ServiceNow, Inc. Condensed Consolidated Statements of Operations (in thousands, except share and per share data) (unaudited)

Size: px
Start display at page:

Download "ServiceNow, Inc. Condensed Consolidated Statements of Operations (in thousands, except share and per share data) (unaudited)"

Transcription

1 Condensed Consolidated Statements of Operations (in thousands, except share and per share data) Revenues: Subscription $ 166,751 $ 104,878 $ 567,217 $ 349,804 Professional services and other 31,253 20, ,346 74,846 Total revenues 198, , , ,650 Cost of revenues (1) : Subscription 40,330 25, ,687 87,928 Professional services and other 30,308 19, ,089 67,331 Total cost of revenues 70,638 45, , ,259 Gross profit 127,366 79, , ,391 Operating expenses (1) : Sales and marketing 95,764 57, , ,190 Research and development 42,026 23, ,258 78,678 General and administrative 26,260 18,007 96,245 61,790 Total operating expenses 164,050 99, , ,658 Loss from operations (36,684) (19,361) (151,835) (66,267) Interest and other income (expense), net (6,562) (4,326) (23,705) (4,930) Loss before provision for income taxes (43,246) (23,687) (175,540) (71,197) Provision for income taxes 1, ,847 2,511 Net loss $ (44,663) $ (24,232) $ (179,387) $ (73,708) Net loss per share - Basic and Diluted $ (0.30) $ (0.17) $ (1.23) $ (0.54) Weighted-average shares used to compute net loss per share - Basic and Diluted 148,666, ,508, ,355, ,415,809 (1) Includes total stock-based compensation expense for stock-based awards as follows: Cost of revenues: Subscription $ 4,092 $ 2,454 $ 14,988 $ 8,434 Professional services and other 3,928 1,654 13,116 4,749 Sales and marketing 17,624 6,857 54,006 21,609 Research and development 12,562 5,218 42,535 16,223 General and administrative 7,790 4,673 29,674 14,566

2 Condensed Consolidated Balance Sheets (in thousands) ASSETS Current assets: December 31, 2014 December 31, 2013 Cash and cash equivalents $ 252,455 $ 366,303 Short-term investments 416, ,251 Accounts receivable, net 159, ,339 Current portion of deferred commissions 43,232 31,123 Prepaid expenses and other current assets 35,792 23,733 Total current assets 906, ,749 Deferred commissions, less current portion 29,453 21,318 Long-term investments 266, ,356 Property and equipment, net 104,237 75,560 Intangible assets, net 54,526 5,796 Goodwill 55,016 8,724 Other assets 8,089 3,973 Total assets $ 1,425,079 $ 1,168,476 LIABILITIES AND STOCKHOLDERS EQUITY Current liabilities: Accounts payable $ 17,829 $ 7,405 Accrued expenses and other current liabilities 79,497 68,130 Current portion of deferred revenue 409, ,553 Total current liabilities 506, ,088 Deferred revenue, less current portion 12,567 14,169 Convertible senior notes, net 443, ,777 Other long-term liabilities 33,076 17,183 Stockholders equity 428, ,259 Total liabilities and stockholders equity $ 1,425,079 $ 1,168,476

3 Condensed Consolidated Statements of Cash Flows (in thousands) Cash flows from operating activities: Net loss $ (44,663) $ (24,232) $ (179,387) $ (73,708) Adjustments to reconcile net loss to net cash provided by operating activities: Depreciation and amortization Amortization of premiums on investments Amortization of deferred commissions Amortization of debt discount and issuance costs Stock-based compensation Tax benefit from employee stock plans 13,325 7,874 42,059 24,152 2,040 1,317 8,084 4,758 14,872 9,539 51,270 29,364 7,451 3,498 29,059 3,498 45,996 20, ,319 65,581 (847) 159 (2,037) (1,658) Deferred income tax (1,198) (231) (1,198) (231) Other Changes in operating assets and liabilities: Accounts receivable Deferred commissions Prepaid expenses and other assets Accounts payable Deferred revenue Accrued expenses and other liabilities Net cash provided by operating activities Cash flows from investing activities: Purchases of property and equipment Acquisition, net of cash acquired Purchases of investments Sale of investments Maturities of investments Restricted cash Net cash used in investing activities Cash flows from financing activities: Offering costs paid in connection with follow-on offering (2,496) (716) (4,469) 558 (49,850) (22,518) (56,785) (29,506) (26,671) (20,049) (73,786) (54,943) (3,154) 2,394 (5,540) 3,471 6, ,223 (252) 76,042 40, ,393 94,405 10,446 18,147 (1,305) 16,257 47,624 36, ,900 81,746 (8,880) (16,262) (54,379) (55,321) (99,813) (13,330) (160,610) (337,235) (521,393) (570,679) 69,190 4, ,997 55,158 57,097 39, , ,554 (3) (55) (177) (43,203) (309,647) (316,928) (402,795) (698) Net proceeds from borrowings on convertible senior notes 562, ,941 Proceeds from issuance of warrants 84,525 84,525 Purchase of convertible note hedge (135,815) (135,815) Proceeds from employee stock plans Tax benefit from employee stock plans Net cash provided by financing activities Foreign currency effect on cash and cash equivalents Net increase/(decrease) in cash and cash equivalents Cash and cash equivalents at beginning of period Cash and cash equivalents at end of period 14,831 8,126 68,735 55, (159) 2,037 1,658 15, ,618 70, ,570 (2,730) (1,029) (6,592) (207) 17, ,209 (113,848) 247, , , , ,989 $ 252,455 $ 366,303 $ 252,455 $ 366,303 Calculation of free cash flows (a non-gaap measure): Net cash provided by operating activities Purchases of property and equipment Free cash flows $ 47,624 $ 36,267 $ 138,900 $ 81,746 (8,880) (16,262) (54,379) (55,321) $ 38,744 $ 20,005 $ 84,521 $ 26,425

4 Results of Operations GAAP to Non-GAAP Reconciliation (in thousands except share and per share data) (Unaudited) Revenues: GAAP subscription revenue $ 166,751 $ 104,878 $ 567,217 $ 349,804 GAAP professional services and other revenue 31,253 20, ,346 74,846 GAAP revenue 198, , , ,650 Deferred revenue, end of period 422, , , ,722 Less: Deferred revenue, beginning of period 350, , , ,361 Non-GAAP billings $ 269,447 $ 166,151 $ 838,079 $ 521,011 Cost of revenues: GAAP subscription cost of revenues $ 40,330 $ 25,968 $ 142,687 $ 87,928 Stock-based compensation (4,092) (2,454) (14,988) (8,434) Amortization of purchased intangibles (1) (2,838) (360) (6,145) (719) Acquisition and other related costs (1) (2) (9) Non-GAAP subscription cost of revenues $ 33,400 $ 23,154 $ 121,552 $ 78,766 GAAP professional services and other cost of revenues $ 30,308 $ 19,410 $ 106,089 $ 67,331 Stock-based compensation (3,928) (1,654) (13,116) (4,749) Acquisition and other related costs (1) (9) (12) Non-GAAP professional services and other cost of revenues $ 26,380 $ 17,756 $ 92,964 $ 62,570 Gross profit: Non-GAAP subscription gross profit $ 133,351 $ 81,724 $ 445,665 $ 271,038 Non-GAAP professional services and other gross profit 4,873 2,596 22,382 12,276 Non-GAAP gross profit $ 138,224 $ 84,320 $ 468,047 $ 283,314 Operating expenses: GAAP sales and marketing expenses $ 95,764 $ 57,337 $ 341,119 $ 195,190 Stock-based compensation (17,624) (6,857) (54,006) (21,609) Amortization of purchased intangibles (1) (194) (52) (480) (103) Acquisition and other related costs (1) (13) (9) Non-GAAP sales and marketing expenses $ 77,946 $ 50,428 $ 286,620 $ 173,469 GAAP research and development expenses $ 42,026 $ 23,869 $ 148,258 $ 78,678 Stock-based compensation (12,562) (5,218) (42,535) (16,223) Acquisition and other related costs (1) (31) (7) Non-GAAP research and development expenses $ 29,464 $ 18,651 $ 105,692 $ 62,448 GAAP general and administrative expenses $ 26,260 $ 18,007 $ 96,245 $ 61,790 Stock-based compensation (7,790) (4,673) (29,674) (14,566) Amortization of purchased intangibles (1) (5) (5) (20) (10) Acquisition and other related costs (1) (1,117) (531) Non-GAAP general and administrative expenses $ 18,465 $ 13,329 $ 65,434 $ 46,683 GAAP total operating expenses $ 164,050 $ 99,213 $ 585,622 $ 335,658 Stock-based compensation (37,976) (16,748) (126,215) (52,398) Amortization of purchased intangibles (1) (199) (57) (500) (113) Acquisition and other related costs (1) (1,161) (547) Non-GAAP total operating expenses $ 125,875 $ 82,408 $ 457,746 $ 282,600 (1) The Non-GAAP amounts presented for the three and twelve months ended December 31, 2013 have been revised to exclude the amortization of purchased intangibles, acquisition and other related costs and their related tax effects associated with an acquisition completed in 2013.

5 Results of Operations GAAP to Non-GAAP Reconciliation (in thousands except share and per share data) (Unaudited) Income (loss) from operations: GAAP loss from operations $ (36,684) $ (19,361) $ (151,835) $ (66,267) Stock-based compensation 45,996 20, ,319 65,581 Amortization of purchased intangibles (1) 3, , Acquisition and other related costs (1) 1, Non-GAAP income from operations $ 12,349 $ 1,912 $ 10,301 $ 714 Interest and other income (expense), net GAAP interest and other income (expense), net $ (6,562) $ (4,326) $ (23,705) $ (4,930) Amortization of debt discount and issuance costs for the convertible senior notes 7,451 3,498 29,059 3,498 Non-GAAP interest and other income (expense), net $ 889 $ (828) $ 5,354 $ (1,432) Income/ (loss) before provision for income taxes GAAP loss before provision for income taxes $ (43,246) $ (23,687) $ (175,540) $ (71,197) Stock-based compensation 45,996 20, ,319 65,581 Amortization of purchased intangibles (1) 3, , Acquisition and other related costs (1) 1, Amortization of debt discount and issuance costs for the convertible senior notes 7,451 3,498 29,059 3,498 Non-GAAP income (loss) before provision for income taxes $ 13,238 $ 1,084 $ 15,655 $ (718) Provision for income taxes: GAAP provision for income taxes $ 1,417 $ 545 $ 3,847 $ 2,511 Income tax expense effects related to the above adjustments (1) 6,934 3,060 21,924 6,383 Non-GAAP provision for income taxes $ 8,351 $ 3,605 $ 25,771 $ 8,894 Net income (loss): GAAP net loss $ (44,663) $ (24,232) $ (179,387) $ (73,708) Stock-based compensation 45,996 20, ,319 65,581 Amortization of purchased intangibles (1) 3, , Acquisition and other related costs (1) 1, Amortization of debt discount and issuance costs for the convertible senior notes 7,451 3,498 29,059 3,498 Income tax expense effects related to the above adjustments (1) (6,934) (3,060) (21,924) (6,383) Non-GAAP net income (loss) $ 4,887 $ (2,521) $ (10,116) $ (9,612) Net income (loss) per share - basic and diluted: GAAP net loss per share - basic and diluted $ (0.30) $ (0.17) $ (1.23) $ (0.54) Non-GAAP net income (loss) per share - basic $ 0.03 $ (0.02) $ (0.07) $ (0.07) Non-GAAP net income (loss) per share - diluted $ 0.03 $ (0.02) $ (0.07) $ (0.07) Weighted-average shares used to compute net loss per share - basic 148,666, ,508, ,355, ,415,809 GAAP weighted-average shares used to compute net loss per share - diluted 148,666, ,508, ,355, ,415,809 Effect of dilutive securities (stock options, restricted stock units and common stock subject to repurchase) 15,260,331 Non-GAAP weighted-average shares used to compute net income per share - diluted 163,926, ,508, ,355, ,415,809 (1) The Non-GAAP amounts presented for the three and twelve months ended December 31, 2013 have been revised to exclude the amortization of purchased intangibles, acquisition and other related costs and their related tax effects associated with an acquisition completed in 2013.

6 Reconciliation of Non-GAAP Financial Guidance The financial guidance provided below is an estimate based on information available as of December 31,2014.The company s future performance and financial results are subject to risks and uncertainties, and actual results could differ materially from the guidance set forth below. Some of the factors that could affect the company s financial results are stated above in this press release. More information on potential factors that could affect the company s financial results is included from time to time in the company s public reports filed with the SEC, including the company's Annual Report on Form 10-K filed on February 28, 2014, the company's Form 10-Q for the quarter ended September 30, 2014 filed on November 5, 2014 and the company's Form 10-K for the year ended December 31, 2014 to be filed with the SEC. The company assumes no obligation to update any forward-looking statements or information, which speak as of their respective dates. March 31, 2015 Non-GAAP billings Deferred revenue, beginning of period Less: deferred revenue, end of period GAAP revenue $260 - $265 million 422 million 475 million $207 - $212 million Non-GAAP subscription gross margin 79% Stock-based compensation expense (3%) Amortization of acquired intangible assets (1%) GAAP subscription gross margin 75% Non-GAAP professional services and other gross margin 12% Stock-based compensation expense (16%) GAAP professional services and other gross margin -4% Non-GAAP total gross margin 69% Stock-based compensation expense (6%) GAAP total gross margin 63% Non-GAAP operating margin 0% Stock-based compensation expense (27%) Amortization of acquired intangible assets (1%) GAAP operating margin (28%) Non-GAAP free cash flows Purchases of property and equipment GAAP net cash provided by operating activities $30 million 26 million $56 million December 31, 2015 Non-GAAP operating margin 5% Stock-based compensation expense (27%) Amortization of acquired intangible assets (1%) GAAP operating margin (23%)

ServiceNow, Inc. Condensed Consolidated Statements of Operations (in thousands, except share and per share data)

ServiceNow, Inc. Condensed Consolidated Statements of Operations (in thousands, except share and per share data) Condensed Consolidated Statements of Operations (in thousands, except share and per share data) December 31, 2015 December 31, 2014 December 31, 2015 December 31, 2014 Revenues: Subscription $ 244,702

More information

ServiceNow, Inc. Condensed Consolidated Statements of Operations (in thousands, except share and per share data) (Unaudited)

ServiceNow, Inc. Condensed Consolidated Statements of Operations (in thousands, except share and per share data) (Unaudited) Condensed Consolidated Statements of Operations (in thousands, except share and per share data) Revenues: Subscription $ 179,907 $ 117,375 Professional services and other 32,057 21,715 Total revenues 211,964

More information

ServiceNow, Inc. Condensed Consolidated Statements of Operations (in thousands, except share and per share data) (Unaudited)

ServiceNow, Inc. Condensed Consolidated Statements of Operations (in thousands, except share and per share data) (Unaudited) Condensed Consolidated Statements of Operations (in thousands, except share and per share data) September 30, 2016 September 30, 2015 September 30, 2016 September 30, 2015 Revenues: Subscription $ 318,934

More information

ServiceNow, Inc. Condensed Consolidated Statements of Operations (in thousands, except share and per share data) (unaudited)

ServiceNow, Inc. Condensed Consolidated Statements of Operations (in thousands, except share and per share data) (unaudited) Condensed Consolidated Statements of Operations (in thousands, except share and per share data) December 31, 2017 December 31, 2016 December 31, 2017 December 31, 2016 Revenues: Subscription $ 497,232

More information

ServiceNow, Inc. Condensed Consolidated Statements of Operations (in thousands, except share and per share data) (unaudited)

ServiceNow, Inc. Condensed Consolidated Statements of Operations (in thousands, except share and per share data) (unaudited) ServiceNow, Inc. Condensed Consolidated Statements of Operations (in thousands, except share and per share data) (unaudited) Revenues: Subscription $ 626,567 $ 449,506 $ 1,755,174 $ 1,239,762 Professional

More information

ServiceNow, Inc. Condensed Consolidated Statements of Operations (in thousands, except share and per share data) (unaudited)

ServiceNow, Inc. Condensed Consolidated Statements of Operations (in thousands, except share and per share data) (unaudited) ServiceNow, Inc. Condensed Consolidated Statements of Operations (in thousands, except share and per share data) (unaudited) Revenues: Three Months Ended March 31, 2018 March 31, 2017 *As Adjusted Subscription

More information

Digital River, Inc. Second Quarter Results (Unaudited, in thousands) Subject to reclassification

Digital River, Inc. Second Quarter Results (Unaudited, in thousands) Subject to reclassification (Unaudited, in thousands) Condensed Consolidated Balance Sheets As of December 31, 2008 2007 Assets: Current assets Cash and cash equivalents $ 276,927 $ 381,788 Short-term investments 201,297 315,636

More information

Digital River, Inc. First Quarter Results (In thousands, except share data) Subject to reclassification

Digital River, Inc. First Quarter Results (In thousands, except share data) Subject to reclassification (In thousands, except share data) Consolidated Balance Sheets (Unaudited) December 31, Assets Current assets Cash and cash equivalents $ 500,742 $ 542,851 Short-term investments 144,615 162,794 Accounts

More information

FAIR ISAAC CORPORATION CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands) (Unaudited)

FAIR ISAAC CORPORATION CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands) (Unaudited) CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands) March 31, September 30, 2016 2015 ASSETS: Current assets: Cash and cash equivalents $ 85,374 $ 86,120 Accounts receivable, net 155,207 158,773 Prepaid

More information

FAIR ISAAC CORPORATION CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands) (Unaudited)

FAIR ISAAC CORPORATION CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands) (Unaudited) CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands) June 30, September 30, 2016 2015 ASSETS: Current assets: Cash and cash equivalents $ 118,155 $ 86,120 Accounts receivable, net 155,196 158,773 Prepaid

More information

FAIR ISAAC CORPORATION CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands) (Unaudited)

FAIR ISAAC CORPORATION CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands) (Unaudited) CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands) June 30, September 30, 2018 2017 ASSETS: Current assets: Cash and cash equivalents $ 119,929 $ 105,618 Accounts receivable, net 182,419 168,586 Prepaid

More information

FAIR ISAAC CORPORATION CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands) (Unaudited)

FAIR ISAAC CORPORATION CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands) (Unaudited) CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands) 2018 2017 ASSETS: Current assets: Cash and cash equivalents $ 90,023 $ 105,618 Accounts receivable, net 208,865 168,586 Prepaid expenses and other current

More information

Digital River, Inc. Fourth Quarter Results (In thousands, except share data) Subject to reclassification

Digital River, Inc. Fourth Quarter Results (In thousands, except share data) Subject to reclassification (In thousands, except share data) Consolidated Balance Sheets (Unaudited) 2012 2011 Assets Current assets Cash and cash equivalents $ 542,851 $ 497,193 Short-term investments 162,794 223,349 Accounts receivable,

More information

Consolidated Balance Sheets (U.S. Dollars in thousands) December 31, 2014

Consolidated Balance Sheets (U.S. Dollars in thousands) December 31, 2014 Consolidated Balance Sheets (Audited) Current assets Cash and cash equivalents 44,979 33,744 Available-for-sale marketable securities 29,448 16,003 Short-term bank deposits 29,989 80,922 Trade receivables,

More information

ASC605 to ASC606 Transition

ASC605 to ASC606 Transition ASC605 to ASC606 Transition Summary Workday Adoption Background Workday has elected early adoption of ASC606 (as of 2/1/2017) Full retrospective adoption method (FY16 & FY17 restated) FY17 has also been

More information

Google Inc. CONSOLIDATED BALANCE SHEETS

Google Inc. CONSOLIDATED BALANCE SHEETS Google Inc. CONSOLIDATED BALANCE SHEETS (In millions, except share and par value amounts which are reflected in thousands,and par value per share amounts) As of December 31, 2013 As of March 31, 2014 Assets

More information

JABIL CIRCUIT, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED BALANCE SHEETS

JABIL CIRCUIT, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED BALANCE SHEETS CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands) 2011 2010 ASSETS Current assets: Cash and cash equivalents $ 888,611 $ 744,329 Trade accounts receivable, net 1,100,926 1,408,319 Inventories 2,227,339

More information

Selling, general and administrative expenses 35,645 33,787. Net other operating income (292) (270) Operating profit 44,202 17,756

Selling, general and administrative expenses 35,645 33,787. Net other operating income (292) (270) Operating profit 44,202 17,756 Condensed Interim Consolidated Income Statement For the quarter ended September 30 Continuing operations Revenue 328,071 258,941 Cost of sales 248,516 207,668 Gross profit 79,555 51,273 Selling, general

More information

Gross margin 2,329 2,079 12% 4,516 3,991 13%

Gross margin 2,329 2,079 12% 4,516 3,991 13% Condensed Consolidated Statements of Income (Loss) and Related Financial Highlights (in millions, except per share amounts and percentages; unaudited) Net revenue: Products $ 10,961 $ 10,938 0% $ 21,144

More information

As of December 31, As of December 31, (unaudited)

As of December 31, As of December 31, (unaudited) Google Inc. CONSOLIDATED BALANCE SHEETS (In millions, except share and par value amounts which are reflected in thousands,and par value per share amounts) As of December 31, 2012 As of December 31, 2013

More information

JABIL CIRCUIT, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED BALANCE SHEETS (in thousands)

JABIL CIRCUIT, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED BALANCE SHEETS (in thousands) CONDENSED CONSOLIDATED BALANCE SHEETS February 28, 2015 August 31, 2014 ASSETS Current assets: Cash and cash equivalents $ 966,414 $ 1,000,249 Accounts receivable, net 1,269,171 1,208,516 Inventories 2,105,183

More information

VMware, Inc. CONSOLIDATED STATEMENTS OF CASH FLOWS (in thousands) (unaudited)

VMware, Inc. CONSOLIDATED STATEMENTS OF CASH FLOWS (in thousands) (unaudited) CONSOLIDATED STATEMENTS OF CASH FLOWS (in thousands) For the Three Months Ended For the Year Ended 2010 2009 2010 2009 Cash flows from operating activities: Net income $ 119,880 $ 56,409 $ 357,439 $ 197,098

More information

SEAGATE TECHNOLOGY PLC CONDENSED CONSOLIDATED BALANCE SHEETS (In millions) (Unaudited)

SEAGATE TECHNOLOGY PLC CONDENSED CONSOLIDATED BALANCE SHEETS (In millions) (Unaudited) CONDENSED CONSOLIDATED BALANCE SHEETS (In millions) ASSETS June 30, (a) Current assets: Cash and cash equivalents $ 2,285 $ 2,539 Accounts receivable, net 1,209 1,199 Inventories 1,014 982 Other current

More information

Three Months Ended Twelve Months Ended 12/31/ /31/ /31/ /31/

Three Months Ended Twelve Months Ended 12/31/ /31/ /31/ /31/ Consolidated Statements of Operations (In thousands, except share and per share data) TABLE 1 Software licenses $11,336 $8,901 $37,859 $30,709 Support and maintenance 12,631 12,194 49,163 45,591 Professional

More information

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS. (In millions, except share amounts) ASSETS:

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS. (In millions, except share amounts) ASSETS: UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS (In millions, except share amounts) ASSETS: April 1, September 24, 2006 2005 Current assets: Cash and cash equivalents $6,346 $3,491 Short-term investments

More information

SS&C Technologies Holdings, Inc. and Subsidiaries Condensed Consolidated Statements of Operations (in thousands, except per share data) (unaudited)

SS&C Technologies Holdings, Inc. and Subsidiaries Condensed Consolidated Statements of Operations (in thousands, except per share data) (unaudited) SS&C Technologies Holdings, Inc. and Subsidiaries Condensed Consolidated Statements of Operations (in thousands, except per share data) (unaudited) 2018 2017 Revenues: Software-enabled services $ 294,803

More information

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS. (In millions, except share amounts) ASSETS:

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS. (In millions, except share amounts) ASSETS: UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS (In millions, except share amounts) ASSETS: July 1, September 24, 2006 2005 Current assets: Cash and cash equivalents $8,013 $3,491 Short-term investments

More information

Commvault Systems, Inc. (In thousands) (Unaudited)

Commvault Systems, Inc. (In thousands) (Unaudited) Three Six 2015 2015 software revenue reconciliation Consolidated Commvault Statements Systems, of Inc. GAAP software revenue Flows 57,567 114,060 (In thouss) Adjustment for currency Reconciliation impact

More information

Non-GAAP Financial Measures

Non-GAAP Financial Measures Non-GAAP Financial Measures To supplement our consolidated financial statements, which are prepared and presented in accordance with GAAP, Pivotal provides investors with certain non-gaap financial measures,

More information

ABB Ltd Interim Consolidated Income Statements (unaudited) Six months ended

ABB Ltd Interim Consolidated Income Statements (unaudited) Six months ended ABB Ltd Interim Consolidated Income Statements (unaudited) ($ in millions, except per share data in $) Jun. 30, 2012 Jun. 30, 2011 Jun. 30, 2012 Jun. 30, 2011 Sales of products 15'501 15'207 8'078 8'154

More information

VISHAY INTERTECHNOLOGY, INC. Summary of Operations (Unaudited - In thousands, except per share amounts)

VISHAY INTERTECHNOLOGY, INC. Summary of Operations (Unaudited - In thousands, except per share amounts) Summary of Operations (Unaudited - In thousands, except per share amounts) Fiscal quarters ended June 30, 2018 March 31, 2018 July 1, 2017* Net revenues $ 761,030 $ 716,795 $ 643,164 Costs of products

More information

PTC Inc. UNAUDITED CONSOLIDATED STATEMENTS OF INCOME (in thousands, except per share data) Three Months Ended

PTC Inc. UNAUDITED CONSOLIDATED STATEMENTS OF INCOME (in thousands, except per share data) Three Months Ended UNAUDITED CONSOLIDATED STATEMENTS OF INCOME (in thousands, except per share data) Revenue: Subscription $ 23,659 $ 15,765 $ 45,835 $ 29,988 Support 160,625 168,727 332,381 350,356 Total recurring software

More information

VISHAY INTERTECHNOLOGY, INC. Summary of Operations (Unaudited - In thousands, except per share amounts)

VISHAY INTERTECHNOLOGY, INC. Summary of Operations (Unaudited - In thousands, except per share amounts) Summary of Operations (Unaudited - In thousands, except per share amounts) December 31, 2018 December 31, 2017* Net revenues $ 3,034,689 $ 2,599,368 Costs of products sold 2,146,165 1,896,259 Gross profit

More information

EMC CORPORATION Consolidated Income Statements (in thousands, except per share amounts) Unaudited

EMC CORPORATION Consolidated Income Statements (in thousands, except per share amounts) Unaudited Consolidated Income Statements (in thousands, except per share amounts) Three Months Ended Nine Months Ended September 30, September 30, September 30, September 30, 2011 2010 2011 2010 Revenues: Product

More information

ABB Ltd Interim Consolidated Income Statements (unaudited)

ABB Ltd Interim Consolidated Income Statements (unaudited) ABB Ltd Interim Consolidated Income Statements (unaudited) ($ in millions, except per share data in $) Dec. 31, 2014 Dec. 31, 2013 Dec. 31, 2014 Dec. 31, 2013 Sales of products 33,279 35,282 8,545 9,549

More information

Table A INTUIT INC. GAAP CONSOLIDATED STATEMENTS OF OPERATIONS (In thousands, except per share amounts) (Unaudited)

Table A INTUIT INC. GAAP CONSOLIDATED STATEMENTS OF OPERATIONS (In thousands, except per share amounts) (Unaudited) Table A GAAP CONSOLIDATED STATEMENTS OF OPERATIONS (In thousands, except per share amounts) Three Months Ended October 31, October 31, 2007 2006 Net revenue: Product $ 218,620 $ 210,116 Service and other

More information

EL PASO NATURAL GAS COMPANY, L.L.C. CONSOLIDATED FINANCIAL STATEMENTS For the Three and Six Months Ended June 30, 2013 and 2012 Unaudited

EL PASO NATURAL GAS COMPANY, L.L.C. CONSOLIDATED FINANCIAL STATEMENTS For the Three and Six Months Ended June 30, 2013 and 2012 Unaudited CONSOLIDATED FINANCIAL STATEMENTS For the Three and Six Months Ended June 30, 2013 and Unaudited TABLE OF CONTENTS Page Number Consolidated Financial Statements Consolidated Statements of Income and Comprehensive

More information

CommScope Holding Company, Inc. Condensed Consolidated Statements of Operations (Unaudited -- In thousands, except per share amounts)

CommScope Holding Company, Inc. Condensed Consolidated Statements of Operations (Unaudited -- In thousands, except per share amounts) Condensed Consolidated Statements of Operations (Unaudited -- In thousands, except per share amounts) Three Months Ended March 31, 2018 2017 Net sales $ 1,120,517 $ 1,137,285 Operating costs and expenses:

More information

UNITED RENTALS, INC. CONDENSED CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED) (In millions, except per share amounts)

UNITED RENTALS, INC. CONDENSED CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED) (In millions, except per share amounts) CONDENSED CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED) (In millions, except per share amounts) Revenues: Equipment rentals $ 916 $ 523 Sales of rental equipment 123 76 Sales of new equipment 21 18 Contractor

More information

Alphabet Inc. CONSOLIDATED BALANCE SHEETS (In millions, except share amounts which are reflected in thousands and par value)

Alphabet Inc. CONSOLIDATED BALANCE SHEETS (In millions, except share amounts which are reflected in thousands and par value) Assets Current assets: Alphabet Inc. CONSOLIDATED BALANCE SHEETS (In millions, except share amounts which are reflected in thousands and par value) As of December 31, 2015 As of December 31, 2016 (unaudited)

More information

ABB Ltd Interim Consolidated Income Statements (unaudited)

ABB Ltd Interim Consolidated Income Statements (unaudited) ABB Ltd Interim Consolidated Income Statements (unaudited) ($ in millions, except per share data in $) Sep. 30, 2014 Sep. 30, 2013 Sep. 30, 2014 Sep. 30, 2013 Sales of products 24,734 25,733 8,255 8,948

More information

Mar. 31, Jun. 30, 2017

Mar. 31, Jun. 30, 2017 Consolidated GAAP Statements of Operations ($ in thousands, except EPS) March 31, ended Net Revenues $921,580 $1,059,429 $1,134,224 $191,972 $209,032 $195,443 $593,755 $1,190,202 $199,725 Consumer 870,959

More information

Three Months Ended May 4, 2018 May 5, 2017 Change. Net revenue:

Three Months Ended May 4, 2018 May 5, 2017 Change. Net revenue: Condensed Consolidated Statements of Income (Loss) and Related Financial Highlights (in millions, except per share amounts and percentages; unaudited) Net revenue: Products $ 16,671 $ 13,634 22 % Services

More information

ASSETS As of March 31, 2014 (000's Except shares and per share amounts)

ASSETS As of March 31, 2014 (000's Except shares and per share amounts) Exhibit 99.3 UNAUDITED PRO FORMA CONDENSED CONSOLIDATED FINANCIAL STATEMENTS ASSETS As of March 31, 2014 (000's Except shares and per share amounts) GPS SecureAlert Global Adjustments Consolidated CURRENT

More information

Houghton Mifflin Harcourt Company Consolidated Balance Sheets

Houghton Mifflin Harcourt Company Consolidated Balance Sheets Consolidated Balance Sheets (in thousands of dollars, except share information) 2017 2016 Assets Current assets Cash and cash equivalents $ 148,979 $ 226,102 Short-term investments 86,449 80,841 Accounts

More information

DELL INC. Three Months Ended % Growth Rates February 1, November 2, February 3, 2013 (1) 2012 (1) 2012 Sequential Yr. to Yr.

DELL INC. Three Months Ended % Growth Rates February 1, November 2, February 3, 2013 (1) 2012 (1) 2012 Sequential Yr. to Yr. Condensed Consolidated Statement of Income and Related Financial Highlights (in millions, except per share data and percentages; percentage growth rates and ratios are calculated based on underlying data

More information

ON SEMICONDUCTOR CORPORATION AND SUBSIDIARIES UNAUDITED CONSOLIDATED STATEMENT OF OPERATIONS (in millions, except per share data)

ON SEMICONDUCTOR CORPORATION AND SUBSIDIARIES UNAUDITED CONSOLIDATED STATEMENT OF OPERATIONS (in millions, except per share data) UNAUDITED CONSOLIDATED STATEMENT OF OPERATIONS (in millions, except per share data) March 28, 2014 Quarter Ended December 31, 2013 March 29, 2013 Revenues $ 706.5 $ 718.0 $ 661.0 Cost of revenues 455.7

More information

DELL INC. Condensed Consolidated Statement of Income and Related Financial Highlights (in millions, except per share data and percentages) (unaudited)

DELL INC. Condensed Consolidated Statement of Income and Related Financial Highlights (in millions, except per share data and percentages) (unaudited) Condensed Consolidated Statement of Income and Related Financial Highlights (in millions, except per share data and percentages) Three Months Ended % Growth Rates February 3, October 28, January 28, 2012

More information

DELL TECHNOLOGIES INC.

DELL TECHNOLOGIES INC. Condensed Consolidated Statements of Income (Loss) and Related Financial Highlights (in millions, except per share amounts and percentages; unaudited) Net revenue: Products $ 12,968 $ 10,183 27 % Services

More information

GAAP TO NON-GAAP RECONCILIATION

GAAP TO NON-GAAP RECONCILIATION 17 GAAP TO NON-GAAP RECONCILIATION Red Hat GAAP to Non-GAAP Reconciliation Quarterly (Unaudited) Q117 Q217 Q317 Q417 Q118 Q218 Q318 Q418 (In thousands - except per share amounts) GAAP Operating Income

More information

Mar. 31, Sept. 30, 2016

Mar. 31, Sept. 30, 2016 Consolidated GAAP Statements of Operations ($ in thousands, except EPS) December 31, Quarter ended Net Revenues $783,642 $921,580 $1,059,429 $181,709 $203,961 $187,328 $561,226 $1,134,224 $191,972 $209,032

More information

SS&C Technologies Holdings, Inc. and Subsidiaries Condensed Consolidated Statements of Operations (in thousands, except per share data) (unaudited)

SS&C Technologies Holdings, Inc. and Subsidiaries Condensed Consolidated Statements of Operations (in thousands, except per share data) (unaudited) SS&C Technologies Holdings, Inc. and Subsidiaries Condensed Consolidated Statements of Operations (in thousands, except per share data) (unaudited) 2017 2016 2017 2016 Revenues: Software-enabled services

More information

Silicon Laboratories Inc. Condensed Consolidated Statements of Income (In thousands, except per share data) (Unaudited)

Silicon Laboratories Inc. Condensed Consolidated Statements of Income (In thousands, except per share data) (Unaudited) Condensed Consolidated Statements of Income Nine Months Ended Revenues $119,100 $120,154 $364,933 $381,450 Cost of revenues 46,203 41,484 143,666 128,297 Gross margin 72,897 78,670 221,267 253,153 Operating

More information

DELL TECHNOLOGIES INC. Fiscal year 2019 third quarter results:

DELL TECHNOLOGIES INC. Fiscal year 2019 third quarter results: Fiscal year 2019 third quarter results: (in millions, except percentages; unaudited) Total net revenue $ 22,482 $ 19,556 15 % $ 66,780 $ 57,077 17 % Operating loss $ (356) $ (410) 13 % $ (522) $ (2,347)

More information

DELL TECHNOLOGIES INC.

DELL TECHNOLOGIES INC. Condensed Consolidated Statements of Income (Loss) and Related Financial Highlights (in millions, except per share amounts and percentages; unaudited) Net revenue: Products $ 14,680 $ 12,366 19 % $ 42,003

More information

Bottomline Technologies Reconciliation to Non GAAP Measures Three Months Ended June 30, 2013

Bottomline Technologies Reconciliation to Non GAAP Measures Three Months Ended June 30, 2013 Reconciliation to Measures Three Months Ended June 30, 2013 Non Cash Amortization of Equity Based Integration Restructuring Interest GAAP Intangible Assets Compensation Related Expenses Expenses Expense

More information

$ 431,923 $ 208,042 $ 223, % $ 637,022 $ 345,704 $ 291, % 68 % 68 % - % 67 % 66 % 1 %

$ 431,923 $ 208,042 $ 223, % $ 637,022 $ 345,704 $ 291, % 68 % 68 % - % 67 % 66 % 1 % Three Months Ended June 30, Period-to-Period Change Six Months Ended June 30, Period-to-Period Change 2018 2017 $ % 2018 2017 $ % Revenue $ 632,369 $ 306,683 $ 325,686 106 % $ 945,548 $ 522,914 $ 422,634

More information

GILAT SATELLITE NETWORKS LTD. CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS U.S. dollars in thousands (except share and per share data)

GILAT SATELLITE NETWORKS LTD. CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS U.S. dollars in thousands (except share and per share data) CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (except share and per share data) 2016 2015 2016 2015 Audited Revenues $ 279,551 $ 197,543 $ 80,345 $ 67,682 Cost of revenues 204,061 143,318 56,147 47,181

More information

ON SEMICONDUCTOR CORPORATION AND SUBSIDIARIES UNAUDITED CONSOLIDATED STATEMENT OF OPERATIONS (in millions, except per share data)

ON SEMICONDUCTOR CORPORATION AND SUBSIDIARIES UNAUDITED CONSOLIDATED STATEMENT OF OPERATIONS (in millions, except per share data) UNAUDITED CONSOLIDATED STATEMENT OF OPERATIONS (in millions, except per share data) Revenue $ 1,455.9 $ 1,377.6 $ 1,338.0 $ 2,833.5 $ 2,774.7 Cost of revenue (exclusive of amortization shown below) 900.9

More information

Revenues $ 130,168 $ 120,563 $ 66,237 $ 67,898 Cost of revenues 93,258 92,984 46,668 52,717. Gross profit 36,910 27,579 19,569 15,181

Revenues $ 130,168 $ 120,563 $ 66,237 $ 67,898 Cost of revenues 93,258 92,984 46,668 52,717. Gross profit 36,910 27,579 19,569 15,181 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (except share and per share data) June 30, June 30, 2017 2016 2017 2016 Revenues $ 130,168 $ 120,563 $ 66,237 $ 67,898 Cost of revenues 93,258 92,984 46,668

More information

DELL INC. Condensed Consolidated Statement of Income and Related Financial Highlights (in millions, except per share data and percentages) (unaudited)

DELL INC. Condensed Consolidated Statement of Income and Related Financial Highlights (in millions, except per share data and percentages) (unaudited) Condensed Consolidated Statement of Income and Related Financial Highlights (in millions, except per share data and percentages) Three Months Ended % Growth Rates July 30, April 30, July 31, 2010 (1) 2010

More information

Alphabet Inc. CONSOLIDATED BALANCE SHEETS (In millions, except share amounts which are reflected in thousands and par value)

Alphabet Inc. CONSOLIDATED BALANCE SHEETS (In millions, except share amounts which are reflected in thousands and par value) Assets Current assets: Alphabet Inc. CONSOLIDATED BALANCE SHEETS (In millions, except share amounts which are reflected in thousands and par value) As of December 31, 2015 As of 2016 (unaudited) Cash and

More information

H&R BLOCK KEY OPERATING RESULTS Unaudited, amounts in thousands, except per share data

H&R BLOCK KEY OPERATING RESULTS Unaudited, amounts in thousands, except per share data KEY OPERATING RESULTS Unaudited, amounts in thousands, except per share data Revenues Income (loss) Tax Services $ 91,425 $ 91,645 $ (169,483) $ (174,624) Business Services 167,263 174,710 (92,541) (433)

More information

ON SEMICONDUCTOR CORPORATION AND SUBSIDIARIES UNAUDITED CONSOLIDATED STATEMENT OF OPERATIONS (in millions, except per share data)

ON SEMICONDUCTOR CORPORATION AND SUBSIDIARIES UNAUDITED CONSOLIDATED STATEMENT OF OPERATIONS (in millions, except per share data) ON SEMICONDUCTOR CORPORATION AND SUBSIDIARIES UNAUDITED CONSOLIDATED STATEMENT OF OPERATIONS (in millions, except per share data) Quarter Ended October 2, Year Ended Revenues $ 840.3 $ 904.2 $ 864.2 $

More information

Houghton Mifflin Harcourt Company Consolidated Balance Sheets

Houghton Mifflin Harcourt Company Consolidated Balance Sheets Consolidated Balance Sheets 2016 2015 (in thousands of dollars, except share information) Assets Current assets Cash and cash equivalents $ 226,102 $ 234,257 Short-term investments 80,841 198,146 Accounts

More information

ABB Ltd Interim Consolidated Income Statements (unaudited) Year ended

ABB Ltd Interim Consolidated Income Statements (unaudited) Year ended ABB Ltd Interim Consolidated Income Statements (unaudited) ($ in millions, except per share data in $) Dec. 31, 2013 Dec. 31, 2012 Dec. 31, 2013 Dec. 31, 2012 Sales of products 35,282 32,979 9,549 9,251

More information

DELL INC. Condensed Consolidated Statement of Income and Related Financial Highlights (in millions, except per share data and percentages) (unaudited)

DELL INC. Condensed Consolidated Statement of Income and Related Financial Highlights (in millions, except per share data and percentages) (unaudited) Condensed Consolidated Statement of Income and Related Financial Highlights (in millions, except per share data and percentages) Three Months Ended % Growth Rates October 28, July 29, October 29, 2011

More information

H&R BLOCK KEY OPERATING RESULTS Unaudited, amounts in thousands, except per share data

H&R BLOCK KEY OPERATING RESULTS Unaudited, amounts in thousands, except per share data KEY OPERATING RESULTS Unaudited, amounts in thousands, except per share data Three months ended April 30, Revenues Income (loss) 2007 2006 2007 2006 Tax Services $ 1,910,370 $ 1,764,774 $ 965,145 $ 883,340

More information

Three Months and Year Ended December 31, 2017 Supplementary Information

Three Months and Year Ended December 31, 2017 Supplementary Information Three Months and Year Ended Supplementary Information Trupanion, Inc. Consolidated Balance Sheets (in thousands, except per share data) Assets Current assets: Cash and cash equivalents $ 25,706 $ 23,637

More information

SEAGATE TECHNOLOGY PLC CONDENSED CONSOLIDATED BALANCE SHEETS

SEAGATE TECHNOLOGY PLC CONDENSED CONSOLIDATED BALANCE SHEETS CONDENSED CONSOLIDATED BALANCE SHEETS (In millions) ASSETS Current assets: Cash and cash equivalents $ 1,125 $ 2,479 Short-term investments 6 6 Accounts receivable, net 1,318 1,735 Inventories 868 993

More information

Q416 Q117 Q217 Q317 Q417 Q118 Q218 Q318

Q416 Q117 Q217 Q317 Q417 Q118 Q218 Q318 Red Hat GAAP to Non-GAAP Reconciliation Quarterly (Unaudited) Q416 Q117 Q217 Q317 Q417 Q118 Q218 Q318 (In thousands - except per share amounts) GAAP Operating Income as reported $ 71,772 $ 75,363 $ 81,884

More information

ON SEMICONDUCTOR CORPORATION AND SUBSIDIARIES UNAUDITED CONSOLIDATED STATEMENT OF OPERATIONS. (in millions, except per share data)

ON SEMICONDUCTOR CORPORATION AND SUBSIDIARIES UNAUDITED CONSOLIDATED STATEMENT OF OPERATIONS. (in millions, except per share data) ON SEMICONDUCTOR CORPORATION AND SUBSIDIARIES UNAUDITED CONSOLIDATED STATEMENT OF OPERATIONS (in millions, except per share data) Revenues $ 1,377.6 $ 1,377.5 $ 1,436.7 Cost of revenues (exclusive of amortization

More information

DELL INC. Condensed Consolidated Statement of Financial Position (in millions) (unaudited)

DELL INC. Condensed Consolidated Statement of Financial Position (in millions) (unaudited) Condensed Consolidated Statement of Financial Position Assets: Cash & cash equivalents $ 13,913 $ 14,061 $ 14,623 $ 13,293 $ 13,852 $ 10,635 $ 13,913 $ 13,852 Short-term investments 452 418 509 545 966

More information

HP INC. AND SUBSIDIARIES CONSOLIDATED CONDENSED STATEMENTS OF EARNINGS (Unaudited) (In millions, except per share amounts)

HP INC. AND SUBSIDIARIES CONSOLIDATED CONDENSED STATEMENTS OF EARNINGS (Unaudited) (In millions, except per share amounts) CONSOLIDATED CONDENSED STATEMENTS OF EARNINGS (In millions, except per share amounts) Three months ended January 31, 2017 Net revenue $ 14,003 $ 14,517 $ 12,385 Costs and expenses: Cost of revenue 11,301

More information

Supplemental Financial Data and GAAP to Non-GAAP Reconciliations Second Quarter 2018

Supplemental Financial Data and GAAP to Non-GAAP Reconciliations Second Quarter 2018 Supplemental Data and GAAP to Non-GAAP Reconciliations Second Quarter 2018 2017 FIS and/or its subsidiaries. All Rights Reserved. Fidelity National Information Services, Inc. Earnings Release Supplemental

More information

ITRON, INC. CONSOLIDATED STATEMENTS OF OPERATIONS

ITRON, INC. CONSOLIDATED STATEMENTS OF OPERATIONS , INC. CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited, in thousands, except per share data) Revenues $ 523,335 $ 642,477 $ 2,178,178 $ 2,434,124 Cost of revenues 359,835 449,944 1,463,031 1,687,666 Gross

More information

Cadence Design Systems, Inc. Financial Supplement - Condensed Consolidated Income Statements(Unaudited)

Cadence Design Systems, Inc. Financial Supplement - Condensed Consolidated Income Statements(Unaudited) Financial Supplement - Condensed Consolidated Income Statements(Unaudited) Three Months Ended September 29,2012 INCOME STATEMENTS (GAAP) REVENUE Product $ 141.8 $ 157.9 $ 164.0 $ 177.1 $ 640.8 $ 190.0

More information

Qumu Announces Second Quarter 2018 Results, Reports Strong License Revenue Growth

Qumu Announces Second Quarter 2018 Results, Reports Strong License Revenue Growth EX-99.1 2 q22018ex991.htm PRESS RELEASE ISSUED JULY 31, 2018 EXHIBIT 99.1 Qumu Announces Second Quarter 2018 Results, Reports Strong License Revenue Growth Conference Call Wednesday, August 1, 2018 at

More information

2

2 News Release 1 2 3 4 5 6 Ashland Global Holdings Inc. and Consolidated Subsidiaries Table 1 STATEMENTS OF CONSOLIDATED INCOME (In millions except per share data - preliminary and unaudited) Three months

More information

ON SEMICONDUCTOR CORPORATION AND SUBSIDIARIES UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS (in millions, except per share data)

ON SEMICONDUCTOR CORPORATION AND SUBSIDIARIES UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS (in millions, except per share data) ON SEMICONDUCTOR CORPORATION AND SUBSIDIARIES UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS (in millions, except per share data) Quarter Ended Six Months Ended March 31, July 1, July 1, Revenue $ 1,338.0

More information

Second Quarter 2017 Financial Highlights:

Second Quarter 2017 Financial Highlights: Snap Inc. Reports Second Quarter 2017 Results VENICE, Calif. August 10, 2017 Snap Inc. (NYSE: SNAP) today announced financial results for the quarter ended 2017. Second Quarter 2017 Financial Highlights:

More information

Fourth Quarter and Full-Year 2018 Earnings Call February 20, 2019

Fourth Quarter and Full-Year 2018 Earnings Call February 20, 2019 Fourth Quarter and Full-Year 2018 Earnings Call February 20, 2019 1 2019 2017 ServiceSource International, Inc. All rights reserved. Important Information This presentation refers to certain non-gaap financial

More information

GAAP TO NON-GAAP RECONCILIATION

GAAP TO NON-GAAP RECONCILIATION GAAP TO NON-GAAP RECONCILIATION Red Hat GAAP to Non-GAAP Reconciliation Quarterly (Unaudited) Q218 Q318 Q418 Q119 Q219 (In thousands - except per share amounts) 8/31/2017 11/30/2017 2/28/2018 5/31/2018

More information

ON SEMICONDUCTOR CORPORATION AND SUBSIDIARIES UNAUDITED CONSOLIDATED STATEMENT OF OPERATIONS (in millions, except per share data)

ON SEMICONDUCTOR CORPORATION AND SUBSIDIARIES UNAUDITED CONSOLIDATED STATEMENT OF OPERATIONS (in millions, except per share data) UNAUDITED CONSOLIDATED STATEMENT OF OPERATIONS (in millions, except per share data) Revenue $ 1,503.1 $ 1,541.7 $ 1,377.5 $ 5,878.3 $ 5,543.1 Cost of revenue (exclusive of amortization shown below) 933.4

More information

EMC CORPORATION Consolidated Income Statements (in thousands, except per share amounts) Unaudited

EMC CORPORATION Consolidated Income Statements (in thousands, except per share amounts) Unaudited EMC CORPORATION Consolidated Income Statements (in thousands, except per share amounts) Three Months Ended Nine Months Ended September 30, September 30, September 30, September 30, 2012 2011 2012 2011

More information

Marvell Technology Group Ltd. Third Quarter of Fiscal Year 2018 November 28, 2017

Marvell Technology Group Ltd. Third Quarter of Fiscal Year 2018 November 28, 2017 Marvell Technology Group Ltd Third Quarter of Fiscal Year 2018 November 28, Forward-Looking Statements under the Private Securities Litigation Reform Act of 1995 This press release contains forward-looking

More information

Q Earnings Results Supplementary Data, Financial Tables and Non-GAAP Reconciliations

Q Earnings Results Supplementary Data, Financial Tables and Non-GAAP Reconciliations Q2 2018 Earnings Results Supplementary Data, Financial Tables and Non-GAAP Reconciliations Non-GAAP Financial Measures CyberArk believes that the use of non-gaap gross profit, non-gaap operating income

More information

ACQUISITION AND INTEGRATION EXPENSES - 19,

ACQUISITION AND INTEGRATION EXPENSES - 19, Unaudited Investors Report 2015 2016 2017 2018 ($ in Thousands, Except Per Share Data) Total Total 1st Qtr 2nd Qtr 6 mos 3rd Qtr 9 mos 4th Qtr Total 1st Qtr 2nd Qtr 6 mos 3rd Qtr 9 mos 4th Qtr Total REVENUE

More information

SELLING, GENERAL AND ADMINISTRATIVE EXPENSES 170, ,985 41,506 45,195 86,702 44, ,068 46, ,219 45,556 46,792 92,348 50, ,820

SELLING, GENERAL AND ADMINISTRATIVE EXPENSES 170, ,985 41,506 45,195 86,702 44, ,068 46, ,219 45,556 46,792 92,348 50, ,820 Unaudited Investors Report 2015 2016 2017 2018 ($ in Thousands, Except Per Share Data) Total Total 1st Qtr 2nd Qtr 6 mos 3rd Qtr 9 mos 4th Qtr Total 1st Qtr 2nd Qtr 6 mos 3rd Qtr 9 mos REVENUE 2,299,321

More information

HP INC. AND SUBSIDIARIES CONSOLIDATED CONDENSED STATEMENTS OF EARNINGS (Unaudited) (In millions, except per share amounts)

HP INC. AND SUBSIDIARIES CONSOLIDATED CONDENSED STATEMENTS OF EARNINGS (Unaudited) (In millions, except per share amounts) CONSOLIDATED CONDENSED STATEMENTS OF EARNINGS (In millions, except per share amounts) 2018 October 31, Net revenue $ 14,517 $ 13,927 $ 12,684 Costs and expenses: Cost of revenue 11,935 11,407 10,436 Research

More information

Sales $ 407,444 $ 396,064 $ 1,602,580 $ 1,515,608 Cost of sales (258,660) (242,460) (1,021,230) (952,221)

Sales $ 407,444 $ 396,064 $ 1,602,580 $ 1,515,608 Cost of sales (258,660) (242,460) (1,021,230) (952,221) CONSOLIDATED STATEMENTS OF INCOME (Unaudited) (Dollar amounts in thousands, except per share data) 2018 2017 2018 2017 Sales $ 407,444 $ 396,064 $ 1,602,580 $ 1,515,608 Cost of sales (258,660) (242,460)

More information

ITURAN LOCATION AND CONTROL LTD. Condensed Consolidated Interim Financial Statements as of September 30, 2014

ITURAN LOCATION AND CONTROL LTD. Condensed Consolidated Interim Financial Statements as of September 30, 2014 Condensed Consolidated Interim Financial Statements as of September 30, 2014 Condensed Consolidated Financial Statements as of September 30, 2014 Table of Contents Page Balance Sheets 2-3 Statements of

More information

UNISYS CORPORATION CONSOLIDATED STATEMENTS OF INCOME (Unaudited) (Millions, except per share data)

UNISYS CORPORATION CONSOLIDATED STATEMENTS OF INCOME (Unaudited) (Millions, except per share data) CONSOLIDATED STATEMENTS OF INCOME (Millions, except per share data) Three Months Nine Months Ended September 30 Ended September 30 2012 2011 2012 2011 Revenue Services $748.0 $876.3 $2,386.7 $2,519.3 Technology

More information

CYPRESS SEMICONDUCTOR CORPORATION CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands, except per-share data) (Unaudited)

CYPRESS SEMICONDUCTOR CORPORATION CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands, except per-share data) (Unaudited) CONDENSED CONSOLIDATED BALANCE SHEETS December 31, January 1, 2006 2006 ASSETS Cash, cash equivalents, and investments ( a ) 642,363 393,788 Accounts receivable, net 163,196 151,213 Inventories 119,184

More information

CONSOLIDATED US GAAP FINANCIAL STATEMENTS FOR SEPTEMBER 30, 2016

CONSOLIDATED US GAAP FINANCIAL STATEMENTS FOR SEPTEMBER 30, 2016 CONSOLIDATED US GAAP FINANCIAL STATEMENTS FOR SEPTEMBER 30, 2016 Contents: CONSOLIDATED INCOME STATEMENTS CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME CONSOLIDATED BALANCE SHEETS CONSOLIDATED STATEMENTS

More information

ORACLE CORPORATION. Q3 FISCAL 2019 FINANCIAL RESULTS CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS ($ in millions, except per share data)

ORACLE CORPORATION. Q3 FISCAL 2019 FINANCIAL RESULTS CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS ($ in millions, except per share data) CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS ($ in millions, except per share data) % Increase Three Months Ended February 28, % Increase (Decrease) % of % of (Decrease) in Constant 2019 Revenues 2018

More information

ITURAN LOCATION AND CONTROL LTD. AND ITS SUBSIDIARIES. Consolidated Financial Statements as of December 31, 2015

ITURAN LOCATION AND CONTROL LTD. AND ITS SUBSIDIARIES. Consolidated Financial Statements as of December 31, 2015 ITURAN LOCATION AND CONTROL LTD. AND ITS SUBSIDIARIES Consolidated Financial Statements as of 2015 ITURAN LOCATION AND CONTROL LTD. AND ITS SUBSIDIARIES Consolidated Financial Statements As of 2015 Table

More information

Silicon Laboratories Inc. Condensed Consolidated Statements of Income (In thousands, except per share data) (Unaudited) September 29, 2018

Silicon Laboratories Inc. Condensed Consolidated Statements of Income (In thousands, except per share data) (Unaudited) September 29, 2018 Condensed Consolidated Statements of Income Nine Months Ended Revenues $230,243 $198,723 $652,733 $567,849 Cost of revenues 94,616 82,149 261,577 232,922 Gross margin 135,627 116,574 391,156 334,927 Operating

More information

ACXIOM CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) (Dollars in thousands, except earnings per share)

ACXIOM CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) (Dollars in thousands, except earnings per share) CONSOLIDATED STATEMENTS OF OPERATIONS (Dollars in thousands, except earnings per share) June 30, $ % 2008 2007 Variance Variance Revenue: Services 235,770 241,355 (5,585) (2.3%) Products 95,303 93,314

More information

Zscaler, Inc. Supplemental Financial Information Explanation of Non-GAAP Financial Measures and Other Key Metrics

Zscaler, Inc. Supplemental Financial Information Explanation of Non-GAAP Financial Measures and Other Key Metrics Supplemental Financial Information Explanation of Non-GAAP Financial Measures and Other Key Metrics In addition to our results determined in accordance with U.S. GAAP, we believe the following non-gaap

More information