Copyright Infor. All Rights Reserved.
|
|
- Evelyn Kelly Blair
- 5 years ago
- Views:
Transcription
1 1
2 Financial Overview February
3 Infor overview $2.8B total revenue FY12 pro forma $838M adjusted EBITDA FY12 pro forma 1,500 partners 2,300 new customers 12,400 employees 70,000 customers around the world 3rd largest enterprise applications company 102 New products in 2012, extending innovation 140 new partners in the past year 1,700 new employees in the past year 9,000 engineers & technical consultants 600 new engineers in the past year 3
4 Historical Financial Summary (1) Pro forma revenue ($ in millions) $2,759 $3,000 $2,584 $2,648 $537 $466 $503 (1) $2,718 $517 Pro forma adjusted EBITDA ($ in millions) (1) $1,000 $838 $811 $791 $800 $764 $2,000 $1,000 $1,358 $1,392 $1,444 $1,439 $600 $400 $760 $753 $778 $762 $200 $0 FY 2010 FY 2011 FY 2012 Q3 FY 2013 LTM $0 FY 2010 FY 2011 FY 2012 Q3 FY 2013 LTM Services Maintenance License Fees EBITDA Margin: 29.6% 29.8% 30.4% 29.9% (1) Results as presented are pro forma for pre-acquisition results and reversal of acquisition related adjustments. FY 2011, FY 2012, and Q3 FY13 Last Twelve Months (LTM) PF EBITDA includes $15.0 million,$13.9 million and $5.9 million of incremental synergies yet to be realized, respectively. Based on actual currency. 4
5 Pro forma revenue ($ in millions) FY12 financial overview $3,000 $2,648 $2,748 $2,759 $503 $539 $537 $2,000 Services Maintenance $1,000 $1,392 $1,435 $1,444 License Fees $0 $753 $774 $778 FY 2011 FY 2012 CC FY 2012 Actual YoY Growth: CC (1) Actual License +7.0% +6.8% Maintenance +3.1% +3.7% Services +2.9% +3.4% Total +3.8% +4.2% Adj. EBITDA $791M $836M $838M % Margin 30% 30% 30% Note: Results as presented are pro forma for pre-acquisition results and reversal of acquisition related adjustments. (1) Constant currency is computed by converting actual results using FY11 exchange rates 5
6 Q3 FY13 YTD v. Q3 FY12 YTD P&L: Pro Forma Pro Forma Results (1) Currency-adjusted Results $ in millions Actual Actual % Currency Adjusted Actual % YTD FY13 YTD FY12 Variance Variance Impact (2) YTD FY13 YTD FY12 Variance Variance Revenue License fees $ $ $ (20.0) -5.3% $ (5.0) $ $ $ (15.0) -4.0% Product updates and support fees 1, ,083.9 (5.6) -0.5% (16.3) 1, , % Software revenues 1, ,457.8 (25.6) -1.8% (21.3) 1, ,457.8 (4.3) -0.3% Consulting services and other fees (16.0) -2.8% (14.1) (1.9) -0.3% Total revenues 1, ,035.8 (41.6) -2.0% (35.4) 2, ,035.8 (6.2) -0.3% Expenses Cost of license fees (8.4) -12.8% (1.0) (7.4) -11.3% Cost of product updates and support fees (9.4) -4.7% (4.0) (5.4) -2.7% Cost of consulting services and other fees (27.2) -5.8% (11.9) (15.3) -3.3% Sales and marketing costs (2.6) -0.8% (6.6) % Research and development % (4.1) % General and administrative (44.6) -22.9% (2.3) (42.3) -21.7% Amortization of intangible assets and depreciation (46.5) -18.2% (2.6) (43.9) -17.1% Restructuring costs (44.8) -85.7% (0.8) (44.0) -84.1% Acquisition related and other costs (33.0) -67.5% (33.0) -67.5% Total operating expenses 1, ,861.6 (206.3) -11.1% (33.3) 1, ,861.6 (173.0) -9.3% Income from operations % (2.1) % Interest expense, net (6.1) -1.9% (6.1) -1.9% Loss on extinguishment of debt (6.9) -79.3% (6.9) -79.3% Other (income) expense, net (51.5) nm (51.5) nm Loss before benefit from income taxes (88.3) (104.2) % (5.6) (82.7) (104.2) % Provision for (benefit from) income taxes 25.3 (20.4) 45.7 nm (0.2) 25.5 (20.4) 45.9 nm Net loss $ (113.6) $ (83.8) $ (29.8) 35.6% $ (5.4) $ (108.2) $ (83.8) $ (24.4) 29.2% Add backs % (0.2) % Adjusted EBITDA $ $ $ (26.1) -4.2% $ (5.6) $ $ $ (20.5) -3.3% Adjusted EBITDA margin 30.0% 30.7% 29.7% 30.7% (1) Pro Forma Results contain pre-acquisition results, reversal of acquisition-related adjustments, adjustments to debt reflecting our current debt structure and the related tax effects (2) Currency impact is computed by converting actual results using FY12 exchange rates 6
7 Balance Sheet & Cash Flow Highlights $362.9M+ cash & equivalents at Q3 FY13 Infor has significant cash on its balance sheet and continues to generate strong cash flows In addition to available cash, Infor has a $150.0 million revolver that has not been used $391.2M+ in current accounts receivable at Q3 FY13 Historical DSO less than 60 days $141.3M+ operating cash flow in 9 month FY13 50%+ of total revenue from maintenance with 94%+ renewal rates highly profitable and highly predictable revenue and cash flow model 7
8 Leading private equity firm with ~$12 billion of capital under management Golden Gate is dedicated to partnering with world-class management teams to invest in change-intensive, growth businesses Golden Gate is one of the most active software investors in the world, having invested in or acquired more than 75 technology companies since its inception in 2000 Current portfolio of software companies generated combined revenues in 2011 of approximately $5 billion Leading growth equity firm founded in 1984 Raised more than $14 billion in growth capital, and has invested in more than 340 growing businesses across a range of industries North America, Europe and Asia Particularly active in the technology sector, having made investments in more than 200 technology companies, including nearly 100 software companies Helped build pioneering companies in the ERP, CRM, information and data security, antivirus, messaging management and archiving, and SaaS categories Representative Technology Investments Representative Technology Investments 8
9 Appendix 9
10 Q3 FY13 YTD v. Q3 FY12 YTD P&L: GAAP Actual Results Currency-adjusted Results $ in millions Actual Actual % Currency Adjusted Actual % YTD FY13 YTD FY12 Variance Variance Impact (1) YTD FY13 YTD FY12 Variance Variance Revenue License fees $ $ $ (2.0) -0.6% $ (5.0) $ $ $ % Product updates and support fees 1, % (16.3) 1, % Software revenues 1, , % (21.3) 1, , % Consulting services and other fees % (14.1) % Total revenues 1, , % (35.4) 2, , % Expenses Cost of license fees (5.9) -9.3% (1.0) (4.9) -7.8% Cost of product updates and support fees (1.7) -0.9% (4.0) % Cost of consulting services and other fees % (11.9) % Sales and marketing costs % (6.6) % Research and development % (4.1) % General and administrative (24.7) -14.1% (2.3) (22.4) -12.8% Amortization of intangible assets and depreciation (34.3) -14.1% (2.6) (31.7) -13.0% Restructuring costs (44.8) -85.7% (0.8) (44.0) -84.1% Acquisition related and other costs (7.5) -32.1% (7.5) -32.1% Total operating expenses 1, ,730.0 (76.0) -4.4% (33.3) 1, ,730.0 (42.7) -2.5% Income from operations % (2.1) % Interest expense, net (38.5) -10.9% (38.5) -10.9% Loss on extinguishment of debt (6.9) -79.3% (6.9) -79.3% Other (income) expense, net (52.6) nm (52.6) nm Loss before benefit from income taxes (103.5) (192.8) % (5.6) (97.9) (192.8) % Provision for (benefit from) income taxes 25.3 (16.9) 42.2 nm (0.2) 25.5 (16.9) 42.4 nm Net loss $ (128.8) $ (175.9) $ % $ (5.4) $ (123.4) $ (175.9) $ % (1) Currency impact is computed by converting actual results using FY12 exchange rates 10
11 Q3 FY13 and FY12 Balance Sheet: GAAP February 28, May 31, $ in millions Assets Current assets Cash and cash equivalents $ $ Accounts receivable, net Other current assets Total current assets Property and equipment, net of accumulated depreciation Intangible assets, net of accumulated amortization 5, ,268.7 Other long-term assets Total assets $ 6,507.8 $ 6,533.6 Liabilities and Stockholders' Deficit Current liabilities Accounts payable and accrued liabilities Deferred revenue Current portion of long-term debt Total current liabilities 1, ,491.2 Long-term debt 5, ,267.8 Other long-term liabilities Total liabilities 7, ,154.1 Stockholders' deficit (583.7) (620.5) Total liabilities and stockholders' deficit $ 6,507.8 $ 6,
12 Q3 FY13 YTD and Q3 FY12 YTD Cash Flow: GAAP $ in millions Nine Months Ended February 28, 2013 February 29, 2012 Cash flows from operating activities Net loss $ (128.8) $ (175.9) Adjustments to reconcile net loss to net cash provided by (used in) operating activities Depreciation and amortization Non cash items and change in working capital 60.6 (82.9) Net cash provided by (used in) operating activities (15.0) Cash flows from investing activities Acquistion, net of cash acquired (55.0) (1,507.8) Purchases of property, equipment and software (28.0) (14.9) Other investing activities 3.0 (3.0) Net cash used in investing activities (80.0) (1,525.7) Cash flows from financing activities Deferred financing fees and other financing activities (28.2) (84.0) Proceeds from the issuance of stock Proceeds from issuance of debt 2, ,063.8 Loans to stockholders (13.2) - Proceeds from repayment of shareholder loans Payment of debt obligations (2,825.5) (849.2) Net cash (used in) provided by financing activities (88.0) 1,615.8 Increase (decrease) in cash and cash equivalents (26.7) 75.1 Effect of exchange rate on cash and cash equivalents 5.2 (6.6) Net increase (decrease) in cash and cash equivalents (21.5) 68.5 Cash and cash equivalents Beginning of the period End of the period $ $
13 13
Copyright Infor. All Rights Reserved.
1 The next generation software for the next generation 2 Financial Overview May 2013 3 Infor Overview $2.7B total revenue FY13 pro forma $829M adjusted EBITDA FY13 pro forma 301 new products 3,000+ new
More informationCopyright Infor. All Rights Reserved.
1 Financial Overview February 2014 2 Infor Overview $2.7B total revenue FY13 pro forma $829M adjusted EBITDA FY13 pro forma 301 new products in FY13 3,000+ new customers in FY13 1,745 partners one of the
More informationCopyright Infor. All Rights Reserved.
1 Financial Overview August 2013 2 Infor Overview $2.7B total revenue FY13 pro forma $829M adjusted EBITDA FY13 pro forma 301 new products in FY13 3,000+ new customers in FY13 1,745 partners one of the
More informationFinancial Overview. January 2015
Financial Overview January 2015 1 Infor Overview $2.8B total revenue FY14 pro forma $814M adjusted EBITDA FY14 pro forma 211 new products in FY14 3,550 new customers in FY14 2,204 partners one of the world
More informationFinancial Overview. July 2014
Financial Overview July 2014 1 Infor Overview $2.8B total revenue FY14 pro forma $814M adjusted EBITDA FY14 pro forma 211 new products in FY14 3,550 new customers in FY14 2,204 partners one of the world
More informationFinancial Overview. July Copyright Infor. All Rights Reserved.
Financial Overview July 2015 Copyright 2015. Infor. All Rights Reserved. www.infor.com 1 Infor Overview $2.8B total revenue FY15 LTM* pro forma $786M adjusted EBITDA FY15 LTM* pro forma 13,000 employees
More informationFinancial Overview Q u a r t e r E n d e d O c t o b e r 3 1,
Financial Overview Quarter Ended October 31, 2018 I n f o r O v e r v i e w One of the world s largest providers of enterprise software and services $3.1B total revenue FY18 $834M adjusted EBITDA LTM FY18
More informationQ415 Lender Update. June 26, Copyright Infor. All Rights Reserved.
Q415 Lender Update June 26, 2015 1 Financial Update 2 Q4 FY15 Executive Summary Note With the change in our fiscal year end, we have recast prior period results to reflect the comparable three month period
More informationQ215 Lender Update. December 12, Copyright Infor. All Rights Reserved.
Q215 Lender Update December 12, 2014 1 Financial Update 2 Q2 FY15 Executive Summary Note With the change in our fiscal year end, we have recast prior period results to reflect the comparable three month
More informationQ213 Lender Update. January 14, Copyright Infor. All Rights Reserved.
Q213 Lender Update January 14, 2013 1 Financial Update 2 Q2 FY13 Executive Summary Q213 total pro forma revenue was $688.0M On a constant currency basis, Q213 total pro forma revenue was $695.5M, up 1.2%
More informationLender Update D e c e m b e r 1 3,
Lender Update December 13, 2018 Safe Harbor Message Certain statements contained in this presentation may constitute "forward-looking statements" within the meaning of the Private Securities Litigation
More informationThree Months Ended Twelve Months Ended 12/31/ /31/ /31/ /31/
Consolidated Statements of Operations (In thousands, except share and per share data) TABLE 1 Software licenses $11,336 $8,901 $37,859 $30,709 Support and maintenance 12,631 12,194 49,163 45,591 Professional
More informationAGILENT TECHNOLOGIES, INC. CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS (In millions, except per share amounts) (Unaudited)
CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS (In millions, except per share amounts) Twelve Months Ended October 31, Percent 2002 2001 Inc/(Dec) Orders $ 6,013 $ 6,414 (6%) Net revenue $ 6,010 $ 8,396
More informationFourth Quarter and Full-Year 2018 Earnings Call February 20, 2019
Fourth Quarter and Full-Year 2018 Earnings Call February 20, 2019 1 2019 2017 ServiceSource International, Inc. All rights reserved. Important Information This presentation refers to certain non-gaap financial
More informationEMC CORPORATION Consolidated Income Statements (in thousands, except per share amounts) Unaudited
Consolidated Income Statements (in thousands, except per share amounts) Three Months Ended Nine Months Ended September 30, September 30, September 30, September 30, 2011 2010 2011 2010 Revenues: Product
More informationDigital River, Inc. Second Quarter Results (Unaudited, in thousands) Subject to reclassification
(Unaudited, in thousands) Condensed Consolidated Balance Sheets As of December 31, 2008 2007 Assets: Current assets Cash and cash equivalents $ 276,927 $ 381,788 Short-term investments 201,297 315,636
More information4Q 2016 Earnings Webcast. Solutions that Protect and Promote the World s Great Brands
4Q 2016 Earnings Webcast Solutions that Protect and Promote the World s Great Brands Net Sales (US$ millions) $500 $1,900 $1,835.2 $450 $1,800 $1,738.6 $1,741.6 $1,700 $400 $379.8 $373.8 $379.8 $373.8
More informationCisco Systems Inc. Q1 FY 03 Conference Call November 6, 2002
Cisco Systems Inc. Q1 FY 03 Conference Call November 6, 2002 2002, Cisco Systems, Inc. All rights reserved. 1 Cisco Forward-Looking Statements This presentation may contain projections or other forward-looking
More informationBottomline Technologies Reconciliation to Non GAAP Measures Three Months Ended June 30, 2013
Reconciliation to Measures Three Months Ended June 30, 2013 Non Cash Amortization of Equity Based Integration Restructuring Interest GAAP Intangible Assets Compensation Related Expenses Expenses Expense
More informationGross margin 2,329 2,079 12% 4,516 3,991 13%
Condensed Consolidated Statements of Income (Loss) and Related Financial Highlights (in millions, except per share amounts and percentages; unaudited) Net revenue: Products $ 10,961 $ 10,938 0% $ 21,144
More informationDigital River, Inc. First Quarter Results (In thousands, except share data) Subject to reclassification
(In thousands, except share data) Consolidated Balance Sheets (Unaudited) December 31, Assets Current assets Cash and cash equivalents $ 500,742 $ 542,851 Short-term investments 144,615 162,794 Accounts
More informationAGILENT TECHNOLOGIES, INC. CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS (In millions, except per share amounts) (Unaudited)
CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS (In millions, except per share amounts) Three Months Ended January 31, Percent 2003 2002 Inc/(Dec) Orders $ 1,358 $ 1,465 (7%) Net revenue $ 1,412 $ 1,426
More informationAPT SYSTEMS, INC. FINANCIAL STATEMENTS
FINANCIAL STATEMENTS APT SYSTEMS, INC. FINANCIAL STATEMENTS (AUDITED) For the Periods Ended January 31, 2016 and 2015 APT SYSTEMS, INC. Balance Sheets As of January 31, 2016 and 2015 ASSETS Current Assets
More informationGILAT SATELLITE NETWORKS LTD. CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS U.S. dollars in thousands (except share and per share data)
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (except share and per share data) 2016 2015 2016 2015 Audited Revenues $ 279,551 $ 197,543 $ 80,345 $ 67,682 Cost of revenues 204,061 143,318 56,147 47,181
More informationSS&C Technologies Holdings, Inc. and Subsidiaries Condensed Consolidated Statements of Operations (in thousands, except per share data) (unaudited)
SS&C Technologies Holdings, Inc. and Subsidiaries Condensed Consolidated Statements of Operations (in thousands, except per share data) (unaudited) 2018 2017 Revenues: Software-enabled services $ 294,803
More informationInterim Report Q2 FY 18
Interim Report Q2 FY 18 Quarter 2 / Fiscal Year 2018 Strong revenue growth driven by Signia Nx Sivantos delivered a strong organic growth 1) of 9.8% in Q2 2018 while nominal growth at 3.6% accounted negative
More informationEMC CORPORATION Consolidated Income Statements (in thousands, except per share amounts) Unaudited
EMC CORPORATION Consolidated Income Statements (in thousands, except per share amounts) Three Months Ended Nine Months Ended September 30, September 30, September 30, September 30, 2012 2011 2012 2011
More informationHorizon Global Third Quarter 2017 Earnings Presentation
Horizon Global Third Quarter 2017 Earnings Presentation October 31, 2017 Q1 2016 Earnings 1 Safe Harbor Statement Forward-Looking Statements This presentation may contain "forward-looking statements" as
More informationServiceNow, Inc. Condensed Consolidated Statements of Operations (in thousands, except share and per share data) (Unaudited)
Condensed Consolidated Statements of Operations (in thousands, except share and per share data) Revenues: Subscription $ 179,907 $ 117,375 Professional services and other 32,057 21,715 Total revenues 211,964
More informationUNISYS CORPORATION CONSOLIDATED STATEMENTS OF INCOME (Unaudited) (Millions, except per share data)
CONSOLIDATED STATEMENTS OF INCOME (Millions, except per share data) Three Months Nine Months Ended September 30 Ended September 30 2012 2011 2012 2011 Revenue Services $748.0 $876.3 $2,386.7 $2,519.3 Technology
More informationFAIR ISAAC CORPORATION CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands) (Unaudited)
CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands) June 30, September 30, 2018 2017 ASSETS: Current assets: Cash and cash equivalents $ 119,929 $ 105,618 Accounts receivable, net 182,419 168,586 Prepaid
More informationFAIR ISAAC CORPORATION CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands) (Unaudited)
CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands) 2018 2017 ASSETS: Current assets: Cash and cash equivalents $ 90,023 $ 105,618 Accounts receivable, net 208,865 168,586 Prepaid expenses and other current
More informationInterim Report Q1 FY 18
Interim Report Q1 FY 18 Quarter 1 / Fiscal Year 2018 Continued positive development extends into the new fiscal year Sivantos delivered 3.5% organic growth 1) in Q1 2018 with negative Fx translation effects
More informationHP INC. AND SUBSIDIARIES CONSOLIDATED CONDENSED STATEMENTS OF EARNINGS (Unaudited) (In millions, except per share amounts)
CONSOLIDATED CONDENSED STATEMENTS OF EARNINGS (In millions, except per share amounts) Three months ended January 31, 2017 Net revenue $ 14,003 $ 14,517 $ 12,385 Costs and expenses: Cost of revenue 11,301
More informationServiceNow, Inc. Condensed Consolidated Statements of Operations (in thousands, except share and per share data) (Unaudited)
Condensed Consolidated Statements of Operations (in thousands, except share and per share data) September 30, 2016 September 30, 2015 September 30, 2016 September 30, 2015 Revenues: Subscription $ 318,934
More information(In millions, except per share amounts) Three Months Ended July 31, Orders $ 1,324 $ 2,850 (54%) Net revenue $ 1,806 $ 2,351 (23%)
PRO FORMA CONDENSED CONSOLIDATED STATEMENT OF EARNINGS Excluding Amortization of Goodwill and Other Intangibles, Acquisition Related Items, Discontinued Operations and Other One-Time and Non-Operational
More informationCommScope Holding Company, Inc. Condensed Consolidated Statements of Operations (Unaudited -- In thousands, except per share amounts)
Condensed Consolidated Statements of Operations (Unaudited -- In thousands, except per share amounts) Three Months Ended March 31, 2018 2017 Net sales $ 1,120,517 $ 1,137,285 Operating costs and expenses:
More informationEMC CORPORATION Consolidated Income Statements (in thousands, except per share amounts) Unaudited
EMC CORPORATION Consolidated Statements Three Months Ended Nine Months Ended September 30, September 30, September 30, September 30, 2009 2008 2009 2008 (As Adjusted) (As Adjusted) Revenues: Product sales
More informationInterim Report Q4 FY 17
Interim Report Q4 FY 17 Quarter 4 / Fiscal Year 2017 Sustained positive development Sivantos delivered 3.1% organic growth 1) in Q4 FY2017. The moderate growth rate compared to previous quarters was a
More informationRITE AID CORPORATION AND SUBSIDIARIES. CONSOLIDATED BALANCE SHEETS (Dollars in thousands) (unaudited)
CONSOLIDATED BALANCE SHEETS (Dollars in thousands) March 3, 2018 ASSETS Current assets: Cash and cash equivalents $ 410,043 $ 447,334 Accounts receivable, net 1,717,830 1,869,100 Inventories, net of LIFO
More informationResearch, development & engineering
Revenues Sales 5,214 1,107 1,205 1,132 1,230 4,674 1,003 1,126 1,057 1,133 4,319 936 1,010 981 2,927 Services, maintenance and rentals 7,078 1,610 1,634 1,569 1,632 6,445 1,529 1,585 1,489 1,524 6,127
More information3rd Quarter FY 2018 Earnings Presentation. February 8, 2018
3rd Quarter FY 208 Earnings Presentation February 8, 208 financial information In an effort to provide investors with additional information, we are disclosing certain unaudited pro forma financial information
More informationEMC CORPORATION Consolidated Income Statements (in millions, except per share amounts) (unaudited)
EMC CORPORATION Consolidated Income Statements (in millions, except per share amounts) Three Months Ended March 31, March 31, 2016 2015 Revenues: Product sales $ 2,682 $ 2,905 Services 2,793 2,708 5,475
More informationRITE AID CORPORATION AND SUBSIDIARIES. CONSOLIDATED BALANCE SHEETS (Dollars in thousands) (unaudited)
CONSOLIDATED BALANCE SHEETS (Dollars in thousands) March 3, 2018 ASSETS Current assets: Cash and cash equivalents $ 147,092 $ 447,334 Accounts receivable, net 1,908,955 1,869,100 Inventories, net of LIFO
More informationSyneos Health. Q4 and Full Year 2017 Financial Results. February 28, 2018
Syneos Health Q4 and Full Year 2017 Financial Results February 28, 2018 Forward-Looking Statements & Non-GAAP Financial Measures Forward-Looking Statements Except for historical information, all of the
More informationOperating income 261, , , ,213
EMC CORPORATION Consolidated Statements Three Months Ended Six Months Ended June 30, June 30, June 30, June 30, 2009 2008 2009 2008 (As Adjusted) (As Adjusted) s: Product sales $ 2,005,270 $ 2,461,651
More informationInterim Report Q4 FY 16
Interim Report Q4 FY 16 Innovation continues to drive strong performance Sivantos continued its strong performance across all three regions in Q4 2016. The performance of a strong product portfolio (eg.
More informationReconciliation of Non-GAAP Metrics and Definitions
Reconciliation of Non-GAAP Metrics and Definitions Definitions of Non-GAAP Financial Measures Adjusted EBITDA GAAP net income excluding the following items: interest income; income taxes; depreciation
More informationUNISYS CORPORATION CONSOLIDATED STATEMENTS OF INCOME (Unaudited) (Millions, except per share data)
CONSOLIDATED STATEMENTS OF INCOME (Millions, except per share data) Revenue Services $592.6 $596.5 $2,328.2 $2,406.3 Technology 152.2 125.2 413.6 414.4 744.8 721.7 2,741.8 2,820.7 Costs and expenses Cost
More informationVISHAY INTERTECHNOLOGY, INC. Summary of Operations (Unaudited - In thousands, except per share amounts)
Summary of Operations (Unaudited - In thousands, except per share amounts) Fiscal quarters ended June 30, 2018 March 31, 2018 July 1, 2017* Net revenues $ 761,030 $ 716,795 $ 643,164 Costs of products
More informationRevenues $ 130,168 $ 120,563 $ 66,237 $ 67,898 Cost of revenues 93,258 92,984 46,668 52,717. Gross profit 36,910 27,579 19,569 15,181
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (except share and per share data) June 30, June 30, 2017 2016 2017 2016 Revenues $ 130,168 $ 120,563 $ 66,237 $ 67,898 Cost of revenues 93,258 92,984 46,668
More informationSecond Quarter 2017 Reconciliation of Non-GAAP Financial Measures
Second Quarter 2017 Reconciliation of Non-GAAP Financial Measures Adjusted Operating Income Reconciliation Adjusted operating income is not a measure of financial performance under generally accepted accounting
More informationSummary of Consolidated Statements of Net Income Unaudited
Summary of Consolidated Statements of Net Income Unaudited Amounts in millions except per share amounts For the Quarter Ended September 30, For the Nine Months Ended September 30, 2018 2017 Change % Change
More information3 rd Quarter 2018 Earnings Release Conference Call
3 rd Quarter 2018 Earnings Release Conference Call October 31, 2018 1 2018 Belden Inc. belden.com @beldeninc Safe Harbor Statement Our commentary and responses to your questions may contain forward-looking
More informationSupplementary Materials. For use in conjunction with the November 2, 2016 Earnings Call
Supplementary Materials For use in conjunction with the November 2, 2016 Earnings Call 1 Safe Harbor This document contains forward-looking information and financial projections subject to risks, uncertainties
More informationVISHAY INTERTECHNOLOGY, INC. Summary of Operations (Unaudited - In thousands, except per share amounts)
Summary of Operations (Unaudited - In thousands, except per share amounts) December 31, 2018 December 31, 2017* Net revenues $ 3,034,689 $ 2,599,368 Costs of products sold 2,146,165 1,896,259 Gross profit
More informationUNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C FORM 10-Q
UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 10-Q QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED
More informationCOTY INC. & SUBSIDIARIES CONSOLIDATED STATEMENTS OF OPERATIONS. (Unaudited)
COTY INC. & SUBSIDIARIES CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) Three Months Ended September 30, (in millions, except per share data) 2017 2016 Net revenues $ 2,238.3 $ 1,080.2 Cost of sales
More informationSS&C Technologies Holdings, Inc. and Subsidiaries Condensed Consolidated Statements of Operations (in thousands, except per share data) (unaudited)
SS&C Technologies Holdings, Inc. and Subsidiaries Condensed Consolidated Statements of Operations (in thousands, except per share data) (unaudited) 2017 2016 2017 2016 Revenues: Software-enabled services
More information2nd Quarter FY 2018 Earnings Presentation. November 7, 2017
2nd Quarter FY 2018 Earnings Presentation November 7, 2017 financial information In an effort to provide investors with additional information, we are disclosing certain unaudited pro forma financial information
More informationHP INC. AND SUBSIDIARIES CONSOLIDATED CONDENSED STATEMENTS OF EARNINGS (Unaudited) (In millions, except per share amounts)
CONSOLIDATED CONDENSED STATEMENTS OF EARNINGS (In millions, except per share amounts) Three months ended July 31, 2016 Net revenue $ 13,927 $ 13,060 $ 12,512 Costs and expenses: Cost of revenue 11,407
More informationSUPPLEMENTAL FINANCIAL DATA AND GAAP TO NON- GAAP RECONCILIATION
SUPPLEMENTAL FINANCIAL DATA AND GAAP TO NON- GAAP RECONCILIATION Fourth Quarter and Full Year 2013 February 4, 2014 2013 FIS and/or its subsidiaries. All Rights Reserved. Fidelity National Information
More informationACXIOM CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) (Dollars in thousands, except earnings per share)
CONSOLIDATED STATEMENTS OF OPERATIONS (Dollars in thousands, except earnings per share) June 30, $ % 2008 2007 Variance Variance Revenue: Services 235,770 241,355 (5,585) (2.3%) Products 95,303 93,314
More informationON SEMICONDUCTOR CORPORATION AND SUBSIDIARIES UNAUDITED CONSOLIDATED STATEMENT OF OPERATIONS (in millions, except per share data)
ON SEMICONDUCTOR CORPORATION AND SUBSIDIARIES UNAUDITED CONSOLIDATED STATEMENT OF OPERATIONS (in millions, except per share data) Quarter Ended October 2, Year Ended Revenues $ 840.3 $ 904.2 $ 864.2 $
More informationFAIR ISAAC CORPORATION CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands) (Unaudited)
CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands) June 30, September 30, 2016 2015 ASSETS: Current assets: Cash and cash equivalents $ 118,155 $ 86,120 Accounts receivable, net 155,196 158,773 Prepaid
More informationSupplementary Materials First Quarter Fiscal 2018 Earnings Call
Supplementary Materials First Quarter Fiscal 2018 Earnings Call November 2, 2017 Safe Harbor This document contains forwardlooking statements within the meaning of the Private Securities Litigation Reform
More informationFAIR ISAAC CORPORATION CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands) (Unaudited)
CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands) March 31, September 30, 2016 2015 ASSETS: Current assets: Cash and cash equivalents $ 85,374 $ 86,120 Accounts receivable, net 155,207 158,773 Prepaid
More informationTABLE 1 Condensed Consolidated Statement of Operations (Unaudited)
TABLE 1 Condensed Consolidated Statement of Operations (dollars in millions, except per share data) Revenues Operating expenses Selling, general and administrative expenses Operating cash flow Depreciation
More information3rd QUARTER FY 2016 EARNINGS PRESENTATION
3rd QUARTER FY 2016 EARNINGS PRESENTATION 1 Forward-Looking Statements All written or oral statements made by CSC at this meeting or in these presentation materials that do not directly and exclusively
More informationORACLE CORPORATION. Q3 FISCAL 2019 FINANCIAL RESULTS CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS ($ in millions, except per share data)
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS ($ in millions, except per share data) % Increase Three Months Ended February 28, % Increase (Decrease) % of % of (Decrease) in Constant 2019 Revenues 2018
More informationSafe Harbor Non-GAAP Financial Information
1 Safe Harbor This document contains forwardlooking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including financial projections subject to risks, uncertainties
More informationRITE AID CORPORATION AND SUBSIDIARIES. CONSOLIDATED BALANCE SHEETS (Dollars in thousands) (unaudited)
CONSOLIDATED BALANCE SHEETS (Dollars in thousands) March 3, 2018 ASSETS Current assets: Cash and cash equivalents $ 132,468 $ 447,334 Accounts receivable, net 2,039,605 1,869,100 Inventories, net of LIFO
More informationEdwards Lifesciences Corporation Unaudited Consolidated Statements of Operations
Unaudited Consolidated Statements of Operations Three Months Ended March 31, (in millions, except per share data) 2003 2002 Net sales $212.5 $162.3 Cost of goods sold 89.1 69.1 Gross profit 123.4 93.2
More informationORACLE CORPORATION. Q1 FISCAL 2016 FINANCIAL RESULTS CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS ($ in millions, except per share data)
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS ($ in millions, except per share data) REVENUES % Increase Three Months Ended August 31, % Increase (Decrease) % of % of (Decrease) in Constant 2015 Revenues
More informationTRAC Intermodal Earnings Call Quarter Ended September 30, 2014
TRAC Intermodal Earnings Call Quarter Ended September 30, 2014 November 6, 2014 Forward Looking Statements and Use of Non-GAAP Information FORWARD LOOKING STATEMENTS This Presentation contains certain
More informationORACLE CORPORATION. Q3 FISCAL 2010 FINANCIAL RESULTS CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS ($ in millions, except per share data)
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS ($ in millions, except per share data) REVENUES % Increase Three Months Ended February 28, % Increase (Decrease) % of % of (Decrease) in Constant 2010 Revenues
More informationQ INVESTOR FACT SHEET
Q2 2018 INVESTOR FACT SHEET August 9, 2018 2018 Exela Technologies, Inc. NASDAQ: XELA Disclaimer Forward Looking Statements Certain statements included in this presentation are not historical facts but
More informationQ Financial Results. July 22, 2010
Q2 2010 Financial Results July 22, 2010 Q2 2010 Non-GAAP Results Q2 10 Q2 09 Y/Y % growth Q1 10 Billings (1) $90M $69M 31% $79M Revenue $76M $61M 24% $70M Non-GAAP Gross Margin (%) (2) 74% 74% -- 73% Non-GAAP
More informationFinancial Statement Balance Sheet
Financial Statement Balance Sheet Page 1 of 1 Financial Statement Balance Sheet Accounting Title 2014/09/30 2013/12/31 2013/09/30 Balance Sheet Assets Current assets Cash and cash equivalents Total cash
More informationQ2 FY19 Supplemental Earnings Slides. October 29, 2018
Q2 FY19 Supplemental Earnings Slides October 29, 2018 Safe Harbor Statement Some of the matters discussed in this presentation contain forward-looking statements regarding the Company s future business
More information$ 431,923 $ 208,042 $ 223, % $ 637,022 $ 345,704 $ 291, % 68 % 68 % - % 67 % 66 % 1 %
Three Months Ended June 30, Period-to-Period Change Six Months Ended June 30, Period-to-Period Change 2018 2017 $ % 2018 2017 $ % Revenue $ 632,369 $ 306,683 $ 325,686 106 % $ 945,548 $ 522,914 $ 422,634
More informationORACLE CORPORATION. Q4 FISCAL 2013 FINANCIAL RESULTS CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS ($ in millions, except per share data)
Q4 FISCAL 2013 FINANCIAL RESULTS CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS ( in millions, except per share data) REVENUES Software Revenues Hardware systems support Hardware Systems Revenues Services
More informationSyneos Health. Q Financial Results. August 2, 2018
Syneos Health Q2 2018 Financial Results August 2, 2018 Forward-Looking Statements, Non-GAAP Financial Measures, and Basis of Financial Presentation Forward-Looking Statements Except for historical information,
More informationDecember 31, 2017 January 1, 2017
CYPRESS SEMICONDUCTOR CORPORATION CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands) (Unaudited) December 31, January 1, ASSETS Cash, cash equivalents and short-term investments $ 151,596 $ 120,172 Accounts
More informationDELL INC. Condensed Consolidated Statement of Financial Position (in millions) (unaudited)
Condensed Consolidated Statement of Financial Position Assets: Cash & cash equivalents $ 13,913 $ 14,061 $ 14,623 $ 13,293 $ 13,852 $ 10,635 $ 13,913 $ 13,852 Short-term investments 452 418 509 545 966
More informationServiceNow, Inc. Condensed Consolidated Statements of Operations (in thousands, except share and per share data)
Condensed Consolidated Statements of Operations (in thousands, except share and per share data) December 31, 2015 December 31, 2014 December 31, 2015 December 31, 2014 Revenues: Subscription $ 244,702
More informationZebra Technologies Third-Quarter 2018 Results. November 6, 2018
Zebra Technologies Third-Quarter 2018 Results November 6, 2018 1 Safe Harbor Statement Statements made in this presentation which are not statements of historical fact are forward-looking statements and
More informationDELL INC. Condensed Consolidated Statement of Financial Position (in millions) (unaudited)
Condensed Consolidated Statement of Financial Position (in millions) Assets: Cash & cash equivalents $ 14,061 $ 14,623 $ 13,293 $ 13,852 $ 12,814 $ 10,635 $ 13,913 $ 13,852 Short-term investments 418 509
More informationASC605 to ASC606 Transition
ASC605 to ASC606 Transition Summary Workday Adoption Background Workday has elected early adoption of ASC606 (as of 2/1/2017) Full retrospective adoption method (FY16 & FY17 restated) FY17 has also been
More informationKEYSIGHT TECHNOLOGIES, INC. Financial Information Index of Schedules
Financial Information Index of Schedules Financial Statements: Page Condensed Consolidated Statement of Operations - Three months ended 2017 and 2016 1 Condensed Consolidated Statement of Operations -
More informationEMC CORPORATION Consolidated Income Statements (in thousands, except per share amounts) Unaudited
EMC CORPORATION Consolidated Income Statements (in thousands, except per share amounts) Three Months Ended Twelve Months Ended December 31, December 31, December 31, December 31, 2011 2010 2011 2010 Revenues:
More informationSafe Harbor Non-GAAP Financial Information
1 Safe Harbor This document contains forwardlooking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including financial projections subject to risks, uncertainties
More informationThird Quarter 2018 Earnings Thursday, November 8, 2018
Third Quarter 2018 Earnings Thursday, November 8, 2018 1 Forward-Looking Statements This presentation may contain "forward-looking statements" as defined in the Private Securities Litigation Reform Act
More informationrd Quarter Results
2017 3 rd Quarter Results Non-GAAP Financial Measures Non-GAAP Financial Measures This presentation includes certain non-gaap financial measures, including constant currency sales, Adjusted EBITDA, constant
More informationHUDSON GLOBAL, INC. FULL YEAR & Q EARNINGS CALL. February 27, 2014
HUDSON GLOBAL, INC. FULL YEAR & Q4 2013 EARNINGS CALL February 27, 2014 Forward Looking Statements Please be advised that except for historical information, the comments made during this presentation and
More informationZEBRA TECHNOLOGIES FIRST QUARTER 2016 RESULTS May 10, 2016
ZEBRA TECHNOLOGIES FIRST QUARTER 2016 RESULTS May 10, 2016 Anders Gustafsson Chief Executive Officer Mike Smiley Chief Financial Officer 2 Safe Harbor Statement Statements made in this presentation which
More informationBLUESTEM BRANDS, INC.
Bluestem Brands Announces First Quarter 2014 Results Page 1 of 6 Consolidated Statements of Operations and Selected Operating Data (unaudited in thousands, except average order size) 2014 2013 Change (a)
More informationEMC CORPORATION Consolidated Income Statements (in millions, except per share amounts) (unaudited)
EMC CORPORATION Consolidated Income Statements (in millions, except per share amounts) Three Months Ended Twelve Months Ended December 31, December 31, December 31, December 31, 2013 2012 2013 2012 Revenues:
More informationTABLE 1 Condensed Consolidated Statement of Operations (Unaudited)
TABLE 1 Condensed Consolidated Statement of Operations (dollars in millions, except per share data) Revenues Operating expenses Selling, general and administrative expenses Operating cash flow Depreciation
More informationSummary of Consolidated Statements of Net Income Unaudited
Summary of Consolidated Statements of Net Income Unaudited Amounts in millions except per share amounts For the Quarter Ended December 31, For the Twelve Months Ended December 31, 2018 2017 Change % Change
More information