mar. 31, Jun. 30, 2017 Consolidated GAAP Statements of Operations ($ in thousands, except EPS) March 31, ended Net Revenues $921,580 $1,059,429 $1,134,224 $191,972 $209,032 $195,443 $593,755 $1,190,202 $199,725 Consumer 870,959

More information

I m going to cover 6 key points about FCF here:

I m going to cover 6 key points about FCF here: Free Cash Flow Overview When you re valuing a company with a DCF analysis, you need to calculate their Free Cash Flow (FCF) to figure out what they re worth. While Free Cash Flow is simple in theory, in

More information

ServiceNow, Inc. Condensed Consolidated Statements of Operations (in thousands, except share and per share data) (Unaudited)

ServiceNow, Inc. Condensed Consolidated Statements of Operations (in thousands, except share and per share data) (Unaudited) Condensed Consolidated Statements of Operations (in thousands, except share and per share data) September 30, 2016 September 30, 2015 September 30, 2016 September 30, 2015 Revenues: Subscription $ 318,934

More information

SEAGATE TECHNOLOGY PLC CONDENSED CONSOLIDATED BALANCE SHEETS

SEAGATE TECHNOLOGY PLC CONDENSED CONSOLIDATED BALANCE SHEETS CONDENSED CONSOLIDATED BALANCE SHEETS (In millions) ASSETS 2013 (a) Current assets: Cash and cash equivalents $ 2,634 $ 1,708 Short-term investments 20 480 Restricted cash and investments 4 101 Accounts

More information

ON SEMICONDUCTOR CORPORATION AND SUBSIDIARIES UNAUDITED CONSOLIDATED STATEMENT OF OPERATIONS (in millions, except per share data)

ON SEMICONDUCTOR CORPORATION AND SUBSIDIARIES UNAUDITED CONSOLIDATED STATEMENT OF OPERATIONS (in millions, except per share data) UNAUDITED CONSOLIDATED STATEMENT OF OPERATIONS (in millions, except per share data) Revenue $ 1,455.9 $ 1,377.6 $ 1,338.0 $ 2,833.5 $ 2,774.7 Cost of revenue (exclusive of amortization shown below) 900.9

More information

Fourth-Quarter 2009 Earnings Presentation

Fourth-Quarter 2009 Earnings Presentation Fourth-Quarter 2009 Earnings Presentation Non-GAAP Financial Measures January 21, 2010 Non-GAAP Financial Measures Constant Currency : To better understand trends in our business, we believe that it is

More information

EMC CORPORATION Consolidated Income Statements (in thousands, except per share amounts) Unaudited

EMC CORPORATION Consolidated Income Statements (in thousands, except per share amounts) Unaudited Consolidated Income Statements (in thousands, except per share amounts) Three Months Ended Nine Months Ended September 30, September 30, September 30, September 30, 2011 2010 2011 2010 Revenues: Product

More information

Fiscal 2019 First Quarter Results. October 30, 2018

Fiscal 2019 First Quarter Results. October 30, 2018 Fiscal 2019 First Quarter Results October 30, 2018 Safe Harbor This presentation contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section

More information

Reading & Understanding Financial Statements

Reading & Understanding Financial Statements Reading & Understanding Financial Statements A Guide to Financial Reporting Introduction Financial statements are an important management tool. When correctly prepared and properly interpreted, they contribute

More information

Reading & Understanding Financial Statements. A Guide to Financial Reporting

Reading & Understanding Financial Statements. A Guide to Financial Reporting Reading & Understanding Financial Statements A Guide to Financial Reporting Introduction Financial statements are an important management tool. When correctly prepared and properly interpreted, they contribute

More information

Lesson 4 Cash Flow Analysis

Lesson 4 Cash Flow Analysis Advanced Accounting AY 2017/2018 Lesson 4 Cash Flow Analysis Università degli Studi di Trieste D.E.A.M.S. Paolo Altin 90 Statement of Cash Flows The purpose of the statement of cash flows is to provide

More information

Project Cost Management

Project Cost Management PDHonline Course P104 (8 PDH) Project Cost Management Instructor: William J. Scott, P.E. 2012 PDH Online PDH Center 5272 Meadow Estates Drive Fairfax, VA 22030-6658 Phone & Fax: 703-988-0088 www.pdhonline.org

More information

STATEMENT OF CASH FLOWS

STATEMENT OF CASH FLOWS Chapter 16 STATEMENT OF CASH FLOWS PowerPoint Authors: Susan Coomer Galbreath, Ph.D., CPA Charles W. Caldwell, D.B.A., CMA Jon A. Booker, Ph.D., CPA, CIA Cynthia J. Rooney, Ph.D., CPA Winston Kwok, Ph.D.,

More information

Financial Modeling Fundamentals Module 03 Accounting Interview Questions Quiz Questions

Financial Modeling Fundamentals Module 03 Accounting Interview Questions Quiz Questions Financial Modeling Fundamentals Module 03 Accounting Interview Questions Quiz Questions 1. On the first day of the year, a company pays $120 for insurance coverage for the entire year, which reduces Cash

More information

CHAPTER 17. The Cash Flow Statement. Brief Questions Exercises 12, 13 3, 4, 5, 11 6, 7, 8, 9, 10, 11

CHAPTER 17. The Cash Flow Statement. Brief Questions Exercises 12, 13 3, 4, 5, 11 6, 7, 8, 9, 10, 11 CHAPTER 17 The Cash Flow Statement ASSIGNMENT CLASSIFICATION TABLE Study Objectives Brief Questions Exercises Exercises Problems Set A Problems Set B 1. Describe the purpose and content of the cash flow

More information