Bank of Scotland plc 60 billion Covered Bond Programme Monthly Report April 2013

Size: px
Start display at page:

Download "Bank of Scotland plc 60 billion Covered Bond Programme Monthly Report April 2013"

Transcription

1 Monthly Report April 2013 This document is directed at persons in the UK and other EEA countries who are market counterparties and intermediate customers and may not be used or relied upon by private customers (as such terms are defined by the rules of the Financial Services Authority). thing in this document is, or is to be construed as, an offer of or invitation to subscribe for, underwrite or purchase securities in any jurisdiction. thing in this document constitutes an offer of securities for sale in the United States. This report is for information purposes only and is not intended as an offer or invitation with respect to the purchase or sale of security. Reliance should not be placed on the information herein when making any decision whether to buy, hold or sell notes (or other securities) or for any other purpose. Administration Name of issuer Bank of Scotland plc Name of RCB programme 60 billion Covered Bond Programme Name, job title and contact details of person validating this form Tracey Hill Head of Securitisation Date of form submission 16 May 2013 Start Date of reporting period 1 Apr 2013 End Date of reporting period 30 Apr 2013 Web links prospectus, transaction documents, loanlevel data Counterparties, Ratings Counterparty/ies Fitch Moody's S&P DBRS Rating trigger Current rating Rating trigger Current rating Rating trigger Current rating Rating trigger Current rating Covered bonds AAA Aaa AAA Issuer (1) Bank of Scotland plc F1 / A P1 / A2 A1 / A Seller(s) (1) Bank of Scotland plc F1 / A P1 / A2 A1 / A Cash manager (1) Bank of Scotland plc F1 / A P1 / A2 A1 / A Account bank Bank of Scotland plc <F1 / A F1 / A <P1 P1 / A2 <A A1 / A Standby account bank ne Servicer(s) Bank of Scotland plc <BBB F1 / A <Baa3 P1 / A2 <BBB A1 / A Standby servicer(s) ne Swap provider(s) on cover pool (2) Bank of Scotland plc <F1 / A F1 / A <P1 / A2 P1 / A2 <A1 / A A1 / A Standby swap provider(s) on cover pool ne Swap notional amount(s) (GBP) (3) 33,950,518,809 Swap notional maturity/ies (3) LLP receive rate/margin (3) 1.58% LLP pay rate/margin (3) 3.90% Collateral posting amount(s) (GBP) (3) Accounts, Ledgers Value as of End Date of reporting period Value as of Start Date of reporting period Targeted Value Revenue receipts (please disclose all parts of waterfall) Revenue Receipts (on the Loans) 106,715,295 Bank Interest 1,103,962 Excess amount released from Reserve Fund Available Revenue Receipts 107,819,256 Senior fees (including Cash Manager & Servicer) 2,799,370 Amounts due under cover pool swap 64,705,717 Amounts due under Intercompany Loan 8,375,422 Deferred Consideration 31,935,749 Members' profit 3,000 Total distributed 107,819,256 Principal receipts (please disclose all parts of waterfall) Principal Receipts (on the Loans) 399,953,584 Any other amount standing to credit Principal Ledger Excess amount released PreMaturity Liquidity Ledger Cash Capital Contribution from Members Available Principal Receipts 399,953,584 Credit to PreMaturity Liquidity Ledger Acquisition of Loans (Replenishments) Credit to Principal Ledger 399,953,584 Amounts due under Intercompany Loan Capital Distribution to Members Total distributed 399,953,584 Reserve ledger Revenue ledger 107,819, ,579,195 Principal ledger 399,953, ,291,792 Prematurity liquidity ledger 4,515,462,562 4,517,944,751 4,513,220,584 1 of 8

2 Asset Coverage Test Value A 23,536,275,188 B 4,267,538,540 Bank of Scotland plc 60 billion Covered Bond Programme Description Adjusted Aggregate Loan Amount Principal collections not yet applied Qualifying additional C 647,877,506 collateral D Substitute assets Proceeds of sold E mortgage loans V Setoff offset loans W Personal secured loans X 19,301,582 Flexible draw capacity Y 1,683,650,905 Setoff Z 489,051,678 Negative carry Total 26,259,687,068 Method used for calculating component 'A' (4) A(ii) Asset percentage (%) 70.0% Maximum asset percentage from Fitch (%) 78.0% Maximum asset percentage from Moody's (%) 83.3% Maximum asset percentage from S&P (%) 70.6% Maximum asset percentage from DBRS (%) Credit support as derived from ACT (GBP) 3,656,787,213 Credit support as derived from ACT (%) 16.2% ProgrammeLevel Characteristics Programme currency EUR Programme size 60,000,000,000 Covered bonds principal amount outstanding (GBP, nongbp series converted at swap FX rate) 22,602,899,856 Covered bonds principal amount outstanding (GBP, nongbp series converted at current spot rate) 23,677,280,988 Cover pool balance (GBP) 33,673,018,104 GIC account balance (GBP) (5) 5,023,235,402 Any additional collateral (please specify) ne Any additional collateral (GBP) Aggregate balance of offset mortgages (GBP) Aggregate deposits attaching specifically to the offset mortgages (GBP) minal level of overcollateralisation (GBP) (6) 15,985,534,294 minal level of overcollateralisation (%) 70.7% Number of loans in cover pool 363,437 Average loan balance (GBP) 92,652 Weighted average nonindexed LTV (%) 63.8% Weighted average indexed LTV (%) 67.2% Weighted average seasoning (months) 80.2 Weighted average remaining term (months) Weighted average interest rate (%) 3.89% Standard Variable Rate(s) (%) 3.99% & 3.89% Constant PrePayment Rate (%, current month) (7) Constant PrePayment Rate (%, quarterly average) (7) Principal Payment Rate (%, current month) 13.22% Principal Payment Rate (%, quarterly average) 12.88% Constant Default Rate (%, current month) (8) Constant Default Rate (%, quarterly average) (8) Fitch Discontinuity Cap (9) 4 (moderate) Moody's Timely Payment Indicator (10) Probable Moody's Collateral Score (%) (10) 7.9% 2 of 8

3 Mortgage collections (7) Mortgage collections (scheduled interest) 106,715,295 Mortgage collections (scheduled principal) Mortgage collections (unscheduled interest) Mortgage collections (unscheduled principal) 399,953,584 Loan Redemptions & Replenishments Since Previous Reporting Date Number % of total number Amount (GBP) % of total amount Loan redemptions since previous reporting date 2, % 206,952, % Loans bought back by seller(s) % 64,883, % of which are nonperforming loans % 50,114, % of which have breached R&Ws % 14,768, % Loans sold into the cover pool % 0.00% Product Rate Type and Reversionary Profiles (11) Weighted average Number % of total number Amount (GBP) % of total amount Current rate Remaining teaser period (months) Current margin (12) Reversionary margin (12) Initial rate (13) Fixed currently, reverting to SVR 91, % 9,162,545, % 4.41% % 0.00% 4.41% Fixed currently, reverting to Libor % 0.00% Fixed currently, reverting to tracker 3, % 318,550, % 5.85% % 0.00% 5.85% Fixed for life % 77, % 3.68% 3.68% 3.68% Tracker currently, reverting to SVR 11, % 1,197,300, % 2.86% % 0.00% 2.86% Tracker currently, reverting to Libor % 0.00% Tracker for life 41, % 2,649,314, % 1.60% 1.10% 1.60% SVR, including discount to SVR 214, % 20,345,229, % 3.99% 0.00% 3.99% Libor % 0.00% 3.89% 3.89% Stratifications Arrears breakdown Number % of total number Amount (GBP) % of total amount Current 351, % 32,403,272, % 01 month in arrears 6, % 637,602, % 12 months in arrears 3, % 430,146, % 23 months in arrears 1, % 154,926, % 36 months in arrears % 46,414, % 612 months in arrears % 655, % 12+ months in arrears % 0.00% Current nonindexed LTV Number % of total number Amount (GBP) % of total amount 050% 161, % 8,124,360, % 5055% 20, % 1,993,322, % 5560% 21, % 2,408,521, % 6065% 22, % 2,579,051, % 6570% 26, % 3,260,077, % 7075% 30, % 4,120,273, % 7580% 25, % 3,576,105, % 8085% 21, % 2,910,324, % 8590% 17, % 2,560,355, % 9095% 8, % 1,167,500, % 95100% 3, % 480,827, % % 1, % 238,774, % % 1, % 145,628, % % % 106,371, % 125% % 1,522, % 3 of 8

4 Current indexed LTV Number % of total number Amount (GBP) % of total amount 050% 158, % 7,769,849, % 5055% 17, % 1,801,675, % 5560% 18, % 2,052,450, % 6065% 19, % 2,262,564, % 6570% 21, % 2,722,573, % 7075% 24, % 3,147,856, % 7580% 23, % 3,187,345, % 8085% 20, % 2,847,681, % 8590% 18, % 2,441,867, % 9095% 14, % 1,926,744, % 95100% 10, % 1,425,800, % % 7, % 1,049,972, % % 4, % 622,481, % % 3, % 409,883, % 125% % 4,270, % Current outstanding balance of loan Number % of total number Amount (GBP) % of total amount 05,000 8, % 16,563, % 5,00010,000 7, % 60,769, % 10,00025,000 36, % 649,266, % 25,00050,000 65, % 2,452,354, % 50,00075,000 64, % 3,998,429, % 75,000100,000 55, % 4,807,233, % 100,000150,000 69, % 8,406,910, % 150,000200,000 29, % 5,102,375, % 200,000250,000 12, % 2,762,552, % 250,000300,000 5, % 1,519,520, % 300,000350,000 2, % 943,217, % 350,000400,000 1, % 702,887, % 400,000450,000 1, % 485,332, % 450,000500, % 430,359, % 500,000600,000 1, % 545,266, % 600,000700, % 335,212, % 700,000800, % 231,824, % 800,000900, % 129,403, % 900,0001,000, % 93,537, % 1,000, % 0.00% Regional distribution (14) Number % of total number Amount (GBP) % of total amount East Midlands 24, % 1,952,517, % East of England 28, % 3,141,141, % London 35, % 5,593,917, % rth East 17, % 1,222,644, % rth West 42, % 3,264,721, % Scotland 58, % 3,809,152, % South East 42, % 5,380,061, % South West 24, % 2,472,510, % Wales 16, % 1,206,433, % West Midlands 30, % 2,506,683, % Yorkshire And The Humber 42, % 3,113,080, % Unknown % 10,153, % 4 of 8

5 Repayment type (15) Number % of total number Amount (GBP) % of total amount Capital repayment 231, % 18,289,853, % Partandpart Interestonly 131, % 15,383,164, % Offset % 0.00% Seasoning Number % of total number Amount (GBP) % of total amount 0 <12 months 1, % 213,239, % 12 <24 months 19, % 2,142,902, % 24 <36 months 9, % 1,063,718, % 36 <48 months 7, % 758,257, % 48 <60 months 24, % 2,867,501, % 60 <72 months 73, % 9,014,515, % 72 <84 months 45, % 4,889,975, % 84 <96 months 44, % 4,156,082, % 96 <108 months 34, % 2,814,719, % 108 <120 months 27, % 2,004,273, % 120 <150 months 37, % 2,160,680, % 150 <180 months 21, % 984,366, % 180+ months 15, % 602,785, % Interest payment type Number % of total number Amount (GBP) % of total amount Fixed 95, % 9,481,173, % SVR 214, % 20,345,229, % Tracker 53, % 3,846,614, % Other (please specify) % 0.00% Loan purpose type Number % of total number Amount (GBP) % of total amount Owneroccupied 361, % 33,513,023, % Buytolet % 0.00% Second home 1, % 159,994, % Income verification type (16) Number % of total number Amount (GBP) % of total amount Fully verified Fasttrack Selfcertified Total 0 Remaining term of loan Number % of total number Amount (GBP) % of total amount 0 <30 months 13, % 580,921, % 30 <60 months 20, % 1,181,737, % 60 <120 months 55, % 3,802,527, % 120 <180 months 74, % 6,825,093, % 180 <240 months 93, % 10,867,675, % 240 <300 months 42, % 4,928,021, % 300 <360 months 33, % 3,081,419, % 360+ months 30, % 2,405,621, % Employment status (16) Number % of total number Amount (GBP) % of total amount Employed Selfemployed Unemployed Retired Guarantor Other Total 0 5 of 8

6 Covered Bonds Outstanding, Associated Derivatives (please disclose for all bonds outstanding) Series CB0002/03 CB0004/04 CB0005/04 CB0006/04 CB0007/05 CB0010/05 CB0011/05 CB0013/05 CB0014/ / /06 Issue date 23 Oct Jun Sep Dec Feb Aug Aug v v Jul Jul 2006 Original rating (Moody's/S&P/Fitch/DBRS) Aaa / AAA / AAA / Aaa / AAA / AAA / Aaa / AAA / AAA / Aaa / AAA / AAA / Aaa / AAA / AAA / Aaa / AAA / AAA / Aaa / AAA / AAA / Aaa / AAA / AAA / Aaa / AAA / AAA / Aaa / AAA / AAA / Aaa / AAA / AAA / Current rating (Moody's/S&P/Fitch/DBRS) Aaa / AAA / AAA / Aaa / AAA / AAA / Aaa / AAA / AAA / Aaa / AAA / AAA / Aaa / AAA / AAA / Aaa / AAA / AAA / Aaa / AAA / AAA / Aaa / AAA / AAA / Aaa / AAA / AAA / Aaa / AAA / AAA / Aaa / AAA / AAA / Denomination EUR EUR EUR GBP EUR EUR USD EUR GBP EUR EUR Amount at issuance 2,000,000,000 1,250,000,000 2,000,000, ,000,000 1,500,000, ,100,000 70,200, ,800, ,000,000 1,500,000,000 1,500,000,000 Amount outstanding 2,000,000,000 1,250,000,000 2,000,000, ,000,000 1,500,000,000 89,100,000 70,200, ,800, ,000,000 1,500,000,000 1,500,000,000 FX swap rate (rate: 1) Maturity type (hard/softbullet/passthrough) Hard bullet Hard bullet Hard bullet Hard bullet Hard bullet Hard bullet Hard bullet Hard bullet Hard bullet Hard bullet Hard bullet Scheduled final maturity date 23 Oct Jun Sep Dec Feb Sep Sep May v Jul Jul 2016 Legal final maturity date 23 Oct Jun Sep Dec Feb Sep Sep May v Jul Jul 2016 ISIN XS XS XS XS XS XS XS XS XS XS XS Stock exchange listing London & Luxembourg London & Luxembourg Luxembourg Luxembourg Luxembourg Luxembourg Luxembourg Luxembourg Luxembourg Luxembourg Luxembourg Coupon payment frequency Annual Annual Annual Quarterly Annual Quarterly Quarterly Annual Quarterly Annual Annual Coupon payment date 23 Oct 4 Jun 23 Sep 13 Mar Jun Sep Dec 7 Feb 20 Mar Jun Sep Dec 20 Mar Jun Sep Dec 28 May 25 Feb May Aug v 13 Jul 13 Jul Coupon (rate if fixed, margin and reference rate if floating) 4.500% 4.875% 4.250% 3m GBP LIBOR % 3.875% 3m EURIBOR +0.00% 3m USD LIBOR 0.01% 2.865% 3m GBP LIBOR +1.28% 4.500% 4.375% Margin payable under extended maturity period (%) N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A Swap counterparty/ies Bank of Scotland Bank of Scotland Bank of Scotland Bank of Scotland Bank of Scotland Bank of Scotland Bank of Scotland Bank of Scotland Bank of Scotland Bank of Scotland Bank of Scotland Swap notional denomination GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP Swap notional amount 1,392,600,000 1,001,500,000 1,602,400, ,000,000 1,201,800,000 61,746,300 39,527, ,000, ,000,000 1,201,800,000 1,201,800,000 Swap notional maturity 23 Oct Jun Sep Dec Feb Sep Sep May v Jul Jul 2016 LLP receive rate/margin 4.500% 4.875% 4.250% 3m GBP LIBOR % 3.875% 3m EURIBOR +0.00% 3m USD LIBOR 0.01% 2.865% 3m GBP LIBOR +1.28% 4.500% 4.375% LLP pay rate/margin 1m GBP LIBOR 1m GBP LIBOR 1m GBP LIBOR 1m GBP LIBOR 1m GBP LIBOR 1m GBP LIBOR 1m GBP LIBOR 1m GBP LIBOR % 1m GBP LIBOR % 1m GBP LIBOR 1m GBP LIBOR Collateral posting amount Series 0018/ / / / / / / / / / /08 Issue date 17 v Feb Jun Jun Oct Dec May Sep Sep Sep Oct 2008 Original rating (Moody's/S&P/Fitch/DBRS) Aaa / AAA / AAA / Aaa / AAA / AAA / Aaa / AAA / AAA / Aaa / AAA / AAA / Aaa / AAA / AAA / Aaa / AAA / AAA / Aaa / AAA / AAA / Aaa / AAA / AAA / Aaa / AAA / AAA / Aaa / AAA / AAA / Aaa / AAA / AAA / Current rating (Moody's/S&P/Fitch/DBRS) Aaa / AAA / AAA / Aaa / AAA / AAA / Aaa / AAA / AAA / Aaa / AAA / AAA / Aaa / AAA / AAA / Aaa / AAA / AAA / Aaa / AAA / AAA / Aaa / AAA / AAA / Aaa / AAA / AAA / Aaa / AAA / AAA / Aaa / AAA / AAA / Denomination EUR USD EUR EUR EUR DKK EUR GBP EUR EUR EUR Amount at issuance 2,000,000,000 3,000,000,000 1,250,000,000 1,250,000,000 2,000,000,000 4,680,000,000 1,196,000,000 1,000,000, ,750, ,750, ,750,000 Amount outstanding 2,000,000,000 2,193,934,000 1,250,000,000 1,250,000,000 2,000,000,000 4,680,000,000 1,196,000,000 1,000,000, ,750, ,750, ,750,000 FX swap rate (rate: 1) Maturity type (hard/softbullet/passthrough) Hard bullet Hard bullet Hard bullet Hard bullet Hard bullet Hard bullet Hard bullet Hard bullet Hard bullet Hard bullet Hard bullet Scheduled final maturity date 15 Jan Feb Jun Jun Jan Jan Sep Jan Oct Jan Jan 2016 Legal final maturity date 15 Jan Feb Jun Jun Jan Jan Sep Jan Oct Jan Jan 2016 ISIN XS XS XS XS XS DK XS XS XS XS XS Stock exchange listing Luxembourg Luxembourg Luxembourg Luxembourg Luxembourg Copenhagen Luxembourg Luxembourg Luxembourg Luxembourg Luxembourg Coupon payment frequency Annual Semiannual Annual Annual Annual Semiannual Quarterly Quarterly Annual Annual Annual Coupon payment date 15 Jan 21 Feb & Aug 8 Jun 8 Jun 26 Jan 1 Jan & Jul 22 Mar Jun Sep Dec 27 Jan Apr Jul Oct 27 Oct 20 Dec 20 Dec Coupon (rate if fixed, margin and reference rate if floating) 3.875% 5.250% 4.625% 4.750% 4.750% 6m DKK CIBOR % 3m EURIBOR +1.75% 3m GBP LIBOR +1.28% 3.375% 3.375% 3.375% Margin payable under extended maturity period (%) N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A Swap counterparty/ies Bank of Scotland Bank of Scotland Bank of Scotland Bank of Scotland Bank of Scotland Bank of Scotland Bank of Scotland Bank of Scotland Bank of Scotland Bank of Scotland Bank of Scotland Swap notional denomination GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP Swap notional amount 1,602,400,000 1,361,761,529 1,001,500,000 1,001,500,000 1,602,400, ,549,999 1,000,000,000 1,000,000, ,000, ,000, ,000,000 Swap notional maturity 15 Jan Feb Jun Jun Jan Jan Sep Jan Oct Jan Jan 2016 LLP receive rate/margin 3.875% 5.250% 4.625% 4.750% 4.750% 6m DKK CIBOR % 3m EURIBOR +1.75% 3m GBP LIBOR +1.28% 3.375% 3.375% 3.375% LLP pay rate/margin 1m GBP LIBOR 1m GBP LIBOR 1m GBP LIBOR 1m GBP LIBOR 1m GBP LIBOR 1m GBP LIBOR 1m GBP LIBOR % 1m GBP LIBOR % 1m GBP LIBOR % 1m GBP LIBOR % 1m GBP LIBOR % Collateral posting amount 6 of 8

7 Series 0038/ / / /10 Issue date 2 Oct Oct Oct Mar 2010 Original rating (Moody's/S&P/Fitch/DBRS) Aaa / AAA / AAA / Aaa / AAA / AAA / Aaa / AAA / AAA / Aaa / AAA / AAA / Current rating (Moody's/S&P/Fitch/DBRS) Aaa / AAA / AAA / Aaa / AAA / AAA / Aaa / AAA / AAA / Aaa / AAA / AAA / Denomination GBP EUR EUR EUR Amount at issuance 410,000,000 2,130,300, ,750, ,000,000 Amount outstanding 410,000,000 2,130,300, ,750, ,000,000 FX swap rate (rate: 1) Maturity type (hard/softbullet/passthrough) Hard bullet Hard bullet Hard bullet Hard bullet Scheduled final maturity date 27 May Jul Aug Mar 2016 Legal final maturity date 27 May Jul Aug Mar 2016 ISIN XS XS XS XS Stock exchange listing Luxembourg Luxembourg Luxembourg Luxembourg Coupon payment frequency Quarterly Annual Annual Quarterly Coupon payment date 27 Feb May Aug v 27 Jul 20 Dec 24 Mar Jun Sep Dec Coupon (rate if fixed, margin and reference rate if floating) 3m GBP LIBOR +1.29% 3.625% 3.500% 3m EURIBOR +0.95% Margin payable under extended maturity period (%) N/A N/A N/A N/A Swap counterparty/ies Bank of Scotland Bank of Scotland Bank of Scotland Bank of Scotland Swap notional denomination GBP GBP GBP GBP Swap notional amount 410,000,000 1,800,000, ,000, ,615,000 Swap notional maturity 27 May Jul Aug Mar 2016 LLP receive rate/margin 3m GBP LIBOR +1.29% 3.625% 3.500% 3m EURIBOR +0.95% LLP pay rate/margin 1m GBP LIBOR % 1m GBP LIBOR % 1m GBP LIBOR % 1m GBP LIBOR Collateral posting amount Programme triggers Event Summary of Event PreMaturity Liquidity Test Loss of required rating by the Issuer A1+ / P1 / F1+ / / A1 / / Reserve Fund trigger Loss of required rating by the Issuer / P1 / F1 / BBB / / A / Setoff risk protection trigger Loss of required rating by the Issuer / P1 / F1 / BBB / A2 / A / Interest Rate Swap Provider rating trigger Loss of required rating by the Interest Rate Swap Provider Covered Bond Swap Provider rating trigger Loss of required rating by the relevant Covered Bond Swap Provider Account Bank rating trigger Loss of required rating by the Account Bank / P1 / F1 / A / / A / Perfection preparation trigger Loss of required rating by the Seller BBB / Baa2 / BBB / Trigger (S&P, Current Rating Moody's, Fitch, (S&P, Moody's, DBRS; shortterm, Fitch, DBRS; shortterm, longterm) longterm) Perfection trigger Loss of required rating by the Seller BBB / Baa3 / BBB / Servicer trigger Loss of required rating by the Servicer BBB / Baa3 / BBB / Title deeds Loss of required rating by the Servicer A1+ / P1 / F1+ / A1 / P1 / F1 / Cash Manager verification trigger Loss of required rating by the Cash Manager BBB / Baa3 / BBB / Trigger breached (yes/no) Yes Yes Consequence of a trigger breach Requirement to fund the PreMaturity Liquidity Ledger to the Required Redemption Amount and, if necessary, the sale of Selected Loans. Requirement to establish and maintain the Reserve Fund and to trap any Available Revenue Receipts (in accordance with the relevant waterfall), as necessary, to fund the Reserve Fund to the Reserve Fund Required Amount. The sizing of the setoff risk protection in the Asset Coverage Test shall be increased from zero to 5% (or such other amount as may be set from time to time, subject to the Issuer obtaining a Rating Agency Confirmation). Requirement to post collateral, transfer obligations to a suitably rated replacement swap provider, procure another suitably rated entity to become a coobligor or guarantor or other actions as may be agreed with the relevant agency in order to maintain or restore (as applicable) the ratings of the covered bonds). The ratings shown are the first level of triggers. Other triggers exist at lower levels with further consequences. Requirement to post collateral, transfer obligations to a suitably rated replacement swap provider, procure another suitably rated entity to become a coobligor or guarantor or other actions as may be agreed with the relevant agency in order to maintain or restore (as applicable) the ratings of the covered bonds). The ratings shown are the first level of triggers. Other triggers exist at lower levels with further consequences. Termination event pursuant to the Bank Account Agreement, unless downgrade remedied in accordance with the terms of the Bank Account Agreement. The Seller shall deliver to the LLP and the Rating Agencies a draft letter of notice to the Borrowers of the sale and purchase of the loans. Legal title to the Loans and their Related Security will be transferred to the LLP. The Servicer will use reasonable endeavours to enter, within 60 days, into a master servicing agreement with a third party in such form as the LLP and the Security Trustee shall reasonably require. The Servicer will use reasonable endeavours to ensure that the Title Deeds are identified as distinct from the title deeds of other properties and mortgages that do not form part of the portfolio. The Asset Monitor will be required to report on the arithmetic accuracy of the Cash Manager's calculations more frequently. 7 of 8

8 nrating triggers Event Asset Coverage Test Interest Rate Shortfall Test HBOS Event of Default Summary of Event Bank of Scotland plc 60 billion Covered Bond Programme On a Calculation Date, the Adjusted Aggregate Loan Amount is less than the Principal Amount Outstanding of Covered Bonds. The amount of income that the LLP expects to receive in the next Calculation Period is insufficient to cover the would be amounts due to the Covered Bond Swap Provider(s) and other senior expenses ranking in priority thereto. Any of the conditions, events or acts provided in Condition 10(a) of Prospectus (Events of Default and Enforcement HBOS Events of Default) occur. Trigger breached Consequence of a trigger breach (yes/no) Breach of Asset Coverage Test not remedied on the next Calculation Date will result in HBOS Event of Default. Standard variable rate and variable margins (on Tracker Rate Loans) may be increased. Yield Shortfall Test Following HBOS Event of Default, the Loans must yield 1m LIBOR plus 0.50%. increased. Amortisation Test LLP Event of Default will occur. On a Calculation Date, following a tice to Pay, the Amortisation Test Aggregate Loan Amount is less than the Principal Amount Outstanding of Covered Bonds. LLP Event of Default Any of the conditions, events or acts provided in Condition 10(b) of the Prospectus (Events of Default and Enforcement LLP Events of Default) occur. Covered Bonds will become immediately due and payable against the Issuer and Group Guarantor. tice to pay served on the LLP. Following service of tice to Pay, LLP required to make payments of Guaranteed Amounts under the Covered Bonds. Standard variable rate and variable margins (on Tracker Rate Loans) may be Covered Bonds will become immediately due and payable against the LLP, as well as the Issuer and Group Guarantor. Security becomes enforceable. Glossary Term Months in Arrears Indexed LTV nindexed LTV Seasoning PPR Amount (GBP) Original Valuation (for ACT only) Indexed Valuation (for ACT only) Definition The amount of arrears divided by the current payment due. The arrears table on page 3 includes repossessions. The current balance of the loans in a mortgage account divided by the indexed valuation of the property securing that mortgage account at the reporting date. The current balance of the loans in a mortgage account divided by the latest valuation of the property held in the Seller's records, securing that mortgage account, at the reporting date. Seasoning is reported on an aggregated basis for each mortgage account. It is calculated using the origination date of the original loan in the mortgage account and ignores any subsequent loans on the mortgage account. Monthly PPR reflects the aggregate of scheduled and unscheduled principal receipts, including the proceeds from loan repurchases by the Seller. The aggregate current balance of the loans including (without double counting) the initial advance, any further advance, any flexible drawing, capitalised expenses, capitalised arrears and capitalised interest less any prepayments, repayments or payments of the foregoing prior to the relevant date, plus accrued interest on the loans at the relevant date in relation to any property means the value given to that property by the most recent valuation addressed to the Seller of the Loan secured over that property. (a) where the Original Valuation of the property is equal to or greater than the Halifax Price Indexed Valuation as at that date, the Halifax Price Indexed Valuation; or (b) where the Original Valuation of the property is less than the Halifax Price Indexed Valuation as at that date, the Original Valuation plus 85% of the difference between the Original Valuation and the Halifax Price Indexed Valuation. Footnotes (1) There are no minimum ratings for the Issuer, Seller or Cash Manager. However, there are certain event triggers linked to their ratings. Please refer to the Programme triggers table on page 7 for details. (2) For triggers relating to the swap provider(s) on the cover pool, the rating trigger disclosed is the next trigger point. There may be subsequent triggers and these are detailed in the relevant swap agreement. (3) Relates to the asset swap. (4) A(i) is the sum of the Adjusted Current Balance of each loan, which is the lower of (1) the actual Current Balance or (2) 60% of the Indexed Valuation minus, in each case the Aggregate Current Balance of deemed reductions; (4) A(ii) is the aggregate Current Balance of each loan (less deemed reductions) multiplied by the Asset Percentage. (5) The GIC account balance has been adjusted to include cash from assets for the last day of the month collected first working day of following month. (6) The nominal level of overcollateralisation includes cash held on both the PreMaturity Liquidity Ledger and the Principal Ledger. (7) The Seller does not currently record which element of mortgage collections are scheduled and unscheduled, as such, this breakdown is not available. (8) t applicable for the asset pool which is a revolving pool. (9) Source: Fitch press release "Fitch Affirms Bank of Scotland's Covered Bonds at 'AAA' Following Programme Update" dated 21 December (10) Source: Moody's performance reprt dated 4 December (11) Based on the mortgage accounts' current primary product holding (rather than any historic product previously held). In addition to the primary product holding, an account may have other active product holdings which may or may not be the same as the primary product holding. (12) The margins are based on the index rate and, therefore, fixed are reported at the fixed rate, trackers are reported over BBR (0.50%) and variable over SVR (3.99%). (13) The initial rate is considered to be the same as the current rate. (14) Regions are NUTS1 classifications (menclature of Units for Territorial Statistics). (15) Any 'Partandpart' loans have been included in 'Interestonly'. (16) The Seller does not currently retain these details in its live reporting systems. 8 of 8

Lloyds Bank plc 60bn Global Covered Bond Programme

Lloyds Bank plc 60bn Global Covered Bond Programme Lloyds Bank plc 60bn Global Covered Bond Programme Monthly Report February 2016 Administration Name of issuer Name of RCB programme Name, job title and contact details of person validating this form Date

More information

Lloyds Bank plc 60bn Global Covered Bond Programme

Lloyds Bank plc 60bn Global Covered Bond Programme Lloyds Bank plc 60bn Global Covered Bond Programme Monthly Report January 2016 Administration Name of issuer Name of RCB programme Name, job title and contact details of person validating this form Date

More information

National Transparency Template Page 1 of 5

National Transparency Template Page 1 of 5 National Transparency Template August 218 Administration Name of issuer Coventry Building Society Name of RCB programme Coventry Building Society Philip Hemsley (Assistant Treasurer Liquidity) Telephone:

More information

National Transparency Template January 2014

National Transparency Template January 2014 National Transparency Template January 214 Administration Name of issuer Coventry Building Society Name of RCB programme Coventry Building Society Covered Bonds Andrew Turvey (Head of Liquidity Planning)

More information

National Transparency Template January 2013

National Transparency Template January 2013 National Transparency Template January 2013 Administration Name of issuer Coventry Building Society Name of RCB programme Coventry Building Society Covered Bonds Andrew Turvey (Head of Liquidity Planning)

More information

TSB Bank plc 5bn Global Covered Bond Programme Investor Report July 2018

TSB Bank plc 5bn Global Covered Bond Programme Investor Report July 2018 This document is directed at persons in the UK and other EEA countries who are market counterparties and intermediate customers and may not be used or relied upon by private customers (as such terms are

More information

TSB Bank plc 5bn Global Covered Bond Programme

TSB Bank plc 5bn Global Covered Bond Programme This document is directed at persons in the UK and other EEA countries who are market counterparties and intermediate customers and may not be used or relied upon by private customers (as such terms are

More information

Lloyds TSB Bank plc 30bn Global Covered Bond Programme Monthly Report April 2012

Lloyds TSB Bank plc 30bn Global Covered Bond Programme Monthly Report April 2012 3bn Global Covered Bond Programme Monthly Report April 212 This document is directed at persons in the UK and other EEA countries who are market counterparties and intermediate customers and may not be

More information

Permanent Master Trust Monthly Investor Report

Permanent Master Trust Monthly Investor Report Reporting Date 15 Feb 2016 Reporting Period 1 Jan 2016 to 31 Jan 2016 Next Funding 2 Interest Payment Date 15 Apr 2016 Funding 2 Interest Period 15 Jan 2016 to 15 Apr 2016 Contact Details Name Telephone

More information

Permanent Master Trust Monthly Investor Report

Permanent Master Trust Monthly Investor Report Reporting Date 17 May 2018 Reporting Period 1 Apr 2018 to 30 Apr 2018 Next Funding 2 Interest Payment Date 16 Jul 2018 Funding 2 Interest Period Contact Details Name Telephone email Mailing Address Tracey

More information

Arkle Master Issuer. Monthly Report January 2014

Arkle Master Issuer. Monthly Report January 2014 Arkle Master Issuer Monthly Report January 214 This document is directed at persons in the UK and other EEA countries who are market counterparties and intermediate customers and may not be used or relied

More information

Leeds Building Society Covered Bonds - Investor Report

Leeds Building Society Covered Bonds - Investor Report Leeds Building Society Covered Bonds - Investor Report Investors (or other appropriate third parties) can register at www.bankofengland.co.uk/markets to download further disclosures in accordance with

More information

Leeds Building Society Covered Bonds - Investor Report

Leeds Building Society Covered Bonds - Investor Report Leeds Building Society Covered Bonds - Investor Report Investors (or other appropriate third parties) can register at www.bankofengland.co.uk/markets to download further disclosures in accordance with

More information

Permanent Master Trust Monthly Investor Report. Securitisation - Lloyds Banking Group plc

Permanent Master Trust Monthly Investor Report. Securitisation - Lloyds Banking Group plc Reporting Date 17 Jul 2017 Reporting Period 1 Jun 2017 to 30 Jun 2017 ext Funding 2 Interest Payment Date 17 Jul 2017 Funding 2 Interest Period Contact Details ame Telephone email Mailing Address Tracey

More information

Headingley RMBS Monthly Investor Report

Headingley RMBS Monthly Investor Report Reporting Date 11 Sep 2012 Reporting Period 1 to 31 Next Interest Payment Date 11 Sep 2012 Interest Period 12 to 11 Sep 2012 Contact Details Name Telephone email Mailing Address Tracey Hill +44 (0)113

More information

Leeds Building Society Covered Bonds - Investor Report

Leeds Building Society Covered Bonds - Investor Report Leeds Building Society Covered Bonds - Investor Report Investors (or other appropriate third parties) can register at www.bankofengland.co.uk/markets to download further disclosures in accordance with

More information

Coventry Building Society Covered Bonds Investor Report

Coventry Building Society Covered Bonds Investor Report Investor Report Investors (or other appropriate third parties) can register at http://www.imprima.com to download further disclosures in accordance with the Bank of England Market Notice Detailed eligibility

More information

Mercia No. 1 PLC Investor Report

Mercia No. 1 PLC Investor Report Investor Report Investors (or other appropriate third parties) can register at https://live.irooms.net/coventrybuildingsociety/ to download further disclosures in accordance with the Bank of England Market

More information

Holmes Master Trust Investor Report - August 2015

Holmes Master Trust Investor Report - August 2015 UK Secured Funding Programmes Holmes Master Issuer Report Date: Reporting Period: Distribution Date: 31-Aug-15 01-Aug-15 to 31-Aug-15 10-Aug-15 Investors (or other appropriate third parties) can register

More information

Arkle Master Issuer Monthly Investor Report

Arkle Master Issuer Monthly Investor Report Reporting Date Reporting Period 16 ovember 2015 1 October 31 October 2015 Quarterly Accrual Period 17 August 2015 16 ovember 2015 Semi Annual Accrual Period 17 August 2015 16 February 2016 Contact Details

More information

Holmes Master Trust Investor Report - January 2015

Holmes Master Trust Investor Report - January 2015 UK Secured Funding Programmes Holmes Master Issuer Report Date: Reporting Period: Distribution Date: 31-Jan-15 01-Jan-15 to 31-Jan-15 08-Jan-15 Investors (or other appropriate third parties) can register

More information

Arran Residential Mortgages Funding plc.

Arran Residential Mortgages Funding plc. Transaction Details Contact Details Reporting Date November 2014 Matthew Richardson (Debt Investor Relations) Quarterly Reporting Period Start 01 July 2014 +44 (0)20 7672 1762 (tel) Quarterly Reporting

More information

Albion No3 plc - Investor Report

Albion No3 plc - Investor Report Albion No3 plc - Investor Report Investors (or other appropriate third parties) can register at www.bankofengland.co.uk/markets to download further disclosures in accordance with the Bank of England Market

More information

Albion No3 plc - Investor Report

Albion No3 plc - Investor Report Albion No3 plc - Investor Report Investors (or other appropriate third parties) can register at www.bankofengland.co.uk/markets to download further disclosures in accordance with the Bank of England Market

More information

Albion No3 plc - Investor Report

Albion No3 plc - Investor Report Albion No3 plc - Investor Report Investors (or other appropriate third parties) can register at www.bankofengland.co.uk/markets to download further disclosures in accordance with the Bank of England Market

More information

Albion No3 plc - Investor Report

Albion No3 plc - Investor Report Albion No3 plc - Investor Report Investors (or other appropriate third parties) can register at www.bankofengland.co.uk/markets to download further disclosures in accordance with the Bank of England Market

More information

Albion No3 plc - Investor Report

Albion No3 plc - Investor Report Albion No3 plc - Investor Report Investors (or other appropriate third parties) can register at www.bankofengland.co.uk/markets to download further disclosures in accordance with the Bank of England Market

More information

Albion No2 plc - Investor Report

Albion No2 plc - Investor Report Albion No2 plc - Investor Report Investors (or other appropriate third parties) can register at www.bankofengland.co.uk/markets to download further disclosures in accordance with the Bank of England Market

More information

Albion No3 plc - Investor Report

Albion No3 plc - Investor Report Albion No3 plc - Investor Report Investors (or other appropriate third parties) can register at www.bankofengland.co.uk/markets to download further disclosures in accordance with the Bank of England Market

More information

Albion No2 plc - Investor Report

Albion No2 plc - Investor Report Albion No2 plc - Investor Report Investors (or other appropriate third parties) can register at www.bankofengland.co.uk/markets to download further disclosures in accordance with the Bank of England Market

More information

Albion No. 2 plc - Investor Report

Albion No. 2 plc - Investor Report Albion No. 2 plc - Investor Report Investors (or other appropriate third parties) can register at www.bankofengland.co.uk/markets to download further disclosures in accordance with the Bank of England

More information

Silk Road Finance Number One PLC

Silk Road Finance Number One PLC Silk Road Finance Number One PLC Issue Date 25 February 2010 Issuer Silk Road Finance Number One PLC Stock Exchange Listing London Report Publishing Date 31 March 2015 Report Period Start Date 01 February

More information

Moorland Covered Bond LLP

Moorland Covered Bond LLP Moorland Covered Bond LLP Issue Date 20/Apr/09 Report Date Accrual Start Date 21/Jun/11 Accrual End Date Accrual Period 92 International Securities Number (ISIN) XS0425406922 Stock Exchange Listing London

More information

Cambric Finance Number One PLC

Cambric Finance Number One PLC Cambric Finance Number One PLC Issue Date 12 December 2012 Issuer Cambric Finance Number One PLC Stock Exchange Listing London Report Date 29 May 2015 Report Period Start Date 01 April 2015 Report Period

More information

Albion No3 plc - Investor Report

Albion No3 plc - Investor Report Albion No3 plc - Investor Report Investors (or other appropriate third parties) can register at www.bankofengland.co.uk/markets to download further disclosures in accordance with the Bank of England Market

More information

Issuer Ardmore Securities No. 1 Designated Activity Company

Issuer Ardmore Securities No. 1 Designated Activity Company Transaction Details Report Date Interest Period Start Date Interest Period End Date Next Interest Payment Date Previous Interest Payment Date Collection Period Start Date Collection Period End Date 15-Aug-18

More information

Silverstone Master Issuer plc

Silverstone Master Issuer plc Investors (and other appropriate third parties) can register at https://live.irooms.net/nationwideasset-backedfunding (Internet Explorer version 5.5 SP1 or higher required) to download further disclosures

More information

Silverstone Master Issuer plc

Silverstone Master Issuer plc Investors (and other appropriate third parties) can register at https://live.irooms.net/nationwideasset-backedfunding (Internet Explorer version 5.5 SP1 or higher required) to download further disclosures

More information

Silverstone Master Issuer plc

Silverstone Master Issuer plc Investors (and other appropriate third parties) can register at https://live.irooms.net/nationwideasset-backedfunding (Internet Explorer version 5.5 SP1 or higher required) to download further disclosures

More information

Silverstone Master Issuer plc

Silverstone Master Issuer plc Investors (and other appropriate third parties) can register at https://live.irooms.net/nationwideasset-backedfunding (Internet Explorer version 5.5 SP1 or higher required) to download further disclosures

More information

Silverstone Master Issuer plc

Silverstone Master Issuer plc Investor Report Investors (and other appropriate third parties) can register at https://live.irooms.net/nationwideasset-backedfunding (Internet Explorer version 5.5 SP1 or higher required) to download

More information

Silverstone Master Issuer plc

Silverstone Master Issuer plc Investors (and other appropriate third parties) can register at https://live.irooms.net/nationwideasset-backedfunding (Internet Explorer version 5.5 SP1 or higher required) to download further disclosures

More information

Silk Road Finance Number Four Plc

Silk Road Finance Number Four Plc Silk Road Finance Number Four PLC Issue Date 02 June 2017 Issuer Silk Road Finance Number Four Plc Stock Exchange Listing London Report Date 31 December 2017 Report Period Start Date 31 October 2017 Report

More information

Duncan Funding Plc Monthly Report July 2018

Duncan Funding Plc Monthly Report July 2018 Duncan Funding 2016-1 Plc Monthly Report July 2018 General Information Additional Information Distribution Date 20 August 2018 Prospectus www.tsb.co.uk/investors/debt-investors/securitisation Reporting/

More information

Silk Road Finance Number Four Plc

Silk Road Finance Number Four Plc Silk Road Finance Number Four PLC Issue Date 02 June 2017 Issuer Silk Road Finance Number Four Plc Stock Exchange Listing London Report Date 30 November 2018 Report Period Start Date 30 September 2018

More information

Final Terms dated 27 October (to the base prospectus dated 22 October 2010)

Final Terms dated 27 October (to the base prospectus dated 22 October 2010) Final Terms dated 27 October 2010 (to the base prospectus dated 22 October 2010) SILVERSTONE MASTER ISSUER PLC (Incorporated with limited liability in England and Wales with registered number 6612744)

More information

Silk Road Finance Number Four PLC

Silk Road Finance Number Four PLC Silk Road Finance Number Four PLC Issue Date 02 June 2017 Issuer Silk Road Finance Number Four Plc Stock Exchange Listing London Report Date 31 May 2018 Report Period Start Date 31 March 2018 Report Period

More information

Final Redemption Date. Interest Basis Margin Step-up Margin

Final Redemption Date. Interest Basis Margin Step-up Margin Transaction Overview Amounts disclosed within this report are shown as at the Determination Date Bloomberg Ticker: NDPFT Report for the period ended: 15/01/2016 Reporting Periods: From: To: Collection

More information

BMO Global Registered Covered Bond Program Monthly Investor Report

BMO Global Registered Covered Bond Program Monthly Investor Report Calculation Date: 31Jul17 15Aug17 This report contains information regarding Bank of Montreal Registered Covered Bond Program's Cover Pool as of the indicated Calculation Date. The composition of the Cover

More information

BMO Global Registered Covered Bond Program Monthly Investor Report

BMO Global Registered Covered Bond Program Monthly Investor Report Calculation Date: 31Dec17 15Jan18 This report contains information regarding Bank of Montreal Registered Covered Bond Program's Cover Pool as of the indicated Calculation Date. The composition of the Cover

More information

TD Covered Bond (Legislative) Programme Monthly Investor Report Calculation Date: 30-Jun-15

TD Covered Bond (Legislative) Programme Monthly Investor Report Calculation Date: 30-Jun-15 TD Covered Bond Programme Monthly Investor Report - June 30, 2015 1 This report contains information regarding TD Covered Bond (Legislative) Programme's Cover Pool as of the indicated Calculation Date.

More information

TD Covered Bond (Legislative) Programme Monthly Investor Report Calculation Date: 31/10/18 Date of Report: 22/11/18

TD Covered Bond (Legislative) Programme Monthly Investor Report Calculation Date: 31/10/18 Date of Report: 22/11/18 Monthly Investor Report - October 31, 2018 1 Covered Bond (Legislative) Programme Monthly Investor Report This report contains information regarding Covered Bond (Legislative) Programme's Cover Pool as

More information

BMO Global Registered Covered Bond Program Monthly Investor Report

BMO Global Registered Covered Bond Program Monthly Investor Report Calculation Date: 31Aug18 17Sep18 This report contains information regarding Bank of Montreal Registered Covered Bond Program's Cover Pool as of the indicated Calculation Date. The composition of the Cover

More information

CIBC Legislative Covered Bond Programme Monthly Investor Report

CIBC Legislative Covered Bond Programme Monthly Investor Report This report contains information regarding CIBC Legislative Covered Bond Programme's Cover Pool as of the indicated Calculation Date. The composition of the Cover Pool will change as Loans (and their Related

More information

TD Covered Bond (Legislative) Programme Monthly Investor Report Calculation Date: 31/12/18 Date of Report: 22/01/19

TD Covered Bond (Legislative) Programme Monthly Investor Report Calculation Date: 31/12/18 Date of Report: 22/01/19 This report contains information regarding Covered Bond (Legislative) Programme's Cover Pool as of the indicated Calculation Date. The composition of the Cover Pool will change as Loans (and their Related

More information

BMO Global Registered Covered Bond Program Monthly Investor Report

BMO Global Registered Covered Bond Program Monthly Investor Report Calculation Date: 31Jan18 15Feb18 This report contains information regarding Bank of Montreal Registered Covered Bond Program's Cover Pool as of the indicated Calculation Date. The composition of the Cover

More information

NEWDAY FUNDING RECEIVABLES TRUSTEE LTD - MONTHLY INVESTOR REPORT. Transaction Overview

NEWDAY FUNDING RECEIVABLES TRUSTEE LTD - MONTHLY INVESTOR REPORT. Transaction Overview NEWDAY FUNDING RECEIVABLES TRUSTEE LTD MONTHLY INVESTOR REPORT This report (including any notes) is a summary of certain information relating to the notes referred to herein. This report is for information

More information

CIBC Legislative Covered Bond Programme Monthly Investor Report

CIBC Legislative Covered Bond Programme Monthly Investor Report 15-v-2017 This report contains information regarding CIBC Legislative Covered Bond Programme's Cover Pool as of the indicated Calculation Date. The composition of the Cover Pool will change as Loans (and

More information

BMO Global Registered Covered Bond Program Monthly Investor Report

BMO Global Registered Covered Bond Program Monthly Investor Report Calculation Date: 31Oct17 15Nov17 This report contains information regarding Bank of Montreal Registered Covered Bond Program's Cover Pool as of the indicated Calculation Date. The composition of the Cover

More information

IMPORTANT NOTICE NOT FOR DISTRIBUTION TO ANY U.S. PERSON OR TO ANY PERSON OR ADDRESS IN THE U.S. EXCEPT TO QIBS (AS DEFINED BELOW) IMPORTANT: You

IMPORTANT NOTICE NOT FOR DISTRIBUTION TO ANY U.S. PERSON OR TO ANY PERSON OR ADDRESS IN THE U.S. EXCEPT TO QIBS (AS DEFINED BELOW) IMPORTANT: You IMPORTANT NOTICE NOT FOR DISTRIBUTION TO ANY U.S. PERSON OR TO ANY PERSON OR ADDRESS IN THE U.S. EXCEPT TO QIBS (AS DEFINED BELOW) IMPORTANT: You must read the following before continuing. The following

More information

TD Covered Bond (Legislative) Programme Monthly Investor Report

TD Covered Bond (Legislative) Programme Monthly Investor Report TD Covered Bond Programme Monthly Investor Report - February 29, 2016 1 This report contains information regarding TD Covered Bond (Legislative) Programme's Cover Pool as of the indicated Calculation Date.

More information

TD Covered Bond (Legislative) Programme Monthly Investor Report

TD Covered Bond (Legislative) Programme Monthly Investor Report TD Covered Bond Programme Monthly Investor Report - December 31, 2015 1 This report contains information regarding TD Covered Bond (Legislative) Programme's Cover Pool as of the indicated Calculation Date.

More information

CIBC Legislative Covered Bond Programme Monthly Investor Report

CIBC Legislative Covered Bond Programme Monthly Investor Report This report contains information regarding CIBC Legislative Covered Bond Programme's Cover Pool as of the indicated Calculation Date. The composition of the Cover Pool will change as Loans (and their Related

More information

CIBC Legislative Covered Bond Programme Monthly Investor Report

CIBC Legislative Covered Bond Programme Monthly Investor Report This report contains information regarding CIBC Legislative Covered Bond Programme's Cover Pool as of the indicated Calculation Date. The composition of the Cover Pool will change as Loans (and their Related

More information

TD Covered Bond (Legislative) Programme Monthly Investor Report Calculation Date: 31/05/17 Date of Report: 21/06/17

TD Covered Bond (Legislative) Programme Monthly Investor Report Calculation Date: 31/05/17 Date of Report: 21/06/17 Programme Information Covered Bond (Legislative) Programme Monthly Investor Report This report contains information regarding Covered Bond (Legislative) Programme's Cover Pool as of the indicated Calculation

More information

Macquarie Group Limited Macquarie Bank Limited Covered Bond Programme

Macquarie Group Limited Macquarie Bank Limited Covered Bond Programme Macquarie Group Limited Macquarie Bank Limited Covered Bond Programme This presentation contains summary information based upon the current Macquarie Bank Limited Covered Bond Base Prospectus. Please read

More information

CIBC Legislative Covered Bond Programme Monthly Investor Report

CIBC Legislative Covered Bond Programme Monthly Investor Report 15-v-2018 This report contains information regarding CIBC Legislative Covered Bond Programme's Cover Pool as of the indicated Calculation Date. The composition of the Cover Pool will change as Loans (and

More information

CIBC Legislative Covered Bond Programme Monthly Investor Report

CIBC Legislative Covered Bond Programme Monthly Investor Report This report contains information regarding CIBC Legislative Covered Bond Programme's Cover Pool as of the indicated Calculation Date. The composition of the Cover Pool will change as Loans (and their Related

More information

CIBC Legislative Covered Bond Programme Monthly Investor Report

CIBC Legislative Covered Bond Programme Monthly Investor Report This report contains information regarding CIBC Legislative Covered Bond Programme's Cover Pool as of the indicated Calculation Date. The composition of the Cover Pool will change as Loans (and their Related

More information

CIBC Legislative Covered Bond Programme Monthly Investor Report

CIBC Legislative Covered Bond Programme Monthly Investor Report This report contains information regarding CIBC Legislative Covered Bond Programme's Cover Pool as of the indicated Calculation Date. The composition of the Cover Pool will change as Loans (and their Related

More information

Exhibit Total Outstanding $27,223,251,600

Exhibit Total Outstanding $27,223,251,600 Exhibit 99.1 This report contains information regarding Scotiabank's Global Registered Covered Bond Program Cover Pool as of the indicated Calculation Date. The composition of the Cover Pool will change

More information

BMO Global Registered Covered Bond Program Monthly Investor Report

BMO Global Registered Covered Bond Program Monthly Investor Report BMO Covered Bond Program Monthly Investor Report February 28, 2019 1 of 10 This report contains information regarding Bank of Montreal Registered Covered Bond Program's Cover Pool as of the indicated Calculation

More information

BMO Global Registered Covered Bond Program Monthly Investor Report - Amended and Restated (a)

BMO Global Registered Covered Bond Program Monthly Investor Report - Amended and Restated (a) Calculation Date: 30Sep18 15Nov18 This report contains information regarding Bank of Montreal Registered Covered Bond Program's Cover Pool as of the indicated Calculation Date. The composition of the Cover

More information

BMO Global Registered Covered Bond Program Monthly Investor Report

BMO Global Registered Covered Bond Program Monthly Investor Report This report contains information regarding Bank of Montreal Registered Covered Bond Program's Cover Pool as of the indicated Calculation Date. The composition of the Cover Pool will change as Mortgage

More information

BMO Global Registered Covered Bond Program Monthly Investor Report

BMO Global Registered Covered Bond Program Monthly Investor Report Calculation Date: 30Nov18 17Dec18 This report contains information regarding Bank of Montreal Registered Covered Bond Program's Cover Pool as of the indicated Calculation Date. The composition of the Cover

More information

BMO Global Registered Covered Bond Program Monthly Investor Report

BMO Global Registered Covered Bond Program Monthly Investor Report 31Jan15 13Feb15 added and removed from the Cover Pool from time to time and, accordingly, the characteristics and performance of the Mortgage Loans in the Cover Pool will vary over time. This report is

More information

Scotiabank Global Registered Covered Bond Program Monthly Investor Report Calculation Date: 7/31/2017 Distribution Date: 8/15/2017

Scotiabank Global Registered Covered Bond Program Monthly Investor Report Calculation Date: 7/31/2017 Distribution Date: 8/15/2017 This report contains information regarding Scotiabank's Global Registered Covered Bond Program Cover Pool as of the indicated Calculation Date. The composition of the Cover Pool will change as Loans (and

More information

Scotiabank Global Registered Covered Bond Program Monthly Investor Report Calculation Date: 1/28/2016 Distribution Date: 2/12/2016

Scotiabank Global Registered Covered Bond Program Monthly Investor Report Calculation Date: 1/28/2016 Distribution Date: 2/12/2016 This report contains information regarding Scotiabank's Global Registered Covered Bond Program Cover Pool as of the indicated Calculation Date. The composition of the Cover Pool will change as Loans (and

More information

Scotiabank Covered Bond Guarantor Limited Partnership. The Bank of Nova Scotia

Scotiabank Covered Bond Guarantor Limited Partnership. The Bank of Nova Scotia This report contains information regarding Scotiabank's Global Registered Covered Bond Program Cover Pool as of the indicated Calculation Date. The composition of the Cover Pool will change as Loans (and

More information

Scotiabank Global Registered Covered Bond Program Monthly Investor Report Calculation Date: 10/31/2017 Distribution Date: 11/15/2017

Scotiabank Global Registered Covered Bond Program Monthly Investor Report Calculation Date: 10/31/2017 Distribution Date: 11/15/2017 This report contains information regarding Scotiabank's Global Registered Covered Bond Program Cover Pool as of the indicated Calculation Date. The composition of the Cover Pool will change as Loans (and

More information

FINAL TERMS Final Terms dated 1 September Lloyds TSB Bank plc Issue of 50,000,000 Series Fixed Rate Covered Bonds due 2024

FINAL TERMS Final Terms dated 1 September Lloyds TSB Bank plc Issue of 50,000,000 Series Fixed Rate Covered Bonds due 2024 FINAL TERMS Final Terms dated 1 September 2010 Lloyds TSB Bank plc Issue of 50,000,000 Series 2010-4 Fixed Rate Covered Bonds due 2024 irrevocably and unconditionally guaranteed as to payment of principal

More information

BMO Global Registered Covered Bond Program Monthly Investor Report

BMO Global Registered Covered Bond Program Monthly Investor Report Calculation Date: 31Oct18 15Nov18 This report contains information regarding Bank of Montreal Registered Covered Bond Program's Cover Pool as of the indicated Calculation Date. The composition of the Cover

More information

Scotiabank Global Registered Covered Bond Program Monthly Investor Report

Scotiabank Global Registered Covered Bond Program Monthly Investor Report This report contains information regarding Scotiabank's Global Registered Covered Bond Program Cover Pool as of the indicated Calculation Date. The composition of the Cover Pool will change as Loans (and

More information

Scotiabank Global Registered Covered Bond Program Monthly Investor Report Calculation Date: 8/31/2017 Distribution Date: 9/15/2017

Scotiabank Global Registered Covered Bond Program Monthly Investor Report Calculation Date: 8/31/2017 Distribution Date: 9/15/2017 This report contains information regarding Scotiabank's Global Registered Covered Bond Program Cover Pool as of the indicated Calculation Date. The composition of the Cover Pool will change as Loans (and

More information

National Bank of Canada Legislative Covered Bond Programme Monthly Investor Report Calculation Date: 28 Apr 2017

National Bank of Canada Legislative Covered Bond Programme Monthly Investor Report Calculation Date: 28 Apr 2017 This report contains information regarding the 's Cover Pool as of the indicated Calculation Date. The composition of the Cover Pool will change as Loans are added and removed from the Cover Pool from

More information

Hard and Soft Bullet Covered Bonds Programme. Monthly Investor Report. Dutch National Transparency Template Covered Bond

Hard and Soft Bullet Covered Bonds Programme. Monthly Investor Report. Dutch National Transparency Template Covered Bond Hard and Soft Bullet Covered Bonds Programme Monthly Investor Report Dutch National Transparency Template Covered Bond Reporting Period: 1 March 2018-31 March 2018 Reporting Date: 20 April 2018 AMOUNTS

More information

Scotiabank Global Registered Covered Bond Program Monthly Investor Report Calculation Date: 2/3/2014 Distribution Date: 2/14/2014

Scotiabank Global Registered Covered Bond Program Monthly Investor Report Calculation Date: 2/3/2014 Distribution Date: 2/14/2014 This report contains information regarding Scotiabank Covered Bond Program Cover Pool as of the indicated Calculation Date. The composition of the Cover Pool will change as Loans (and their Related Security)

More information

National Bank of Canada Legislative Covered Bond Programme Monthly Investor Report Calculation Date: 31 Oct 2017

National Bank of Canada Legislative Covered Bond Programme Monthly Investor Report Calculation Date: 31 Oct 2017 This report contains information regarding the 's Cover Pool as of the indicated Calculation Date. The composition of the Cover Pool will change as Loans are added and removed from the Cover Pool from

More information

National Bank of Canada Legislative Covered Bond Programme Monthly Investor Report Calculation Date: 30 Nov 2017

National Bank of Canada Legislative Covered Bond Programme Monthly Investor Report Calculation Date: 30 Nov 2017 This report contains information regarding the 's Cover Pool as of the indicated Calculation Date. The composition of the Cover Pool will change as Loans are added and removed from the Cover Pool from

More information

National Bank of Canada Legislative Covered Bond Programme Monthly Investor Report Calculation Date: 29 Sep 2017

National Bank of Canada Legislative Covered Bond Programme Monthly Investor Report Calculation Date: 29 Sep 2017 This report contains information regarding the National Bank of Canada Legislative Covered Bond Programme's Cover Pool as of the indicated Calculation Date. The composition of the Cover Pool will change

More information

National Bank of Canada Legislative Covered Bond Programme Monthly Investor Report Calculation Date: 31 Oct 2016

National Bank of Canada Legislative Covered Bond Programme Monthly Investor Report Calculation Date: 31 Oct 2016 This report contains information regarding the 's Cover Pool as of the indicated Calculation Date. The composition of the Cover Pool will change as Loans are added and removed from the Cover Pool from

More information

National Bank of Canada Legislative Covered Bond Programme Monthly Investor Report Calculation Date: 29 Mar 2019

National Bank of Canada Legislative Covered Bond Programme Monthly Investor Report Calculation Date: 29 Mar 2019 This report contains information regarding the 's Cover Pool as of the indicated Calculation Date. The composition of the Cover Pool will change as Loans are added and removed from the Cover Pool from

More information

National Bank of Canada Legislative Covered Bond Programme Monthly Investor Report Calculation Date: 31 Dec 2018

National Bank of Canada Legislative Covered Bond Programme Monthly Investor Report Calculation Date: 31 Dec 2018 This report contains information regarding the National Bank of Canada Legislative Covered Bond Programme's Cover Pool as of the indicated Calculation Date. The composition of the Cover Pool will change

More information

Silver Arrow S.A., Compartment Silver Arrow UK

Silver Arrow S.A., Compartment Silver Arrow UK June 20, 208 - July, 208 Section Table of Contents Table of Contents 2 Contact Information 3 Overview Dates 4 Overview Counterparties 5 Events 6 Information Notes I 7 Information Notes II 8 Issuer Accounts

More information

National Bank of Canada Legislative Covered Bond Programme Monthly Investor Report Calculation Date: 29 Mar 2018

National Bank of Canada Legislative Covered Bond Programme Monthly Investor Report Calculation Date: 29 Mar 2018 This report contains information regarding the National Bank of Canada Legislative Covered Bond Programme's Cover Pool as of the indicated Calculation Date. The composition of the Cover Pool will change

More information

National Bank of Canada Legislative Covered Bond Programme Monthly Investor Report Calculation Date: 31 Jan 2018

National Bank of Canada Legislative Covered Bond Programme Monthly Investor Report Calculation Date: 31 Jan 2018 This report contains information regarding the National Bank of Canada Legislative Covered Bond Programme's Cover Pool as of the indicated Calculation Date. The composition of the Cover Pool will change

More information

National Bank of Canada Legislative Covered Bond Programme Monthly Investor Report Calculation Date: 29 Dec 2017

National Bank of Canada Legislative Covered Bond Programme Monthly Investor Report Calculation Date: 29 Dec 2017 This report contains information regarding the 's Cover Pool as of the indicated Calculation Date. The composition of the Cover Pool will change as Loans are added and removed from the Cover Pool from

More information

National Bank of Canada Legislative Covered Bond Programme Monthly Investor Report Calculation Date: 28 Feb 2018

National Bank of Canada Legislative Covered Bond Programme Monthly Investor Report Calculation Date: 28 Feb 2018 This report contains information regarding the 's Cover Pool as of the indicated Calculation Date. The composition of the Cover Pool will change as Loans are added and removed from the Cover Pool from

More information

Scotiabank Global Registered Covered Bond Program Monthly Investor Report Calculation Date: 7/30/2015 Distribution Date: 8/14/2015

Scotiabank Global Registered Covered Bond Program Monthly Investor Report Calculation Date: 7/30/2015 Distribution Date: 8/14/2015 This report contains information regarding Scotiabank's Global Registered Covered Bond Program Cover Pool as of the indicated Calculation Date. The composition of the Cover Pool will change as Loans (and

More information

Scotiabank Global Registered Covered Bond Program Monthly Investor Report Calculation Date: 12/27/2018 Distribution Date: 1/15/2019

Scotiabank Global Registered Covered Bond Program Monthly Investor Report Calculation Date: 12/27/2018 Distribution Date: 1/15/2019 This report contains information regarding Scotiabank's Global Registered Covered Bond Program Cover Pool as of the indicated Calculation Date. The composition of the Cover Pool will change as Loans (and

More information