AGILENT TECHNOLOGIES, INC. CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS (In millions, except per share amounts) (Unaudited)
|
|
- Susanna Casey
- 5 years ago
- Views:
Transcription
1 CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS (In millions, except per share amounts) Twelve Months Ended October 31, Percent Inc/(Dec) Orders $ 6,013 $ 6,414 (6%) Net revenue $ 6,010 $ 8,396 (28%) Costs and expenses: Cost of products and services 3,694 4,890 (24%) Research and development 1,169 1,280 (9%) Selling, general and administrative 2,754 3,004 (8%) Total costs and expenses 7,617 9,174 (17%) Loss from operations (1,607) (778) (107%) Other income (expense), net (80%) Loss from continuing operations before taxes (1,547) (477) (224%) Benefit for taxes (525) (71) 639% Loss from continuing operations (1,022) (406) (152%) Earnings from discontinued operations (net of taxes) - 6 N/M (Loss) gain from sale of discontinued operations (net of taxes) (10) 646 (102%) (Loss) earnings before cumulative effect of accounting changes (1,032) 246 N/M Cumulative effect of adopting SFAS No. 133 (net of tax benefit of $16 million) - (25) N/M Cumulative effect of adopting SAB 101 (net of tax benefit of $27 million) - (47) N/M Net (loss) earnings $ (1,032) $ 174 N/M Net (loss) earnings per share - Basic and diluted: Loss from continuing operations $ (2.20) $ (0.89) Earnings from discontinued operations, net (Loss) gain from sale of discontinued operations, net (0.02) 1.41 Cumulative effect of adopting SFAS No. 133, net - (0.05) Cumulative effect of adopting SAB 101, net - (0.10) Net (loss) earnings $ (2.22) $ 0.38 Average shares used in computing net (loss) earnings per share: Basic and Diluted Earnings from discontinued operations (net of taxes) and (Loss) gain from sale of discontinued operations (net of taxes) relate to the sale of our Healthcare Solutions group.
2 CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS (In millions, except per share amounts) Three Months Ended October 31, Percent Inc/(Dec) Orders $ 1,495 $ 1,221 22% Net revenue $ 1,736 $ 1,606 8% Costs and expenses: Cost of products and services 1,116 1,240 (10%) Research and development (8%) Selling, general and administrative (4%) Total costs and expenses 2,123 2,298 (8%) Loss from operations before taxes (387) (692) 44% Other income (expense), net 13 (11) 218% Loss from continuing operations before taxes (374) (703) 47% Benefit for taxes (139) (254) (45%) Loss from continuing operations (235) (449) 48% (Loss) gain from sale of discontinued operations (net of taxes) (1) 646 N/M Net (loss) earnings $ (236) $ 197 (220%) Net (loss) earnings per share - Basic and diluted: Loss from continuing operations $ (0.51) $ (0.98) Gain from sale of discontinued operations, net Net (loss) earnings $ (0.51) $ 0.43 Average shares used in computing net (loss) earnings per share: Basic and Diluted (Loss) gain from sale of discontinued operations (net of taxes) relate to the sale of our Healthcare Solutions group.
3 PRO FORMA CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS Excluding Amortization of Goodwill and Other Intangibles, Acquisition and Divestitures Related Items and Other One-Time and Non-recurring Items (In millions, except per share amounts) Twelve Months Ended October 31, Percent Inc/(Dec) Orders $ 6,013 $ 6,414 (6%) Net revenue $ 6,010 $ 8,396 (28%) Costs and expenses: Cost of products and services 3,447 4,790 (28%) Research and development 1,114 1,254 (11%) Selling, general and administrative 2,204 2,558 (14%) Total costs and expenses 6,765 8,602 (21%) Loss from operations (755) (206) (267%) Other income (expense), net 57 2 N/M Loss before taxes (698) (204) (242%) Benefit for taxes (307) (78) 294% Pro forma net loss $ (391) $ (126) (210%) Pro forma net loss per share: Basic $ (0.84) $ (0.28) Diluted $ (0.84) $ (0.28) Average shares used in computing pro forma net loss per share: Basic Diluted The above pro forma condensed consolidated statement of operations has been adjusted to exclude the following one-time and non-recurring items and reconcile to GAAP net (loss) earnings: Net (loss) earnings per GAAP $ (1,032) $ 174 Pro forma adjustments: Goodwill Other intangibles (including in-process R&D) Restructuring Gain on sale of assets (13) (269) SFAS No. 133 adoption - 41 SAB 101 adoption - 74 Gain relating to securities - (38) Discontinued operations 16 (1,089) Capitalized software write-off - 74 Other asset impairment 24 8 Retirement plans curtailment gain (19) - Other 6 - Adjustment for income taxes (225) 401 Pro forma net loss $ (391) $ (126) We provide pro forma financial information to help the reader better understand our operating results. This information is not in accordance with, or an alternative for, generally accepted accounting principles and may be different from the pro forma information provided by other companies.
4 PRO FORMA CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS Excluding Amortization of Goodwill and Other Intangibles, Acquisition and Divestitures Related Items and Other One-Time and Non-recurring Items (In millions, except per share amounts) Three Months Ended October 31, Percent Inc/(Dec) Orders $ 1,495 $ 1,221 22% Net revenue $ 1,736 $ 1,606 8% Costs and expenses: Cost of products and services 959 1,151 (17%) Research and development (10%) Selling, general and administrative (8%) Total costs and expenses 1,770 2,038 (13%) Loss from operations (34) (432) 92% Other income (expense), net 19 3 N/M Loss before taxes (15) (429) 97% Benefit for taxes (13) (154) (92%) Pro forma net loss $ (2) $ (275) 99% Pro forma net loss per share: Basic $ (0.00) $ (0.60) Diluted $ (0.00) $ (0.60) Average shares used in computing pro forma net loss per share: Basic Diluted The above pro forma condensed consolidated statement of operations has been adjusted to exclude the following one-time and non-recurring items and reconcile to GAAP net (loss) earnings: Net (loss) earnings per GAAP $ (236) $ 197 Pro forma adjustments: Goodwill Other intangibles Restructuring Other asset impairment 6 8 Discontinued operations 1 (1,068) Gain relating to securities - 6 Other 6 - Adjustment for income taxes (127) 322 Pro forma net loss $ (2) $ (275) We provide pro forma financial information to help the reader better understand our operating results. This information is not in accordance with, or an alternative for, generally accepted accounting principles and may be different from the pro forma information provided by other companies.
5 CONDENSED CONSOLIDATED BALANCE SHEET (In millions, except par value and share amounts) October 31, October 31, ASSETS Current assets: Cash and cash equivalents $ 1,844 $ 1,170 Accounts receivable, net 1, Inventory 1,184 1,491 Net investment in lease receivable Current deferred tax assets Other current assets Total current assets 4,880 4,799 Property, plant and equipment, net 1,579 1,848 Goodwill and other intangible assets, net 685 1,070 Long-term deferred tax assets Other assets Total assets $ 8,215 $ 7,986 LIABILITIES AND STOCKHOLDERS EQUITY Current liabilities: Accounts payable $ 305 $ 392 Employee compensation and benefits Deferred revenue Income and other taxes payable Other accrued liabilities Total current liabilities 2,110 2,002 Senior convertible debentures 1,150 - Other liabilities Total liabilities 3,585 2,327 Commitments and contingencies - - Stockholders equity: Preferred stock; $0.01 par value; 125 million shares authorized; none issued and outstanding - - Common stock; $0.01 par value; 2 billion shares authorized; 467 million shares at October 31, 2002 and 461 million shares at October 31, 2001 issued and outstanding 5 5 Additional paid-in capital 4,872 4,723 Retained (deficit) earnings (101) 931 Accumulated comprehensive loss (146) - Total stockholders equity 4,630 5,659 Total liabilities and stockholders equity $ 8,215 $ 7,986
6 CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS (In millions) Twelve months Three months ended ended October 31, October 31, Cash flows from operating activities: Loss from continuing operations $ (1,022) $ (235) Adjustments to reconcile net loss to net cash used in operating activities: Depreciation and amortization Inventory-related charges 40 8 Deferred taxes (675) (678) Asset impairment charges Retirement plans curtailment gain (19) - Net gain on divestitures and sale of assets (18) (6) Changes in assets and liabilities: Accounts receivable (137) (241) Inventory Accounts payable (88) (62) US pension trust fund contribution (82) (6) Employee compensation and benefits Income taxes Other current assets and liabilities 61 (66) Other long-term assets and liabilities (73) 14 Net cash used in operating activities *: (605) (162) Cash flows from investing activities: Investments in property, plant and equipment (301) (88) Proceeds from net investment in lease receivable Purchase of equity investments (23) (8) Acquisitions, net of cash acquired (15) (15) Proceeds from dispositions 31 5 Net cash used in investing activities: (71) (106) Cash flows from financing activities: Issuance of senior convertible debentures, net of issuance costs 1,123 - Issuance of common stock under employee stock plans Net payments to notes payable and short-term borrowings (1) (2) Net cash provided by financing activities: 1,263 8 Net cash provided by (used in) discontinued operations 87 (1) Change in cash and cash equivalents 674 (261) Cash and cash equivalents at beginning of period 1,170 2,105 Cash and cash equivalents at end of period $ 1,844 $ 1,844 * Cash payments for restructuring included in operating activities:
7 TEST AND MEASUREMENT INFORMATION (In millions, except percent changes) Three months Three months Three months ended ended ended October 31, October 31, Yr vs.yr July 31, Sequential % change 2002 % change Orders $ 824 $ % $ 802 3% Net Revenue $ 967 $ 936 3% $ % Loss from operations $ (111) $ (355) 69% $ (279) 60% Twelve months Twelve months ended ended October 31, October 31, Yr vs.yr % change Orders $ 3,294 $ 4,021 (18%) Net Revenue $ 3,318 $ 5,432 (39%).. Loss from operations $ (837) $ (120) (598%) Q4 FY02 vs Q3 FY02 BY MARKET SEGMENT Orders Net Revenue Q4 FY02 Sequential % of Q4 FY02 Sequential % of $ Amount % change Segment $ Amount % change Segment Communications test $ % 43% $ % 42% Semiconductor test 115 (36%) 14% % 19% General purpose test % 43% % 39% $ 824 3% 100% $ % 100% Q4 FY02 vs Q4 FY01 BY MARKET SEGMENT Orders Net Revenue Q4 FY02 Yr vs.yr % of Q4 FY02 Yr vs.yr % of $ Amount % change Segment $ Amount % change Segment Communications test $ % 43% $ % 42% Semiconductor test % 14% % 19% General purpose test 352 6% 43% 375 (28%) 39% $ % 100% $ 967 3% 100% Loss from operations reflect the results of our reportable segments under Agilent's management reporting system. These results are not necessarily a depiction that is in conformity with accounting principles generally accepted in the United States. In general, recorded orders represent firm purchase commitments from our customers with established terms and conditions for products and services that will be delivered within six months. Historical amounts were reclassified to conform with current period presentation.
8 SEMICONDUCTOR PRODUCTS INFORMATION (In millions, except percent changes) Three months Three months Three months ended ended ended October 31, October 31, Yr vs.yr July 31, Sequential % change 2002 % change Orders $ 363 $ % $ 383 (5%) Net Revenue $ 471 $ % $ % Earnings (loss) from operations $ 32 $ (115) 128% $ (24) 233% Twelve months Twelve months ended ended October 31, October 31, Yr vs.yr % change Orders $ 1,568 1,290 22% Net Revenue $ 1,559 1,850 (16%) Loss from operations $ (68) (177) 62% Q4 FY02 vs Q3 FY02 BY MARKET SEGMENT Orders Net Revenue Q4 FY02 Sequential % of Q4 FY02 Sequential % of $ Amount % change Segment $ Amount % change Segment Networking $ 123 7% 34% $ 130 0% 28% Personal systems 240 (10%) 66% % 72% $ 363 (5%) 100% $ % 100% Q4 FY02 vs Q4 FY01 BY MARKET SEGMENT Orders Net Revenue Q4 FY02 Yr vs.yr % of Q4 FY02 Yr vs.yr % of $ Amount % change Segment $ Amount % change Segment Networking $ % 34% $ 130 (24%) 28% Personal systems % 66% % 72% $ % 100% $ % 100% Earnings (loss) from operations reflect the results of our reportable segments under Agilent's management reporting system. These results are not necessarily a depiction that is in conformity with accounting principles generally accepted in the United States. In general, recorded orders represent firm purchase commitments from our customers with established terms and conditions for products and services that will be delivered within six months. Historical amounts were reclassified to conform with current period presentation.
9 LIFE SCIENCES AND CHEMICAL ANALYSIS INFORMATION (In millions, except percent changes) Three months Three months Three months ended ended ended October 31, October 31, Yr vs.yr July 31, Sequential % change 2002 % change Orders $ 308 $ 285 8% $ % Net Revenue $ 298 $ 287 4% $ 286 4% Earnings from operations $ 45 $ 38 18% $ 42 7% Twelve months Twelve months ended ended October 31, October 31, Yr vs.yr % change Orders $ 1,151 $ 1,103 4% Net Revenue $ 1,133 $ 1,114 2% Earnings from operations $ 150 $ 91 65% Earnings from operations reflect the results of our reportable segments under Agilent's management reporting system. These results are not necessarily a depiction that is in conformity with accounting principles generally accepted in the United States. In general, recorded orders represent firm purchase commitments from our customers with established terms and conditions for products and services that will be delivered within six months. Historical amounts were reclassified to conform with current period presentation.
10 ORDERS AND NET REVENUE FROM CONTINUING OPERATIONS BY GEOGRAPHY For The Three Months Ended October 31 ORDERS Percent (In millions) Inc/(Dec) USD Local Currency Americas $ 629 $ % 10% Europe % 19% Asia Pacific % 38% NET REVENUE Total $ 1,495 $ 1,221 22% 20% Americas $ 713 $ 704 1% Europe (3%) Asia Pacific % Total $ 1,736 $ 1,606 8% In general, recorded orders represent firm purchase commitments from our customers with established terms and conditions for products and services that will be delivered within six months.
11 ORDERS AND NET REVENUE FROM CONTINUING OPERATIONS BY GEOGRAPHY For The Twelve Months Ended October 31 ORDERS (In millions) Percent decrease USD Local Currency Americas $ 2,539 $ 2,782 (9%) (9%) Europe 1,154 1,401 (18%) (20%) Asia Pacific 2,320 2,231 4% 6% NET REVENUE Total $ 6,013 $ 6,414 (6%) (6%) Americas $ 2,553 $ 3,913 (35%) Europe 1,154 1,772 (35%) Asia Pacific 2,303 2,711 (15%) Total $ 6,010 $ 8,396 (28%) In general, recorded orders represent firm purchase commitments from our customers with established terms and conditions for products and services that will be delivered within six months.
AGILENT TECHNOLOGIES, INC. CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS (In millions, except per share amounts) (Unaudited)
CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS (In millions, except per share amounts) Three Months Ended January 31, Percent 2003 2002 Inc/(Dec) Orders $ 1,358 $ 1,465 (7%) Net revenue $ 1,412 $ 1,426
More information(In millions, except per share amounts) Three Months Ended July 31, Orders $ 1,324 $ 2,850 (54%) Net revenue $ 1,806 $ 2,351 (23%)
PRO FORMA CONDENSED CONSOLIDATED STATEMENT OF EARNINGS Excluding Amortization of Goodwill and Other Intangibles, Acquisition Related Items, Discontinued Operations and Other One-Time and Non-Operational
More informationGILAT SATELLITE NETWORKS LTD. CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS U.S. dollars in thousands (except share and per share data)
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (except share and per share data) 2016 2015 2016 2015 Audited Revenues $ 279,551 $ 197,543 $ 80,345 $ 67,682 Cost of revenues 204,061 143,318 56,147 47,181
More informationHP INC. AND SUBSIDIARIES CONSOLIDATED CONDENSED STATEMENTS OF EARNINGS (Unaudited) (In millions, except per share amounts)
CONSOLIDATED CONDENSED STATEMENTS OF EARNINGS (In millions, except per share amounts) Three months ended July 31, 2016 Net revenue $ 13,927 $ 13,060 $ 12,512 Costs and expenses: Cost of revenue 11,407
More informationCYPRESS SEMICONDUCTOR CORPORATION CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands, except per-share data) (Unaudited)
CONDENSED CONSOLIDATED BALANCE SHEETS December 31, January 1, 2006 2006 ASSETS Cash, cash equivalents, and investments ( a ) 642,363 393,788 Accounts receivable, net 163,196 151,213 Inventories 119,184
More informationDigital River, Inc. Second Quarter Results (Unaudited, in thousands) Subject to reclassification
(Unaudited, in thousands) Condensed Consolidated Balance Sheets As of December 31, 2008 2007 Assets: Current assets Cash and cash equivalents $ 276,927 $ 381,788 Short-term investments 201,297 315,636
More informationGross margin 2,329 2,079 12% 4,516 3,991 13%
Condensed Consolidated Statements of Income (Loss) and Related Financial Highlights (in millions, except per share amounts and percentages; unaudited) Net revenue: Products $ 10,961 $ 10,938 0% $ 21,144
More informationKEYSIGHT TECHNOLOGIES, INC. Financial Information Index of Schedules
Financial Information Index of Schedules Financial Statements: Page Condensed Consolidated Statement of Operations - Three months ended 2018 and 2017 1 Condensed Consolidated Statement of Operations -
More informationKEYSIGHT TECHNOLOGIES, INC. Financial Information Index of Schedules
Financial Information Index of Schedules Financial Statements: Page Condensed Consolidated Statement of Operations - Three months ended 2018 and 2017 1 Condensed Consolidated Statement of Operations -
More informationKEYSIGHT TECHNOLOGIES, INC. Financial Information Index of Schedules
Financial Information Index of Schedules Financial Statements: Page Condensed Consolidated Statement of Operations - Three months ended 2018 and 2017 1 Condensed Consolidated Statement of Operations -
More informationDigital River, Inc. First Quarter Results (In thousands, except share data) Subject to reclassification
(In thousands, except share data) Consolidated Balance Sheets (Unaudited) December 31, Assets Current assets Cash and cash equivalents $ 500,742 $ 542,851 Short-term investments 144,615 162,794 Accounts
More informationThree Months Ended Twelve Months Ended 12/31/ /31/ /31/ /31/
Consolidated Statements of Operations (In thousands, except share and per share data) TABLE 1 Software licenses $11,336 $8,901 $37,859 $30,709 Support and maintenance 12,631 12,194 49,163 45,591 Professional
More informationquarterly overview November 17, 2005
quarterly overview The information contained in the pages below speaks as of the date issued. Investors should not assume that statements made in these documents remain operative at a later time. View,
More informationNon-GAAP Financial Measures 19
Financial Information Index of Schedules Financial Statements: Page Condensed Consolidated Statement of Operations - Three months ended January 31, 2018 and 2017 1 Condensed Consolidated Statement of Comprehensive
More informationEMC CORPORATION Consolidated Income Statements (in thousands, except per share amounts) Unaudited
Consolidated Income Statements (in thousands, except per share amounts) Three Months Ended Nine Months Ended September 30, September 30, September 30, September 30, 2011 2010 2011 2010 Revenues: Product
More informationCommScope Holding Company, Inc. Condensed Consolidated Statements of Operations (Unaudited -- In thousands, except per share amounts)
Condensed Consolidated Statements of Operations (Unaudited -- In thousands, except per share amounts) Three Months Ended March 31, 2018 2017 Net sales $ 1,120,517 $ 1,137,285 Operating costs and expenses:
More informationEdwards Lifesciences Corporation Unaudited Consolidated Statements of Operations
Unaudited Consolidated Statements of Operations Three Months Ended March 31, (in millions, except per share data) 2003 2002 Net sales $212.5 $162.3 Cost of goods sold 89.1 69.1 Gross profit 123.4 93.2
More informationFinancial Information Included in the Earnings Release. Consolidated Condensed Statement of Earnings
quarterly overview November 19, 2003 The information contained in the pages below speaks as of the date issued. Investors should not assume that statements made in these documents remain operative at a
More informationDigital River, Inc. Fourth Quarter Results (In thousands, except share data) Subject to reclassification
(In thousands, except share data) Consolidated Balance Sheets (Unaudited) 2012 2011 Assets Current assets Cash and cash equivalents $ 542,851 $ 497,193 Short-term investments 162,794 223,349 Accounts receivable,
More informationTable 1 HARRIS CORPORATION FY '17 Third Quarter Summary CONDENSED CONSOLIDATED STATEMENT OF INCOME (Unaudited)
Table 1 CONDENSED CONSOLIDATED STATEMENT OF INCOME Quarter Ended Three Quarters Ended March 31, 2017 April 1, 2016 (A) March 31, 2017 April 1, 2016 (A) (In millions, except per share amounts) Revenue from
More informationCYPRESS SEMICONDUCTOR CORPORATION CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands, except per-share data) (Unaudited)
CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands, except per-share data) October 1, January 1, 2006 2006 ASSETS Cash, cash equivalents, and investments ( a ) $ 708,148 $ 393,788 Accounts receivable,
More informationDELL INC. Condensed Consolidated Statement of Financial Position (in millions) (unaudited)
Condensed Consolidated Statement of Financial Position Assets: Cash & cash equivalents $ 13,913 $ 14,061 $ 14,623 $ 13,293 $ 13,852 $ 10,635 $ 13,913 $ 13,852 Short-term investments 452 418 509 545 966
More informationquarterly overview November 20, 2002
quarterly overview November 20, 2002 The information contained in the pages below speaks as of the date issued. Investors should not assume that statements made in these documents remain operative at a
More informationRITE AID CORPORATION AND SUBSIDIARIES. CONSOLIDATED BALANCE SHEETS (Dollars in thousands) (unaudited)
CONSOLIDATED BALANCE SHEETS (Dollars in thousands) March 3, 2018 ASSETS Current assets: Cash and cash equivalents $ 147,092 $ 447,334 Accounts receivable, net 1,908,955 1,869,100 Inventories, net of LIFO
More informationSelected Financial Data Five Years Ended December 30, 2006
Selected Financial Data Five Years Ended December 30, 2006 Net Gross Research & Operating Net (In Millions) Revenue Margin Development Income Income 2006 $ 35,382 $ 18,218 $ 5,873 $ 5,652 $ 5,044 2005
More informationKEYSIGHT TECHNOLOGIES, INC. Financial Information Index of Schedules
Financial Information Index of Schedules Financial Statements: Page Condensed Consolidated Statement of Operations - Three months ended 2017 and 2016 1 Condensed Consolidated Statement of Operations -
More informationHEWLETT PACKARD ENTERPRISE COMPANY AND SUBSIDIARIES CONDENSED CONSOLIDATED AND COMBINED STATEMENTS OF EARNINGS
CONDENSED CONSOLIDATED AND COMBINED STATEMENTS OF EARNINGS (In millions, except per share amounts) Three months ended July 31, 2015 Net revenue $ 12,478 $ 12,210 $ 13,448 Costs and expenses: Cost of sales
More informationHP INC. AND SUBSIDIARIES CONSOLIDATED CONDENSED STATEMENTS OF EARNINGS (Unaudited) (In millions, except per share amounts)
CONSOLIDATED CONDENSED STATEMENTS OF EARNINGS (In millions, except per share amounts) Three months ended January 31, 2017 Net revenue $ 14,003 $ 14,517 $ 12,385 Costs and expenses: Cost of revenue 11,301
More informationCoherent, Inc. Consolidated Statement of Operations - GAAP
Consolidated Statement of Operations - GAAP (In thousands except percentages and per share data, unaudited) March 31, December 30, September 30, July 1, April 1, December 31, October 1, July 2, April 2,
More informationJABIL CIRCUIT, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED BALANCE SHEETS (in thousands)
CONDENSED CONSOLIDATED BALANCE SHEETS February 28, 2015 August 31, 2014 ASSETS Current assets: Cash and cash equivalents $ 966,414 $ 1,000,249 Accounts receivable, net 1,269,171 1,208,516 Inventories 2,105,183
More informationEMC CORPORATION Consolidated Income Statements (in millions, except per share amounts) (unaudited)
EMC CORPORATION Consolidated Income Statements (in millions, except per share amounts) Three Months Ended March 31, March 31, 2016 2015 Revenues: Product sales $ 2,682 $ 2,905 Services 2,793 2,708 5,475
More informationAgilent Technologies, Inc. Financial Information Index of Schedules
Agilent Technologies, Inc. Financial Information Index of Schedules Financial Statements: Page Condensed Consolidated Statement of Operations (Three Months and Year Ended October 31, 2018 and 2017) 1 Condensed
More informationEMC CORPORATION Consolidated Income Statements (in millions, except per share amounts) (unaudited)
EMC CORPORATION Consolidated Income Statements (in millions, except per share amounts) Three Months Ended Twelve Months Ended December 31, December 31, December 31, December 31, 2013 2012 2013 2012 Revenues:
More informationTable A INTUIT INC. GAAP CONSOLIDATED STATEMENTS OF OPERATIONS (In thousands, except per share amounts) (Unaudited)
Table A GAAP CONSOLIDATED STATEMENTS OF OPERATIONS (In thousands, except per share amounts) Three Months Ended October 31, October 31, 2007 2006 Net revenue: Product $ 218,620 $ 210,116 Service and other
More informationHP INC. AND SUBSIDIARIES CONSOLIDATED CONDENSED STATEMENTS OF EARNINGS (Unaudited) (In millions, except per share amounts)
CONSOLIDATED CONDENSED STATEMENTS OF EARNINGS (In millions, except per share amounts) 2018 October 31, Net revenue $ 14,517 $ 13,927 $ 12,684 Costs and expenses: Cost of revenue 11,935 11,407 10,436 Research
More informationDELL INC. Condensed Consolidated Statement of Income and Related Financial Highlights (in millions, except per share data) (unaudited)
Condensed Consolidated Statement of Income and Related Financial Highlights Three Months Ended February 3, October 28, January 28, % Growth Rates 2006 2005 2005 Sequential Yr. to Yr. Net revenue $ 15,183
More informationFAIR ISAAC CORPORATION CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands) (Unaudited)
CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands) June 30, September 30, 2018 2017 ASSETS: Current assets: Cash and cash equivalents $ 119,929 $ 105,618 Accounts receivable, net 182,419 168,586 Prepaid
More informationFAIR ISAAC CORPORATION CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands) (Unaudited)
CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands) 2018 2017 ASSETS: Current assets: Cash and cash equivalents $ 90,023 $ 105,618 Accounts receivable, net 208,865 168,586 Prepaid expenses and other current
More informationDANA HOLDING CORPORATION Quarterly Financial Information and Reconciliations of Non-GAAP Financial Measures
Quarterly Financial Information and Reconciliations of Non-GAAP Financial Measures Non-GAAP Financial Measures Adjusted EBITDA is a non-gaap financial measure which we have defined as earnings from continuing
More informationTable 1 HARRIS CORPORATION FY '18 Third Quarter Summary CONDENSED CONSOLIDATED STATEMENT OF INCOME (Unaudited)
Table 1 CONDENSED CONSOLIDATED STATEMENT OF INCOME March 30, 2018 March 31, 2017 March 30, 2018 March 31, 2017 (In millions, except per share amounts) Revenue from product sales and services $ 1,568 $
More informationDELL INC. Three Months Ended % Growth Rates February 1, November 2, February 3, 2013 (1) 2012 (1) 2012 Sequential Yr. to Yr.
Condensed Consolidated Statement of Income and Related Financial Highlights (in millions, except per share data and percentages; percentage growth rates and ratios are calculated based on underlying data
More informationRITE AID CORPORATION AND SUBSIDIARIES. CONSOLIDATED BALANCE SHEETS (Dollars in thousands) (unaudited)
CONSOLIDATED BALANCE SHEETS (Dollars in thousands) March 3, 2018 ASSETS Current assets: Cash and cash equivalents $ 132,468 $ 447,334 Accounts receivable, net 2,039,605 1,869,100 Inventories, net of LIFO
More informationJABIL CIRCUIT, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED BALANCE SHEETS
CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands) 2011 2010 ASSETS Current assets: Cash and cash equivalents $ 888,611 $ 744,329 Trade accounts receivable, net 1,100,926 1,408,319 Inventories 2,227,339
More informationRITE AID CORPORATION AND SUBSIDIARIES. CONSOLIDATED BALANCE SHEETS (Dollars in thousands) (unaudited)
CONSOLIDATED BALANCE SHEETS (Dollars in thousands) March 3, 2018 ASSETS Current assets: Cash and cash equivalents $ 410,043 $ 447,334 Accounts receivable, net 1,717,830 1,869,100 Inventories, net of LIFO
More informationAgilent Technologies, Inc. Financial Information Index of Schedules
Agilent Technologies, Inc. Financial Information Index of Schedules Financial Statements: Page Condensed Consolidated Statement of Operations (Three Months Ended January 31, 2019 and 2018) 1 Condensed
More informationCONDENSED CONSOLIDATED AND COMBINED STATEMENTS OF EARNINGS (In millions, except per share amounts) Three months ended April 30, January 31, April 30, 2016 2016 2015 Net revenue $ 12,711 $ 12,724 $ 12,549
More informationRevenues $ 130,168 $ 120,563 $ 66,237 $ 67,898 Cost of revenues 93,258 92,984 46,668 52,717. Gross profit 36,910 27,579 19,569 15,181
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (except share and per share data) June 30, June 30, 2017 2016 2017 2016 Revenues $ 130,168 $ 120,563 $ 66,237 $ 67,898 Cost of revenues 93,258 92,984 46,668
More informationEMC CORPORATION Consolidated Income Statements (in thousands, except per share amounts) Unaudited
EMC CORPORATION Consolidated Income Statements (in thousands, except per share amounts) Three Months Ended Nine Months Ended September 30, September 30, September 30, September 30, 2012 2011 2012 2011
More informationServiceNow, Inc. Condensed Consolidated Statements of Operations (in thousands, except share and per share data) (Unaudited)
Condensed Consolidated Statements of Operations (in thousands, except share and per share data) Revenues: Subscription $ 179,907 $ 117,375 Professional services and other 32,057 21,715 Total revenues 211,964
More informationServiceNow, Inc. Condensed Consolidated Statements of Operations (in thousands, except share and per share data)
Condensed Consolidated Statements of Operations (in thousands, except share and per share data) December 31, 2015 December 31, 2014 December 31, 2015 December 31, 2014 Revenues: Subscription $ 244,702
More informationDELL TECHNOLOGIES INC.
Condensed Consolidated Statements of Income (Loss) and Related Financial Highlights (in millions, except per share amounts and percentages; unaudited) Net revenue: Products $ 14,680 $ 12,366 19 % $ 42,003
More informationCopyright Infor. All Rights Reserved.
1 Financial Overview February 2013 2 Infor overview $2.8B total revenue FY12 pro forma $838M adjusted EBITDA FY12 pro forma 1,500 partners 2,300 new customers 12,400 employees 70,000 customers around the
More informationCORNING INCORPORATED AND SUBSIDIARY COMPANIES CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited; in millions, except per share amounts)
CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited; in millions, except per share amounts) For the three months ended March 31, 2005 2004 Net sales $ 1,050 $ 844 Cost of sales 621 544 Gross margin 429 300
More informationServiceNow, Inc. Condensed Consolidated Statements of Operations (in thousands, except share and per share data) (Unaudited)
Condensed Consolidated Statements of Operations (in thousands, except share and per share data) September 30, 2016 September 30, 2015 September 30, 2016 September 30, 2015 Revenues: Subscription $ 318,934
More informationCoherent, Inc. Consolidated Statement of Operations - GAAP
Consolidated Statement of Operations - GAAP (In thousands except percentages and per share data, unaudited) April 1, December 31, October 1, July 2, April 2, January 2, October 3, July 4, April 4, December
More informationEMC CORPORATION Consolidated Income Statements (in thousands, except per share amounts) Unaudited
EMC CORPORATION Consolidated Income Statements (in thousands, except per share amounts) Three Months Ended Twelve Months Ended December 31, December 31, December 31, December 31, 2011 2010 2011 2010 Revenues:
More informationFAIR ISAAC CORPORATION CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands) (Unaudited)
CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands) June 30, September 30, 2016 2015 ASSETS: Current assets: Cash and cash equivalents $ 118,155 $ 86,120 Accounts receivable, net 155,196 158,773 Prepaid
More informationFAIR ISAAC CORPORATION CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands) (Unaudited)
CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands) March 31, September 30, 2016 2015 ASSETS: Current assets: Cash and cash equivalents $ 85,374 $ 86,120 Accounts receivable, net 155,207 158,773 Prepaid
More informationSelling, general and administrative expenses 35,645 33,787. Net other operating income (292) (270) Operating profit 44,202 17,756
Condensed Interim Consolidated Income Statement For the quarter ended September 30 Continuing operations Revenue 328,071 258,941 Cost of sales 248,516 207,668 Gross profit 79,555 51,273 Selling, general
More informationON SEMICONDUCTOR CORPORATION AND SUBSIDIARIES UNAUDITED CONSOLIDATED STATEMENT OF OPERATIONS (in millions, except per share data)
UNAUDITED CONSOLIDATED STATEMENT OF OPERATIONS (in millions, except per share data) Revenue $ 1,503.1 $ 1,541.7 $ 1,377.5 $ 5,878.3 $ 5,543.1 Cost of revenue (exclusive of amortization shown below) 933.4
More informationON SEMICONDUCTOR CORPORATION AND SUBSIDIARIES UNAUDITED CONSOLIDATED STATEMENT OF OPERATIONS. (in millions, except per share data)
ON SEMICONDUCTOR CORPORATION AND SUBSIDIARIES UNAUDITED CONSOLIDATED STATEMENT OF OPERATIONS (in millions, except per share data) Revenues $ 1,377.6 $ 1,377.5 $ 1,436.7 Cost of revenues (exclusive of amortization
More informationCoherent, Inc. Consolidated Statement of Operations - GAAP
Consolidated Statement of Operations - GAAP (In thousands except percentages and per share data, unaudited) December 31, October 1, July 2, April 2, January 2, October 3, July 4, April 4, December 27,
More informationSEAGATE TECHNOLOGY PLC CONDENSED CONSOLIDATED BALANCE SHEETS
CONDENSED CONSOLIDATED BALANCE SHEETS (In millions) ASSETS Current assets: Cash and cash equivalents $ 1,125 $ 2,479 Short-term investments 6 6 Accounts receivable, net 1,318 1,735 Inventories 868 993
More informationASC605 to ASC606 Transition
ASC605 to ASC606 Transition Summary Workday Adoption Background Workday has elected early adoption of ASC606 (as of 2/1/2017) Full retrospective adoption method (FY16 & FY17 restated) FY17 has also been
More informationCopyright Infor. All Rights Reserved.
1 The next generation software for the next generation 2 Financial Overview May 2013 3 Infor Overview $2.7B total revenue FY13 pro forma $829M adjusted EBITDA FY13 pro forma 301 new products 3,000+ new
More informationTable 1 HARRIS CORPORATION FY '18 Second Quarter Summary CONDENSED CONSOLIDATED STATEMENT OF INCOME (Unaudited)
Table 1 CONDENSED CONSOLIDATED STATEMENT OF INCOME (In millions, except per share amounts) Revenue from product sales and services $ 1,535 $ 1,449 $ 2,948 $ 2,869 Cost of product sales and services (999)
More informationFinancial Statement Balance Sheet
Financial Statement Balance Sheet Page 1 of 1 Financial Statement Balance Sheet Accounting Title 2014/09/30 2013/12/31 2013/09/30 Balance Sheet Assets Current assets Cash and cash equivalents Total cash
More informationRITE AID CORPORATION AND SUBSIDIARIES. CONSOLIDATED BALANCE SHEETS (Dollars in thousands) (unaudited)
CONSOLIDATED BALANCE SHEETS (Dollars in thousands) ASSETS Current assets: Cash and cash equivalents $ 447,334 $ 245,410 Accounts receivable, net 1,869,100 1,771,126 Inventories, net of LIFO reserve of
More informationServiceNow, Inc. Condensed Consolidated Statements of Operations (in thousands, except share and per share data) (unaudited)
Condensed Consolidated Statements of Operations (in thousands, except share and per share data) Revenues: Subscription $ 166,751 $ 104,878 $ 567,217 $ 349,804 Professional services and other 31,253 20,352
More informationSEAGATE TECHNOLOGY PLC CONDENSED CONSOLIDATED BALANCE SHEETS (In millions) (Unaudited)
CONDENSED CONSOLIDATED BALANCE SHEETS (In millions) ASSETS June 30, (a) Current assets: Cash and cash equivalents $ 2,285 $ 2,539 Accounts receivable, net 1,209 1,199 Inventories 1,014 982 Other current
More informationON SEMICONDUCTOR CORPORATION AND SUBSIDIARIES UNAUDITED CONSOLIDATED STATEMENT OF OPERATIONS (in millions, except per share data)
UNAUDITED CONSOLIDATED STATEMENT OF OPERATIONS (in millions, except per share data) March 28, 2014 Quarter Ended December 31, 2013 March 29, 2013 Revenues $ 706.5 $ 718.0 $ 661.0 Cost of revenues 455.7
More informationON SEMICONDUCTOR CORPORATION AND SUBSIDIARIES UNAUDITED CONSOLIDATED STATEMENT OF OPERATIONS (in millions, except per share data)
UNAUDITED CONSOLIDATED STATEMENT OF OPERATIONS (in millions, except per share data) Revenue $ 1,455.9 $ 1,377.6 $ 1,338.0 $ 2,833.5 $ 2,774.7 Cost of revenue (exclusive of amortization shown below) 900.9
More informationASSETS As of March 31, 2014 (000's Except shares and per share amounts)
Exhibit 99.3 UNAUDITED PRO FORMA CONDENSED CONSOLIDATED FINANCIAL STATEMENTS ASSETS As of March 31, 2014 (000's Except shares and per share amounts) GPS SecureAlert Global Adjustments Consolidated CURRENT
More informationDELL INC. Condensed Consolidated Statement of Financial Position (in millions) (unaudited)
Condensed Consolidated Statement of Financial Position (in millions) Assets: Cash & cash equivalents $ 14,061 $ 14,623 $ 13,293 $ 13,852 $ 12,814 $ 10,635 $ 13,913 $ 13,852 Short-term investments 418 509
More informationVMware, Inc. CONSOLIDATED STATEMENTS OF CASH FLOWS (in thousands) (unaudited)
CONSOLIDATED STATEMENTS OF CASH FLOWS (in thousands) For the Three Months Ended For the Year Ended 2010 2009 2010 2009 Cash flows from operating activities: Net income $ 119,880 $ 56,409 $ 357,439 $ 197,098
More informationH&R BLOCK KEY OPERATING RESULTS Unaudited, amounts in thousands, except per share data
KEY OPERATING RESULTS Unaudited, amounts in thousands, except per share data Three months ended April 30, Revenues Income (loss) 2007 2006 2007 2006 Tax Services $ 1,910,370 $ 1,764,774 $ 965,145 $ 883,340
More informationDELL TECHNOLOGIES INC.
Condensed Consolidated Statements of Income (Loss) and Related Financial Highlights (in millions, except per share amounts and percentages; unaudited) Net revenue: Products $ 12,968 $ 10,183 27 % Services
More informationNovelis Inc. CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited) (in millions)
Novelis Inc. CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited) (in millions) Three Months Ended March 31, Net sales $ 2,621 $ 2,402 $ 9,591 $ 9,872 Cost of goods sold (exclusive of depreciation
More informationON SEMICONDUCTOR CORPORATION AND SUBSIDIARIES UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS (in millions, except per share data)
ON SEMICONDUCTOR CORPORATION AND SUBSIDIARIES UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS (in millions, except per share data) Quarter Ended Six Months Ended March 31, July 1, July 1, Revenue $ 1,338.0
More informationTwelve Months Ended December 31 (In thousands, except per share amounts)
CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) Three Months Ended (In thousands, except per share amounts) 2012 2011 2012 2011 from continuing operations: Service revenues $ 571,581 $ 640,736 $ 2,340,996
More informationUNISYS CORPORATION CONSOLIDATED STATEMENTS OF INCOME (Unaudited) (Millions, except per share data)
CONSOLIDATED STATEMENTS OF INCOME (Millions, except per share data) Revenue Services $592.6 $596.5 $2,328.2 $2,406.3 Technology 152.2 125.2 413.6 414.4 744.8 721.7 2,741.8 2,820.7 Costs and expenses Cost
More informationTable 1 HARRIS CORPORATION FY 09 Third Quarter Summary CONDENSED CONSOLIDATED STATEMENT OF INCOME (Unaudited)
Table 1 CONDENSED CONSOLIDATED STATEMENT OF INCOME Three Quarters Ended April 3, March 28, April 3, March 28, 2009 2008 2009 2008 (In millions, except per share amounts) Revenue from product sales and
More informationON SEMICONDUCTOR CORPORATION AND SUBSIDIARIES UNAUDITED CONSOLIDATED STATEMENT OF OPERATIONS (in millions, except per share data)
ON SEMICONDUCTOR CORPORATION AND SUBSIDIARIES UNAUDITED CONSOLIDATED STATEMENT OF OPERATIONS (in millions, except per share data) Quarter Ended October 2, Year Ended Revenues $ 840.3 $ 904.2 $ 864.2 $
More informationFourth Quarter and Full-Year 2018 Earnings Call February 20, 2019
Fourth Quarter and Full-Year 2018 Earnings Call February 20, 2019 1 2019 2017 ServiceSource International, Inc. All rights reserved. Important Information This presentation refers to certain non-gaap financial
More informationAs of December 31, As of December 31, (unaudited)
Google Inc. CONSOLIDATED BALANCE SHEETS (In millions, except share and par value amounts which are reflected in thousands,and par value per share amounts) As of December 31, 2012 As of December 31, 2013
More informationSS&C Technologies Holdings, Inc. and Subsidiaries Condensed Consolidated Statements of Operations (in thousands, except per share data) (unaudited)
SS&C Technologies Holdings, Inc. and Subsidiaries Condensed Consolidated Statements of Operations (in thousands, except per share data) (unaudited) 2018 2017 Revenues: Software-enabled services $ 294,803
More informationUnited Technologies Corporation Condensed Consolidated Statement of Comprehensive Income
Condensed Consolidated Statement of Comprehensive Income (Millions, except per share amounts) 2012 2011 Net sales $ 12,424 $ 12,680 Costs and Expenses: Cost of products and services sold 8,941 9,164 Research
More informationAs of December 31, As of. Assets Current assets:
CONSOLIDATED BALANCE SHEETS (In millions, except share and par value amounts which are reflected in thousands, and par value per share amounts) Assets Current assets: As of December 31, 2011 As of December
More informationORACLE CORPORATION. Q4 FISCAL 2013 FINANCIAL RESULTS CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS ($ in millions, except per share data)
Q4 FISCAL 2013 FINANCIAL RESULTS CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS ( in millions, except per share data) REVENUES Software Revenues Hardware systems support Hardware Systems Revenues Services
More informationSEAGATE TECHNOLOGY PLC CONDENSED CONSOLIDATED BALANCE SHEETS
CONDENSED CONSOLIDATED BALANCE SHEETS (In millions) June 29, (a) ASSETS Current assets: Cash and cash equivalents $ 1,942 $ 1,853 Accounts receivable, net 1,202 1,184 Inventories 1,116 1,053 Other current
More informationCSG SYSTEMS INTERNATIONAL, INC. DISCLOSURES FOR NON-GAAP FINANCIAL MEASURES
CSG SYSTEMS INTERNATIONAL, INC. DISCLOSURES FOR NON-GAAP FINANCIAL MEASURES Use of Non-GAAP Financial Measures and Limitations To supplement its condensed consolidated financial statements presented in
More informationSEAGATE TECHNOLOGY PLC CONDENSED CONSOLIDATED BALANCE SHEETS
CONDENSED CONSOLIDATED BALANCE SHEETS (In millions) June 29, (a) ASSETS Current assets: Cash and cash equivalents $ 1,357 $ 1,853 Accounts receivable, net 1,058 1,184 Inventories 1,097 1,053 Other current
More informationAPT SYSTEMS, INC. FINANCIAL STATEMENTS
FINANCIAL STATEMENTS APT SYSTEMS, INC. FINANCIAL STATEMENTS (AUDITED) For the Periods Ended January 31, 2016 and 2015 APT SYSTEMS, INC. Balance Sheets As of January 31, 2016 and 2015 ASSETS Current Assets
More informationEMERSON AND SUBSIDIARIES CONSOLIDATED OPERATING RESULTS (AMOUNTS IN MILLIONS EXCEPT PER SHARE, UNAUDITED)
CONSOLIDATED OPERATING RESULTS (AMOUNTS IN MILLIONS EXCEPT PER SHARE, UNAUDITED) Table 1 Quarter Ended March 31 Percent Change Net sales $3,579 $3,574 % Costs and expenses: Cost of sales 2,037 2,017 SG&A
More informationON SEMICONDUCTOR CORPORATION AND SUBSIDIARIES UNAUDITED CONSOLIDATED STATEMENT OF OPERATIONS (in millions, except per share data)
- 1 - UNAUDITED CONSOLIDATED STATEMENT OF OPERATIONS (in millions, except per share data) Quarter Ended Year Ended September 29, 2017 Revenues $ 1,377.5 $ 1,390.9 $ 1,261.0 $ 5,543.1 $ 3,906.9 Cost of
More informationDELL TECHNOLOGIES INC. Fiscal year 2019 third quarter results:
Fiscal year 2019 third quarter results: (in millions, except percentages; unaudited) Total net revenue $ 22,482 $ 19,556 15 % $ 66,780 $ 57,077 17 % Operating loss $ (356) $ (410) 13 % $ (522) $ (2,347)
More informationCopyright Infor. All Rights Reserved.
1 Financial Overview August 2013 2 Infor Overview $2.7B total revenue FY13 pro forma $829M adjusted EBITDA FY13 pro forma 301 new products in FY13 3,000+ new customers in FY13 1,745 partners one of the
More informationABB Ltd Interim Consolidated Income Statements (unaudited) Six months ended
ABB Ltd Interim Consolidated Income Statements (unaudited) ($ in millions, except per share data in $) Jun. 30, 2012 Jun. 30, 2011 Jun. 30, 2012 Jun. 30, 2011 Sales of products 15'501 15'207 8'078 8'154
More informationVISHAY INTERTECHNOLOGY, INC. Summary of Operations (Unaudited - In thousands, except per share amounts)
Summary of Operations (Unaudited - In thousands, except per share amounts) Fiscal quarters ended June 30, 2018 March 31, 2018 July 1, 2017* Net revenues $ 761,030 $ 716,795 $ 643,164 Costs of products
More informationQ415 Lender Update. June 26, Copyright Infor. All Rights Reserved.
Q415 Lender Update June 26, 2015 1 Financial Update 2 Q4 FY15 Executive Summary Note With the change in our fiscal year end, we have recast prior period results to reflect the comparable three month period
More information