City of Mercer Island. Section C Budget Summary
|
|
- Polly Briana Benson
- 5 years ago
- Views:
Transcription
1 City of Mercer Island Section C Budget Summary
2 This section has been prepared as a general summary of the biennial budget for the City of Mercer Island. It is designed to provide City residents and other interested readers with a quick overview of the financial plan of the City for the next two years. The summary is divided into seven sub-sections: City Organization how the city is organized to do business Staffing who provides the services Total Resources what the funding sources are for the city Total Expenditures how the revenues are spent Fund Summary revenue and expenditure totals by fund Utility Rates overview of proposed rate increases City Debt purpose and status of debt issued by the City and debt capacity If a more in-depth understanding of the budget is desired, detailed information can be found within the graphs, charts, narrative text, and funding level summaries located in the full budget document. City Organization The City of Mercer Island has a Council/Manager form of government. In this form, the City Council, comprised of seven elected members, hires a City Manager to act as the Chief Executive Officer of the City. The City Manager reports directly to the Council and carries out their policies. Council members listen to their constituents, the Island residents, and also receive advice and help from the Council appointed Boards and Commissions, which numbered ten in The Council is vitally interested in hearing the voices of all residents and in increasing citizen involvement. The day-to-day activities of the City are carried out by the ten departments shown on the chart on the following page. For an in-depth description of the functions carried out by these departments, see Section F (Operating Budget by Department) of the budget document. City of Mercer Island Budget C-1
3 C-2 City of Mercer Island Budget
4 Staffing Budget Summary The two charts that follow show the number of regular and contract positions authorized by the Council in The regular full-time equivalents (FTEs) represent the City s permanent staff. Regular Full-Time Equivalents (FTEs) Department City Attorney City Manager Human Resources Court Development Services Finance Fire Park & Recreation Police Youth & Family Services Public Works Support Services Right of Way Utilities Capital Project Engineers Information & Geographical Svcs Total The changes to the City s regular FTEs in and are noted below: Staff Changes: Reinstatement of Assistant City Attorney to full time (0.25 FTE); position was cut to 0.75 FTE in 2013 Public Records Support increase to Paralegal position (0.50 FTE) Partial reinstatement of Court Administrator (0.25 FTE); position was cut to 0.50 FTE in 2011 Addition of Long Range Planner position (1.0 FTE) Addition of fourth elementary school counselor (0.83 FTE) Addition of Water Quality Technician (1.0 FTE) Addition of Transportation Engineer (1.0 FTE) Council Approved Staff Changes: Conversion of seasonal labor to two regular (2.0 FTE) Park Maintenance team members Helpdesk Technician (1.0 FTE) Reduction of ENTF Detective (1.0 FTE) In addition to regular employees, the City utilizes contract employees, casual labor, consultants and contractors to address workload needs that exceed the capacity or expertise of the City s regular staff and that are time limited or seasonal. City of Mercer Island Budget C-3
5 Contract employees are hired or retained when there is a significant increase in workload that cannot be absorbed by the City s regular staff and when the ongoing need for a new position is in question. They are just like regular employees, except their positions are time limited usually one or two years. The departments that utilize contract employees the most are Youth & Family Services, Parks & Recreation, and Development Services. If the workload is deemed to be ongoing (typically after three biennial budget cycles), a department can request that a contract position be converted to a regular position. Casual labor is used primarily to address seasonal workload needs and short-term workload issues created by special projects or position vacancies. Compared to a contract position, a casual labor position has limited or no benefits and is filled for a shorter period of time (1-3 months, 6 months, or 9 months). The departments that utilize casual labor the most are Parks & Recreation, Public Works, and Youth & Family Services. Consultants and contractors are hired when the City s regular staff lacks the capacity or expertise to perform specialized work that is usually short term in nature (i.e. less than a year). Consultants are considered experts in their white collar fields, providing specialized legal, engineering, technology, financial, and other professional services. Contractors, on the other hand, are highly skilled in the blue collar trades, providing specialized repair and maintenance services (e.g. electrical, plumbing, and heating/cooling system repairs) and bidding on public works projects (e.g. re-surfacing a road). Consultants and contractors are more expensive on an hourly basis than regular or contract employees; however, they are generally more cost effective than trying to perform the specialized work in-house. Contract Full-Time Equivalents (FTEs) CONTRACT City Manager Development Services Fire Information & Geographical Svcs Public Works Park & Recreation Youth & Family Services Total C-4 City of Mercer Island Budget
6 Full Time Equivalents (FTEs) and Contract FTEs Budget Summary City of Mercer Island Budget C-5
7 Total Resources For 2017 and 2018, the City s total budgeted resources amount to $66.3 million and $65.6 million respectively. These totals include the use of beginning fund balances to cover planned expenditures in (typically for capital projects and vehicle/equipment replacements). The remaining fund balances are not budgeted to be spent in , but are reserved for various purposes (e.g. operating reserves, capital projects after 2018, and vehicle/equipment replacements after 2018). The City derives its revenues from a variety of sources, as noted in the table below and the graphs on the following page. Charges for Services, which account for 35% of total budgeted resources in , are the largest resource, with $22.9 million budgeted in 2017 and $23.5 million budgeted in They mostly consist of water, sewer, and storm water utility charges; recreation fees; and Thrift Shop sales. Property Tax, which accounts for 20% in 2017 and 20% of total budgeted resources in , is the second largest resource, with $13.1 million budgeted in 2017 and $13.4 million budgeted in Collectively, Sales Tax, Business & Utility Taxes, and Real Estate Excise Tax, which account for 20% of total budgeted resources in , are the third largest resource, with $13.2 million budgeted in 2017 and $13.4 million budgeted in The chart below details resources for the period The graphs on the next page provide a percentage breakdown of total resources for 2017 and Resources, All Funds Percent Change Description Actual Forecast Budget Budget RESOURCES Budgeted Use of Fund Balance $ 2,662,946 $ 12,303,226 $ 4,591,132 $ 3,081, % -32.9% Property Tax 12,672,224 12,708,863 13,066,865 13,356, % 2.2% Sales Tax 4,768,534 5,230,000 5,183,000 5,275, % 1.8% Business & Utility Taxes 4,712,579 4,727,800 4,805,200 4,889, % 1.8% Real Estate Excise Tax 3,269,379 3,551,000 3,165,000 3,284, % 3.8% Shared Revenues 2,220,051 2,106,125 2,765,615 2,663, % -3.7% Utility Overhead 419, , , , % 2.6% Charge for Service 22,455,290 22,140,385 22,971,217 23,560, % 2.6% Licenses & Permits 3,856,377 3,799,400 3,595,500 3,360, % -6.5% District Court Fines 433, , , , % 0.0% Other Resources 2,600,327 2,627,291 2,712,491 3,410, % 25.7% Interest 47,469 95,448 89,894 96, % 7.0% Interfund Transfers In 2,034,287 2,487,960 2,504,336 1,724, % -31.1% Total Budgeted Resources 62,152,336 72,632,691 66,317,420 65,582, % -1.1% Not Budgeted Beginning Fund Balance 31,597,309 24,637,369 24,738,577 22,775, % -7.9% TOTAL RESOURCES $ 93,749,647 $ 97,270,060 $ 91,055,998 $ 88,358, % -3.0% C-6 City of Mercer Island Budget
8 City of Mercer Island Budget C-7
9 Total Expenditures For 2017 and 2018, the City s total budgeted expenditures amount to $65.2 million and $63.8 million respectively, which are accounted for in 22 different funds. Section E (Recap by Fund) provides summary level information on the revenues, expenditures, and fund balances for each fund. The General Fund is the City s largest fund, with $29.4 million budgeted in 2017 and $29.4 million budgeted in Most of the City s general government services, including police and fire protection, emergency medical response, street and park maintenance, recreation programs, land use planning, and community development, are accounted for in the General Fund. Taken together, the Water, Sewer, and Storm Water Funds, are the second largest group of funds, with $19.2 million budgeted in 2017 and $18.3 million budgeted in These funds account for all operating, maintenance, and capital costs related to water distribution, sewage treatment and disposal, and storm water management. Another way to look at the City budget is by expenditure category. The Budget is comprised of 14 separate categories, which are noted in the table below. The largest expenditure categories are Salaries and Benefits, which collectively comprise 46% of the total Budget. The graphs on the next page provide a percentage breakdown of all expenditures for 2017 and Expenditures, All Funds Percent Change Description Actual Forecast Budget Budget USES Budgeted Salaries & Wages $ 19,668,026 $ 21,270,706 $ 21,217,714 $ 21,820, % 2.8% Benefits 7,065,639 7,757,408 8,049,756 8,448, % 4.9% Supplies 1,462,225 1,545,557 1,479,626 1,454, % -1.7% Contractual Services 4,951,220 7,456,831 6,779,327 5,848, % -13.7% Communications 203, , , , % 0.6% Equipment Rental 1,963,312 1,987,504 1,997,533 2,019, % 1.1% Insurance 667, , , , % 4.7% Utilities 874, , , , % 0.7% Other Services & Charges 2,152,922 1,874,623 1,931,197 2,733, % 41.6% Intergovernmental 1,019,105 1,076,367 1,301,153 1,396, % 7.3% Water/Sewer Treatment 6,535,430 6,367,868 6,581,252 6,833, % 3.8% Capital 5,748,472 11,723,662 8,998,000 8,126, % -9.7% Bond Redemption 2,456,775 2,462,077 2,460,833 2,173, % -11.7% Interfund Transfers 2,039,734 2,575,651 2,368,580 1,772, % -25.2% Total Budgeted Expenditures 56,809,051 67,940,349 65,198,451 64,705, % -0.8% Not Budgeted Expenditure Cuts/New Revenue (849,081) N/A N/A Ending Fund Balance 36,940,595 29,329,709 25,857,546 24,501, % -5.2% TOTAL USES $ 93,749,647 $ 97,270,060 $ 91,055,998 $ 88,358, % -3.0% C-8 City of Mercer Island Budget
10 City of Mercer Island Budget C-9
11 Fund Summary Total revenues and total expenditures by fund for the period are summarized in the tables below. Summary of Revenues by Fund for Fund No. Description Actual Forecast Budget Budget 001 General Fund $ 28,704,512 $ 30,212,992 $ 29,549,000 $ 29,522, Self Insurance Fund 5,000 10,000 10,000 10, Youth Service Endowment Fund Subtotal General Purpose Funds $ 28,709,924 $ 30,223,492 $ 29,559,500 $ 29,532, Street Fund $ 2,472,521 $ 4,861,790 $ 2,728,368 $ 3,455, Transportation Benefit District 220, , , , Criminal Justice Fund 660, , , , Beautification Fund 1,167,324 1,240,604 1,145,502 1,186, Contingency Fund 23,674 25,000 25,000 25, % For the Arts Fund 17,167 55,170 15,000 20, Youth and Family Services Fund 2,458,801 2,433,034 2,748,719 2,464,250 Subtotal Special Revenue Funds $ 7,020,803 $ 9,712,314 $ 7,739,314 $ 8,262, Bond Redemptiion (Voted) $ - $ - $ - $ Bond Redemption (Non-Voted) 1,007,036 1,004,311 1,011, ,159 Subtotal Debt Service Funds $ 1,007,036 $ 1,004,311 $ 1,011,099 $ 847, Capital Improvement Fund $ 2,660,489 $ 4,789,517 $ 4,706,243 $ 3,459, Technology and Equipment Fund 401, , , , Fire Station 92 Construction 1,111, , Capital Reserve Fund - 181, Subtotal Capital Funds $ 4,173,145 $ 6,283,374 $ 5,437,243 $ 4,191, Water Fund $ 7,503,907 $ 8,801,359 $ 7,317,818 $ 7,298, Sewer Fund 8,531,032 9,746,328 9,271,432 9,285, Storm Water Fund 2,064,399 3,371,365 2,574,312 2,049,570 Subtotal Enterprise Funds $ 18,099,338 $ 21,919,052 $ 19,163,562 $ 18,633, Equipment Rental Fund $ 2,100,339 $ 2,055,575 $ 2,171,291 $ 2,781, Computer Equipment Fund 951, ,573 1,138,412 1,230,826 Subtotal Internal Service Funds $ 3,051,428 $ 2,993,148 $ 3,309,703 $ 4,011, Firemen's Pension Fund $ 90,662 $ 93,000 $ 97,000 $ 103,000 Subtotal Trust Funds $ 90,662 $ 93,000 $ 97,000 $ 103,000 TOTAL REVENUES $ 62,152,336 $ 72,228,691 $ 66,317,421 $ 65,582,646 C-10 City of Mercer Island Budget
12 Summary of Expenditures by Fund for Budget Summary Fund No. Description Actual Forecast Budget Budget 001 General Fund $ 27,189,885 $ 28,987,713 $ 29,436,000 $ 29,413, Self Insurance Fund - 10,000 10,000 10, Youth Service Endowment Fund Subtotal General Purpose Funds $ 27,190,297 $ 28,998,213 $ 29,446,500 $ 29,423, Street Fund $ 1,990,278 $ 4,199,095 $ 2,728,368 $ 3,455, Transportation Benefit District 188, , , , Criminal Justice Fund 493, , , , Beautification Fund 1,066,366 1,085, , , Contingency Fund % For the Arts Fund 37,970 41,170 15,000 15, Youth and Family Services Fund 2,411,721 2,574,790 2,748,719 2,444,250 Subtotal Special Revenue Funds $ 6,188,513 $ 8,921,853 $ 7,408,357 $ 7,827, Bond Redemption (Voted) $ - $ - $ - $ Bond Redemption (Non-Voted) 1,007,036 1,004,311 1,011, ,159 Subtotal Debt Service Funds $ 1,007,036 $ 1,004,311 $ 1,011,099 $ 847, Capital Improvement Fund $ 1,981,307 $ 3,293,840 $ 4,706,243 $ 3,459, Technology and Equipment Fund 152, , , , Fire Station 92 Construction 851, , Capital Reserve Fund - 181, Subtotal Capital Project Funds $ 2,985,144 $ 4,762,256 $ 5,437,243 $ 4,191, Water Fund $ 7,080,756 $ 8,826,041 $ 7,317,818 $ 7,246, Sewer Fund 7,588,991 9,699,793 9,271,431 9,079, Storm Water Fund 2,143,626 3,338,439 2,574,312 1,934,956 Subtotal Enterprise Funds $ 16,813,373 $ 21,864,273 $ 19,163,561 $ 18,260, Equipment Rental Fund $ 1,724,961 $ 1,482,639 $ 1,658,766 $ 2,139, Computer Equipment Fund 809, , ,926 1,063,193 Subtotal Internal Service Funds $ 2,534,026 $ 2,296,444 $ 2,634,692 $ 3,202, Firemen's Pension Fund $ 90,662 $ 93,000 $ 97,000 $ 103,000 Subtotal Trust Funds $ 90,662 $ 93,000 $ 97,000 $ 103,000 TOTALS $ 56,809,051 $ 67,940,349 $ 65,198,451 $ 63,856,408 City of Mercer Island Budget C-11
13 Utility Rates The Water, Sewer, and Storm Water Funds are completely self-supporting utilities that are operated like a not-for-profit enterprise. They are primarily funded by customer charges, not taxes. The City purchases its water from the City of Seattle as do many of our neighboring communities. The Wastewater Treatment Division of King County provides treatment for all of the sewage in the King County area, including Mercer Island. The 2016 actual, 2017 adopted, and 2018 planned bi-monthly utility charges for water, sewer, storm water, and Emergency Medical Services (EMS) are broken down in the table below (excluding utility taxes, which are a General Fund revenue source) for a typical single family residential customer. Utility Rate $ Change % Change Component Adopted Adopted Planned Water $99.36 $ $ $5.46 $ % 5.5% Sewer Maintenance (City) $80.47 $85.06 $89.91 $4.59 $ % 5.7% Sewer Treatment (King County) $84.06 $88.44 $88.44 $4.38 $ % 0.0% Storm Water $31.88 $33.09 $34.35 $1.21 $ % 3.8% EMS $8.53 $8.88 $9.24 $0.35 $ % 4.1% Total $ $ $ $15.99 $ % 3.8% City Debt The City has prudently issued little debt over the years, maintaining a sizable debt capacity and consistently following a conservative fiscal management policy, which is reflected in the excellent bond ratings from Moody's rating service Aa1 rating on its unlimited tax general obligation (UTGO), or voted, bonds and a Aa1 rating on its limited tax general obligation (LTGO), or non-voted, bonds. According to Moody s, Mercer Island has the highest LTGO bond rating in the state, along with Seattle, Bellevue, and Redmond, and the second highest UTGO bond rating in the state, following Seattle and Bellevue, which have a Aaa rating. A high bond rating equates to lower interest costs and is very desirable. The City can issue five types of debt which have legal limits set by the State. The five types of debt include: voted and non-voted general obligation bonds, revenue bonds, lease debt, and loans. For the purposes of the legal limit debt calculations, leases and loans are included with the non-voted general obligation debt limits. A schedule of all the City debt classified by type is included later in this section. Voted Debt Voted debt is that which the citizens agree to in an election and is supported by special (excess) tax revenues levied on property each year. Voted debt has generally been used for the purpose of funding large public buildings or buying land or open space. The City currently has no voted debt outstanding. Non-Voted Debt Non-voted debt must be paid for out of the general revenues of the city. Non-voted debt includes not only bonds but also any loans and lease obligations of the City. The active issues are described below: 2003 Mercer View Property This bond issue, paid for from real estate excise taxes, was used to buy the site from the Mercer Island School District for the construction of a new community center. To save on interest costs, this bond issue was refunded in The total principal owed on the refunded debt at the end of 2016 is $155,000. C-12 City of Mercer Island Budget
14 2004 MICEC Construction In 2004, the City issued $2.0 million in councilmanic bonds to partially pay for the construction of a new community center. The new center was completed in December To save on interest costs, this bond issue was refunded in The total principal owed on the refunded debt at the end of 2016 is $895, Fire Apparatus Lease (Velocity Pumpers) In 2007, the Mercer Island City Council authorized a contract with Pierce Manufacturing to purchase two Velocity Pumper Trucks through a lease purchase financing agreement with Municipal Asset Management Inc. in the amount of $1,035,026. The total principal owed at the end of 2016 is $122, LTGO South Mercer Playfields In 2009, LTGO bonds were issued to fund capital improvements at the South Mercer Playfields. The original issue amount was $1,000,000, and the total principal outstanding at the end of 2016 is $505, LTGO Sewer Lake Line In 2009, LTGO bonds were issued to fund a portion of the sewer lake line replacement project. Sewer utility rates are being used to repay the long-term debt. The original issue amount was $9,405,000, and the total principal outstanding at the end of 2016 is $6,790, LTGO First Hill Water Improvements In March 2011, LTGO bonds were issued to fund a portion of a water system improvements project in the First Hill neighborhood. Water utility rates are being used to repay the long-term debt. The original issue amount was $1,500,000, and the total principal outstanding at the end of 2016 is $1,160, Fire Apparatus Lease (Velocity Pumper) In 2012, the Mercer Island City Council authorized a contract with Pierce Manufacturing to purchase a Velocity Pumper Truck through a lease purchase financing agreement with Municipal Asset Management Inc. in the amount of $619,547. The total principal owed at the end of 2016 is $389, LTGO Fire Construction and Equipment - In February 2013, the City issued $4.94 million in LTGO bonds to fund the replacement of Fire Station 92 and a Fire Rescue Truck. The debt service is being funded by a 9 year levy lid lift approved by Mercer Island voters on November 6, The total principal owed at the end of 2016 is $2,905, Fire Apparatus Lease (Mini Pumper) In 2015, the Mercer Island City Council authorized a contract with Pierce Manufacturing to purchase one Mini Pumper Fire Truck through a lease purchase financing agreement with Municipal Asset Management Inc. in the amount of $341,295. The total principal owed at the end of 2016 is $306,522. Public Work Trust Fund Loans In addition to the above debt, the City has one long-term loan outstanding as of the end of 2016, with $4,027,573 in principal due. Public Works Trust Fund loans are low-interest loans (1% interest) administered through the State of Washington Department of Community Development. In 1985, the legislature made provisions for this program using the Public Works Assistance Account, which is funded by the Motor Vehicle Excise Tax (MVET) collected by the state. To qualify, jurisdictions are required to do the following: 1. Impose the ¼ of one percent real estate excise tax; 2. Have developed a long-term plan for financing public work needs; 3. Be using all local revenue sources which are reasonably available for funding public works; and 4. Have an adopted comprehensive plan. City of Mercer Island Budget C-13
15 Schedule of Outstanding Debt City of Mercer Island Schedule of Long Term Debt Description Date Issued Original Amount Amount Outstanding 12/31/2016 Non-Voted Debt: 2009 LTGO South Mercer Playfields 08/17/09 1,000, , LTGO Sewer Lake Line 08/17/09 9,405,000 6,790, LTGO First Hill Water Improve 03/23/11 1,500,000 1,160, Refunding (MV Property) 02/06/13 630, , Refunding (MICEC Bldg) 02/06/13 1,140, , LTGO Fire Construction & Equip 02/06/13 4,940,000 2,905,000 Total Non-Voter Approved $18,615,000 $12,410,000 Voted Debt: Total Voter Approved $0 $0 Lease Obligations 2007 Fire Velocity Pumpers 07/02/07 1,035, , Fire Velocity Pumper 06/01/12 619, , Fire Mini Pumper 06/01/15 341, ,522 Total Lease Obligations $1,995,868 $818,980 Total General Obligation Debt $20,610,868 $13,228,980 Public Works Trust Fund Loans Sewer Lake Line 01/31/05 6,650,000 4,027,573 Total Public Works Trust Fund $6,650,000 $4,027,573 C-14 City of Mercer Island Budget
16 Debt Capacity The debt capacity of the City is limited by law. Below is a chart showing the computation of the debt capacity as of December 31, Limited Tax Unlimited Tax General Purpose Debt 1 General Purpose Debt 1 Open Space and Parks Utility Purposes (Based on 1.5% of AV) (Based on 2.5% of AV) (Based on 2.5% of AV) (Based on 2.5% of AV) Legal Limit $163,033,584 $271,722,640 $271,722,640 $271,722,640 Add: Cash on hand for debt redemption 5,038 5, Less: Limited Tax Debt outstanding -14,805,896-14,805, Less: Unlimited Tax Debt outstanding Remaining Debt Capacity, Limited Tax $148,232,729 $256,921,782 Remaining Debt Capacity, Unlimited Taxes $271,722,640 $271,722,640 1 General Purpose debt may not exceed 2.5% of total assessed valuation, which equals $10,868,905,593 as of 12/31/15. Any non-voted debt reduces the margin available for voted general purpose debt. City of Mercer Island Budget C-15
17 C-16 City of Mercer Island Budget
Budget Summary. City Organization
This section has been prepared as a general summary of the 2019-2020 biennial budget for the City of Mercer Island. It is designed to provide City residents and other interested readers with a quick overview
More informationSection E. Recap By Fund. Table of Contents
Section E. Recap By Fund Table of Contents Fund # Fund Name Page # General Purpose Funds 001 General Fund... E-3 037 Self-Insurance Claim Reserve... E-9 061 Youth Services Endowment Fund... E-11 Special
More informationCity of Mercer Island. Section I Budget Policies
City of Mercer Island Section I Budget Policies Section I. Budget Policies Table of Contents General Government Beautification Fund... I-3 Communications... I-5 Debt Financing... I-7 Investment Earnings...
More informationCity of Mercer Island CITY S FINANCIAL CHALLENGES: HOUSTON, WE HAVE A PROBLEM
City of Mercer Island CITY S FINANCIAL CHALLENGES: HOUSTON, WE HAVE A PROBLEM Presented by: Julie Underwood, City Manager Chip Corder, Assistant City Manager/Finance Director Presented to: Mercer Island
More informationCity of Mercer Island CITY S FINANCIAL CHALLENGES: OPERATING BUDGET (PART II)
City of Mercer Island CITY S FINANCIAL CHALLENGES: OPERATING BUDGET (PART II) Presented by: Chip Corder, Assistant City Manager/Finance Director Presented to: Community Advisory Group Date: February 5,
More informationBUSINESS OF THE CITY COUNCIL CITY OF MERCER ISLAND, WA
BUSINESS OF THE CITY COUNCIL CITY OF MERCER ISLAND, WA September 3, 2013 Regular Business 2 ND QUARTER 2013 FINANCIAL STATUS REPORT & 2013-2014 BUDGET ADJUSTMENTS Proposed Council Action: Receive report
More informationCity of Mercer Island CITY S FINANCIAL CHALLENGES: HOUSTON, WE HAVE A PROBLEM
City of Mercer Island CITY S FINANCIAL CHALLENGES: HOUSTON, WE HAVE A PROBLEM Presented by: Julie Underwood, City Manager Chip Corder, Assistant City Manager/Finance Director Presented to: Mercer Island
More informationREVENUE ASSUMPTIONS. Actual Actual Adopted Revised Adopted TOTAL SOURCES BEGINNING FUND BALANCE $
General Government Funds Revenues REVENUE ASSUMPTIONS This section explains and illustrates the estimates for revenue sources included in the General Government funds of the 2009/ Biennial. Key funding
More informationGENERAL FUND Revenues
GENERAL FUND Revenues The General Fund is used to account for general purpose revenues, which are used to fund general governmental services, excluding utilities. Following are descriptions of the City's
More informationMinority Recommendation of the Community Advisory Group
Financial Challenges - Community Advisory Group (CAG) REPORT Minority Recommendation of the Community Advisory Group Lisa Anderl, Heather Cartwright, Doris Cassan, Bob Harper, El Jahncke, Elaine Kavalok
More informationCity of Mercer Island CITY FINANCES: HOUSTON, WE HAVE A PROBLEM
City of Mercer Island CITY FINANCES: HOUSTON, WE HAVE A PROBLEM Presented by: Julie Underwood, City Manager Chip Corder, Assistant City Manager/Finance Director Presented to: Chamber of Commerce Date:
More informationBUSINESS OF THE CITY COUNCIL CITY OF MERCER ISLAND, WA
BUSINESS OF THE CITY COUNCIL, WA December 6, 2010 Public Hearing 2011-2012 PRELIMINARY BUDGET REVIEW: FINALIZE CHANGES TO PRELIMINARY BUDGET, RE-BALANCE GENERAL FUND, AND ADOPT 2011 EMS UTILITY RATES Proposed
More informationGENERAL FUND Revenues
GENERAL FUND Revenues The General Fund is the general operating fund of the City and encompasses the major activities of the City excluding utilities. The activities of fire and police services, street
More informationE-100 City of Mercer Island Budget
MUNICIPAL COURT E-100 City of Mercer Island 2007-2008 Budget Department: Municipal Court Description The Mercer Island Municipal Court is responsible for processing all civil infractions (comprised mostly
More informationLONG-TERM DEBT SUMMARY
Long-Term Debt LONG-TERM DEBT SUMMARY The City borrows money to finance large capital projects, such as buildings and utility infrastructure by issuing bonds. These financial obligations are paid off over
More informationFollowing the Budget Message is an Executive Summary of the Budget.
Budget Message Dear Mercer Island City Council and Island Residents: Houston, we have a problem. This oft-quoted line from Apollo 13 succinctly captures the City s projected financial status in the 2017-2018
More informationThe Reader s Guide (Section A) at the beginning of the budget document provides a brief overview of how the City s budget is organized.
Under Washington Law, the City Manager presents a balanced annual or biennial budget for the City s upcoming fiscal period for consideration and adoption by the City Council. Mercer Island s biennial budget
More informationBUDGET AT A GLANCE BUDGET OVERVIEW CITYWIDE BUDGET SUMMARY CITYWIDE FTE SUMMARY
BUDGET AT A GLANCE BUDGET OVERVIEW CITYWIDE BUDGET SUMMARY CITYWIDE FTE SUMMARY BUDGET OVERVIEW 2017-2018 ADOPTED BUDGET CITY OF REDMOND The Budget Overview serves as a review of the recommended 2017-2018
More informationJuly Director of Finance Report. CITY OF TACOMA Finance Department Robert K. Biles Director of Finance
Director of Finance Report CITY OF TACOMA Finance Department Robert K. Biles Director of Finance In accordance with the City of Tacoma s Charter, the Director of Finance prepares a monthly report which
More informationGeneral Revenues. General Expenditures
GENERAL FUND The City of Mercer Island's General Fund accounts for all financial transactions not required to be accounted for in a separate fund by statute or generally accepted accounting principles.
More informationSection H. Capital Improvement Program. Table of Contents
Section H. Capital Improvement Program Table of Contents Introduction... H-1 Project Summary... H-13 Individual Project Sheets... H-21 Six-Year Fund Statements... H-129 Introduction Capital Improvement
More informationCity of Milton 4th Qtr Financial Report
1 TO: CC: FROM: Debra Perry, Mayor Milton City Council City Administrator Department Directors Lisa Tylor, Finance Director DATE: March 17, 2014 SUBJECT: - Fourth Quarter/Year-End Financial Status Report
More informationCity of Phoenix, Arizona. Monthly Financial Report
City of Phoenix, Arizona Monthly Financial Report March 212 Monthly Financial Report March 212 Executive Summary The budget amounts in this report represent the official adopted budget, as approved by
More informationBonds 101: An Overview of City Financing
Bonds 101: An Overview of City Financing Presentation to the City of Yakima August 11, 2016 Deanna Gregory, Partner, Pacifica Law Group LLP (206) 245-1700, Deanna.Gregory@pacificalawgroup.com Lindsay Sovde,
More informationBiennial Budget Section II: Process/Policies
BUDGET POLICIES This section of the budget sets forth the objectives of the budget as a policy document together with a description of the basis of the policy. Policy Context of the Budget The City budget
More informationCity of Mercer Island CITY S FINANCIAL CHALLENGES - UNDERSTANDING CITY SERVICES. Presented by: Chip Corder, Assistant City Manager/Finance Director
City of Mercer Island CITY S FINANCIAL CHALLENGES - UNDERSTANDING CITY SERVICES Presented by: Chip Corder, Assistant City Manager/Finance Director City s Financial Challenges City Services Mandatory vs.
More informationBeech Grove Civil City, Marion County, Indiana Detailed Receipts /29/2016 1:01:10 AM Page 1
1/29/2016 1:01:10 AM Page 1 Governmental Activities GENERAL General Property Taxes $3,369,348.45 County Option Income Tax (COIT) $1,201,558.84 Local Option Income Tax (LOIT) for Levy Freeze $568,807.62
More informationJanuary 2015 Monthly Financial Report PREPARED BY
January 2015 Monthly Financial Report PREPARED BY Financial Accounting & Reporting Division City of Phoenix Monthly Financial Report January 2015 Table of Contents by Programs Page Performance Status
More informationSeptember 2014 Monthly Financial Report PREPARED BY
September 2014 Monthly Financial Report PREPARED BY Financial Accounting & Reporting Division City of Phoenix Monthly Financial Report September 2014 Table of Contents by Programs Page Performance Status
More informationMAINTENANCE DEPARTMENT
MAINTENANCE DEPARTMENT E-78 City of Mercer Island 2007-2008 Budget Department: Maintenance The Maintenance Department consists of the following functions: 1) administration, 2) capital projects engineering,
More informationCity of Mountlake Terrace. Fourth Quarter 2014 Financial Report April 2, 2015
City of Mountlake Terrace Fourth Quarter 2014 Financial Report April 2, 2015 1 Overview Reviewing the City s finances on a regular basis, and posting the review on the City s website, highlights the City
More informationMANAGEMENT S DISCUSSION & ANALYSIS
MANAGEMENT S DISCUSSION & ANALYSIS Our discussion and analysis of the City of Grand Junction s (the City) financial performance provides an overview of the City s financial activities for the fiscal year
More informationCITYOF MEDINA. - Expense increase due to Executive separation agreement.
CITYOF MEDINA ITEM PH-2/ OB-2 November 12, 2013 To: Mayor and City Council From: Robert J. Grumbach, Interim City Manager Re: 2014 Budget Message I am pleased to submit for review and adoption the City
More informationThe City of Arden Hills Truth-In-Taxation Hearing:
The City of Arden Hills Truth-In-Taxation Hearing: December 8, 2014 Mayor David Grant Council Members Brenda Holden, Fran Holmes, Ed Werner, and Dave McClung City Vision Arden Hills is a strong community
More informationCity of Mountlake Terrace. Second Quarter 2016 Financial Report September 19, 2016
City of Mountlake Terrace Second Quarter 2016 Financial Report September 19, 2016 1 Overview Reviewing the City s finances on a regular basis, and posting the review on the City s website, highlights the
More informationA GUIDE TO THE FISCAL YEAR 2018 MUNICIPAL BUDGET
A GUIDE TO THE FISCAL YEAR 2018 MUNICIPAL BUDGET PURPOSE OF CITIZENS BUDGET This guide is a citizen-friendly budget document. The intent of the document is to provide a clear and concise overview of Brian
More informationCity of Centralia, WA. PUBLIC HEARING November 13, 2018
City of Centralia, WA 2019-2020 Proposed Budget PUBLIC HEARING November 13, 2018 Rob Hill, City Manager PUBLIC HEARING AGENDA BUDGET OVERVIEW, PRIORITIES, ISSUES PUBLIC WORKS ERR, WATER, WASTEWATER STORMWATER,
More informationNew Castle County Revenue Summary with Contingencies & Debt Service. Fiscal Year 2018 Recommended Budget
New Castle County Revenue Summary with Contingencies & Debt Service Fiscal Year 2018 Recommended Budget Table of Contents Revenue Summary Sources of Funds Summary...1 Revenue Assumptions...2 Historical
More informationProposed City Council Study Session September 28, 2010
Proposed 2011-2012 General Fund Budget City Council Study Session September 28, 2010 The Proposed 2011-2012 Biennial Budget 2 Is Smaller / Downsizes Proposes No Service Reduction Requires No New Taxes
More informationFinancial Summaries. Long Range Financial Plan Multi-Year Budget
Long Range Financial Plan MultiYear Budget 20152018 The City of Novi has long recognized the need for planning to provide quality services to its residents. This is evident in the work performed by the
More informationSection G. Capital Improvement Program. Table of Contents
Section G. Capital Improvement Program Table of Contents Introduction... G-1 Project Summary... G-13 Individual Project Sheets... G-21 Six-Year Fund Statements... G-135 INTRODUCTION Capital Improvement
More informationNovember Director of Finance Report. CITY OF TACOMA Finance Department Robert K. Biles Director of Finance
Director of Finance Report CITY OF TACOMA Finance Department Robert K. Biles Director of Finance In accordance with the City of Tacoma s Charter, the Director of Finance prepares a monthly report which
More information2013 Mercer Island Dashboard Report
2013 Mercer Island Report Introduction The City s performance measurement model, called the Mercer Island, was developed in 2007 with the following objectives in mind: 1. To identify top tier indicators
More informationFINANCE & ECONOMIC DEVELOPMENT COMMITTEE MAY 4, :00 AM COUNCIL CHAMBERS
FINANCE & ECONOMIC DEVELOPMENT COMMITTEE MAY 4, 2016 8:00 AM COUNCIL CHAMBERS 1. 2016 FIRST QUARTER FINANCIAL REPORT TROY WOO, FINANCE DIRECTOR (STAFF REPORT ATTACHED) FINANCE & ECONOMIC DEVELOPMENT COMMITTEE
More informationComputation of the General Obligation Debt Margin ($ in thousands) TOTAL ESTIMATED ACTUAL PROPERTY VALUATION $134,976,735
Debt Service Funds Long Term Debt and Lease Obligations Provided herein is an overview of long-term debt and lease obligations, which addresses the methods used by the City and County of Denver to finance
More informationGENERAL FUND REVENUES BY SOURCE
BUDGET DETAIL BUDGET DETAIL The Budget Detail gives more information on the budget, than is shown in the Executive Summary. Detail information is provided on the General Fund, Special Revenue Funds, Enterprise
More informationCITY OF BELLINGHAM MONTHLY FINANCIAL REPORT OCTOBER 2018 OCTOBER IS THE TENTH MONTH OF THE YEAR 83% COMPLETE
CITY OF BELLINGHAM MONTHLY FINANCIAL REPORT OCTOBER 2018 OCTOBER IS THE TENTH MONTH OF THE YEAR 83% COMPLETE Reporting Contents All Funds Page 1 Citywide Page 2 General Fund Page 3 Street Fund Page 4 Water
More informationThe City of Arden Hills Truth-In-Taxation Hearing:
The City of Arden Hills Truth-In-Taxation Hearing: December 12, 2016 Mayor David Grant Council Members Brenda Holden, Fran Holmes, Dave McClung, and Jonathan Wicklund City Vision Arden Hills is a strong
More informationCITY OF UNION CITY, GEORGIA
CITY OF UNION CITY, GEORGIA COMPREHENSIVE ANNUAL FINANCIAL REPORT FOR THE FISCAL YEAR ENDED AUGUST 31, 2017 CITY OF UNION CITY, GEORGIA COMPREHENSIVE ANNUAL FINANCIAL REPORT FOR THE FISCAL YEAR ENDED AUGUST
More informationCITY OF LAGUNA BEACH, CALIFORNIA. Comprehensive Annual Financial Report. For the Fiscal Year Ended June 30, 2015
CITY OF LAGUNA BEACH, CALIFORNIA Comprehensive Annual Financial Report For the Fiscal Year Ended June 30, 2015 CITY OF LAGUNA BEACH, CALIFORNIA COMPREHENSIVE ANNUAL FINANCIAL REPORT FOR THE FISCAL YEAR
More informationANNUAL REPORT. CITY OF DuPONT. MCAG No Submitted pursuant to RCW to the STATE AUDITOR S OFFICE
ANNUAL REPORT MCAG No. 0576 Submitted pursuant to RCW 43.09.230 to the STATE AUDITOR S OFFICE FOR THE FISCAL YEAR ENDED DECEMBER 31, 2009 MCAG NO. 0576 STATEMENT C-4 FUND RESOURCES AND USES ARISING FROM
More informationREGULAR SESSION MAY 3, 2010
At a REGULAR SESSION of the Town Council of the Town of South Kingstown, County of Washington, in the State of Rhode Island held at the Town Hall, in and for said Town on the 3 rd day of May 2010 at 7:00
More informationCity of Bonney Lake Statement of Net Assets December 31, Governmental Activities
City of Bonney Lake Statement of Net Assets December 31, 2011 Primary Government Governmental Activities Business-type Activities ASSETS Cash and cash equivalents $ 18,652,693 $ 22,680,890 $ 41,333,583
More information2012 Mercer Island Dashboard Report
2012 Mercer Island Report Introduction The City s performance measurement model, called the Mercer Island, was developed in 2007 with the following objectives in mind: 1. To identify top tier indicators
More informationFINANCIAL POLICIES ADOPTED BIENNIAL BUDGET CITY OF MOUNTLAKE TERRACE
Purpose: The primary purpose of financial management policies is to provide guidelines for the City Council and staff to use in making financial decisions that ensure core services are maintained and the
More informationCity of Bothell Budget Status Report For the Quarter Ending December 31, 2013
I. BIENNIUM STATUS City of Bothell 2013-2014 Budget Status Report For the Quarter Ending December 31, 2013 On December 31, 2013, the City concluded the fourth quarter of the 2013-2014 biennium. The budget
More informationThe City of Arden Hills Truth-In-Taxation Hearing:
The City of Arden Hills Truth-In-Taxation Hearing: December 9, 2013 Mayor David Grant Council Members Brenda Holden, Fran Holmes, Ed Werner, and Dave McClung City Vision Arden Hills is a strong community
More informationFISCAL YEAR FINANCIAL REPORT Quarter Ended June 30, 2015
FISCAL YEAR 2014-2015 FINANCIAL REPORT Quarter Ended June 30, 2015 To: From: City Manager, Mayor and City Council Rebecca Underhill, Finance Director Subject: Financial Report for Quarter Ended June 30,
More informationGeneral Operating Fund
General Operating Fund Actual Actual Actual Budget 2010 YTD Projected Recommended Projected Projected Revenues 2007 2008 2009 2010 as of 6/30/10 2010 2011 2011 2012 Property Taxes $13,449,730 $13,842,433
More information2014 Mercer Island Dashboard Report
2014 Mercer Island Report Introduction The City s performance measurement model, called the Mercer Island, was developed in 2007 with the following objectives in mind: 1. To identify top tier indicators
More informationPUBLIC WORKS DIRECTOR
WASHINGTON PUBLIC WORKS DIRECTOR $109,865 - $129,254 Plus Excellent Benefits Apply by October 22, 2017 (First Review, open until filled) 1 P a g e WHY APPLY? Nestled east of famous Puget Sound and north
More informationTHIRD QUARTER FINANCIAL REPORT September 30, 2018
THIRD QUARTER FINANCIAL REPORT September 30, 2018 2018 Cider Squeeze Introduction The 3rd Quarter 2018 Financial Report is presented here. As has been the custom in the past, the report has been prepared
More informationCITY OF ST. PAUL PARK FINANCIAL STATEMENTS FOR THE FISCAL YEAR ENDED DECEMBER 31, 2014
FINANCIAL STATEMENTS FOR THE FISCAL YEAR ENDED DECEMBER 31, 2014 FINANCIAL STATEMENTS For the Fiscal Year Ended December 31, 2014 TABLE OF CONTENTS INTRODUCTORY SECTION Elected and Appointed Officials
More informationCentral Puget Sound Regional Transit Authority
Central Puget Sound Regional Transit Authority Single Audit Reports for the Year Ended December 31, 2017 This page intentionally left blank. TABLE OF CONTENTS Audited Financial Statements Statement of
More informationCITY OF INKSTER, MICHIGAN. Year Ended June 30, Financial Statements and Single Audit Compliance Act
CITY OF INKSTER, MICHIGAN Year Ended June 30, 2016 Financial Statements and Single Audit Compliance Act This page intentionally left blank. Table of Contents Independent Auditors Report 1 Management s
More informationUTILITY FUNDS SUMMARY
UTILITY FUNDS SUMMARY On the following pages is important information about the utilities as a whole. This section identifies the emerging issues for each of the utilities, followed by a brief discussion
More informationCity of Bothell Budget Status Report For the Quarter Ending September 30, 2014
I. BIENNIUM STATUS City of Bothell 2013-2014 Budget Status Report For the Quarter Ending September 30, 2014 On September 30, 2014, the City concluded the seventh quarter of the 2013-2014 biennium. The
More informationGENERAL FUND BUDGET SUMMARY AND DEPARTMENT BUDGET DETAIL
GENERAL FUND BUDGET SUMMARY AND DEPARTMENT BUDGET DETAIL 2016-2017 ADOPTED JUNE 13, 2016 CITY OF PACIFICA 2016-2017 Proposed General Fund Budget Summary By Consolidated Revenue Source and Department 2015-16
More informationPlease find attached the Financial Forecast Report based on information through December 2017.
Memorandum DATE February 16, 2018 CITY OF DALLAS TO Honorable Mayor and Members of the City Council SUBJECT Financial Forecast Report Please find attached the Financial Forecast Report based on information
More informationFinancial Statements December 31, 2013
Financial Statements December 31, 2013 CITY OF JOHNSTOWN TABLE OF CONTENTS Page Table of Contents... I Management s Discussion and Analysis...III Independent Auditors Report... 1 BASIS FINANCIAL STATEMENTS
More information$180 $160 $140 $120 $100 $80 $60 $40 $20 $ Single Fam -New Apts -New
2012 REVENUE FORECAST Presented by Brian Henshaw September 26, 2011 1 Economic Conditions Housing starts Federal & State deficits Sovereign-debt crisis Bankruptcies Unemployment Stock Market volatility
More informationCITY OF TACOMA. May Director of Finance Report. Finance Department Robert K. Biles, Director of Finance
CITY OF TACOMA May 2009 Director of Finance Report Finance Department Robert K. Biles, Director of Finance In accordance with the City of Tacoma s Charter, the Director of Finance prepares a monthly report
More informationCity of Bonney Lake. Financial Statements and Federal Single Audit Report. Pierce County. For the period January 1, 2013 through December 31, 2013
Financial Statements and Federal Single Audit Report City of Bonney Lake Pierce County For the period January 1, 2013 through December 31, 2013 Published September 18, 2014 Report No. 1012574 Washington
More informationIndependent Auditor s Report
Independent Auditor s Report To the City Council City of Hyattsville, Maryland We have audited the accompanying financial statements of the governmental activities, each major fund, and the aggregate remaining
More informationCity of Mercer Island CITY S FINANCIAL CHALLENGES: HOUSTON, WE HAVE A PROBLEM
City of Mercer Island CITY S FINANCIAL CHALLENGES: HOUSTON, WE HAVE A PROBLEM Presented by: Julie Underwood, City Manager Chip Corder, Assistant City Manager/Finance Director Presented to: Community Advisory
More information2018 Salary Survey Report for Non-Represented Job Classifications
2018 Salary Survey Report for Non-Represented Job Classifications Prepared August 20, 2018 UPDATED August 24, 2018 Table of Contents Section I. Background... 1 Selection of Survey Employers... 1 Table
More informationCity of Ocoee Quarterly Report First Quarter Fiscal Year
City of Ocoee Quarterly Report First Quarter Fiscal Year 2008-2009 Prepared by the Finance Department February 2009 TABLE OF CONTENTS Quarterly Overview...i-iii General Fund... 1 Revenue Comparison Graph...
More informationBudget Summary. FY2018 Total County Revenue Sources. Other Localities 2.8% Misc 0.7% Charges For Serv 13.2%
Revenue vs. Expenditure Comparison The pie charts show the expenditure and revenue budgets for all Countywide funds. The detail for these charts is displayed in the Combined Statement of Projected Revenues,
More information2018 Recommended Budget
2018 Recommended Budget Proposed: September 29, 2017 Adopted: PENDING November 21, 2017 Table of Contents City Manager's 2018 Budget Transmittal Introduction...1 Council Strategic Budget Priorities and
More informationAgency Page Information
Functional Areas The County agency pages are organized by the four functional areas of the County government: Community Development,, Human Services, and Public Safety. A. Functional Area Expenditure Budget
More informationCity and County of Broomfield, Colorado CITY COUNCIL AGENDA MEMORANDUM,
, Colorado To: From: Prepared by: CITY COUNCIL AGENDA MEMORANDUM, Mayor and City Council Charles Ozaki, City and County Manager Kevin Standbridge, Deputy City and County Manager Pat Soderberg, Finance
More informationCity of Tarpon Springs, Florida
City of Tarpon Springs, Florida Comprehensive Annual Financial Report Fiscal Year Ended September 30, 2018 CITY OF TARPON SPRINGS, FLORIDA COMPREHENSIVE ANNUAL FINANCIAL REPORT For the Fiscal Year Ended
More informationVILLAGE OF KENMORE, NEW YORK
, NEW YORK 2009-2010 Adopted Budget BUDGET 2009-2010 Exhibit / Schedule Page Summary of Budget by Fund Exhibit A 1 Summary of Appropriations by Fund Exhibit B 2 Summary of Budget - Debt Service Fund Exhibit
More informationFisc al Impacts of Annexation. DISCUSSION DRAFT: February 2009
Fisc al Impacts of Annexation : 120 Lakeside Avenue Suite 200 Seattle, Washington 98122 P (206) 324-8760 www.berkandassociates.com Helping Communities and Organizations Create Their Best Futures Project
More informationRESOLUTION NO A RESOLUTION ACCEPTING CHANGES TO THE FINANCIAL MANAGEMENT POLICIES AND ACCOUNTING METHODOLOGIES
RESOLUTION NO. 2013- A RESOLUTION ACCEPTING CHANGES TO THE FINANCIAL MANAGEMENT POLICIES AND ACCOUNTING METHODOLOGIES RECITALS: The City of Ashland prepares the budget and financial reports in keeping
More informationQueen Creek Annual Budget Organizational Structure
Organizational Structure Town Organizational Chart Employees by Department Staffing Level Changes Fund Structure Chart Fund Structure Narrative Where the Money Comes From Where the Money Goes 60 TOWN ORGANIZATIONAL
More informationCITY OF BELLINGHAM MONTHLY FINANCIAL REPORT AUGUST 2018 AUGUST IS THE EIGHTH MONTH OF THE YEAR 66.67% COMPLETE
CITY OF BELLINGHAM MONTHLY FINANCIAL REPORT AUGUST 2018 AUGUST IS THE EIGHTH MONTH OF THE YEAR 66.67% COMPLETE Reporting Contents Citywide Page 1 General Fund Page 2 Street Fund Page 3 Water Fund Page
More informationCouncil Communication August 2, 2016, Business Meeting
Council Communication August 2, 2016, Business Meeting 4th Quarterly Financial Report of the 2015-17 Biennium FROM: Lee Tuneberg, Administrative Services/Finance Director, tuneberl@ashland.or.us BACKGROUND
More informationSECOND QUARTER FINANCIAL REPORT June 30, 2018
SECOND QUARTER FINANCIAL REPORT June 30, 2018 UpTown Cruisin Car Show June, 2018 Introduction The second quarter 2018 financial report is presented here. As has been the custom in the past, the report
More informationGeneral Fund Revenues
Budget Overview General Fund Revenues $16.9 $4.0 $15.9 $54.5 Property Taxes Franchise & TLT State Rev Sharing Other Sources Total Revenues - $91.3 million Property Taxes 60% of total revenue Franchise
More informationCITY OF SAN LUIS, AZ Summary Schedule of Estimated Revenues and Expenditures/Expenses Fiscal Year 2014
CITY OF SAN LUIS, AZ Summary Schedule of Estimated Revenues and Expenditures/Expenses 1. FUND General Fund 2. Special Revenue Funds 3. Debt Service Funds Available 4. Less: Amounts for Future Debt Retirement
More informationTo: Mayor and City Council From: Charles Ozaki, City and County Manager Prepared by: Kevin Standbridge, Deputy City and County Manager
To: Mayor and City Council From: Charles Ozaki, City and County Manager Prepared by: Kevin Standbridge, Deputy City and County Manager Pat Soderberg, Finance Director Joyce Alberts, Budget Manager Brenda
More informationExpenditures. All Funds Expenditure Summary (Including Operating Transfer Out)
The total FY18 all funds budget is $3.16 billion as shown below. This is an increase of 10.9% over the FY17 adopted total. A significant portion of the all funds budget increase is due to a $175 million
More informationI N T R O D U C T I O N
I N T R O D U C T I O N Summary of Total City Revenue and Expenditures Summary of Operating Expenditures and Staffing Changes Mission Statement and City Council Priorities (Goals) THIS PAGE INTENTIONALLY
More informationTHIS BUDGET WILL RAISE MORE TOTAL PROPERTY TAXES THAN LAST YEAR S BUDGET BY $227,677 or 2.51%, AND OF THAT AMOUNT, $104,038 IS TAX REVENUE TO BE
THIS BUDGET WILL RAISE MORE TOTAL PROPERTY TAXES THAN LAST YEAR S BUDGET BY $227,677 or 2.51%, AND OF THAT AMOUNT, $104,038 IS TAX REVENUE TO BE RAISED FROM NEW PROPERTY ADDED TO THE TAX ROLL THIS YEAR.
More informationDEBT SERVICE REQUIREMENTS
DEBT SERVICE REQUIREMENTS BACKGROUND In North Carolina, an agency known as the Local Government Commission, the LGC, oversees local government bonded debt. The LGC must approve all bonded debt of local
More information4. ADJOURN. Page 2 of 113
AGENDA City of Clyde Hill Council Budget-Related Study Session Special Meeting Tuesday, August 21, 2018-7:00 PM Clyde Hill City Hall Page 1. CALL TO ORDER 2. ROLL CALL 3 2.1. Welcome and thanks to the
More informationMonthly Financial Report and Benchmarks. December 2017
Monthly Financial Report and Benchmarks December 2017 This financial overview reflects the City s overall unaudited financial condition through December 2017 or 25% of the fiscal year. The following tables
More informationMonthly Financial Report and Benchmarks. November 2017
Monthly Financial Report and Benchmarks November 2017 This financial overview reflects the City s overall unaudited financial condition through November 2017 or 17% of the fiscal year. The following tables
More informationCITY OF WAUSAU 2017 BUDGET
CITY OF WAUSAU 2017 BUDGET PROPERTY TAX INCREASES Year Levy Dollar Change % Increase 2007 $20,121,923 $980,324 5.12% 2008 $21,242,811 $1,120,888 5.57% 2009 $21,979,852 $737,041 3.47% 2010 $22,803,079 $823,227
More information