Sampo Group. Debt Investor Presentation. Prepared May 16, 2014 Figures March 31,

Transcription

1 Sampo Group Debt Investor Presentation Prepared May 16, 2014 Figures March 31,

2 DEBT INVESTOR CONTACTS Markku Pehkonen, CRO tel Peter Johansson, CFO tel FINANCIAL CALENDAR 07/05/2014 Interim Report Q1/2014 Silent period 09/04/ /05/ /08/2014 Interim Report Q2/2014 Silent period 16/07/ /08/ /11/2014 Interim Report Q3/2014 Silent period 09/10/ /11/2014 Jarmo Salonen, Head of IR Relations and Group Communications tel Rated Company Moody's Standard and Poor's Rating Outlook Rating Outlook Sampo plc Baa2 Stable Not rated - If P&C Insurance (Sweden) A2 Stable A Stable If P&C Insurance Co. (Finland) A2 Stable A Stable Disclaimer This presentation may contain forward-looking statements that reflect management s current views with respect to certain future events and potential financial performance. Although Sampo believes that the expectations reflected in such forward looking statements are reasonable, no assurance can be given that such expectations will prove to have been correct. Accordingly, results could differ materially from those set out in the forward-looking statements as a result of various factors. Important factors that may cause such a difference for Sampo include, but are not limited to: (i) the macroeconomic development, (ii) change in the competitive climate and (iii) developments in capital markets. This presentation does not imply that Sampo has undertaken to revise these forward-looking statements, beyond what is required by applicable law or applicable stock exchange regulations if and when circumstances arise that will lead to changes compared to the date when these statements were provided. 2

3 Sampo Group If P&C Mandatum Life Sampo Group Sampo plc Basic Facts Largest Nordic P&C insurer Finnish Life Insurer with Asset Management Focus Results, Capitalisation and Investments The listed holding company 3

4 Sampo Group Basic Facts Nordic Financial Group with Strong Brands Listed company Sampo plc Long-term investor Manager of capital structure and liquidity Pay-out ratio 50% 100% 100% 21.2% > 25% MARKET POSITION The second largest P&C insurer in Denmark The largest Pan-Nordic P&C insurer Leading life & pension insurer in Finland with Baltic operations The largest Pan-Nordic financial services group STRATEGY Economies of scale Expenses, risk management Underwriting focus Pan-Nordic synergies Unit-linked products and wealth management Profit oriented Cost, risk and capital INVESTMENT ASSETS ~ EUR 2.4bn ~ EUR 11.7bn ~ EUR 5.5bn ~ EUR 636bn B/S RETURN / PROFIT TARGET Profit margin of 10% CR% 91% RoE above 17.5% CR% below 95% RoE above 17.5% Maintain a CT1 ratio of % RoE medium-term 13% 4

5 Sampo Group Basic Facts Largest Nordic Financial with Insurance Focus Market cap May 15, 2014, EURm Sampo and EuroSTOXX indices Nordea Handelsbanken DnB Swedbank >21% SEB Danske Sampo Ownership structure Gjensidige Tryg Jyske Topdanmark >25% Solidium*,11.9% Varma Mutual Pension, 7.82% Ilmarinen Mutual Pension, 0.88% Björn Wahlroos, 2.1% Kaleva Mutual Insurance, 0.93% Storebrand Other domestic owners, 17.87% Alm.Brand Source: ReutersEcoWin 607 Foreign and nominee registered owners, 58.5% *100 % owned by the Republic of Finland 5

6 Sampo Group Basic Facts Well-established Insurance Subsidiaries If P&C Well-diversified and Profitable Pan-Nordic Non-life Insurer Mandatum Life Leading Finnish Life and Wealth Management Service Provider If generated EUR 194m (204) in pre-tax profits Excellent combined ratio of 90.3% (90.9%) Risk ratio 67.5% (67.6%) Cost ratio 22.8% (23.3%) Expense ratio 16.8% (17.0%) If P&C provides insurance solutions and services in Finland, Sweden, Denmark, Norway, Baltics (and Russia) for corporates and private persons Major Lines of Business - motor - workers compensation - liability - accident - property - cargo Resilient business model over the cycle Provides comprehensive Wealth Management & Life insurance solutions in Finland and Baltics for corporates and private persons Services provided - pensions & savings - wealth management - reward commitment - risk insurance Mandatum Life is a leading life and pension insurer in Finland Mandatum has a strong market position in Finland with ca. 20% of the market Mandatum contributed with EUR 37m (36) in pre-tax profit to the Group 6

7 Sampo Group Basic Facts Nordea Profitable & The Most Diversified Nordic Bank EURm Restructuring provision Write backs Loan losses Operating profit Q08 2Q08 3Q08 4Q08 1Q09 2Q09 3Q09 4Q09 1Q10 2Q10 3Q10 4Q10 1Q11 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 Q113 Q213 Q313 Q413 Q114 7

8 Sampo Group Basic Facts Group Strategy: Value Creation in Nordic Financials LONG TERM VALUE CREATION CONSERVATIVE PARENT WITH PROFIT FOCUS OPERATIONAL EXCELLENCE IN SUBSIDIARIES CENTRALIZED INVESTMENT MANAGEMENT GROUP LEVEL PORTFOLIO BENEFITS Value creation through investments in Nordic financials based on knowledge of Nordic markets, Nordic financial institutions & Nordic people. Commitment to the long-term development of affiliated companies. Conservative capital structure, low leverage and strong liquidity. Parent company steers affiliated companies through Boards by setting (in Nordea by contributing to) strategies, guiding principles and ROE-targets. Subsidiary companies have focus on continuous development of services. Economics of scale. Pan-Nordic diversification & operational excellence facilitate low volatility. Company specific liabilities and solvencies driving risk profiles, supported by a Group-wide investment philosophy. Common investment infrastructure facilitates effective monitoring and fast actions, even at the Group level. Profitable companies, mostly with lowest volatility in the peer group. Profits of affiliated companies have low correlation creating diversification benefits at the group level. LONG-TERM VALUE FOR SHAREHOLDERS & BONDHOLDERS 8

9 Sampo Group If P&C Mandatum Life Sampo Group Sampo plc Basic Facts Largest Nordic P&C insurer Finnish Life Insurer with Asset Management Focus Results, Capitalisation and Investments The listed holding company 9

10 Largest Nordic P&C Insurer with Synergies Market Shares by Country Nordic Market shares Total GWP ~EUR 25bn If P&C Norway 2013 GWP EUR 6.4bn Gjensidige 25% If 24% Tryg 14% Sparebank 1 10% Denmark Q3/2013 GWP EUR 6.4bn (-12) Tryg 21% Topdanmark 17% (of which If s share 4%) Codan (RSA) 13% Alm. Brand 10% If 6% Finland 2013 GWP EUR 4.3bn Pohjola 31% LähiTapiola 26% If 26% Fennia 10% Sweden 2013 GWP EUR 7.7bn LF 30% If 18% RSA (T-H) 16% Folksam 16% Baltics 2013 GWP ~EUR 0.8bn RSA 23% If 14% BTA 14% Ergo 13% Gjensidige 8% Other 30% Folksam 5 % Pohjola 5 % LF 9 % If 19% Expense Ratios 2013, % IF Nordic peer group* Generali Zürich AXA Allianz RSA Aviva *2012 Topdanmark 5 % Tryg 11% Gjensidige 10 % RSA 9 % 16, ,1 27,2 26,5 28,4 30,1 32,8 10

11 If P&C Nordic P&C Insurance Market CONSOLIDATED MARKET LOYAL CLIENTS The four largest companies account for 75-90% of the markets in Norway, Finland and Sweden. In Denmark the market is less consolidated. Renewal rates are around 80-90%. DISTRIBUTION In addition to traditional channels, the Internet continues to grow in importance both as a distribution and as a service channel. Also, distribution via partnerships with banks and car-dealers etc. is increasingly important. LOW EXPENSE RATIOS The market is characterized by low expense ratios in the rage of 15-20%. European competitors' expense ratios are usually considerably higher. GOOD PROFITABILITY The Nordic P&C market has generally experienced good profitability since the beginning of The low interest rate environment and hence low return on investments has made the industry focus on profitability in the insurance operations. 11

12 If P&C Sound Underwriting is Basis for Strong Result Industrial; 302 Gross Written Premiums, EUR 1,706m By Business Area Baltic; 35 Denmark; 151 By Country Baltic; 35 Norway; 542 Commercial; 702 Commercial; 33 Industrial; 7 By Business Area Baltic; 5 Private; 667 Finland ; 529 Technical Results, EUR 124m Denmark; 18 Finland ; 33 Sweden; 449 By Country Baltic; 5 Norway; 47 Private; 76 Sweden; 19 12

13 If P&C Well-diversified Nordic P&C Insurer Combined Ratio Development Geographical Diversification in CR 100,9 100 % 92,6 90,5 89,9 90,6 91,8 92,192,8 92,0 88,9 88,1 90, ,6 25,6 24,3 24,0 23,7 23,7 24,1 23,7 23,5 23,0 22,8 22, ,3 67,0 66,2 65,9 66,9 68,1 68,0 69,1 68,4 65,9 65,4 67,5 0 If - Total If Sweden If Norway If Finland If Denmark Risk ratio Cost ratio Target CR Combined Ratio If P&C and Nordic Peers If Nordic market (incl If) Standard deviation % 3.9% 3.0% 3.9% 4.2% 13

14 If P&C Strong & Stable Annual Profit Development EURm Profit before tax Comprehensive income Q1/2014 Q1/2013 Profit before taxes Compr.hensive Income

15 If P&C Seasonality in Quarterly Results and CR% EURm 350 Technical result Investment result Operating result Q3/11 Q4/11 Q1/12 Q2/12 Q3/12 Q4/12 Q1/13 Q2/13 Q3/13 Q4/13 Q1/14 Q4 Q3 Q2 Q1 Average Quarterly CR%, Year 2013 CR% Year 2014 CR%

16 If P&C Conservative Investment Portfolio Investment Allocation of Total EUR 11.9bn Equities 11% Private Equity 0,2% Real Estate 0,5% Money Market 9% Public sector 17% 14% 11% 9% 6% 4% 1% -2% -4% Mark-to-Market Investment Return 4,3% 5,8% 4,4% 2,6% -3,1% 12,4% 7,4% 1,8% 6,1% 5,0% 1,7% Other fixed income 62% Duration 1.2 years Average Maturity 2.2 years Fixed Income Running Yield 2.8 % Investment Return, EURm /

17 Sampo Group If P&C Mandatum Life Sampo Group Sampo plc Basic Facts Largest Nordic P&C insurer Finnish Life Insurer with Asset Management Focus Results, Capitalisation and Investments The listed holding company 17

18 Mandatum Life Finnish Life Insurer with Asset Management Focus Client Segment Underlying Market Critical Success Factors Sales & Client Services Cross-sales Corporates Employee Benefit Expertise in Rewards and Incentives, Pension & Risk Life Solutions and Asset Management HNWI Wealth Management Professional Wealth Management Management of Client Relationships Mandatum Life Mandatum Life Retail Clients Bankassurance Distribution Power Danske Bank 18

19 Mandatum Life Mandatum Life Business Volumes Premiums Written*, total EUR 245m Insurance Savings, total EUR 8,381m With-Profit EUR 42m U-L EUR 203m With-Profit EUR 3,638m U-L EUR 4,743m *) Direct insurance Unit-linked life Unit-linked pension Unit-linked capital redemption Unit-linked Baltic Other life Other pension Other capital redemption Other Baltic Technical Reserves, EUR 8,634m EURm Focus area Q1/2014 Guaranteed interest rates Unit-linked 19

20 Mandatum Life Market Position Market Share in Finland Market Shares of Premiums Written % ,5 20,8 25,2 22,4 21,5 27,9 28,2 26,8 26,2 24,8 22,0 24,9 24,5 19,3 Group Pension 38.6 % Corporates 38.8 % 15 17,9 19,5 20,4 19,8 19,3 19, All products Unit-linked Unit-Linked 15.7 % Private Customers 11.2 % 0 Q1/2014 Q1/2013 All products 15.8% 18.2% Unit-linked 15.7% 18.9% 20

21 Mandatum Life Finnish with-profit Life Insurance Market PRINCIPLE OF FAIRNESS There is no exact rule on profit sharing (e.g. 90%/10%). In the current markets, the principle is reflected in policyholders reasonable expectations for total accrual, which is average annual yield of Finnish government bonds over time. SMOOTHENED BONUSES AND DIVIDENDS OVER TIME When company decides on yearly bonuses and dividends it takes into account (i) policy holders reasonable expectations, (ii) realized investment returns and current solvency and (iii) uncertainty about the future market environment => Bonuses and dividends can be smoothened over time. BETTER POSITION FOR RISK TAKING BENEFITS STAKEHOLDERS Finnish Profit sharing mechanism facilitates and incentives for active investment strategies and risk taking. Profit sharing mechanism have benefited both policyholders and shareholders over the years. 21

22 Mandatum Life Profit Development EURm Q1/2014 Q1/2013 Profit before taxes Comprehensive income Profit before taxes Comprehensive income

23 Mandatum Life Mandatum Life Profit by Components EURm 1-3/ /2013 Net investment income Transferred to expense result Return on unit-linked policies Return on with-profit policies* INVESTMENT RESULT EXPENSE RESULT** RISK RESULT OTHERS*** PROFIT BEFORE TAXES Change in the market value of investments PROFIT AT MARKET VALUES Mandatum Life Group, expense ratio Total expense ratio, % (2013) Incl. kick backs, % (2013) * Includes guaranteed interest, bonuses and change in the reserves of the above items ** Result of unit-linked business EURm 3.6 *** Includes operating expenses for Innova Pension and Personnel Fund Services 23

24 Mandatum Life Absolute Return Investment Portfolio Investment Allocation of Total EUR 5.3bn Mark-to-Market Investment Returns 20% 16,8% Real Estate 4% Private Equity 5% Other 6% Money Market 8% Public sector 14% 15% 10% 5% 0% 12,0% 9,7% 8,3% 5,0% 11,1% 9,4% 7,1% 1,1% -5% -1,4% -10% -7,8% Equities 29% Duration 1.8 years Average Maturity 2.1 years Fixed Income Running Yield 3.7% Other fixed income 35% ML Investment Return, EURm /

25 Sampo Group If P&C Mandatum Life Sampo Group Sampo plc Basic Facts Largest Nordic P&C insurer Finnish Life Insurer with Asset Management Focus Results, Capitalisation and Investments The listed holding company 25

26 Sampo Group Results, Capitalisation and Investments Stable Development of Profit before Taxes EURm ,833 * Q1/2014 Q1/2013 P&C Life Nordea Holding Group If P&C Mandatum Life Sampo Bank If P&C Mandatum Life Nordea / Investment If P&C Mandatum Life Nordea / Associated * One-off item sale of Sampo Bank P&C Life Banking Nordea dividends Other 26

27 Sampo Group Results, Capitalisation and Investments Stable Companies & Group Level Diversification* P/L CONTRIBUTIONS PBT IF 45% ML 10% Nordea 45% LOW VOLATILITY EARNINGS Geographical diversification Strong Retail Banking Franchise Diversified earnings base: -Banking (Retail, Wholesale) -Transaction Services -Asset Management -Markets Operations -Life Insurance Low earnings volatility & stable ROE over the cycle * Correlations of quarterly Reported Profits 2005 Q1/2014 LOW VOLATILITY C/R Geographical diversification Strong Retail P&C Franchise Several Lines of Businesses -Motor, Cargo -Workers compensation -Liability -Accident -Property Low C/R volatility and Conservative Investments FOCUS IN U-L & WM Finland & Baltics Strong Finnish Position Focus changed Wealth Management -Unit-linked Business -With-profit Business Dependency on Capital Markets 27

28 Sampo Group Results, Capitalisation and Investments Strong Group Solvency EURm Sampo plc, 64 Nordea 3,764 Life 224 P&C 841 P&C Life Nordea Diversific. Group EC Group ASC Regulatory minimum *) Liability side adjustments which equal discount effect less risk margin **) Finnish equalisation provisions 9, ** 346 * 4,892 Internal Treatment S II Economic Capital need (EC) is measured at 99.5% conf. level By nature SII framework is similar to EC techniques used by Sampo EC models are developed to be in line with regulatory requirements for Internal models Current Ratio of Adjusted Solvency Capital and EC is 177% (9,697/5490) Regulatory Treatment = S I Minimum requirement (4,892) is sum of IF, ML (SI) and Nordea (BII) with transition rules Additive figure does not include diversification effects and Nordea s requirement is calculated at 99.90% conf.level Current Ratio 183% (8,950/4.892) 28

29 Sampo Group Results, Capitalisation and Investments Internal Capital Base above Capital Needs EURm EC,Diversified EC,Undiversified ASC 29

30 Sampo Group Results, Capitalisation and Investments Investment Allocations by Risk Profile Total Group (MEUR) If P&C Mandatum Life Sampo Plc If P&C Mandatum Life Sampo Plc If P&C Mandatum Life Sampo Plc If P&C Mandatum Life Sampo Plc 06/13 09/13 12/13 03/14 Money Market 9 % 13 % 66 % 7 % 14 % 52 % 6 % 10 % 84 % 9 % 8 % 90 % Long-Term Fixed Income 80 % 44 % 12 % 81 % 43 % 35 % 82 % 49 % 12 % 79 % 48 % 6 % Equity 10 % 29 % 18 % 11 % 29 % 7 % 11 % 27 % 2 % 11 % 29 % 3 % Private Equity 0 % 5 % 2 % 0 % 4 % 3 % 0 % 4 % 1 % 0 % 5 % 1 % Other 1 % 9 % 2 % 1 % 10 % 3 % 1 % 10 % 0 % 0 % 9 % 0 % 30

31 Sampo Group Results, Capitalisation and Investments Investment & Counterparty Exposures* AAA AA+ - AA- A+ - A- BBB+ - BBB- BB+ - C D Non Rated Fixed Income Total Equities Other Derivatives (Counterparty Risk) Total Change from Basic Industry Capital Goods Consumer Products Energy Financial Institutions 25 2,015 1, , , Governments 598 1, , , Government Guaranteed Health Care Insurance Media Public Sector, other Real Estate Services Technology and Electronics Telecommunications Transportation Utilities Others Asset-backed Securities Covered Bonds 3, , , Funds , , Total 4,570 3,507 2,180 1,262 1,053-1,928 14,500 2, , Change from EURm Note: Category Other includes private equity and non-listed real estate. Category Derivatives includes only OTC derivatives and corresponding collaterals. * In Exposure tables the calculation rules may differ in some areas from Allocation tables 31

32 Sampo Group Results, Capitalisation and Investments Fixed Income Investments in the Financial Sector* Covered bonds Money market Long-term senior debt Long-term subord. debt Total % Sweden 2, ,195 52% Finland 242 1, ,889 24% Norway ,063 13% Denmark % the United States % France % the Netherlands % Switzerland % Austria % Estonia % Germany % Others % Total 3,250 2,521 1, , % *Exposure tables vs. Allocation tables small differences 32

33 Sampo Group If P&C Mandatum Life Sampo Group Sampo plc Basic Facts Largest Nordic P&C insurer Finnish Life Insurer with Asset Management Focus Results, Capitalisation and Investments The listed holding company 33

34 Sampo plc Straightforward Cash Flows & Strong Balance Sheet Dividends If P&C Mandatum Life Nordea Flow of Funds Sampo Plc Income Interest on Liquidity Income on other investments Internal Administration Costs Discretionary Dividends for Shareholders Interest Expenses for Bondholders Balance Sheet Assets EURm 9,605 Liabilities EURm 9,605 Liquidity 825 CPs Issued 298 Investment assets 59 LT Senior Debt 1,711 -Real Estate 2 -Private Placements 166 -Private Equity 12 -Bonds Issued 1,545 -Other investm. 42 -Pension Ins. Loans 0 Subordinated Loans 352 Subordinated Debt 0 Equity Holdings 7,928 Capital 7,346 -Subsidiaries 2,370 - Undistributable 98 -Associated 5,557 - Distributable 7,248 Other Assets 442 Other Liabilities 251 Key Credit Metrics well in Single A -range Sampo plc Gross Debt, EURm 2,009 Gross Debt to Equity 27.3% Financial Leverage 21.5% Sampo Group, EURm Shareholders' Equity 10,643 11,027 Hybrid Bonds Senior Debt 2,027 2,009 Financial leverage 16.8% 16.2% 34

35 Dividends & Reported Profits EURm * Dividend income Operating expenses Net financial expenses * Parent Company is not equal to Holding Segment; Dividend Income includes also dividends from Private Equity investments Sampo plc EURm 1-3/ /2014 Dividends Operating expenses Net financial expenses Profit before taxes Profit before taxes 35

36 Sampo plc Dividends Received by Payment Year EURm Net Debt Q1/2014 EUR 833m vs. Dividend Inflows If Mandatum Life Banking* ** *) Sampo Bank , Nordea 2007-> 36

37 Sampo plc Sampo Plc Debt Instruments Instrument & Principal Coupon Swap Effective Rate Maturity Senior Bond 300 EURm (EMTN) % % Senior Bond 2,000 SEKm (EMTN) Stibor3M+ 0.75% % Senior Bond 300 EURm (EMTN) % Euribor3M % % Senior Bond 500 EURm (EMTN) % Euribor3M % % Senior Bond 2,000 SEKm (EMTN) Stibor3M % % CP s issued 298 EURm Euribor + Margin % Average 3M Public debt 1,841 EURm % Private placements 168 EURm % Total 2,009 EURm % EURm Maturity Structure Comments on Debt Most of the debt tied to short-term indices - mitigation of group level interest rate risk - use of swaps Diversification is actively sought over - maturities - investor base CP s Senior under EMTN Senior Retail Private Private Placements - targeted for a Finnish retail investors - related to Mandatum Life s services 37

38 Sampo plc Sampo plc Key Credit Considerations Stable Dividend Flow from Affiliated Companies with strong Brands Diversification through Insurance & Banking in the Nordic Region Conservative Financial Profile, strong Capitalization and Liquidity Management has a proven Track Record in long-term Value Creation Bondholder Value Created 38

39 Appendix Separate Slides 39

40 Appendix Sampo Group s outlook for 2014 Sampo Group s business areas are expected to report good operating results for However, the mark-to-market results are, particularly in life insurance, highly dependent on capital market developments. The low interest rate level also creates a challenging environment for reinvestment in fixed income assets. The P&C insurance operations are expected to reach their long-term combined ratio target of below 95 per cent in 2014 and achieve a combined ratio of per cent. Nordea s contribution to the Group s profit is expected to be significant. 40

41 Appendix IF P&C Quarterly Results and C/R EURm Q1/14 Q4/13 Q3/13 Q2/13 Q1/13 Q4/12 Q3/12 Q2/12 Q1/12 Premiums earned 1,104 1,112 1,139 1,140 1,115 1,121 1,121 1,054 1,066 Claims incurred Operating expenses Other technical income and expenses Allocated investment return transferred from the nontechnical account Technical result Investment result Allocated investment return transferred to the non-technical account Other income and expenses Operating result Risk ratio, % Combined ratio, %

42 Appendix IF Regulatory Solvency Capital & Ratio* EURm % 70% 88% 74% 71% 66% 77% 79% 72% 75% 81% 87% % 100% 80% 60% % % 0 0% Solvency capital (lhs) * Solvency ratio, (IFRS) % = + solvency capital + premiums earned from 12 months Solvency ratio (rhs) x 100% 42

43 Appendix AA-/Aa3 A+/A1 A/A2 If s Financial Strength Rating History If P&C Insurance Ltd (Sweden), If P&C Insurance Company Ltd (Finland) Stable Feb 02 Negative Aug 02 Possible downgrade Jan 03 Stable Apr 03 Possible upgrade Feb 04 Stable May 04 Positive May 06 Stable Nov 08 A-/A3 BBB+/Baa1 BBB/Baa2 A- Feb 02 Negative Jul 03 Stable Aug 03 Watch neg Feb 04 Stable Apr 04 Stable Sep 04 Stable Oct 05 Moody s S&P The Sampo Group s P&C insurance companies became part of If January

44 Appendix Mandatum Life Regulatory Solvency Ratio* 30% 25% 20% 17,7% 21,3% 20,1% 16,5% 18,5% 25,8% 20,9% 27,7% 27,6% 28,0% 15% 10% 7,9% 5% 0% * Solvency ratio, % of technical provision, (IFRS) = + solvency capital + liabilities for insurance and investment contracts - reinsurers share of insurance liabilities - 75% x technical provisions relating to unit-linked insurance x 100% 44

45 Appendix Nordea BV on Consolidated Balance Sheet Nordea in Sampo Group s B/S EURm Acquisition price 5,557.3 Retained earnings 1,428.3 Accumulated other changes in Nordea s equity Share of Nordea s net profit Amortisation -8.8 Deferred tax 1.9 Dividends Share of Nordea s other comprehensive income Share of Nordea s other changes in equity 9.0 Share of Nordea s goodwill change 1.7 Total 6,694.4 * As of 6/5/2014 Figures Per Share EUR Acquisition price 6.46 Book value 7.78 Market Value* No. of shares 860,440,497 45

46 Appendix Sampo Group Public Sector Fixed Income Investments no Periphery* EURm Governments Government guaranteed Public sector, other Total Netherlands Sweden Germany France Norway Finland Denmark Total 1, ,757 * Exposure tables vs. Allocation tables small differences 46

47 Appendix Structural changes of Sampo Group to the position as the leading Nordic financial group Sampo Insurance Company and Leonia merge into the Sampo-Leonia financial services group. The Group s business areas are long-term savings (life insurance, asset management and mutual funds), banking, investment banking, and P&C insurance. Mandatum Bank joins the Group, and the Group s name is shortened to Sampo. Sampo s P&C insurance operations are merged with If (2002). Following the transaction, Sampo owns 38 per cent of If. If becomes fully owned by Sampo (2004). Following the transaction, Sampo has three core businesses: P&C insurance, banking and long-term savings. Sampo Group divests Sampo Bank Group to Danske Bank A/S. Following the transaction, Sampo s business areas are: P&C insurance and life insurance. Sampo s Nordea holding exceeds 20% and Nordea becomes an associated company. Sampo Group s (If P&C s) Topdanmark holding exceeds 23% and Topdanmark becomes If s associated company. Sampo Group (If P&C) acquires Tryg s Finnish Business and the acquisition was closed in May If P&C signs a partnership agreement with Nordea. Sampo Group (Mandatum Life) acquires Suomi Mutual s with-profit group pension portfolio. The portfolio transfer will take place on 30 Dec

48 Appendix Principles of Capital Management Risk Capital Available > Risk Capital needed Risk Capital Available = SI Capital + Other items absorbing economic losses. Risk Capital Need = Measured Economic Capital + Non-measurable risks. Buffer between measures under constant considerations. Pro-Active management of Risks/Capitalisation. Economic Capital at 99.5% as a basis for Risk Capital Need Economic capital is an estimate of Risk Capital needed to keep the Group solvent. EC is calculated at 99.5% confidence level and 1 year risk horizon. Non-measurable risks include liquidity, market, illiquidity and business environment risks. Adjusted Solvency Capital is a measure of Risk Capital Available Solvency I capital items included as such. The difference between Undiscounted technical provisions in balance sheet and their discounted value (so called Liability Side adjustment). Capital instruments excluded from regulatory capital in Solvency I. 48

49 Appendix Economic Capital Reporting Principles Definitions Economic capital (EC) is used as an internal measure of capital required for measurable risks the Group is exposed to. EC is defined as the amount of capital to protect the solvency over a one year time horizon with a probability of 99.5 per cent. EC at company level EC is calculated in If P&C and Mandatum Life using a set of calculation methods, which have been developed for the specific needs of each company. In If P&C and Mandatum Life EC accounts for market, credit, insurance and operational risks, as well as the diversification effect between these risks. EC figure calculated and reported by Nordea is used in Sampo Group reporting. Because Nordea s reported figures are expressed at 99.97% confidence level they are converted by Sampo into 99.5% confidence level. EC at Group Level Correlations between companies risks are assessed and diversification effect is calculated. Group wide EC is a sum of Companies EC and the diversification effects. 49

50 Appendix Principles of Investment Management Company specific needs form the basis for all investments Liabilities intensively analysed and modelled. Regulatory requirements. Strategy Absolute Return targets taking into account the liabilities and general business targets. Direct Investments into Nordic countries mainly, Outside Nordics Funds mainly. No diversification for the sake of diversification. Centrally Managed Sampo plc Chief Investment Officer responsible for all investments, all portfolio managers have a direct reporting line to him. Common infrastructure for investment administration and reporting. Investment strategies coordinated and streamlined, no overlapping activities to prevent Group Wide concentrations. 50

51 Appendix 51