de Volksbank N.V. Monthly Investor Report Dutch National Transparency Template Covered Bond Reporting Period: 1 March March 2018
|
|
- Isaac Hunt
- 5 years ago
- Views:
Transcription
1 Monthly Investor Report Dutch National Transparency Template Covered Bond Reporting Period: 1 March March 2018 Reporting Date: 25 April 2018 AMOUNTS ARE IN EURO Intertrust Administrative Services B.V. Report Version October 2017 Report Version October 2017
2 Table of Contents Page Covered Bonds 3 Asset Cover Test 4 Counterparty Credit Ratings & Triggers 5 Ledgers & Investments 6 Regulatory Information 7 Stratifications 8 Glossary 26 Contact Information 28 2 of 29
3 Covered Bonds Series ISIN Currency Initial Principal Balance* Outstanding Amount* Issuance Date Date IRS Counterparty Redemption Type LCR HQLA Category Series 2 XS EUR 20,000,000 20,000, % 11/06/08 11/06/48 de Volksbank N.V. (as Servicer) Soft Bullet Series 5 XS EUR 10,000,000 10,000, % 01/08/08 01/08/30 Commerzbank Soft Bullet No Series 6 XS EUR 10,000,000 10,000, % 08/08/08 08/08/31 de Volksbank N.V. (as Servicer) Soft Bullet regcb1 EUR 53,500,000 53,500, % 22/06/10 22/06/40 Unicredit Bank Soft Bullet No regcb2 EUR 20,000,000 20,000, % 06/07/10 06/07/40 Unicredit Bank Soft Bullet No regcb3 EUR 65,000,000 65,000, % 12/07/10 12/07/30 DZ Bank AG Soft Bullet No regcb4 EUR 35,000,000 35,000, % 12/07/10 12/07/30 DZ Bank AG Soft Bullet No regcb5 EUR 30,000,000 30,000, % 13/07/10 13/07/40 Unicredit Bank Soft Bullet No regcb6 EUR 20,000,000 20,000, % 15/07/10 15/07/30 Commerzbank Soft Bullet No regcb8 EUR 20,000,000 20,000, % 22/07/10 22/07/30 Unicredit Bank Soft Bullet No regcb9 EUR 10,000,000 10,000, % 23/07/10 23/07/30 DZ Bank AG Soft Bullet No regcb10 EUR 45,000,000 45,000, % 09/08/10 09/08/40 Unicredit Bank Soft Bullet No Series 10 XS EUR 1,000,000,000 1,000,000, % 22/09/10 28/09/20 Societe Generale Soft Bullet 1 regcb11 EUR 10,000,000 10,000, % 18/10/10 15/09/20 Commerzbank Soft Bullet No regcb12 EUR 4,000,000 4,000, % 11/01/11 11/01/21 Unicredit Bank Soft Bullet No Series 12 XS EUR 500,000, ,000, % 24/10/16 24/10/31 Soft Bullet 1 Series 13 XS EUR 50,000,000 50,000, % 02/02/17 02/02/37 Soft Bullet No Series 15 XS EUR 16,000,000 16,000, % 21/04/17 21/04/33 Soft Bullet No Series 16 XS EUR 25,000,000 25,000, % 04/05/17 04/05/37 Soft Bullet No Series 14 XS EUR 50,000,000 50,000, % 04/05/17 04/05/37 Soft Bullet No Series 17 XS EUR 500,000, ,000, % 18/05/17 18/05/27 Soft Bullet 1 Series 18 XS EUR 30,000,000 30,000, % 01/06/17 01/06/37 Soft Bullet No Series 19 XS EUR 50,000,000 50,000, % 08/06/17 08/06/37 Soft Bullet No Series 20 XS EUR 25,000,000 25,000, % 14/07/17 14/07/37 Soft Bullet No Series 21 XS EUR 25,000,000 25,000, % 24/07/17 24/07/37 Soft Bullet No Series 22 XS EUR 23,500,000 23,500, % 15/08/17 17/08/37 Soft Bullet No Series 23 XS EUR 26,000,000 26,000, % 01/09/17 01/09/37 Soft Bullet No Series 24 XS EUR 15,500,000 15,500, % 08/09/17 08/09/32 Soft Bullet No Series 26 XS EUR 8,000,000 8,000, % 18/09/17 18/09/37 Soft Bullet No Series 25 XS EUR 30,000,000 30,000, % 18/09/17 18/09/37 Soft Bullet No Series 27 XS EUR 26,000,000 26,000, % 02/10/17 02/10/37 Soft Bullet No Series 28 XS EUR 30,000,000 30,000, % 05/10/17 05/10/37 Soft Bullet No Series 29 XS EUR 500,000, ,000, % 08/03/18 08/03/28 Soft Bullet 1 Series 32 XS EUR 17,000,000 17,000, % 21/03/18 21/03/33 Soft Bullet No Series 31 XS EUR 40,000,000 40,000, % 21/03/18 21/03/33 Soft Bullet No Series 30 XS EUR 43,000,000 43,000, % 21/03/18 21/03/33 Soft Bullet No No No * Amounts to be reported in the relevant currency, and also the euro-equivalent amounts The issuer believes that, at the time of issuance and based on transparency data made publicly available by the issuer, the above listed bonds meet the eligibility criteria for classification as a Level 1 or Level 2A asset (as specified in the column LCR HQLA Category) in accordance with Chapter 2 of the LCR delegated act. It should be noted that whether or not a bond is a liquid asset for the purposes of the Liquidity Coverage Ratio under Regulation (EU) 575/2013 is ultimately a matter to be determined by the relevant investor or institution and its relevant supervisory authority and the issuer does not accept any responsibility in this regard. 3 of 29
4 Asset Cover Test Asset Cover Test A 3,722,892, B 0.00 C 0.00 D 0.00 Y1 7,693, Y2 35,980, Z 0.00 A+B+C+D-Y1-Y2-Z 3,679,218, Outstanding bonds 3,382,500, Pass/Fail Pass ACT Cover Ratio % Parameters Asset percentage % Cap LTV Cut-Off indexed valuation % non-nhg % Cap LTV Cut-Off indexed valuation % NHG % % of Index Increases % % of Index Decreases % Reserve Fund 8,754, Supplemental Liquidity Reserve Amount 0.00 Deduction Set-Off 0.00 Ratings S&P Moody's Fitch NR Aaa AAA Other UCITS compliant CRR compliant ECBC Label compliant True True True Overcollateralisation Legally required minimum OC 5.00 % Documented minimum OC % Available Nominal OC % 4 of 29
5 Counterparty Credit Ratings & Triggers S&P (ST/LT) Moody's (ST/LT) Fitch (ST/LT) DBRS (ST/LT) Role Party Rating trigger Current rating Rating trigger Current rating Rating trigger Current rating Rating trigger Current rating Consequence if breached* Account Bank Rabobank Nederland / / P-1 / - P-1 / - F1 / A F1+ / AA- / / Replacement of GIC Provider or obtain guarantee Collection Account Provider Collection Account Provider Interest Rate Swap Counterparty Interest Rate Swap Counterparty Interest Rate Swap Counterparty Interest Rate Swap Counterparty Interest Rate Swap Counterparty Interest Rate Swap Counterparty de Volksbank N.V. / / - / Baa1 - / A3 F1 / A F2 / A- / / Post collateral, or establish reserve funds, or obtain a eligible guarantee Rabobank Nederland / / - / Baa1 - / Aa3 F1 / A F1+ / AA- / / Post collateral, or establish reserve funds, or obtain a eligible guarantee Commerzbank / / P-1 (cr) / A2 (cr) DZ Bank AG / / P-1 (cr) / A2 (cr) Natixis S.A. / / P-1 (cr) / A2 (cr) Natwest Markets / / P-1 (cr) / A2 (cr) Societe Generale / / P-1 (cr) / A2 (cr) Unicredit Bank / / P-1 (cr) / A2 (cr) Issuer de Volksbank N.V. / / - / Baa3 (cr) P-1 (cr) / A2 (cr) P-1 (cr) / Aa1 (cr) P-1 (cr) / A1 (cr) P-2 (cr) / A3 (cr) P-1 (cr) / A1 (cr) P-1 (cr) / A1 (cr) F1 / A F2 / BBB+ / / Interest Rate & Structured Swap Trigger F1 / A F1+ / AA- / / Interest Rate & Structured Swap Trigger F1 / A F1 / A / / Interest Rate & Structured Swap Trigger F1 / A F2 / BBB+ / / Interest Rate & Structured Swap Trigger F1 / A F1 / A+ / / Interest Rate & Structured Swap Trigger F1 / A F2 / BBB+ / / Interest Rate & Structured Swap Trigger - / Aa3 (cr) - / BBB- - / A- / / Asset monitor trigger Issuer de Volksbank N.V. / / P-1 (cr) / - P-1 (cr) / - F1 / A F2 / A- / / Item Y1 of Asset Cover Test is activated Issuer de Volksbank N.V. / / P-1 (cr) / - P-1 (cr) / - F1 / A F2 / A- / / Item Y2 of Asset Cover Test is activated Issuer de Volksbank N.V. / / P-1 (cr) / - P-1 (cr) / - F1 / A F2 / A- / / Reserve fund build up trigger Servicer Total Return Swap Provider Total Return Swap Stand-by Facility Provider Total Return Swap Stand-by Facility Provider de Volksbank N.V. (as Servicer) de Volksbank N.V. (as TRS provider) / / - / Baa3 / A3 - / BBB- F2 / A- / / Negotiate agreement with a back-up servicer / / P-1 (cr) / A2 (cr) Natwest Markets / / P-1 (cr) / A2 (cr) Rabobank Nederland / / P-1 (cr) / A2 (cr) P-1 (cr) / Aa3 (cr) P-2 (cr) / A3 (cr) P-1 (cr) / Aa2 (cr) F1 / A F2 / A- / / Novation Trigger F1 / A F2 / BBB+ / / Total return swap Stand-by first counterparty (collateral posting) F1 / A F1+ / AA- / / Total return swap Stand-by first counterparty (collateral posting) * Event is triggered if credit rating is below the rating as mentioned in the table 5 of 29
6 Ledgers & Investments Ledgers Revenue Ledger 0.00 Principal Ledger 0.00 Reserve Fund Ledger 8,754, Total 8,754, Investments Substitution Assets Balance 0.00 Authorised Investments Balance 0.00 Total 0.00 Liquidity Buffer Outflows 89,690, Required Liquidity Buffer 89,690, Inflows 141,039, Cash 8,749, Bonds Available Liquidity Buffer 149,788, of 29
7 Regulatory Information CRR Article 129 Article 129 CRR "Exposures in the form of covered bonds" (7) Exposures in the form of covered bonds are eligible for preferential treatment, provided that the institution investing in the covered bonds can demonstrate to the competent authorities that: (a) it receives portfolio information at least on: (i) the value of the covered pool and outstanding covered bonds; value of the cover pool value of the outstanding covered bonds (ii) the geographical distribution and type of cover assets, loan size, interest rate and currency risks; geographical distribution of cover assets type of cover assets loan size interest rate risk and currency risk (iii) the maturity structure of cover assets and covered bonds; and maturity structure of cover assets maturity structure of covered bonds (iv) the percentage of loans more than ninety days past due; (b) the issuer makes the information referred to in point (a) available to the institution at least semi annually. table Portfolio characteristics table Covered Bonds table 14 Geographical Distribution table Portfolio Characteristics table 3 Outstanding Loan Amount table Covered Bonds for coupon and currency information of the covered bonds table 10 for coupons of mortgages table Counterparty Ratings & Triggers for IRS/TRS information See base prospectus for information about hedging Only EUR denominated mortgages: see BP table 6 Legal table Covered Bonds table 1 Delinquencies table Portfolio Characteristics Overcollateralisation Legally required minimum OC Documented minimum OC Nominal OC table Asset Cover Test table Asset Cover Test table Asset Cover Test 7 of 29
8 Stratifications Portfolio Characteristics Principal amount 4,766,203, Value of saving deposits 141,204, Net principal balance 4,624,999, Construction Deposits 0.00 Net principal balance excl. Construction and Saving Deposits 4,624,999, Number of loans 28,870 Number of loanparts 52,609 principal balance (borrower) 165, principal balance (loanpart) 90, average current interest rate 2.97 % average maturity (in years) average remaining time to interest reset (in years) 6.98 average seasoning (in years) 8.82 average CLTOMV % average % Maximum current interest rate 9.20 % Minimum current interest rate 0.43 % Type of cover assets: Currency Portfolio: Frequency of publication National Transparancy Template: Dutch Residential Mortgages EUR Monthly 8 of 29
9 1. Delinquencies From (>) - Until (<=) Arrears Amount Aggregate Outstanding Amount % of Total Nr of Loans % of Total Performing ,737,548, % 28, % 2.97 % % <= 30 days 54, ,437, % % 3.23 % % > 30 days - <= 60 days 12, ,218, % % 2.93 % % > 60 days - <= 90 days > 90 days - <= 120 days > 120 days - <= 180 days > 180 days Total 66, ,766,203, % 28, % 2.97 % % 9 of 29
10 2. Redemption Type Description Aggregate Outstanding Amount % of Total Nr of Loanparts % of Total Annuity 723,105, % 9, % 2.56 % % Bank Savings 236,572, % 2, % 3.85 % % Interest only 3,336,768, % 34, % 2.93 % % Investment 135,914, % 1, % 2.89 % % Lineair 81,584, % 1, % 2.43 % % Savings 252,258, % 3, % 3.98 % % Total 4,766,203, % 52, % 2.97 % % 10 of 29
11 3. Outstanding Loan Amount From (>) - Until (<=) Aggregate Outstanding Amount % of Total Nr of Loans % of Total <= ,294, % % 3.21 % % 25,000-50,000 40,436, % % 2.93 % % 50,000-75, ,669, % 2, % 2.95 % % 75, , ,888, % 3, % 2.99 % % 100, ,000 1,055,345, % 8, % 2.96 % % 150, ,000 1,087,237, % 6, % 2.98 % % 200, , ,866, % 3, % 3.02 % % 250, , ,145, % 1, % 2.97 % % 300, , ,876, % % 2.91 % % 350, , ,576, % % 2.89 % % 400, ,000 93,832, % % 2.90 % % 450, ,000 64,399, % % 2.89 % % 500, ,000 39,119, % % 2.88 % % 550, ,000 26,645, % % 2.87 % % 600, ,000 18,774, % % 2.95 % % 650, ,000 18,309, % % 2.89 % % 700, ,000 9,460, % % 2.95 % % 750, ,000 14,775, % % 3.15 % % 800, ,000 10,781, % % 2.52 % % 850, ,000 8,873, % % 2.75 % % 900, ,000 2,794, % % 2.68 % % 950,000-1,000,000 8,892, % % 2.91 % % > ,209, % % 2.86 % % Unknown Total 4,766,203, % 28, % 2.97 % % 11 of 29
12 4. Origination Year From (>) - Until (<=) Aggregate Outstanding Amount % of Total Nr of Loanparts % of Total ,413, % % 3.16 % % ,308, % 1, % 3.05 % % ,984, % % 3.18 % % ,681, % 1, % 3.05 % % ,723, % 2, % 3.15 % % ,584, % 3, % 3.00 % % ,459, % 4, % 2.86 % % ,550, % 5, % 2.73 % % ,043, % 4, % 3.00 % % ,622, % 2, % 3.81 % % ,850, % 4, % 3.40 % % ,664, % 3, % 3.27 % % ,448, % 1, % 3.50 % % ,491, % % 3.55 % % ,052, % 1, % 3.50 % % ,943, % 1, % 3.47 % % ,875, % 3, % 2.76 % % ,519, % 3, % 2.40 % % 2016 > 430,984, % 5, % 2.05 % % Unknown Total 4,766,203, % 52, % 2.97 % % 12 of 29
13 5. Seasoning From (>) - Until (<=) Aggregate Outstanding Amount % of Total Nr of Loanparts % of Total 1 Year 329,473, % 4, % 2.07 % % 1 Year - 2 Years 343,470, % 4, % 2.22 % % 2 Years - 3 Years 357,892, % 3, % 2.69 % % 3 Years - 4 Years 134,944, % 1, % 3.39 % % 4 Years - 5 Years 81,615, % 1, % 3.62 % % 5 Years - 6 Years 78,153, % % 3.43 % % 6 Years - 7 Years 129,995, % 1, % 3.51 % % 7 Years - 8 Years 255,578, % 2, % 3.28 % % 8 Years - 9 Years 503,644, % 4, % 3.34 % % 9 Years - 10 Years 234,164, % 2, % 3.89 % % 10 Years - 11 Years 381,100, % 3, % 3.08 % % 11 Years - 12 Years 533,872, % 5, % 2.74 % % 12 Years - 13 Years 430,651, % 4, % 2.84 % % 13 Years - 14 Years 353,078, % 4, % 2.96 % % 14 Years - 15 Years 233,886, % 2, % 3.16 % % 15 Years - 16 Years 151,728, % 1, % 3.03 % % 16 Years - 17 Years 73,480, % % 3.20 % % 17 Years - 18 Years 97,358, % 1, % 3.07 % % 18 Years - 19 Years 58,605, % % 3.04 % % 19 Years - 20 Years 3,507, % % 3.28 % % 20 Years - 21 Years 21 Years - 22 Years 22 Years - 23 Years 23 Years - 24 Years 24 Years - 25 Years 25 Years - 26 Years 26 Years - 27 Years 27 Years - 28 Years 28 Years - 29 Years 29 Years - 30 Years 30 Years > Unknown Total 4,766,203, % 52, % 2.97 % % 13 of 29
14 6. Legal From (>) - Until (<=) Aggregate Outstanding Amount % of Total Nr of Loanparts % of Total ,447, % % 3.37 % % ,839, % 1, % 3.54 % % ,601, % 3, % 3.20 % % ,208,571, % 13, % 3.05 % % ,889,678, % 18, % 3.11 % % ,627, % 6, % 3.09 % % ,437, % 8, % 2.22 % % > Total 4,766,203, % 52, % 2.97 % % 14 of 29
15 7. Remaining Tenor From (>=) - Until (<) Aggregate Outstanding Amount % of Total Nr of Loanparts % of Total < 0 Year 227, % % 2.26 % % 0 Year - 1 Year 3,534, % % 3.38 % % 1 Year - 2 Years 5,467, % % 3.42 % % 2 Years - 3 Years 7,217, % % 3.37 % % 3 Years - 4 Years 5,862, % % 3.45 % % 4 Years - 5 Years 8,042, % % 3.53 % % 5 Years - 6 Years 9,988, % % 3.85 % % 6 Years - 7 Years 11,777, % % 3.61 % % 7 Years - 8 Years 19,167, % % 3.36 % % 8 Years - 9 Years 22,984, % % 3.25 % % 9 Years - 10 Years 24,917, % % 3.35 % % 10 Years - 11 Years 29,285, % % 3.43 % % 11 Years - 12 Years 56,127, % % 3.29 % % 12 Years - 13 Years 139,286, % 1, % 3.07 % % 13 Years - 14 Years 135,975, % 1, % 3.24 % % 14 Years - 15 Years 142,201, % 1, % 3.11 % % 15 Years - 16 Years 249,635, % 2, % 3.19 % % 16 Years - 17 Years 301,821, % 3, % 3.01 % % 17 Years - 18 Years 378,937, % 4, % 2.89 % % 18 Years - 19 Years 523,174, % 5, % 2.76 % % 19 Years - 20 Years 477,084, % 4, % 2.95 % % 20 Years - 21 Years 186,780, % 2, % 3.66 % % 21 Years - 22 Years 427,215, % 4, % 3.40 % % 22 Years - 23 Years 275,424, % 2, % 3.24 % % 23 Years - 24 Years 144,245, % 1, % 3.34 % % 24 Years - 25 Years 47,503, % % 3.47 % % 25 Years - 26 Years 42,758, % % 3.35 % % 26 Years - 27 Years 94,927, % 1, % 3.39 % % 27 Years - 28 Years 273,192, % 2, % 2.76 % % 28 Years - 29 Years 294,461, % 3, % 2.48 % % 29 Years - 30 Years 330,827, % 4, % 2.04 % % 30 Years >= 96,147, % 1, % 2.03 % % Unknown Total 4,766,203, % 52, % 2.97 % % 15 of 29
16 8. Current Loan To Original Market Value From (>) - Until (<=) Aggregate Outstanding Amount % of Total Nr of Loanparts % of Total NHG 959,711, % 12, % 3.09 % % <= 10 % 23, % % 2.21 % % 10 % - 20 % 12,323, % % 2.85 % % 20 % - 30 % 106,647, % 1, % 2.75 % % 30 % - 40 % 220,862, % 2, % 2.73 % % 40 % - 50 % 402,040, % 4, % 2.76 % % 50 % - 60 % 640,695, % 6, % 2.80 % % 60 % - 70 % 1,025,217, % 9, % 2.83 % % 70 % - 80 % 417,778, % 4, % 2.79 % % 80 % - 90 % 307,613, % 3, % 3.14 % % 90 % % 264,340, % 2, % 3.28 % % 100 % % 404,852, % 4, % 3.54 % % 110 % % 2,829, % % 3.23 % % 120 % % 760, % % 3.27 % % 130 % % 140 % % 366, % % 3.43 % % 150 % > 140, % % 2.52 % , % Unknown Total 4,766,203, % 52, % 2.97 % % 16 of 29
17 9. Current Loan To Indexed Market Value From (>) - Until (<=) Aggregate Outstanding Amount % of Total Nr of Loanparts % of Total NHG 959,711, % 12, % 3.09 % % <= 10 % 175, % % 2.57 % % 10 % - 20 % 33,268, % % 2.79 % % 20 % - 30 % 154,068, % 2, % 2.80 % % 30 % - 40 % 298,913, % 3, % 2.73 % % 40 % - 50 % 542,614, % 5, % 2.80 % % 50 % - 60 % 783,126, % 7, % 2.78 % % 60 % - 70 % 836,705, % 7, % 2.82 % % 70 % - 80 % 388,081, % 3, % 3.00 % % 80 % - 90 % 307,003, % 3, % 3.22 % % 90 % % 241,350, % 2, % 3.40 % % 100 % % 151,057, % 1, % 3.58 % % 110 % % 69,327, % % 3.77 % % 120 % % 407, % % 5.32 % % 130 % % 250, % % 4.03 % % 140 % % 150 % > 140, % % 2.52 % , % Unknown Total 4,766,203, % 52, % 2.97 % % 17 of 29
18 10. Loanpart (interest rate bucket) From (>) - Until (<=) Aggregate Outstanding Amount % of Total Nr of Loanparts % of Total <= 0.5 % 160, % % 0.43 % % 0.5 % % 1.0 % % 21,053, % % 1.41 % % 1.5 % % 881,433, % 10, % 1.85 % % 2.0 % % 932,548, % 10, % 2.27 % % 2.5 % % 1,138,596, % 11, % 2.78 % % 3.0 % % 665,819, % 7, % 3.23 % % 3.5 % % 443,221, % 4, % 3.77 % % 4.0 % % 207,527, % 2, % 4.26 % % 4.5 % % 190,920, % 2, % 4.77 % % 5.0 % % 142,888, % 1, % 5.24 % % 5.5 % % 112,312, % 1, % 5.75 % % 6.0 % % 21,789, % % 6.23 % % 6.5 % % 6,539, % % 6.69 % % 7.0 % > 1,391, % % 7.38 % % Unknown Total 4,766,203, % 52, % 2.97 % % 18 of 29
19 11. Remaining Interest Rate Fixed Period From (>=) - Until (<) Aggregate Outstanding Amount % of Total Nr of Loanparts % of Total < 1 year 806,620, % 9, % 3.13 % % 1 year - 2 years 274,805, % 3, % 3.83 % % 2 years - 3 years 180,182, % 2, % 3.41 % % 3 years - 4 years 110,937, % 1, % 4.09 % % 4 years - 5 years 83,219, % 1, % 3.96 % % 5 years - 6 years 61,006, % % 4.33 % % 6 years - 7 years 234,040, % 2, % 3.52 % % 7 years - 8 years 906,712, % 9, % 2.88 % % 8 years - 9 years 872,251, % 9, % 2.40 % % 9 years - 10 years 679,245, % 7, % 2.35 % % 10 years - 11 years 14,427, % % 4.52 % % 11 years - 12 years 19,754, % % 3.84 % % 12 years - 13 years 69,363, % % 3.29 % % 13 years - 14 years 68,710, % % 2.99 % % 14 years - 15 years 31,133, % % 2.86 % % 15 years - 16 years 2,915, % % 4.92 % % 16 years - 17 years 28,217, % % 4.08 % % 17 years - 18 years 94,179, % % 3.37 % % 18 years - 19 years 146,546, % 1, % 2.96 % % 19 years - 20 years 80,305, % % 2.86 % % 20 years - 21 years 771, % % 5.71 % % 21 years - 22 years 199, % % 6.30 % % 22 years - 23 years 320, % % 5.50 % % 23 years - 24 years 233, % % 5.85 % % 24 years - 25 years 25 years - 26 years 105, % % 5.60 % % 26 years - 27 years 27 years - 28 years 28 years - 29 years 29 years - 30 years >= 30 years Total 4,766,203, % 52, % 2.97 % % 19 of 29
20 12. Interest Payment Type Description Aggregate Outstanding Amount % of Total Nr of Loanparts % of Total Fixed 4,225,328, % 46, % 3.01 % % Floating 540,875, % 6, % 2.67 % % Unknown Total 4,766,203, % 52, % 2.97 % % 20 of 29
21 13. Property Description Description Aggregate Outstanding Amount % of Total Nr of Borrowers % of Total House 4,255,391, % 24, % 2.99 % % Apartment 510,812, % 3, % 2.82 % % Total 4,766,203, % 28, % 2.97 % % 21 of 29
22 14. Geographical Distribution (by province) Province Aggregate Outstanding Amount % of Total Nr of Borrowers % of Total Drenthe 159,412, % 1, % 2.89 % % Flevoland 130,529, % % 3.02 % % Friesland 111,914, % % 2.80 % % Gelderland 739,259, % 4, % 2.93 % % Groningen 149,989, % 1, % 2.99 % % Limburg 744,586, % 5, % 3.20 % % Noord-Brabant 821,012, % 4, % 2.94 % % Noord-Holland 597,984, % 3, % 2.87 % % Overijssel 340,943, % 2, % 2.91 % % Utrecht 313,483, % 1, % 2.87 % % Zeeland 87,727, % % 3.12 % % Zuid-Holland 569,360, % 3, % 2.95 % % Unspecified Total 4,766,203, % 28, % 2.97 % % 22 of 29
23 15. Occupancy Description Aggregate Outstanding Amount % of Total Nr of Borrowers % of Total Owner Occupied 4,766,203, % 28, % 2.97 % % Buy-to-let Unknown Total 4,766,203, % 28, % 2.97 % % 23 of 29
24 16. Loanpart Payment Frequency Description Aggregate Outstanding Amount % of Total Nr of Loanparts % of Total Monthly 4,766,203, % 52, % 2.97 % % Quarterly Semi-annually Annually Unknown Total 4,766,203, % 52, % 2.97 % % 24 of 29
25 17. Guarantee Type Aggregate Outstanding Amount % of Total Nr of Loans % of Total NHG Guarantee 959,711, % 6, % 3.09 % % Non-NHG Guarantee 3,806,492, % 22, % 2.94 % % Unknown Total 4,766,203, % 28, % 2.97 % % 25 of 29
26 Glossary Term Definition / Calculation Account Bank ACT means Rabobank Nederland. means Asset Cover Test. ACT Y1 means, if the Issuer's credit rating from Moody's falls below P-1 (short-term) or if the issuer default rating falls below F1 (short term) or A- by Fitch, the sum of all amounts (the "Deposit Amount") in respect of the Mortgage Receivables, which amounts are, in respect of each Mortgage Receivable separately, the lower of: (a) the aggregate amount of the deposits, to the extent the amount thereof exceeds the amount claimable under the DGS, held by the Borrower of the Mortgage Receivable(s) with the Originators on the last day of the immediately preceding month; and (b) the aggregate Outstanding Principal Amount of such Mortgage Receivable(s) on the last day of the immediately preceding month. The Deposit Amount will be adjusted as follows. If the outcome of A(a) is lower than A(b) as described above, the Deposit Amount will be reduced with an amount equal to A(b) minus A(a) provided that the Deposit Amount will always be at least 0. If the outcome of A(a) is higher than A(b) as described above, the Deposit Amount will be reduced with the amount of the Excess Credit Enhancement. ACT Y2 means, (i) if the Issuer's CR Assessment from Moody's falls below P-1(cr) (short-term) or if the issuer default rating falls below F 1 (short term) or A (long-term) by Fitch, an additional amount equal to the Outstanding Principal Amount of all Mortgage Receivables on the last day of the month immediately preceding the Calculation Date multiplied by the Monthly Payment Percentage of the prior calendar month immediately preceding the Calculation Date in connection with the commingling risk or (ii) zero (a) if the Issuer's credit rating from Moody's is at least equal to P-1 (short-term) and if the issuer default rating is at least equal to FI (short term) or A (long-term) by Fitch or (b) if de Volksbank has taken alternative measures to reduce the commingling risk ACT Z ACT α means an amount equal to the Interest Cover Required Amount. Whereby "Interest Cover Required Amount" means an amount equal to the positive difference, if any, between: (a) the aggregate amount of Scheduled Interest for all Series outstanding; and (b) the aggregate amount of interest to be received under the Transferred Assets up to the relevant final maturity date taking into account their respective contractual amortisation profile less in respect of each Savings Mortgage Receivable which is subject to a Participation, an amount equal to the net amount received or recovered multiplied by the applicable Participation Fraction; and, in each case, (i) taking into account any amount (to be) received or (to be) paid by the CBC in connection with any Swap Agreement and (ii) assuming that for any floating or fixed rate interest, that up to and including the latest Final Date, of any Covered Bond outstanding, such rates remain at the same level as at the relevant Calculation Date preceding the relevant CBC Payment Date. means for each Mortgage Receivable the lower of its Current Balance and the sum of the following elements, to the extent applicable to it: (i) if it is a Savings Mortgage Receivable an amount calculated on the basis of a method notified to the Rating Agencies and subject to Rating Agency Confirmation from Moody's, related to the Savings and Accrued Savings Interest in connection with such Savings Mortgage Receivable, provided that no amount will be deducted if and to the extent that a Bank Savings Participation Agreement and/or Insurance Savings Participation Agreement (each a Participation Agreement and together the "Participation Agreements") is in place in relation to the relevant Mortgage Receivable; (ii) if it corresponds to a Construction Deposit: the amount of the Construction Deposit; (iii) if it was in breach of the Mortgage Receivable Warranties as of the relevant Transfer Date: such amount as is necessary to reduce its Adjusted Current Balance or Current Balance, as the case may be, to zero; (iv) if it is 3 months or more in arrears and it is not a Defaulted Receivable: such amount as is necessary to arrive at 30% of its Current Balance; (v) if it is a Defaulted Receivable: such amount as is necessary to reduce its Current Balance to zero; and/or (vi) if it is a Mortgage Receivable with an interest rate below the Minimum Mortgage Interest Rate, an amount equal to the Minimum Mortgage Interest Rate Reduction. ACT β means for each Mortgage Receivable the lower of (i) the LTV Cut-Off Percentage of its Indexed Valuation and (ii) α minus L. Asset Percentage Available Liquidity Buffer Calculation Date Construction Deposit Credit Rating Current Balance Current Loan to Indexed Market Value () Current Loan to Original Market Value (CLTOMV) Debt Service to Income Index Indexed Valuation IRS Liquidity Buffer Test Loan to Income (LTI) Loanpart(s) means 80.5% or such percentage figure as is determined from time to time in accordance with the Asset Monitoring Agreement. means available liquid assets on reserved accounts of the CBC, plus interest payments and principal repayments from the underlying assets (including derivatives) to which the CBC is contractually entitled for the following six (6) months period. means the date falling two business days before each CBC Payment Date. The "relevant" Calculation Date in respect of any Calculation Period will be the first Calculation Date falling after the end of that period and the "relevant" Calculation Date in respect of any CBC Payment Date will be the last Calculation Date prior to that CBC Payment Date. means in relation to a Mortgage Loan, that part of the Mortgage Loan which the relevant Borrower requested to be disbursed into a blocked account held in his name with the relevant Seller, the proceeds of which may be applied towards construction of, or improvements to, the relevant Mortgaged Asset. means an assessment of the credit worthiness of the notes assigned by the Credit Rating Agencies. means in relation to an Eligible Receivable at any date, the aggregate (without double counting) of the Net Outstanding Principal Amount, Accrued Interest (unless it concerns calculations for either the Asset Cover Test or the Amortisation Test Aggregate Asset Amount, in which case Accrued Interest will not be included) and Arrears of Interest as at that date. means the ratio calculated by dividing the current outstanding loan amount by the Indexed Market Value. means the ratio calculated by dividing the current outstanding loan amount by the Original Market Value. means the ratio calculated by dividing the amount a borrower is required to pay (in interest and principal repayments) on an annual basis by the borrower(s) disposable income. means the index of increases of house prices issued by the Land Registry in relation to residential properties in. means in relation to any Mortgaged Asset at any date means the Original Market Value of that Mortgaged Asset increased or decreased as appropriate by the increase or decrease in the Index since the date of the Original Market Value (and if such is required for the Covered Bonds to maintain the CRD Status, as adjusted as required pursuant to the Capital Requirement Directive). means Interest Rate Swap. means a monthly check, whether the Available Liquidity Buffer is equal to / or higher than the Required Liquidity Buffer, calculated in accordance with article 40(g) of the Decree on Prudential Rules under the FSA (Besluit prudentiele regels Wft) and annually checked by the Asset Monitor. means the ratio calculated by dividing the original loan amount by the income of the borrower at the moment of origination of the Mortgage Loan. means one or more of the loan parts (leningdelen) of which a Mortgage Loan consists. 26 of 29
27 Term LTV Cut-Off Percentage Date (Bonds) Minimum Overcollateralization Net Outstanding Principal Amount NHG Guarantee Nominal OC Occupancy Original Loan to Original Market Value (OLTOMV) Original Market Value Originators Outstanding Principal Amount Prematurity Liquidity Ledger Redemption Type Remaining Tenor Required Liquidity Buffer Reserve Fund Saving Deposits Seasoning Series Servicer Set-Off Definition / Calculation means 80% for all Mortgage Receivables or such lower percentage as is (a) required from time to time for Covered Bonds to qualify as 'covered bonds' as defined in the CRD IV or (b) otherwise determined from time to time in accordance with the Asset Monitoring Agreement. means, subject to Condition 7(c), in respect of a Series of Covered Bonds, the relevant Interest Payment Date which falls no more than 40 years after the Issue Date of such Series and on which the Covered Bonds of such Series are expected to be redeemed at their Principal Amount Outstanding in accordance with these Conditions, as specified in the relevant Final Terms. means the minimum overcollateralization required by either law or the programme documentation. means in relation to a Mortgage Receivable, at any date, the Outstanding Principal Amount of such Mortgage Receivable less, if it is a Savings Mortgage Receivable subject to a Participation, an amount equal to the Participation on such date. means a guarantee (borgtocht) under the NHG Conditions granted by Stichting WEW. means the actual overcollateralization which is calculated by dividing (i) the total outstanding balance of the cover assets included in the cover pool by (ii) the total amount of outstanding covered bonds (both excluding accrued interest). means the way the mortgaged property is used (e.g. owner occupied). means the ratio calculated by dividing the original loan amount by the Original Market Value. means the value of the mortgaged property if the mortgaged property would be privately sold voluntarily, estimated during the assessment of the application. means de Volksbank N.V. means, in respect of a Mortgage Receivable, the aggregate principal sum (hoofdsom) due by the relevant Borrower under the relevant Mortgage Receivable and, after the occurrence of a Realised Loss in respect of such Mortgage Receivable, zero. is not applicable means the principal payment type of the bond means the time in years from the reporting date to the maturity date of a loan. means an amount which is such amount as required for covered bonds pursuant to the CB Regulations to meet the obligation regarding interest payments and redemptions (the latter only in case of hard bullet covered bonds) under the covered bonds for the following six (6) months period including senior cost. means, pursuant to the Trust Deed, if the Issuer's short-term credit rating falls below P-1 by Moody's or if the short-term issuer default rating falls below F1 (short-term) and A (long-term) by Fitch, the CBC will be required to establish a reserve fund (the "Reserve Fund") on the GIC Account which will be credited by the Issuer with an amount equal to the Reserve Fund Required Amount and such further amounts as are necessary from time to time to ensure that an amount up to the Reserve Fund Required Amount is credited to the Reserve Fund for as long as the above rating trigger is breached. means savings in a bank account, pledged to the mortgage lender, which are meant to repay the loan at maturity. means the difference between the loan start date and the current reporting period. means a Tranche of Covered Bonds together with any further Tranche or Tranches of Covered Bonds which are (i) expressed to be consolidated and form a single series and (ii) identical in all respects (including as to listing) except for their respective Issue Dates, Interest Commencement Dates and/or Issue Prices. means de Volksbank N.V. means the right of a debtor to set-off a claim that corresponds to its debt owed to the same counterparty. 27 of 29
28 Contact Information Account Bank Rabobank Nederland Asset Monitor Ernst & Young Accountants LLP (Amsterdam) Croeselaan 18 Antonio Vivaldistraat CB Utrecht 1083 HP Amsterdam Auditors Ernst & Young Accountants LLP (Amsterdam) BUS facilitator Intertrust Administrative Services B.V. Antonio Vivaldistraat 150 Prins Bernhardplein HP Amsterdam 1097 JB Amsterdam Collection Account Provider de Volksbank N.V. Collection Account Provider Rabobank Nederland Croeselaan 1 Croeselaan BJ Utrecht 3521 CB Utrecht Company Administrator Intertrust Administrative Services B.V. Cover Pool Monitor Ernst & Young Nederland LLP Prins Bernhardplein More London Place 1097 JB Amsterdam SE1 2DA London The United Kingdom Covered Bond Company Volks Covered Bond Company B.V. Prins Bernhardplein 200 Floating Rate GIC Provider Cooperatieve Centrale Raiffeisen-Boerenleenbank B.A. (NL) Croeselaan JB Amsterdam 3521 CB Utrecht Interest Rate Swap Counterparty Commerzbank Interest Rate Swap Counterparty de Volksbank N.V. Mainzer Landstr Croeselaan Frankfurt am Main 3521 BJ Utrecht Germany Interest Rate Swap Counterparty DZ Bank AG Interest Rate Swap Counterparty Natixis S.A. Platz der Republik 30, avenue Pierre Mendès-France Frankfurt am Main Paris Germany France Interest Rate Swap Counterparty Natwest Markets Interest Rate Swap Counterparty Societe Generale 135 Bishopsgate 29 Boulevard Haussmann EC2M 3UR London Paris The United Kingdom France Interest Rate Swap Counterparty Unicredit Bank Issuer de Volksbank N.V. Kardinal-Faulhaber-Straße 1 Croeselaan München 3521 BJ Utrecht Germany Issuer de Volksbank N.V. Legal Advisor NautaDutilh N.V. Croeselaan 1 Strawinksylaan BJ Utrecht 1077 XV Amsterdam 28 of 29
29 Listing Agent Dexia Banque Luxembourg Originator de Volksbank N.V. 69 Route d'esch Croeselaan 1 L-2953 Luxembourg 3521 BJ Utrecht Luxembourg Principal Paying Agent Dexia Banque Luxembourg Servicer de Volksbank N.V. (as Servicer) 69 Route d'esch Croeselaan 1 L-2953 Luxembourg 3521 BJ Utrecht Luxembourg Sponsor (if applicable) de Volksbank N.V. Total Return Swap Provider de Volksbank N.V. (as TRS provider) Croeselaan 1 Croeselaan BJ Utrecht 3521 BJ Utrecht the Netherlands Total Return Swap Stand-by Facility Provider Natwest Markets 135 Bishopsgate Total Return Swap Stand-by Facility Provider Rabobank Nederland Croeselaan 18 EC2M 3UR London 3521 CB Utrecht The United Kingdom Trustee Stichting Security Trustee Volks Covered Bond Company Hoogoorddreef BA Amsterdam 29 of 29
de Volksbank N.V. Monthly Investor Report Dutch National Transparency Template Covered Bond Reporting Period: 1 November November 2018
Monthly Investor Report Dutch National Transparency Template Covered Bond Reporting Period: 1 November 2018-30 November 2018 Reporting Date: 24 December 2018 AMOUNTS ARE IN EURO Intertrust Administrative
More informationde Volksbank N.V. Monthly Investor Report Dutch National Transparency Template Covered Bond Reporting Period: 1 December December 2018
Monthly Investor Report Dutch National Transparency Template Covered Bond Reporting Period: 1 December 2018-31 December 2018 Reporting Date: 24 January 2019 AMOUNTS ARE IN EURO Intertrust Administrative
More informationSNS Bank N.V. Monthly Investor Report. Reporting period: 1 February February Reporting Date: 26 March 2015
Monthly Investor Report Reporting period: 1 February 2015-28 February 2015 Reporting Date: 26 March 2015 AMOUNTS ARE IN EURO Intertrust Administrative Services B.V. Report Version 1.8-19 June 2014 Table
More informationCoöperatieve Rabobank U.A. Monthly Investor Report. Dutch National Transparency Template Covered Bond
Monthly Investor Report Dutch National Transparency Template Covered Bond Reporting Period: 1 January 2018-31 January 2018 Reporting Date: 26 February 2018 AMOUNTS ARE IN EURO Vincent Bakker / Koen de
More informationCoöperatieve Rabobank U.A. Monthly Investor Report. Dutch National Transparency Template Covered Bond
Monthly Investor Report Dutch National Transparency Template Covered Bond Reporting Period: 1 October 2017-31 October 2017 Reporting Date: 27 November 2017 AMOUNTS ARE IN EURO Jorgen de Vries / Sjaak-Jan
More informationCoöperatieve Rabobank U.A. Monthly Investor Report. Dutch National Transparency Template Covered Bond. Reporting Period: 1 May May 2017
Monthly Investor Report Dutch National Transparency Template Covered Bond Reporting Period: 1 May 2017-31 May 2017 Reporting Date: 26 June 2017 AMOUNTS ARE IN EURO Jorgen de Vries / Sjaak-Jan Baars Jorgen.de.Vries@rabobank.com
More informationHard and Soft Bullet Covered Bonds Programme. Monthly Investor Report. Dutch National Transparency Template Covered Bond
Hard and Soft Bullet Covered Bonds Programme Monthly Investor Report Dutch National Transparency Template Covered Bond Reporting Period: 1 March 2018-31 March 2018 Reporting Date: 20 April 2018 AMOUNTS
More informationABN AMRO Bank N.V. Monthly Investor Report. Dutch National Transparency Template Covered Bond. Reporting period: 1 April April 2015
Monthly Investor Report Dutch National Transparency Template Covered Bond Reporting period: 1 April 2015-30 April 2015 Reporting Date: 15 May 2015 AMOUNTS ARE IN EURO Daniëlle Boerendans / Thijs Naeije
More informationABN AMRO Bank N.V. Monthly Investor Report. Dutch National Transparency Template Covered Bond. Reporting period: 1 March March 2015
Monthly Investor Report Dutch National Transparency Template Covered Bond Reporting period: 1 March 2015-31 March 2015 Reporting Date: 14 April 2015 AMOUNTS ARE IN EURO Daniëlle Boerendans / Thijs Naeije
More informationAchmea Bank N.V. Monthly Investor Report. Dutch National Transparency Template Covered Bond. Reporting Period: 1 February February 2018
Monthly Investor Report Dutch National Transparency Template Covered Bond Reporting Period: 1 February 2018-28 February 2018 Reporting Date: 28 March 2018 AMOUNTS ARE IN EURO Pool Administration fm.ach.bank.fico.ab@achmea.nl
More informationAchmea Bank N.V. Monthly Investor Report. Dutch National Transparency Template Covered Bond. Reporting Period: 1 February February 2019
Monthly Investor Report Dutch National Transparency Template Covered Bond Reporting Period: 1 February 2019-28 February 2019 Reporting Date: 28 March 2019 AMOUNTS ARE IN EURO Pool Administration fm.ach.bank.fico.ab@achmea.nl
More informationNationale-Nederlanden Bank N.V. Monthly Investor Report. Dutch National Transparency Template Covered Bond
Monthly Investor Report Dutch National Transparency Template Covered Bond Reporting period: 1 October 2017-31 October 2017 Reporting Date: 23 November 2017 AMOUNTS ARE IN EURO Treasury Operations & Control
More informationNationale-Nederlanden Bank N.V. Monthly Investor Report. Dutch National Transparency Template Covered Bond. Reporting Period: 1 May May 2018
Monthly Investor Report Dutch National Transparency Template Covered Bond Reporting Period: 1 May 2018-31 May 2018 Reporting Date: 22 June 2018 AMOUNTS ARE IN EURO NN.Bank.Finance.Operations@nn.nl Report
More informationNationale-Nederlanden Bank N.V. Monthly Investor Report. Dutch National Transparency Template Covered Bond. Reporting Period: 1 July July 2018
Monthly Investor Report Dutch National Transparency Template Covered Bond Reporting Period: 1 July 2018-31 July 2018 Reporting Date: 23 August 2018 AMOUNTS ARE IN EURO NN.Bank.Finance.Operations@nn.nl
More informationF. van Lanschot Bankiers N.V. Monthly Investor Report. Dutch National Transparency Template Covered Bond
Monthly Investor Report Dutch National Transparency Template Covered Bond Reporting period: 1 November 2017-30 November 2017 Reporting Date: 18 December 2017 AMOUNTS ARE IN EURO F. van Lanschot Bankiers
More informationHard and Soft Bullet Covered Bonds Programme. Monthly Investor Report. Dutch National Transparency Template Covered Bond
Hard and Soft Bullet Covered Bonds Programme Monthly Investor Report Dutch National Transparency Template Covered Bond Reporting period: 1 April 2016-30 April 2016 Reporting Date: 20 May 2016 AMOUNTS ARE
More informationHard and Soft Bullet Covered Bonds Programme. Monthly Investor Report. Dutch National Transparency Template Covered Bond
Hard and Soft Bullet Covered Bonds Programme Monthly Investor Report Dutch National Transparency Template Covered Bond Reporting period: 1 January 2016-31 January 2016 Reporting Date: 22 February 2016
More informationABN AMRO Bank N.V. Monthly Investor Report / Dutch National Transparancy Template Report period:
Monthly Investor Report / Dutch National Transparancy Template Report period: 5-2014 AMOUNTS ARE IN EURO Point Contact Contact Information Web Link Danielle Boerendans / Thijs Naeije danielle.boerendans@nl.abnamro.com
More informationDutch Mortgage Portfolio Loans IX B.V. Quarterly Information Report Report period: 30 December March 2015
Quarterly Information Report Report period: 30 December 2014-27 March 2015 AMOUNTS ARE IN EURO This report is in compliance with the European Securitisation Forum RMBS Issuer Principles for Transparency
More informationDutch Mortgage Portfolio Loans XI B.V. Monthly Portfolio and Performance Report. Reporting period: 1 October October 2013
Monthly Portfolio and Performance Report Reporting period: 1 October 2013-31 October 2013 Reporting : 31 October 2013 AMOUNTS IN EURO ATC Financial Services B.V. www.dutchsecuritisation.nl Report Version
More informationFinal terms. 28 February 2013
Final terms 28 February 2013 GOLDFISH MASTER ISSUER B.V. (incorporated under the laws of The Netherlands with limited liability and having its corporate seat in Amsterdam) Issue of EUR 1,000,000,000 Series
More informationCovered Bond Programme
Bonds ISIN Currency Initial Principal Balance (Own Currency) Initial Principal Balance (EUR) Rate of Interest Final Maturity Series 01 XS0353943540 GBP 1.000.000.000,00 1.000.000.000,00 4.250% 19-03-2013
More informationCandide Financing 2008 B.V. Quarterly Information Report Report period: 22 December March 2016
Quarterly Information Report Report period: 22 December 2015-22 March 2016 AMOUNTS ARE IN EURO This report is in compliance with the European Securitisation Forum RMBS Issuer Principles for Transparency
More informationCovered Bond Programme
Covered Bond Programme Monthly Investor Report 20-3-2013 Bonds ISIN Currency Initial Principal Balance Initial Principal Principal Exchange Rate Rate of Final Maturity (Own Currency) Balance( EUR) Interest
More informationSecuritized Guaranteed Mortgage Loans II B.V. Quarterly Information Report Report period: 25 October January 2018
Quarterly Information Report Report period: 25 October 2017-25 January 2018 AMOUNTS ARE IN EURO This report is in compliance with the European Securitisation Forum RMBS Issuer Principles for Transparency
More informationPortfolio: Cover bond Totaal
Asset Cover Test Portfolio: Cover bond Totaal Asset percentage 79,40% A= 23.967.721.815,16 B= 0,00 C= 0,00 D= 0,00 E= 2.000.000.000,00 X= 1.523.513.205,37 Y= 1.366.841.821,23 Z= 0,00 : A+B+C+D+E-X-Y-Z
More informationCovered Bond Programme
Bonds ISIN Currency Initial Principal Balance (Own Currency) Initial Principal Balance (EUR) Exchange Rate Rate of Interest Final Maturity Series 01 XS0353943540 EUR 1.000.000.000,00 1.000.000.000,00 4.250%
More informationPortfolio: Cover bond Totaal
Asset Cover Test Portfolio: Cover bond Totaal Asset percentage 79,40% A= 25.761.388.967,99 B= 0,00 C= 0,00 D= 0,00 E= 2.000.000.000,00 X= 1.638.233.411,24 Y= 1.447.144.241,14 Z= 0,00 : A+B+C+D+E-X-Y-Z
More informationCandide Financing B.V. Quarterly Information Report Report period: 22 April July 2015
Quarterly Information Report Report period: 22 April 2015-22 July 2015 AMOUNTS ARE IN EURO This report is in compliance with the European Securitisation Forum RMBS Issuer Principles for Transparency and
More informationCandide Financing 2007 NHG B.V. Quarterly Information Report Report period: 22 June September 2015
Quarterly Information Report Report period: 22 June 2015-21 September 2015 AMOUNTS ARE IN EURO This report is in compliance with the European Securitisation Forum RMBS Issuer Principles for Transparency
More informationDutch Mortgage Portfolio Loans VI B.V. Quarterly Information Report Report period: 28 April July 2015
Quarterly Information Report Report period: 28 April 2015-27 July 2015 AMOUNTS ARE IN EURO This report is in compliance with the European Securitisation Forum RMBS Issuer Principles for Transparency and
More informationDolphin Master Issuer B.V.
Quarterly Notes and Cash Report Reporting Period: 29 December 2015-29 March 2016 Reporting Date: 29 March 2016 AMOUNTS ARE IN EURO ABN AMRO Hypotheken Groep B.V. companyadministrator@aahg.nl / www.abnamro.com/ir
More informationCandide Financing 2007 NHG B.V.
Period: September 20, 2011 until December 20, 2011 Quarterly Information Report ATC Management B.V. Olympic Plaza, Fred. Roeskestraat 123, 1076 EE Amsterdam, Postal address: P.O. Box 75032, 1070 AA Amsterdam,
More informationDutch Mortgage Portfolio Loans XII B.V. Quarterly Notes and Cash Report. Reporting period: 26 February May Reporting Date: 29 May 2018
Quarterly Notes and Cash Report Reporting period: 26 February 2018-29 May 2018 Reporting Date: 29 May 2018 AMOUNTS IN EURO Intertrust Administrative Services B.V. www.dutchsecuritisation.nl Report Version
More informationPortfolio Characteristics
Portfolio: DRB ( - Dolphin Asset Purchaser Direktbank 1 (FVN- Portfolio Characteristics Type of loan #Loans #Loanparts Gross Net Ultimo 68.403 113.439 12.314.519.796,14 11.804.107.886,27 Repurchased -290-622
More informationDutch Mortgage Portfolio Loans XI B.V. Quarterly Notes and Cash Report. Reporting period: 27 November February 2018
Quarterly Notes and Cash Report Reporting period: 27 November 2017-26 February 2018 Reporting Date: 26 February 2018 AMOUNTS IN EURO Intertrust Administrative Services B.V. www.dutchsecuritisation.nl Report
More informationCoventry Building Society Covered Bonds Investor Report
Investor Report Investors (or other appropriate third parties) can register at http://www.imprima.com to download further disclosures in accordance with the Bank of England Market Notice Detailed eligibility
More informationDolphin Master Issuer B.V.
Quarterly Notes and Cash Report Reporting Period: 28 March 2018-28 June 2018 Reporting Date: 28 June 2018 AMOUNTS ARE IN EURO ABN AMRO Hypotheken Groep B.V. companyadministrator@aahg.nl / www.abnamro.com/ir
More informationNational Transparency Template January 2013
National Transparency Template January 2013 Administration Name of issuer Coventry Building Society Name of RCB programme Coventry Building Society Covered Bonds Andrew Turvey (Head of Liquidity Planning)
More information3.20 THE NETHERLANDS By Joost Beaumont, ABN AMRO Bank, Ruben van Leeuwen, Rabobank and Maureen Schuller, ING Bank
3.20 THE NETHERLANDS By Joost Beaumont, ABN AMRO Bank, Ruben van Leeuwen, Rabobank and Maureen Schuller, ING Bank I. FRAMEWORK The Dutch regulatory framework for the issuance of covered bonds initially
More informationHSBC France HSBC France. https://www.hsbc.fr/1/2/hsbc-france/a-propos/information. HSBC SFH ( France ) France
FRENCH NATIONAL COVERED BOND LABEL REPORTING TEMPLATE CB ISSUER Reporting date 30/09/2015 HSBC SFH ( France ) 1 GROUP LEVEL INFORMATION AND SENIOR UNSECURED RATINGS 1.1 Group Group parent company Group
More informationNational Transparency Template January 2014
National Transparency Template January 214 Administration Name of issuer Coventry Building Society Name of RCB programme Coventry Building Society Covered Bonds Andrew Turvey (Head of Liquidity Planning)
More informationDolphin AP FHB. Report date (ultimo): MORTGAGE PORTFOLIO REPORT
Report date (ultimo): 03-2010 MORTGAGE PORTFOLIO REPORT Monthly Information Report: Reporting month as of ultimo: 03-2010 Key Characteristics 03-2010 Principal amount 9,680,521,588 Value of savings deposits
More informationBumper 6 (NL) Finance B.V.
Monthly Investor Report - September 2017 Amortising Period Reporting Date: 14 September 2017 Leaseplan Nederland N.V. P.J. Oudweg 4 1314 CH Almere (The Netherlands) Tel: +31 (0) 36 5272700 Email: Bumper.IR@leaseplancorp.com
More informationBumper 6 (NL) Finance B.V.
Monthly Investor Report - May 2017 Amortising Period Reporting Date: 16 May 2017 Leaseplan Nederland N.V. P.J. Oudweg 4 1314 CH Almere (The Netherlands) Tel: +31 (0) 36 5272700 Email: Bumper.IR@leaseplancorp.com
More informationHSBC France HSBC France. HSBC SFH ( France ) France
FRENCH NATIONAL COVERED BOND LABEL REPORTING TEMPLATE CB ISSUER Reporting date 30/09/2014 HSBC SFH ( France ) 1 GROUP LEVEL INFORMATION AND SENIOR UNSECURED RATINGS 1.1 Group Group parent company Group
More information35,325 35,000
CB ISSUER BNP Paribas Home Loan SFH Reporting date 28/02/2013 1 GROUP LEVEL INFORMATION AND SENIOR UNSECURED RATINGS 1.1 Group BNP Paribas Group parent company BNP Paribas SA Group consolidated financial
More informationCB ISSUER BNP Paribas Home Loan SFH Reporting date 31/10/2013 1 GROUP LEVEL INFORMATION AND SENIOR UNSECURED RATINGS 1.1 Group BNP Paribas Group parent company BNP Paribas SA Group consolidated financial
More informationECBC CB Label Transparency Template for Italian covered bond (OBG) issuers
ECBC CB Label Transparency Template for Italian covered bond (OBG) issuers General issuer information Table A. General Issuer Detail (million Euro) (million Euro) (million Euro) Key information regarding
More informationIssuer. Issuer: Swedbank Mortgage AB Compliant with CRR art Yes Swedbank AB (publ)
Issuer Issuer: Swedbank Mortgage AB Compliant with CRR art. 129.7 Yes Owner: Swedbank AB (publ) Controlling authority: Swedish Financial Supervisory Authority Long Rating S&P Moody's Fitch Report date
More informationHSBC France HSBC France. .fr/1/2/hsbc-france/a-propos/information-financiere-reglementaire/hsbc-sfh-france-disclaimer
FRENCH NATIONAL COVERED BOND LABEL REPORTING TEMPLATE CB ISSUER Reporting date 31/03/2014 HSBC SFH ( France ) 1 GROUP LEVEL INFORMATION AND SENIOR UNSECURED RATINGS 1.1 Group Group parent company Group
More informationBank of Scotland plc 60 billion Covered Bond Programme Monthly Report April 2013
Monthly Report April 2013 This document is directed at persons in the UK and other EEA countries who are market counterparties and intermediate customers and may not be used or relied upon by private customers
More informationHSBC France HSBC France.
FRENCH NATIONAL COVERED BOND LABEL REPORTING TEMPLATE CB ISSUER Reporting date 30/06/2013 HSBC SFH ( France ) 1 GROUP LEVEL INFORMATION AND SENIOR UNSECURED RATINGS 1.1 Group Group parent company Group
More informationTSB Bank plc 5bn Global Covered Bond Programme Investor Report July 2018
This document is directed at persons in the UK and other EEA countries who are market counterparties and intermediate customers and may not be used or relied upon by private customers (as such terms are
More informationNational Transparency Template Page 1 of 5
National Transparency Template August 218 Administration Name of issuer Coventry Building Society Name of RCB programme Coventry Building Society Philip Hemsley (Assistant Treasurer Liquidity) Telephone:
More informationDolphin AP Diba 3. Report date (ultimo): MORTGAGE PORTFOLIO REPORT
Dolphin AP Diba 3 Report date (ultimo): 12-2009 MORTGAGE PORTFOLIO REPORT Monthly Information Report: Dolphin AP Diba 3 Reporting month as of ultimo: 12-2009 Key Characteristics 12-2009 Principal amount
More informationArena 2003-I B.V. INTERNATIONAL STRUCTURED FINANCE Europe, Africa, Middle East
INTERNATIONAL STRUCTURED FINANCE Europe, Africa, Middle East Arena 2003-I B.V. DELTA LLOYD BANK N.V. DELTA LLOYD VERZEKERING N.V. TRIAHOME HYPOTHEEKEN N.V. MBS - First Mortgage Netherlands CLOSING DATE
More informationBANK OF CYPRUS EUR 3BN COVERED BOND PROGRAMME Report Date: 31/08/2017 Completion Date: 04/09/2017
BANK OF CYPRUS EUR 3BN COVERED BOND PROGRAMME Report Date: 31/08/2017 Completion Date: 04/09/2017 CYPRIOT COVER POOL MONTHLY INVESTOR REPORT Series 1 Series 2 Series 3 Series 4 Series 5 Issue 650.000.000
More informationBANK OF CYPRUS EUR 3BN COVERED BOND PROGRAMME Report Date: 31/01/2018 Completion Date: 05/02/2018
BANK OF CYPRUS EUR 3BN COVERED BOND PROGRAMME Report Date: 31/01/2018 Completion Date: 05/02/2018 CYPRIOT COVER POOL MONTHLY INVESTOR REPORT Series 1 Series 2 Series 3 Series 4 Series 5 Issue 650.000.000
More informationBANK OF CYPRUS EUR 3BN COVERED BOND PROGRAMME Report Date: 28/02/2018 Completion Date: 02/03/2018
BANK OF CYPRUS EUR 3BN COVERED BOND PROGRAMME Report Date: 28/02/2018 Completion Date: 02/03/2018 CYPRIOT COVER POOL MONTHLY INVESTOR REPORT Series 1 Series 2 Series 3 Series 4 Series 5 Issue 650.000.000
More informationBANK OF CYPRUS EUR 3BN COVERED BOND PROGRAMME Report Date: 31/10/2017 Completion Date: 03/11/2017
BANK OF CYPRUS EUR 3BN COVERED BOND PROGRAMME Report Date: 31/10/2017 Completion Date: 03/11/2017 CYPRIOT COVER POOL MONTHLY INVESTOR REPORT Series 1 Series 2 Series 3 Series 4 Series 5 Issue 650.000.000
More informationBANK OF CYPRUS EUR 3BN COVERED BOND PROGRAMME Report Date: 30/04/2018 Completion Date: 04/05/2018
BANK OF CYPRUS EUR 3BN COVERED BOND PROGRAMME Report Date: 30/04/2018 Completion Date: 04/05/2018 CYPRIOT COVER POOL MONTHLY INVESTOR REPORT Series 1 Series 2 Series 3 Series 4 Series 5 Issue 650.000.000
More informationBANK OF CYPRUS EUR 3BN COVERED BOND PROGRAMME Report Date: 31/08/2018 Completion Date: 05/09/2018
BANK OF CYPRUS EUR 3BN COVERED BOND PROGRAMME Report Date: 31/08/2018 Completion Date: 05/09/2018 CYPRIOT COVER POOL MONTHLY INVESTOR REPORT Series 1 Series 2 Series 3 Series 4 Series 5 Issue 650.000.000
More informationDolphin Master Issuer B.V.
Quarterly Notes and Cash Report Reporting Period: 28 June 2018 28 September 2018 Reporting Date: 28 September 2018 AMOUNTS ARE IN EURO ABN AMRO Hypotheken Groep B.V. companyadministrator@aahg.nl / www.abnamro.com/ir
More informationBANK OF CYPRUS EUR 3BN COVERED BOND PROGRAMME Report Date: 31/01/2016 Completion Date: 03/02/2016
BANK OF CYPRUS EUR 3BN COVERED BOND PROGRAMME Report Date: 31/01/2016 Completion Date: 03/02/2016 CYPRIOT COVER POOL MONTHLY INVESTOR REPORT Series 1 Series 2 Series 3 Series 4 Series 5 Issue 650.000.000
More informationLeeds Building Society Covered Bonds - Investor Report
Leeds Building Society Covered Bonds - Investor Report Investors (or other appropriate third parties) can register at www.bankofengland.co.uk/markets to download further disclosures in accordance with
More information1.1 Group Société Générale
FRENCH NATIONAL COVERED BOND LABEL REPORTING TEMPLATE CB ISSUER Société Générale SFH Reporting date 30/09/2015 (dd/mm/yyyy) 1 GROUP LEVEL INFORMATION AND SENIOR UNSECURED RATINGS 1.1 Group Société Générale
More informationVolkswagen Leasing GmbH. Volkswagen Leasing GmbH. Volkswagen Leasing GmbH
Deal name: VCL Master Residual Value SA - Compartment 2 Issuer: Originator of the receivables: Seller of the receivables: Servicer name: Reporting entity: VCL Master Residual Value S.A. acting with respect
More informationLeeds Building Society Covered Bonds - Investor Report
Leeds Building Society Covered Bonds - Investor Report Investors (or other appropriate third parties) can register at www.bankofengland.co.uk/markets to download further disclosures in accordance with
More informationBPCE SFH. EUROPEAN COVERED BOND COUNCIL French National Covered Bonds Label Reporting
BPCE SFH EUROPEAN COVERED BOND COUNCIL French National Covered Bonds Label Reporting June 2014 FRENCH NATIONAL COVERED BOND LABEL REPORTING TEMPLATE CB ISSUER BPCE SFH Reporting date 30/06/2014 (dd/mm/yyyy)
More informationVolkswagen Leasing GmbH. Volkswagen Leasing GmbH. Volkswagen Leasing GmbH
Deal name: VCL Master Residual Value SA - Compartment 2 Issuer: Originator of the receivables: Seller of the receivables: Servicer name: Reporting entity: VCL Master Residual Value S.A. acting with respect
More informationTransparency Template
Luxembourg NORD/LB Luxembourg S.A. Covered Bond Bank Reporting Date: 30/09/18 Cut-off Date: 30/09/18 Index 1. Basic Information 2. Public Sector Assets 3. Glossary 4. Optional ECB Repo Disclosure 5. Outstanding
More informationEUROPEAN COVERED BOND COUNCIL. French National Covered Bonds Label Reporting
EUROPEAN COVERED BOND COUNCIL French National Covered Bonds Label Reporting 13 septembre 2013 FRENCH NATIONAL COVERED BOND LABEL REPORTING TEMPLATE CB ISSUER Crédit Mutuel - CIC Home Loan SFH Reporting
More informationVolkswagen Leasing GmbH. Volkswagen Leasing GmbH. Volkswagen Leasing GmbH
Deal name: VCL Master Residual Value SA - Compartment 2 Issuer: Originator of the receivables: Seller of the receivables: Servicer name: Reporting entity: VCL Master Residual Value S.A. acting with respect
More informationTSB Bank plc 5bn Global Covered Bond Programme
This document is directed at persons in the UK and other EEA countries who are market counterparties and intermediate customers and may not be used or relied upon by private customers (as such terms are
More informationPermanent Master Trust Monthly Investor Report
Reporting Date 15 Feb 2016 Reporting Period 1 Jan 2016 to 31 Jan 2016 Next Funding 2 Interest Payment Date 15 Apr 2016 Funding 2 Interest Period 15 Jan 2016 to 15 Apr 2016 Contact Details Name Telephone
More informationMercia No. 1 PLC Investor Report
Investor Report Investors (or other appropriate third parties) can register at https://live.irooms.net/coventrybuildingsociety/ to download further disclosures in accordance with the Bank of England Market
More informationVCL Master Netherlands
Deal name: Issuer: Originator of the receivables: Seller of the receivables: Servicer name: SubServicer name: Reporting entity: VCL Master Netherlands VCL Master Netherlands B.V. Prins Bernhardplein 200
More informationLeeds Building Society Covered Bonds - Investor Report
Leeds Building Society Covered Bonds - Investor Report Investors (or other appropriate third parties) can register at www.bankofengland.co.uk/markets to download further disclosures in accordance with
More informationEUR 10 Billion Mortgage Pandbrieven Programme. Reporting Date : Contact Details : Website : Remark : Head of Treasury
EUR 10 Billion Mortgage Pandbrieven Programme Reporting Date : Reporting Date: 29/02/2016 Date of Previous Report: 29/01/2016 Contact Details : Head of Treasury Jean-François Deschamps +3222226941 jean-francois.deschamps@belfius.be
More informationSilverstone Master Issuer plc
Investors (and other appropriate third parties) can register at https://live.irooms.net/nationwideasset-backedfunding (Internet Explorer version 5.5 SP1 or higher required) to download further disclosures
More informationBMO Global Registered Covered Bond Program Monthly Investor Report
Calculation Date: 31Oct18 15Nov18 This report contains information regarding Bank of Montreal Registered Covered Bond Program's Cover Pool as of the indicated Calculation Date. The composition of the Cover
More informationGLENCORE FINANCE (EUROPE) S.A. Issue of EUR 700,000, per cent. Guaranteed Notes due Guaranteed by GLENCORE PLC. and
Final Terms dated September 12, 2014 GLENCORE FINANCE (EUROPE) S.A. Issue of EUR 700,000,000 1.625 per cent. Guaranteed Notes due 2022 Guaranteed by GLENCORE PLC and GLENCORE INTERNATIONAL AG and GLENCORE
More informationBMO Global Registered Covered Bond Program Monthly Investor Report
This report contains information regarding Bank of Montreal Registered Covered Bond Program's Cover Pool as of the indicated Calculation Date. The composition of the Cover Pool will change as Mortgage
More informationBMO Global Registered Covered Bond Program Monthly Investor Report
BMO Covered Bond Program Monthly Investor Report February 28, 2019 1 of 10 This report contains information regarding Bank of Montreal Registered Covered Bond Program's Cover Pool as of the indicated Calculation
More informationSilverstone Master Issuer plc
Investors (and other appropriate third parties) can register at https://live.irooms.net/nationwideasset-backedfunding (Internet Explorer version 5.5 SP1 or higher required) to download further disclosures
More informationEUR 10 Billion Mortgage Pandbrieven Programme. Reporting Date : Contact Details : Website : Remark : Head of Treasury
EUR 10 Billion Mortgage Pandbrieven Programme Reporting Date : Reporting Date: 30/04/2018 Date of Previous Report: 29/03/2018 Contact Details : Head of Treasury Jean-François Deschamps +3222226941 jean-francois.deschamps@belfius.be
More informationBMO Global Registered Covered Bond Program Monthly Investor Report
Calculation Date: 30Nov18 17Dec18 This report contains information regarding Bank of Montreal Registered Covered Bond Program's Cover Pool as of the indicated Calculation Date. The composition of the Cover
More informationMonthly Covered Bond Report Date: 31/07/2016 Determination Date: 3/08/2016 Distribution Date: 12/08/2016. Stable. Stable
Monthly Covered Bond Report Date: 31/07/2016 Determination Date: 3/08/2016 Distribution Date: 12/08/2016 Parties Issuer Macquarie Bank Limited Servicer Macquarie Securitisation Limited Covered Bond Guarantor
More informationEUR 10 Billion Mortgage Pandbrieven Programme. Reporting Date : Contact Details : Website : Remark : Head of Treasury
EUR 10 Billion Mortgage Pandbrieven Programme Reporting Date : Reporting Date: 30/09/2014 Date of Previous Report: 29/08/2014 Contact Details : Head of Treasury Jean-François Deschamps +3222226941 jean-francois.deschamps@belfius.be
More informationBANK OF CYPRUS EUR 5BN COVERED BOND PROGRAMME Report as at: 31 January 2012 Report Date: 7 February 2012
BANK OF CYPRUS EUR 5BN COVERED BOND PROGRAMME Report as at: 31 January 2012 Report Date: 7 February 2012 GREEK COVER POOL MONTHLY INVESTOR REPORT Series 1 Series 2 Series 3 Series 4 Series 5 Issue 700,000,000
More informationBavarian Sky S.A., Compartment German Auto Loans 8. Monthly Investor Report - July 2018
Bavarian Sky S.A., Compartment German Auto Loans 8 - July 2018 July 20, 2018 to = 1 days Cover Sheet Index Page 2 July 20, 2018 to = 1 days 1. Contact Information 2. Reporting Contact Details. Counterparty
More informationHolmes Master Trust Investor Report - January 2015
UK Secured Funding Programmes Holmes Master Issuer Report Date: Reporting Period: Distribution Date: 31-Jan-15 01-Jan-15 to 31-Jan-15 08-Jan-15 Investors (or other appropriate third parties) can register
More informationIMPORTANT NOTICE NOT FOR DISTRIBUTION TO ANY U.S. PERSON OR TO ANY PERSON OR ADDRESS IN THE UNITED STATES. IMPORTANT:
IMPORTANT NOTICE NOT FOR DISTRIBUTION TO ANY U.S. PERSON OR TO ANY PERSON OR ADDRESS IN THE UNITED STATES. NOT FOR DISTRIBUTION TO ANY PERSON THAT IS NOT A QUALIFIED INVESTOR WITHIN THE MEANING OF THE
More informationBond Issuance Summary as at 01 July Covered Bond Swap Providers
Monthly Covered Bond Report Date: 30/06/2016 Determination Date: 1/07/2016 Distribution Date: 12/07/2016 Parties Issuer Macquarie Bank Limited Servicer Macquarie Securitisation Limited Covered Bond Guarantor
More informationSilverstone Master Issuer plc
Investors (and other appropriate third parties) can register at https://live.irooms.net/nationwideasset-backedfunding (Internet Explorer version 5.5 SP1 or higher required) to download further disclosures
More informationCIBC Legislative Covered Bond Programme Monthly Investor Report
15-v-2018 This report contains information regarding CIBC Legislative Covered Bond Programme's Cover Pool as of the indicated Calculation Date. The composition of the Cover Pool will change as Loans (and
More informationCIBC Legislative Covered Bond Programme Monthly Investor Report
This report contains information regarding CIBC Legislative Covered Bond Programme's Cover Pool as of the indicated Calculation Date. The composition of the Cover Pool will change as Loans (and their Related
More informationCIBC Legislative Covered Bond Programme Monthly Investor Report
This report contains information regarding CIBC Legislative Covered Bond Programme's Cover Pool as of the indicated Calculation Date. The composition of the Cover Pool will change as Loans (and their Related
More informationFRENCH NATIONAL COVERED BOND LABEL REPORTING TEMPLATE. CB ISSUER SOCIETE GENERALE SCF Reporting date 30/09/2015 (dd/mm/yyyy)
FRENCH NATIONAL COVERED BOND LABEL REPORTING TEMPLATE CB ISSUER SOCIETE GENERALE SCF Reporting date 30/09/2015 (dd/mm/yyyy) 1 GROUP LEVEL INFORMATION AND SENIOR UNSECURED RATINGS 1.1 Group Société Générale
More information