GLYNN COUNTY BOARD OF COMMISSIONERS BRUNSWICK, GEORGIA

Similar documents
GLYNN COUNTY ADMINISTRATION 1725 Reynolds Street, 3 rd Floor, Brunswick, Georgia (912)

Baldwin County Millage Rate Public Hearing

Finance 101. Learning Outcomes

GLYNN COUNTY BOARD OF COMMISSIONERS FINANCE DEPARTMENT

UNION CITY TAKES FLIGHT CITY OF UNION CITY FY 2017 BUDGET PRESENTATION

Georgia Department of Revenue. February 19, 2018 Local Government Services

The Millage Rate Process

AMENDMENT 42 DEFINITION OF EARLY RETIREMENT DATE

Georgia Department of Revenue GATO Tax Assessors and Tax Commissioners

PROPERTY TAX LAWS INFORMATION SESSION MONDAY MARCH 28, :00AM 12:00PM GEORGIA FARM BUREAU 1600 BASS ROAD MACON, GA 31209

Savannah Chatham County Public Schools FY Adopted Budget Revenue Source Overview

Local Government Services Division Ellen Mills, Director

Savannah Chatham County Public Schools FY Adopted Budget Revenue Source Overview

RESOLUTION ADOPTION OF THE JULY 1, JUNE 30, 2017 FISCAL YEAR BUDGET AND PROPERTY TAX MILLAGE RATE LEVY OF

2015 Cherokee County Millage Rate. Proposed Scenarios July 7, 2015

Savannah Chatham County Public Schools FY Adopted Budget Revenue Source Overview

Buford, GA, City of (GA)

2014 Millage Rate. Public Hearing

Summary of House Bill 202: Amendments to Georgia s Real Property Tax Assessment and Appeal System

THOMASVILLE CITY SCHOOLS (CITY)

GLYNN COUNTY ADMINISTRATION 1725 Reynolds Street, Third Floor, Brunswick, GA Phone: (912) Fax: (912)

Fund 200 Revenue vs Expenses. $- Fy 06 Actual Fy 07 Actual Fy 08 Actual Fy 09 Modified Fy 10 Adopted

MAYOR AND CITY COUNCIL Thursday September 8, 2011

BUNNELL CITY COMMISSION MEETING

1) Do nothing. This would cause departments to be over budget on items that the Board of Commissioners has approved during the Fiscal Year 09/10.

NC General Statutes - Chapter 105 Article 20 1

Please return completed form to: Florida Department of Education Office of Funding & Financial Reporting 325 West Gaines Street, Room 814 Tallahassee,

Name Present Vote Charlotte J. Nash, Chairman Yes Yes Jace Brooks, District 1 Lynette Howard, District 2

FRANKLIN COUNTY BOARD OF COUNTY COMMISSIONERS 1 ST BUDGET PUBLIC HEARING FRANKLIN COUNTY COURTHOUSE ANNEX SEPTEMBER 7, :00 PM MINUTES

The purpose of this meeting will be for adoption of the Fiscal Year Millage Rate and Operating Budget.

Page Intentionally Blank

Board of Trustees. Public Hearing and Special Board Meeting

This Publica on is produced by the Department of Informa on and Public Affairs and the Fulton County Finance Department. Your Your Service

Fairburn, GA, City of (GA)

TAX RATE ADOPTION & NOTICES

Fairburn, GA, City of (GA)

City of Palm Coast 1 of 39. Agenda City Council

Budget Preparation For Small Cities

Recreation Commission Budget Workbook Instructions

FY20 BUDGET TIMETABLE

2016 Cherokee County Millage Rate. Proposed Scenarios June 21, 2016

AGENDA REPORT. DATE: July 25, City Commission. Mike Herr, City Manager. Proposed Millage Rate EXECUTIVE SUMMARY:

CITY OF BOYNTON BEACH FY ADOPTED SUMMARY BUDGET

BOARD OF COMMISSIONERS LAWRENCEVILLE, GEORGIA

Fund 200 Revenue vs Expenses. Relationship between current debt levels and legal debt limits:

1) Do nothing. This would cause departments to be over budget on items that the Board of Commissioners has approved during the current Fiscal Year.

FY19 BUDGET TIMETABLE

LAPEER COMMUNITY SCHOOLS Of Lapeer County. Proposed Budget

Glynn County, Georgia FY Recommended Budget. General Fund Revenue. General Fund Expenditures

ARLINGTON COUNTY, VIRGINIA. County Board Agenda Item Meeting of April 22, 2017

FY15 REVENUES. FY 14 Adopted Taxes. General Fund $ $ $753.50

FAIRBURN CITY, GEORGIA

This AGREEMENT, made and entered the day of, 2013, by and W I T N E S S E T H:

GLYNN COUNTY, GEORGIA

Sierra County Board of Supervisors Agenda Transmittal & Record of Proceedings

AGENDA SUWANNEE RIVER WATER MANAGEMENT DISTRICT FINAL PUBLIC HEARING ON THE FISCAL YEAR 2019 BUDGET OPEN TO THE PUBLIC

UNDERSTANDING YOUR PROPERTY TAXES. Presentation to Meadville City Council February 20, 2019

Final Budget Fiscal Year SEPTEMBER 26, 2017

FY16 REVENUES. FY 15 Adopted Taxes. General Fund $ $ $ Voter Approved Debt Service $37.30 $36.90 $37.50

ORDINANCE OR RESOLUTION FOR APPROPRIATIONS AND TAX RATE

Polk County School Board, FL

M E M O R A N D U M. Office of the Town Manager. Mayor and Council. From: Steven Alexander. Date: July 10, Millage rate REVISED BACKGROUND

CITY OF ROCK ISLAND ORDINANCE NO. O AN ORDINANCE OF THE CITY OF ROCK ISLAND, ROCK ISLAND COUNTY, ILLINOIS, ADOPTING TAX INCREMENT ALLOCATION FI

RE: TAX LEVY INFORMATION

(CITY COUNCIL) Revised Code, Secs &

CITY OF WILLISTON, FLORIDA BUDGET HEARING AGENDA

Sierra County Board of Supervisors Agenda Transmittal & Record of Proceedings

ORDINANCE NUMBER 1174

S T A T E O F M I C H I G A N BOARD OF COMMISSIONERS OF THE COUNTY OF ALLEGAN. WHEREAS, the Board of Commissioners of the County of

BUDGET PREPARATION CALENDAR FY Date Activity Participants

AGENDA. First TRIM Public Hearing Tuesday, September 4, :01 p.m. United Way Ansin Building 3250 SW 3 rd Avenue, Ryder Room Miami, Florida 33129

LOCAL TAXES IN MISSISSIPPI. Presented by Joe Young Stennis Institute of Government

FY 2016 Budget Adoption

ARLINGTON COUNTY, VIRGINIA. County Board Agenda Item Meeting of February 24, 2018

HOST OVERVIEW. 05 Oct 2012 (17 pages) Cherokee County where metro meets the mountains

GENERAL FUND TAX SUPPORT 100% 100% 100%

Regional Workshops Georgia Municipal Association

ORDINANCE NUMBER 1104

Resolution to Levy 2016 Taxes and Resolution to Levy 2016 Taxes for Certain Purposes

Property Tax Advanced Seminar

GLYNN COUNTY BUDGET. 4/20/2017 Fiscal Year 2018

ORDINANCE # AN ORDINANCE FOR THE LEVY AND ASSESSMENT OF TAXES FOR THE FISCAL YEAR BEGINNING MAY 1, 2014 AND ENDING APRIL 30, 2015

TRIM Compliance Workbook School Districts. Florida Department of Revenue Property Tax Oversight

Hernando County School Board, FL

2016 Millage Rate Hearings. Finance Department

PLAN TO STAY'" Phil Prebor- Post 1 Mike King, Post 2 Terry Ernst- Post 4. City Council of Peachtree City Agenda August 17, : 00 p. m.

AGENDA SUWANNEE RIVER WATER MANAGEMENT DISTRICT FINAL PUBLIC HEARING ON THE FISCAL YEAR BUDGET OPEN TO THE PUBLIC

ORDINANCE AN ORDINANCE ADOPTING TAX RATES FOR THE 2014 TAX YEAR NOW, THEREFORE, BE IT ORDAINED BY THE CITY OF JOHNSON CITY AS FOLLOWS:

AGENDA AN ORDINANCE ADOPTING THE ANNUAL BUDGET OF THE CITY OF NORTH MIAMI BEACH, FLORIDA FOR THE FISCAL YEAR COMMENCING OCTOBER 1, 2010.

Establishing an Estimated Annual Tax Levy Ceiling for the Tax Year 2017.

TOWN OF LOXAHATCHEE GROVES RESOLUTION NO

Chairman Valentino called the Second Budget Public Hearing to order at 5:02 p.m.

FY Budget Final Budget Hearing. September 25, 2008

City of North Lauderdale Fiscal Year 2014 Budget Calendar

December 7, Feasibility Study for the Proposed City of East Cobb, 2015

Jersey Village City Council Special Meeting Agenda A. CALL TO ORDER AND ANNOUNCE A QUORUM IS PRESENT B. FISCAL MUNICIPAL BUDGET ITEMS

Tax Levy Presentation

COBB COUNTY GOVERNMENT. A great place to live, work and play. BUDGET AT A GLANCE. Cobb County Expect the Best!

Budget Prep for CSFOs

CHARLOTTE COUNTY BOARD OF COUNTY COMMISSIONERS A G E N D A PUBLIC HEARING THURSDAY, SEPTEMBER 29, :01 P.M.

Transcription:

GLYNN COUNTY BOARD OF COMMISSIONERS BRUNSWICK, GEORGIA Resolution No: #R-34-16 Adoption: August 4, 2016 At the regular meeting of the Glynn County Board of Commissioners, held in the Historic Glynn County Courthouse, 701 G Street, Commissioners Meeting Room, 2 nd Floor, Brunswick, Georgia, there were present: Richard Strickland, Chairman, District 3 Michael Browning, Vice Chairman, District 1 Bob Coleman, Commissioner, At Large Post 2 Dale Provenzano, Commissioner, District 2 Allen Booker, Commissioner, District 5 Bill Brunson, Commissioner, District 4 Mark Stambaugh, Commissioner, At large Post 1 On the motion of Commissioner Provenzano, which carried unanimously, the following resolution was adopted: A RESOLUTION ADOPTING THE 2016 GLYNN COUNTY BOARD OF COMMISSIONERS AD VALOREM MILLAGE RATES WHEREAS, the County has complied with all the requirements of O. C. G. A. 48-5-32, et al. for the public notice of the proposed 2016 ad valorem tax millage; and WHEREAS, the public meeting was held on Thursday, August 4, 2016; NOW, THEREFORE, BE IT RESOLVED that the Glynn County Board of Commissioners, acting in its capacity as the governing authority of Glynn County, hereby adopts its 2016 ad valorem millage rates as follows: 1. General Maintenance and Operating a. Unincorporated (excluding Jekyll Island) 9.017 mills Less LOST Rollback 3.344 Net Adjusted Millage 5.673 mills b. Incorporated 9.017 mills Less LOST Rollback 3.344 Net Adjusted Rollback 5.673 mills

c. Jekyll Island ( Tax District 6) 9.155 mills Less LOST Rollback 3.344 Less Insurance Premium.830 Net Adjusted Millage 4.981 mills 2. Fire Protection a. Tax District No. 2.221 mills Less Insurance Premium.221 Net Adjusted Millage.000 mills b. Tax Districts 3,4, and 5 1.901 mills Less Insurance Premium.221 Net Adjusted Millage 1.680 mills 3. Sea Island Special Police District Net Millage.220 mills.220 mills 4. Capital Projects Fund a. Unincorporated (Excluding District 6) Net Millage b. Incorporated Net Millage.490 mills.490 mills.490 mills.490 mills This resolution shall be effective upon adoption. BOARD OF COMMISSIONERS GLYNN COUNTY, GEORGIA Attest: Richard Strickland, Chairman Cindee Overstreet, County Clerk

ADVERTISED MEETING TO ADOPT THE 2016 MILLAGE RATES Glynn County Board of Commissioners Thursday, August 4, 2016-6:00 P.M. Glynn County Historic Courthouse 701 G Street, Brunswick, Georgia Description of Schedules Attached Page Number 1. Projected FY 2016 2017 Property Tax Revenue 1 2. Comparative Taxable Digest, Ad Valorem Tax Revenue And Millage Rate Schedule 2 3. 2016 Millage Rate Schedule to be Signed by the Chairman (Georgia Department of Revenue Form PT-35) 3 4. Newspaper Advertisement of Notice of Public Meeting to Set Millage Rate 4 5. Ten (10) Year History of Property Tax Millage Rates 5 6. 2016 Millage Rates and Examples of Taxes Generated 6 7. Property Taxpayers Bill of Rights Computations 7-8 8. Resolution 9-10 Staff Recommended Motion: I move to approve the resolution adopting the 2016 Millage Rates for the Glynn County Board of Commissioners.

PROJECTED FY 16 17 PROPERTY TAX REVENUE Glynn County, Georgia Column.... (A) (B) (C) (E) (E) M & O Fire Sea Island Capital Line Taxable General Protection Special Projects No. Description Digest Fund Fund Police Fund Fund July 6, 2016 1. Total FY 16 17 Approved Expenditure Budget $ 62,785,089 $ 7,835,371 $ 410,855 $ 1,954,739 2. Deduct FY 16 17 Budgeted Revenue Other Than Property Tax Revenue: (a) Local Insurance Premium Tax $ 1,748,216 $ 865,102 $ 205,428 $ (b) All Other Revenue 33,536,373 221,650 1,900 31,000 (c) Planned Use (Increase) of Fund Balance 3,110,428 512,762 39,882 (d) Total Revenue Other Than Property Taxes $ 38,395,017 $ 1,599,514 $ 247,210 $ 31,000 3. Property Tax Revenue needed to balance the FY 16 17 Approved Budget (Line 1 less Line 2(d) $ 24,390,072 $ 6,235,857 $ 163,645 $ 1,923,739 4. Proposed Millage Rate: (a) Tax District 1 (City of Brunswick) $292,371,643 5.673 N/A N/A 0.49 (b) Tax District 2 (Outlying) 71,069,268 5.673 N/A 0.49 (c) Tax District 3 (Ballard) 1,378,091,468 5.673 1.68 N/A 0.49 (d) Tax District 4 (St. Simons Island) 1,681,695,774 5.673 1.68 N/A 0.49 (e) Tax District 5 (Sea Island) 778,792,827 5.673 1.68 0.22 0.49 (f) Tax District 6 (Jekyll Island) (Regular millage rate less rollback of.830 mills in local insurance premium tax) 134,206,451 4.981 N/A N/A N/A (g) Total (3.53% increase compared to FY16) $ 4,336,227,431 5. Property Tax Revenue Generated by the Proposed Millage Rate: (a) Gross Revenue (Total of Taxable Digest times Millage Rate) $ 24,506,547 $ 6,448,815 $ 171,334 $ 2,058,990 (b) Deduct 3% Uncollectible Allowance (735,196) (193,464) (5,140) (61,770) (c) Net Total Property Tax Revenue Generated By Proposed Rate $ 23,771,351 $ 6,255,351 $ 166,194 $ 1,997,220 6. Projected FY16 17 Property Tax Revenue Over the FY16 17 Budgeted Amount (line 5c less line 3) $ (618,721) $ 19,494 $ 2,549 $ 73,481 1

COMPARATIVE TAXABLE DIGEST, AD VALOREM TAX REVENUE, AND MILLAGE RATE SCHEDULE Glynn County, Georgia FY 15 16 compared to FY 16 17 Dollar Amounts Reported in Thousands (Add $000) July 6, 2016 Column... (A) (B) (C) (D) (E) (F) (G) (H) (I) (J) (K) (L) (M) (N) Glynn County Ad Valorem Net Taxable Digest (NOTE A) Percent of Total Taxable Net Digest Glynn County Ad Valorem Tax Revenue (Note B) Tax Millage Rate Line Increase (Decrease) Increase Increase (Decrease) Increase No. Description FY 15 16 FY 16 17 Amount Percent FY 15 16 FY 16 17 (Decrease) FY 15 16 FY 16 17 Amount Percent FY 15 16 FY 16 17 (Decrease) 1. General Fund Maintenance and Operations (M&O): (a) Tax District 1 Brunswick... 292,529 292,372 $ (157) 0.1% 7.0% 6.7% 0.2% $ 1,660 $ 1,659 $ (1) 0.1% 5.673 5.673 (b) Tax District 2 Outlying... 67,059 71,069 4,010 6.0% 1.6% 1.6% 0.0% 380 403 23 6.1% 5.673 5.673 (c) Tax District 3 Ballard... 1,334,981 1,378,091 43,110 3.2% 31.9% 31.8% 0.1% 7,573 7,818 245 3.2% 5.673 5.673 (d) Tax District 4 St. Simons Island... 1,620,470 1,681,696 61,226 3.8% 38.7% 38.8% 0.1% 9,193 9,540 347 3.8% 5.673 5.673 (e) Tax District 5 Sea Island... 748,171 778,793 30,622 4.1% 17.9% 18.0% 0.1% 4,244 4,418 174 4.1% 5.673 5.673 (f) Tax District 6 Jekyll Island... 125,256 134,206 8,950 7.1% 3.0% 3.1% 0.1% 624 668 44 7.1% 4.981 4.981 (g) Total M&O Taxable Digest $ 4,188,466 $ 4,336,227 $ 147,761 3.5% 100.0% 100.0% 0.0% $ 23,674 $ 24,506 $ 832 3.5% 2. M&O By Type All Districts: (a) Net Real/Personal Property... 3,923,475 4,105,902 $ 182,427 4.6% 93.7% 94.7% 1.0% 26,513 23,200 (3,313) 12.5% (b) Motor Vehicles... 140,488 100,248 (40,240) 28.6% 3.4% 2.3% 1.0% 1,105 567 (538) 48.7% (c) Timber... 7,447 11,588 4,141 55.6% 0.2% 0.3% 0.1% 43 66 23 53.5% (d) Mobile Home... 10,610 10,842 232 2.2% 0.3% 0.3% 0.0% 65 62 (3) 4.6% (e) Public Utilities... 106,445 107,645 1,200 1.1% 2.5% 2.5% 0.1% 490 609 119 24.3% (f) Heavy Duty Equipment.. 1 2 1 0.0% 0.0% 0.0% 0.0% 0 0.0% (g) Total M&O Taxable Digest $ 4,188,466 $ 4,336,227 $ 147,761 3.5% 100.0% 100.0% 0.0% 28,216 24,504 (3,712) 13.2% 3 Fire Protection Fund: (a) Outlying (Tax District 2)... 67,059 71,069 4,010 6.0% 1.6% 1.6% 0.0% 0 0 0 0.0% 0.00 0.00 (b) Other Tax Districts (D 3, D 4, D 5)... 3,703,622 3,838,580 134,958 3.6% 88.4% 88.5% 0.1% 6,222 6,449 227 3.6% 1.680 1.680 (c) Total Fire Protection Fund $ 3,770,681 $ 3,909,649 $ 138,968 3.7% 90.0% 90.2% 0.1% 6,222 6,449 227 3.6% 4 Capital Projects Fund (D 1,D 2,D 3,D 4,D 5). $ 4,063,210 $ 4,202,021 $ 138,811 3.4% 97.0% 96.9% 0.1% $ 1,991 $ 2,059 $ 68 3.4% 0.490 0.490 5 Sea Island Special Police Fund (Tax District 5) $ 748,171 $ 778,793 $ 30,622 4.1% 17.9% 18.0% 0.1% $ 165 $ 171 $ 7 4.1% 0.220 0.220 NOTE A Forty (40) Percent of the Fair Market evaluation as determined by the County's Tax Assessor LESS allowable exemptions for County M&O purposes. NOTE B This schedule assumes a 100% Property Tax Collection rate; the budget amount reflects a 3% uncollectible reduction in Property Tax Revenues. 2

PT-35 (Rev 03/13) COUNTY MILLAGE RATE CERTIFICATION FOR TAX YEAR 2016 Please provide a copy of this form to your county's Clerk of Superior Court. http://www.etax.dor.ga.gov/ptd/download/index.aspx COUNTY: GLYNN Submit three (3) original signed copies with digest submission COLUMN 1 COLUMN 2 COLUMN 3 COLUMN 4 COLUMN 5 COLUMN 6 COLUMN 7 COLUMN 8 COLUMN 9 COLUMN 10 District District Name Mark X if Mark X if Enter Gross Sales Insurance Duplication of Net M&O Enter Total Number (Inc, Uninc, School, District Falls In District Falls In Millage Rate Tax Premium Services Rollback Millage Rate Bond Millage Rate Must be Special Districts, Unincorporated Incorporated Before Rollback Rollback Pursuant to Column 4 less Millage Column 8 plus Shown Etc.) Area Area Rollbacks OCGA 48-8-91 OCGA 33-8-8.3 OCGA 36-70-24 Columns 5, 6 & 7 Rate Column 9 1 Incorporated X 9.017 3.344 0.000 5.673 5.673 2,3,4,5 Unincorporated X 9.017 3.344 0.000 5.673 5.673 6 Unincorporated X 9.155 3.344 0.830 4.981 4.981 School X X 0.000 16.157 2 Fire Protection X 0.221 0.221 3,4,5 Fire Protection X 1.901 0.221 1.680 1.680 5 Sea Island Special Police X 0.220 0.220 0.220 1 Capital X 0.490 0.490 0.490 2,3,4,5 Capital X 0.490 0.490 0.490 I hereby certify that the rates listed above are the official rates for the Districts indicated for Tax Year 2016 Date Chairman, Board of County Commissioners

NOTICE The Glynn County Board of Commissioners does hereby announce that the millage rate will be set at a meeting to be held in the Commissioners Meeting Room on the 2nd floor of the Glynn County Historic Courthouse, 701 G Street, Brunswick, Georgia on Thursday, August 4, 2016, at 6:00 p.m. and pursuant to the requirements of O.C.G.A. Section 48-5-32 does hereby publish the following presentation of the current year's tax digest and levy, along with the history of the tax digest and levy for the past five years. CURRENT 2016 TAX DIGEST AND 5 YEAR HISTORY OF LEVY County Wide Excluding Jekyll Island 2011 2012 2013 2014 2015 2016 Districts 1,2,3,4, & 5 Real 4,242,180,195 3,794,967,695 3,718,071,602 3,814,733,297 3,886,635,110 4,061,356,295 Personal 626,515,018 655,031,069 703,043,336 689,844,159 814,207,884 1,028,757,521 Motor Vehicles 194,143,780 201,383,310 213,618,060 193,146,370 138,650,540 99,019,790 Mobile Homes 23,869,849 10,431,244 10,380,851 10,708,028 10,610,388 10,842,189 Public Utilities 84,986,086 93,049,738 98,482,972 104,691,925 102,988,267 104,060,426 Timber - 100% 6,914,909 4,799,335 5,506,043 5,825,579 7,447,357 11,587,710 Heavy Duty Equipment 4,400 4,400 0 0 500 1,500 Gross Digest 5,178,614,237 4,759,666,791 4,749,102,864 4,818,949,358 4,960,540,046 5,315,625,431 Less M& O Exemptions 778,795,534 768,711,499 788,729,828 780,071,910 897,329,254 1,113,604,451 Net M & O Digest 4,399,818,703 3,990,955,292 3,960,373,036 4,038,877,448 4,063,210,792 4,202,020,980 GA Forest Land Assistance Grant Value 3,378,662 3,775,312 4,039,008 3,919,871 4,509,137 6,161,002 Adjusted Net M&O Digest 4,403,197,365 3,994,730,604 3,964,412,044 4,042,797,319 4,067,719,929 4,208,181,982 Gross M&O Millage 8.223 8.513 8.673 8.668 8.890 9.017 Less Rollbacks 2.550 2.840 3.000 2.995 3.217 3.344 Net M&O Millage 5.673 5.673 5.673 5.673 5.673 5.673 Net Taxes Levied $24,979,339 $22,662,107 $22,490,110 $22,934,789 $23,076,175 $23,873,016 Jekyll Island - District 6 2011 2012 2013 2014 2015 2016 Real 146,703,656 120,316,520 117,330,800 121,007,640 126,287,960 132,394,800 Personal 4,269,110 4,806,368 5,087,811 4,695,721 4,514,581 7,992,619 Motor Vehicles 2,503,640 2,691,000 2,923,960 2,502,470 1,837,380 1,228,450 Mobile Homes 0 0 0 0 0 0 Public Utilities 3,055,653 2,997,041 3,228,416 3,473,386 3,456,327 3,584,339 Timber - 100% 0 0 0 0 0 0 Heavy Duty Equipment 0 0 0 0 0 0 Gross Digest 156,532,059 130,810,929 128,570,987 131,679,217 136,096,248 145,200,208 Less M& O Exemptions 16,717,625 11,989,652 11,484,798 11,304,858 10,840,739 10,993,757 Net M & O Digest $139,814,434 $118,821,277 $117,086,189 $120,374,359 $125,255,509 $134,206,451 GA Forest Land Assistance Grant Value 0 0 0 0 0 0 Adjusted Net M&O Digest 139,814,434 118,821,277 117,086,189 120,374,359 125,255,509 134,206,451 Gross M&O Millage 8.223 8.513 8.673 8.747 9.006 9.155 Less Rollbacks 3.242 3.532 3.692 3.766 4.025 4.174 Net M&O Millage 4.981 4.981 4.981 4.981 4.981 4.981 Net Taxes Levied $696,416 $591,849 $583,206 $599,585 $623,898 $668,482 TOTAL COUNTY 2011 2012 2013 2014 2015 2016 Total County Value 4,539,633,137 4,109,776,569 4,077,459,225 4,159,251,807 4,188,466,301 4,336,227,431 Total County Taxes Levied $25,675,754 $23,253,955 $23,073,316 $23,534,374 $23,700,073 $24,541,499 Net Taxes $ Increase (Decrease) -$2,540,077 -$2,421,799 -$180,640 $461,058 $165,699 $841,426 Net Taxes % Increase -9.00% -9.43% -0.78% 2.00% 0.70% 3.55% 4

TEN (10) YEAR PERIOD COMPARATIVE MILLAGE RATE SCHEDULE Glynn County, Georgia FY 07 08 Through FY 16 17 Dollar Amounts Reported in Thousands (Add $000) 07/12/16 Column... (A) (B) (C) (D) (E) (F) (G) (H) (I) (J) Proposed Line 2007 2008 2009 2010 2011 2012 2013 2014 2016 2017 No. Description (FY 07 08) (FY 08 09) (FY 09 10) (FY 10 11) (FY 11 12) (FY 12 13) (FY 13 14) (FY 14 15) (FY 15 16) (FY 16 17) I. MAINTENANCE AND OPERATIONS (M&O) PROPERTY TAX DIGEST AND PROPERTY TAX REVENUE 1. (a) M&O Taxable Property Tax Digest... 4,789,522 $ 5,241,962 $ 5,314,157 $ 4,991,060 $ 4,539,633 $ 4,109,777 $ 4,077,459 4,159,252 4,188,466 4,336,227 (b) Percent Increase in Property Tax Digest From Previous Year... 16.2% 9.4% 1.4% 6.1% 9.0% 9.47% 0.79% 2.01% 0.70% 3.53% 2. (a) Revenue Billed for General Fund Revenue from the Property Tax Digest... 27,954 $ 29,647 $ 30,052 $ 28,216 $ 25,656 $ 23,232 $ 23,050 23,512 23,674 24,599 (b) Percent Increase (Decrease) in Property Tax Revenue for the General Fund... 16.2% 6.1% 1.4% 6.1% 9.1% 9.4% 0.8% 2.0% 2.7% 4.6% II. PROPERTY TAX MILLAGE 3. General Fund: (a) Tax District 1 Brunswick... 5.860 5.673 5.673 5.673 5.673 5.673 5.673 5.673 5.673 5.673 (b) Tax District 2 Outlying... 5.860 5.673 5.673 5.673 5.673 5.673 5.673 5.673 5.673 5.673 (c) Tax District 3 Ballard... 5.860 5.673 5.673 5.673 5.673 5.673 5.673 5.673 5.673 5.673 (d) Tax District 4 St. Simons Island... 5.860 5.673 5.673 5.673 5.673 5.673 5.673 5.673 5.673 5.673 (e) Tax District 5 Sea Island... 5.860 5.673 5.673 5.673 5.673 5.673 5.673 5.673 5.673 5.673 (f) Tax District 6 Jekyll Island... 5.000 4.981 4.981 4.981 4.981 4.981 4.981 4.981 4.981 4.981 4. Fire Protection Fund: (a) Tax District 2 Outlying... (b) Tax District 3, 4 and 5... 1.422 1.373 1.344 1.344 1.344 1.68 1.68 1.68 1.68 1.68 5. Sanitation Collection Fund... 0.158 0.153 0.151 0.151 6. Capital Projects Fund... 0.49 0.49 0.49 0.49 0.49 7. Sea Island Special Police Fund (Tax District 5).. 0.249 0.244 0.224 0.224 0.224 0.22 0.22 0.22 0.22 0.22 8. State of Georgia... 0.250 0.250 0.250 0.250 0.250 0.20 0.15 0.10 0.05 9. Glynn County Board of Education: (a) M & O... 15.230 15.230 15.230 15.230 15.230 15.230 16.230 16.157 16.157 16.157 (b) Bonds... 10. City of Brunswick (M&O)... 12.250 12.250 12.250 12.250 12.719 12.719 12.719 13.219 13.219 13.219 S:\FINANCE\Millage Rates\FY2016\TENYEAR-2016.xlsx 5

7/29/2016 FY 16 17 Millage Rates and Examples of Taxes Generated Glynn County, Georgia Sea Is. Capital Taxable General Fire Protection Police Projects Board of Description Digest Fund Fund Fund Fund Education Total 2016 Millage Rate: (a) Tax District 1 (City of Brunswick) $292,371,643 5.673 N/A N/A 0.49 16.157 22.320 (b) Tax District 2 (Outlying) $71,069,268 5.673 N/A 0.49 16.157 22.320 (c) Tax District 3 (Ballard) $1,378,091,468 5.673 1.68 N/A 0.49 16.157 24.000 (d) Tax District 4 ( St. Simons Island) $1,681,695,774 5.673 1.68 N/A 0.49 16.157 24.000 (e) Tax District 5 (Sea Island) $778,792,827 5.673 1.68 0.22 0.49 16.157 24.220 (f) Tax District 6 (Jekyll Is.) (Regular millage rate $0 less rollback of.62 mills in ins. premium tax $134,206,451 4.981 N/A N/A N/A 16.157 21.138 Glynn County Total Values 4,336,227,431 BOC Tax dollars generated by one (1) mill $ 4,336,000 $ 3,839,000 $ 779,000 $ 4,202,000 Glynn County Board of Education 4,171,747,696 BOE Tax dollars generated by one (1) mill $ 4,172,000 $ 4,172,000 Taxes on house valued at $50,000 ($20,000 taxable) $ 113 $ 34 $ 4 $ 10 $ 323 $ 484 Taxes on house valued at $75,000 ($30,000 taxable) 170 50 7 15 485 727 Taxes on house valued at $100,000 ($40,000 taxable) 227 67 9 20 646 969 Taxes on house valued at $150,000 ($60,000 taxable) 340 101 13 29 969 1,452 Taxes on house valued at $200,000 ($80,000 taxable) 454 134 18 39 1,293 1,938 Taxes on house valued at $300,000 ($120,000 taxable) 681 202 26 59 1,939 2,907 Taxes on house valued at $400,000 ($160,000 taxable) 908 269 35 78 2,585 3,875 Taxes on house valued at $500,000 ($200,000 taxable) 1,135 336 44 98 3,231 4,844 Taxes on house valued at $1,000,000 ($400,000 taxable) 2,269 672 88 196 6,463 9,688 Taxes on house valued at $2,000,000 ($800,000 taxable) 4,538 1,344 392 392 12,926 19,592 Taxes on house valued at $5,000,000 ($2,000,000 taxable) 11,346 3,360 980 980 32,314 48,980 6

PT32.1 - Computation of MILLAGE RATE ROLLBACK AND PERCENTAGE INCREASE IN PROPERTY TAXES - 2016 COUNTY GLYNN TAXING JURISDICTION M&O DISTRICTS 1,2,3,4,5 INFORMATION FOR THE SHADED PORTIONS OF THIS SECTION MUST BE ENTERED This information will be the actual values and millage rates certified to the Department of Revenue for the applicable tax years. DESCRIPTION 2015 DIGEST REASSESSMENT OF OTHER CHANGES EXISTING REAL PROP TO TAXABLE DIGEST 2016 DIGEST REAL 3,886,635,110 98,122,459 76,598,726 4,061,356,295 PERSONAL 917,196,151 215,621,796 1,132,817,947 MOTOR VEHICLES 138,650,540-39,630,750 99,019,790 MOBILE HOMES 10,610,388 231,801 10,842,189 TIMBER -100% 7,447,357 4,140,353 11,587,710 HEAVY DUTY EQUIP 500 1,000 1,500 GROSS DIGEST 4,960,540,046 98,122,459 256,962,926 5,315,625,431 EXEMPTIONS 897,329,254 29,781,640 186,493,557 1,113,604,451 NET DIGEST 4,063,210,792 68,340,819 70,469,369 4,202,020,980 FLPA Reimbursement Value 4,509,137 1,651,865 6,161,002 Adjusted NET DIGEST 4,067,719,929 68,340,819 72,121,234 4,208,181,982 (PYD) (RVA) (NAG) (CYD) 2015 MILLAGE RATE >>> 5.673 2016 PROPOSED MILLAGE RATE >>> 5.673 THIS SECTION WILL CALCULATE AUTOMATICALLY UPON ENTRY OF INFORMATION ABOVE DESCRIPTION ABBREVIATION AMOUNT FORMULA 2015 Net Digest Net Value Added-Reassessment of Existing Real Property Other Net Changes to Taxable Digest 2016 Net Digest PYD 4,067,719,929 RVA 68,340,819 NAG 72,121,234 CYD 4,208,181,982 (PYD+RVA+NAG) 2015 Millage Rate PYM 5.673 Millage Equivalent of Reassessed Value Added ME 0.092 (RVA/CYD) * PYM Rollback Millage Rate for 2016 RR 5.581 PYM - ME COMPUTATION OF PERCENTAGE INCREASE IN PROPERTY TAXES If the 2016 Proposed Millage Rate for this Taxing Jurisdiction exceeds Rollback Millage Rate Rollback Millage Rate 5.581 computed above, this section will automatically calculate the amount of increase in property 2016 Millage Rate 5.673 taxes that is part of the notice required in O.C.G.A. Section 48-5-32.1(c) (2) Percentage Increase 1.65% CERTIFICATIONS I hereby certify that the amount indicated above is an accurate accounting of the total net assessed value added by the reassessment of existing rea property for the tax year for which this rollback millage rate is being computed. Chairman, Board of Tax Assessors Date I hereby certify that the values shown above are an accurate representation of the digest values and exemption amounts for the applicable tax years Tax Collector or Tax Commissioner Date I hereby certify that the above is a true and correct computation of the rollback millage rate in accordance with O.C.G.A. Section 48-5-32.1 for the taxing jurisdiction for tax year 2016 and that the final millage rate set by the authority of this taxing jurisdiction for tax year 2016 is CHECK THE APPROPRIATE PARAGRAPH BELOW THAT APPLIES TO THIS TAXING JURISDICTION If the final millage rate set by the authority of the taxing jurisdiction for tax year 2016 exceeds the rollback rate, I further certify that the required advertisements, notices, and public hearings have been conducted in accordance with O.C.G.A. Sections 48-5-32 and 48-5-32.1 as evidenced by the attached copies of the published five year history and current digest advertisement, the "Notice of Intent to Increase Taxes" showing the times and places when and where the required public hearings were held, and a copy of the press release provided to the local media. If the final millage rate set by the authority of the taxing jurisdiction for tax year 2016 does not exceed the rollback rate, I further certify that the required five year history and current digest advertisement have been published in accordance with O.C.G.A. Section 48-5-32 as evidenced by the attached copy of such advertised report. Signature of Responsible Party Title Date

PT32.1 - Computation of MILLAGE RATE ROLLBACK AND PERCENTAGE INCREASE IN PROPERTY TAXES - 2016 COUNTY GLYNN TAXING JURISDICTION M&O District 6 INFORMATION FOR THE SHADED PORTIONS OF THIS SECTION MUST BE ENTERED This information will be the actual values and millage rates certified to the Department of Revenue for the applicable tax years. DESCRIPTION 2015 DIGEST REASSESSMENT OF OTHER CHANGES EXISTING REAL PROP TO TAXABLE DIGEST 2016 DIGEST REAL 126,287,960 3,240 6,103,600 132,394,800 PERSONAL 7,970,908 3,606,050 11,576,958 MOTOR VEHICLES 1,837,380-608,930 1,228,450 MOBILE HOMES 0 TIMBER -100% 0 HEAVY DUTY EQUIP 0 GROSS DIGEST 136,096,248 3,240 9,100,720 145,200,208 EXEMPTIONS 10,840,739 154,455-1,437 10,993,757 NET DIGEST 125,255,509-151,215 9,102,157 134,206,451 FLPA Reimbursement Value 0 Adjusted NET DIGEST 125,255,509-151,215 9,102,157 134,206,451 (PYD) (RVA) (NAG) (CYD) 2015 MILLAGE RATE >>> 4.981 2016 PROPOSED MILLAGE RATE >>> 4.981 THIS SECTION WILL CALCULATE AUTOMATICALLY UPON ENTRY OF INFORMATION ABOVE DESCRIPTION ABBREVIATION AMOUNT FORMULA 2015 Net Digest Net Value Added-Reassessment of Existing Real Property Other Net Changes to Taxable Digest 2016 Net Digest PYD 125,255,509 RVA -151,215 NAG 9,102,157 CYD 134,206,451 (PYD+RVA+NAG) 2015 Millage Rate PYM 4.981 Millage Equivalent of Reassessed Value Added ME -0.006 (RVA/CYD) * PYM Rollback Millage Rate for 2016 RR 4.987 PYM - ME COMPUTATION OF PERCENTAGE INCREASE IN PROPERTY TAXES If the 2016 Proposed Millage Rate for this Taxing Jurisdiction exceeds Rollback Millage Rate Rollback Millage Rate 4.987 computed above, this section will automatically calculate the amount of increase in property 2016 Millage Rate 4.981 taxes that is part of the notice required in O.C.G.A. Section 48-5-32.1(c) (2) Percentage Increase -0.12% CERTIFICATIONS I hereby certify that the amount indicated above is an accurate accounting of the total net assessed value added by the reassessment of existing rea property for the tax year for which this rollback millage rate is being computed. Chairman, Board of Tax Assessors Date I hereby certify that the values shown above are an accurate representation of the digest values and exemption amounts for the applicable tax years Tax Collector or Tax Commissioner Date I hereby certify that the above is a true and correct computation of the rollback millage rate in accordance with O.C.G.A. Section 48-5-32.1 for the taxing jurisdiction for tax year 2016 and that the final millage rate set by the authority of this taxing jurisdiction for tax year 2016 is CHECK THE APPROPRIATE PARAGRAPH BELOW THAT APPLIES TO THIS TAXING JURISDICTION If the final millage rate set by the authority of the taxing jurisdiction for tax year 2016 exceeds the rollback rate, I further certify that the required advertisements, notices, and public hearings have been conducted in accordance with O.C.G.A. Sections 48-5-32 and 48-5-32.1 as evidenced by the attached copies of the published five year history and current digest advertisement, the "Notice of Intent to Increase Taxes" showing the times and places when and where the required public hearings were held, and a copy of the press release provided to the local media. If the final millage rate set by the authority of the taxing jurisdiction for tax year 2016 does not exceed the rollback rate, I further certify that the required five year history and current digest advertisement have been published in accordance with O.C.G.A. Section 48-5-32 as evidenced by the attached copy of such advertised report. Signature of Responsible Party Title Date