Alternative Performance Measures July 2017 Edition

Similar documents
Alternative Performance Measures February 2018 Edition

Alternative Performance Measures July 2018 Edition

Financial Statements 2016

Financial Statements 2017

Financial Statements 2015

Consolidated Financial Statements of the Nestlé Group 2013

RPC GROUP PLC 2017 / 18 RESULTS

Half-year results July 26, 2018 Nestlé half-year results

2005 Financial Statements. Consolidated Financial Statements of the Nestlé Group Annual Report of Nestlé S.A.

New accounting standards The Group adopted the following International Financial Reporting Standards (IFRSs) effective January 1, 2018.

2007 Financial Statements. Consolidated Financial Statements of the Nestlé Group Financial Statements of Nestlé S.A.

2006 Financial Statements. Consolidated Financial Statements of the Nestlé Group Annual Report of Nestlé S.A.

Investors/Analysts Conference London/New York, February 2010 Ian Bishop

Adjusted operating margin. Operating profit

Digital River, Inc. Fourth Quarter Results (In thousands, except share data) Subject to reclassification

Full-year results 2018

Consolidated Accounts of the Nestlé Group. 138th Annual Report of Nestlé S.A.

Half-year results July 27, 2017 Nestlé half-year results 2017

Full-year results 2017 Conference. February 15, 2018 Nestlé full-year results 2017

2005 full year results conference call

GILAT SATELLITE NETWORKS LTD. CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS U.S. dollars in thousands (except share and per share data)

US DOLLAR SUPPLEMENT TO THE UNILEVER SECOND QUARTER AND HALF YEAR RESULTS 2006

LafargeHolcim makes good progress in 2017; Strategy 2022 to drive growth. EPS 11.9% up on prior year excluding impairment and divestments

Revenues from ongoing businesses (1) 3,265 3,245 12,543 12,443 Other Businesses (2) Revenues $3,278 $3,364 $12,702 $13,132

Glanbia plc 2017 Half Year Results Presentation

NESTLÉ HOLDINGS, INC. AND SUBSIDIARIES. Half-Yearly Financial Report. June 30, (Unaudited)

Consolidated accounts of the Nestlé Group. 136th Annual report of Nestlé S.A.

DANAHER CORPORATION RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES. Three-Month Period Ending

CONSOLIDATED FINANCIAL STATEMENTS

Q Earnings. January 25, 2017

Exhibit I: provides a reconciliation of recast Adjusted Earnings per share (Non-GAAP) for our annual results of fiscal years

Consolidated Financial Statements of the Nestlé Group 2012

CONSOLIDATED FINANCIAL STATEMENTS

2012 Full Year Results

Third Quarter Fiscal 2018 Supplemental Information (1)

Q Earnings. July 20, 2016

Fourth Quarter and Fiscal 2018 Supplemental Information (1) (Dollars and shares in millions, except per share data, unaudited)

Q Earnings. April 20, 2016

DANAHER CORPORATION. Fourth Quarter 2018 Earnings Release JANUARY 29, 2019

ITW Conference Call First Quarter 2013

NESTLÉ HOLDINGS, INC. (A Wholly Owned Subsidiary of Nestlé S.A.) AND SUBSIDIARIES. Half-yearly Financial Report. (unaudited) June 30, 2011

2001 Financial statements. Consolidated accounts of the Nestlé Group 135th Annual report of Nestlé S.A.

Half-Yearly Report January June 2017

ATTACHMENTS TO THE PRESS RELEASE

ORACLE CORPORATION. Q4 FISCAL 2013 FINANCIAL RESULTS CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS ($ in millions, except per share data)

NESTLÉ HOLDINGS, INC. AND SUBSIDIARIES. Half-Yearly Financial Report. June 30, (Unaudited)

SECOND QUARTER 2017 EARNINGS RELEASE July 20, 2017

2008 Financial Statements. Consolidated Financial Statements of the Nestlé Group Financial Statements of Nestlé S.A.

THERAMetrics holding AG. Condensed consolidated interim financial statements for the half-year ended 30 June 2016 (unaudited)

Three Months Ended Year Ended

October 2010 Audit. Tax. Consulting. Corporate Finance

Digital River, Inc. First Quarter Results (In thousands, except share data) Subject to reclassification

Consolidated statement of total comprehensive income

Waste Management, Inc. Condensed Consolidated Statements of Operations (In Millions, Except Per Share Amounts) (Unaudited)

FORTIVE CORPORATION AND SUBSIDIARIES RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES

2017 Full Year. Results Presentation. 21 February 2018

CSG SYSTEMS INTERNATIONAL, INC. DISCLOSURES FOR NON-GAAP FINANCIAL MEASURES

ITW Conference Call Fourth Quarter 2012

First Quarter 2016 Business Update

REMY COINTREAU GROUP - FIRST-TIME ADOPTION OF INTERNATIONAL FINANCIAL REPORTING STANDARDS (IFRS)

Welcome to the Full-Year 2016 Conference. February 16, 2017 Nestlé Full-Year Results 2016

THE HAIN CELESTIAL GROUP, INC. Consolidated Balance Sheets (In thousands)

Orell Füssli Half-year Financial Report 2013

EVERETT, WA, October 26, Fortive Corporation ( Fortive ) (NYSE: FTV) today announced results for the third quarter 2017.

Waste Management, Inc. Condensed Consolidated Statements of Operations (In Millions, Except Per Share Amounts) (Unaudited)

Honeywell Q3 17 Results - 6

Solutions for a connected world

Air Products Reports Strong Fiscal 2019 First Quarter Results

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 31/03/2018

COTY INC. & SUBSIDIARIES CONSOLIDATED STATEMENTS OF OPERATIONS. (Unaudited)

HALF-YEAR FINANCIAL REPORT AS OF JUNE 30, 2017

Honeywell Q2 18 Results - 6

Consolidated income statement

CONDENSED CONSOLIDATED HALF-YEAR ACCOUNTS AS OF 31 DECEMBER 2017

FULL YEAR RESULTS Conference call, February 2002

ACQUISITION AND INTEGRATION EXPENSES - 19,

DANAHER CORPORATION Second Quarter 2018 Earnings Release. July 19, 2018

Supplementary Materials. For use in conjunction with the November 2, 2016 Earnings Call

APPENDICE 1 - Consolidated income statement

ORACLE CORPORATION. Q3 FISCAL 2019 FINANCIAL RESULTS CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS ($ in millions, except per share data)

Consolidated income statement

Margin improvement / portfolio management / capital structure François Roger: Chief Financial Officer

Third Quarter 2014 Conference Call

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 30 JUNE 2018

SELLING, GENERAL AND ADMINISTRATIVE EXPENSES 170, ,985 41,506 45,195 86,702 44, ,068 46, ,219 45,556 46,792 92,348 50, ,820

Financials. Mike Powell Group Chief Financial Officer

CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS 2016

Q Earnings. November 2, 2016

The J. M. Smucker Company

Consolidated Profit and Loss account for the year ended 31 December 2003

Second Quarter 2018 Earnings Results

Q Earnings. October 28, 2015

Interim Report and Accounts

Net sales $ 1,890 $ 1,738 $ 7,745 $ 7,467 Cost of sales 1,444 1,406 5,794 5,683 Gross profit ,951 1,784

Full-year results 2018

DANAHER CORPORATION RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES. Three-Month (0.02) (0.02) Pretax gain on sales of investments D,E D (0.

INVESTOR PRESENTATION

Notes. 1 General information

INTERIM CONSOLIDATED CONDENSED FINANCIAL STATEMENTS FOR THE FINANCIAL QUARTER ENDED 31 MARCH 2017

ORACLE CORPORATION. Q1 FISCAL 2016 FINANCIAL RESULTS CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS ($ in millions, except per share data)

Transcription:

Alternative Performance Measures July 2017 Edition

Definitions of Alternative Performance Measures The Annual Review and other communication to investors contain certain financial performance measures, that are not defined by IFRS, that are used by management to assess the financial and operational performance of the Group, including Organic growth, Real internal growth, Pricing and Trading operating profit margin. Management believes that these non-ifrs financial performance measures provide useful information regarding the Group s financial and operating performance. Such measures may not be comparable to similar measures presented by other companies. The main alternative performance measures used by the Group are explained and reconciled below. Organic Growth (OG) OG combines Real internal growth and Pricing and represents the growth of the business after removing the impact of acquisitions and divestitures and other changes in Group scope of activity, and exchange rate movements. This provides a like-for-like comparison with the previous year in constant scope and constant currency, enabling deeper understanding of the business dynamics which contributed to the Evolution of sales from one year to another. For purposes of calculating OG (a) the sales of an acquired business are generally excluded for the 12 months following the business combination, but sales generated by post-acquisition geographic expansion of the business are included; and (b) sales of a divested business are removed from comparatives for the 12 months prior to the divestiture. Supply agreements related to the divested business are included in acquisitions and divestitures during a transitory period. The pricing impact of changes in the way that a business is transacted in an entire country (e.g. establishing a local operating company instead of exporting to a distributor, or vice versa) are included in acquisitions and divestitures, respectively. The effects of changes in foreign exchange rates are calculated as the current year sales values converted at the current year s exchange rates, less the current year s sales converted at the prior year s rates. OG is included among the quantitative operational targets for the Group. Real Internal Growth (RIG) RIG represents the impact on sales of volume increases or decreases, weighted by the relative value per unit sold. It is calculated at the level of the individual product reference (stock keeping unit) per distribution channel, by comparing the weighted sales (this year s volumes valued at the prior year s prices in local currency) to the prior year s sales. At the product level, it is therefore primarily driven by changes in volume, while when aggregated at operating segments or Group level, it embeds the impact of the evolution of the product mix. Nestlé Alternative Performance Measures - July 2017 Edition 1

Real Internal Growth (RIG) (continued) Sales of newly launched products are included from the moment of launch which tends to increase RIG, while products which are discontinued have a negative impact on RIG since the historical sales continue to be included in the prior year comparatives. This reflects in a balanced way the impacts of renovation and innovation and the impact on sales coming from ongoing product rationalisation efforts. As RIG is a component of OG, it excludes the impact of acquisitions and divestitures, and exchange rates. RIG is included among the quantitative operational targets for the Group. Pricing Pricing is part of OG and represents the portion of sales growth caused by changes in prices over the period. It excludes the impact of RIG, as well as the impact of acquisitions and divestitures, and exchange rates. Analysing pricing allows management to assess the degree to which inflationary or deflationary factors have contributed to sales evolution, and the degree to which cost changes have been passed to customers. Evolution of Sales The Group uses OG (including RIG and Pricing), exchange rate impacts, and the effects of acquisitions and divestitures in order to understand the Evolution of sales from one year to the prior year (either the increase or the decrease in the current year s sales compared with the prior year s sales, expressed as a percentage). 2016 2015 2014 Sales (in millions of CHF) 89 469 88 785 91 612 Evolution vs prior year (in %) +0.8% (3.1%) The reconciliation of OG to the total Evolution of sales is as follows: In % 2016 vs 2015 2015 vs 2014 Real Internal Growth +2.4% +2.2% Pricing +0.8% +2.0% Organic Growth +3.2% +4.2% Effect of exchange rates (1.6%) (7.4%) Effect of acquisitions, divestitures and other changes in Group scope activity (0.8%) +0.1% Evolution of sales +0.8% (3.1%) 2 Nestlé Alternative Performance Measures - July 2017 Edition

Underlying Trading Operating Profit Margin Underlying Trading operating profit margin is when Underlying Trading operating profit is calculated as a percentage of sales. Underlying Trading operating profit is Trading operating profit before the impact of Other trading expenses and Other trading income (mainly restructuring costs, impairment of property, plant and equipment, and litigations and onerous contracts). See note 4, page 82 of the Consolidated Financial Statements of the Nestlé Group 2016 for more details of Other trading expenses and Other trading income. (http://www.nestle.com/asset-library/documents/library/documents/financial_statements/2016- financial-statements-en.pdf) The exclusion of these items allows tracking and better understanding and prediction of the results due to the day-to-day trading activities under the control of the operational management in the business units. It excludes the impacts of decisions (such as factory closures, disposal of a major piece of real estate, or restructuring plans) made in conjunction with Zone or GMB management, or litigations and disputes or events which distort the underlying performance due to their frequency or the unpredictability of the outcome. The reconciliation of Underlying Trading operating profit to Trading operating profit is as follows: In millions of CHF except for Underlying Trading operating profit margin 2016 2015 Trading operating profit 13 693 13 382 Add: Other trading income (99) (78) Other trading expenses 713 728 Underlying Trading operating profit 14 307 14 032 Sales 89 469 88 785 Underlying Trading operating profit margin 16.0% 15.8% Trading Operating Profit Margin Trading operating profit margin is when Trading operating profit is calculated as a percentage of sales. Trading operating profit is a subtotal in the Consolidated income statement, appearing above Operating profit. It excludes Other operating income and Other operating expenses. The items excluded from Trading operating profit represent the results of transactions and decisions taken at Group level and are largely out of control of management of the operating segments (such as acquisitions, disposals or strategic alliances), or the impacts of events which are irregular in nature and difficult to predict (such as wars or natural disasters). Trading operating profit margin is included among the quantitative operational targets for the Group. Nestlé Alternative Performance Measures - July 2017 Edition 3

Trading Operating Profit Margin in Constant Currency Trading operating profit margin in constant currency is calculated as the ratio between Trading operating profit (see above) and Sales, adjusted to eliminate the impact of changes in exchange rates. When comparing the year-on-year change in Trading operating profit margin, it is useful to eliminate the impact of changes in exchange rates in order to isolate the results generated by business operations from the effect of translation of these results into Swiss francs. This is done by converting both Sales and Trading operating profit of the current year at the exchange rate of the prior year. The resulting Trading operating profit margin can therefore be compared with the Trading operating profit margin of the prior year to understand fundamental business trends. The reconciliation of Trading operating profit to Trading operating profit margin in constant currency is as follows: In millions of CHF except for Trading operating profit margin 2016 2015 as reported 2015 2014 as reported Trading operating profit 13 693 13 382 13 382 14 019 Retranslation at prior year rates 198 1 400 Trading operating profit in constant currency 13 891 13 382 14 782 14 019 Sales 89 469 88 785 88 785 91 612 Retranslation at prior year rates 893 7 222 Sales in constant currency 90 362 88 785 96 007 91 612 Trading operating profit margin 15.3% 15.1% 15.1% 15.3% Reported evolution (in basis points) +20 bps -20 bps Trading operating profit margin in constant currency 15.4% n/a 15.4% n/a Evolution at constant currencies (in basis points) +30 bps +10 bps Underlying Earnings Per Share (EPS) Underlying EPS is calculated by adjusting Net profit attributable to shareholders of the parent to remove the effects of Other trading income and Other trading expenses, Other operating income and Other operating expenses, and related tax effects. An adjustment is also made to eliminate Other trading income and other trading expenses and Other operating income and other operating expenses included in the Income from associates and joint ventures. Underlying EPS reflects the underlying earnings from trading operations for each share of Nestlé S.A. 4 Nestlé Alternative Performance Measures - July 2017 Edition

Underlying Earnings Per Share (EPS) in Constant Currency Underlying EPS in constant currency is used when comparing the year-on-year change in Underlying earnings per share to eliminate the impact of changes in exchange rates in order to isolate the results generated by business operations from the effect of translation of these results into Swiss francs. This is done by converting the Underlying EPS of the current year at the exchange rate of the prior year. The resulting figure can therefore be compared with the Underlying EPS of the prior year to understand fundamental business trends. Underlying EPS in constant currency is one of two performance measures used in the Performance Share Unit long-term incentive Plan. The reconciliation of Net profit to Underlying EPS in constant currency is as follows: In millions of CHF except for data per share or number of shares 2016 2015 Net profit attributable to shareholders of the parent 8 531 9 066 Add: Restructuring costs 300 165 Impairment of property, plant and equipment, goodwill and intangible assets 640 576 Net result of disposal of businesses 422 Other adjustments in net other income/(expenses) 204 461 Adjustment for income from associates and joint ventures 241 62 Tax effect on above items and adjustment of one-off tax items 610 (399) Adjustment in non-controlling interests (27) Underlying net profit 10 499 10 353 Retranslation at prior year rates 74 1 108 Underlying net profit in constant currency 10 573 11 461 Weighted average number of shares outstanding (in millions of shares) 3 091 3 129 Underlying EPS (as reported) 3.40 3.31 Underlying EPS in constant currency 3.42 3.66 Evolution in % compared to prior year as reported Underlying EPS (unrounded) +3.4% Nestlé Alternative Performance Measures - July 2017 Edition 5

Net Financial Debt Net financial debt represents the net level of financial debt contracted by the Group with external parties (e.g. bonds, commercial papers) after considering cash and investments readily convertible into cash. It is composed of the current and non-current financial debt less cash and cash equivalent and short-term investments as per the below table. In millions of CHF 2016 2015 Current financial debt 12 118 9 629 Non-current financial debt 11 091 11 601 Cash and cash equivalents (7 990) (4 884) Short-term investments (1 306) (921) Net financial debt 13 913 15 425 See note 12.2e, page 117 of the Consolidated Financial Statements of the Nestlé Group 2016, for more details on the monitoring of the Net financial debt. See note 16.6, page 126 of the Consolidated Financial Statements of the Nestlé Group 2016 for a reconciliation of the year-on-year Net financial debt evolution. (http://www.nestle.com/asset-library/documents/library/documents/financial_statements/2016- financial-statements-en.pdf) Adjusted Earnings Before Interest, Tax, Depreciation and Amortisation (Adjusted EBITDA) Adjusted EBITDA is used as a measure of the ability of the Group to generate enough cash from earnings to repay its net financial debt. It is computed as follows: In millions of CHF 2016 2015 Trading operating profit 13 693 13 382 Add: Net other trading income/(expenses) 614 650 Depreciation and amortisation 3 132 3 178 Adjusted EBITDA 17 439 17 210 When Net financial debt is divided by Adjusted EBITDA, this yields a ratio which is used to monitor the Group s financing capacity. 6 Nestlé Alternative Performance Measures - July 2017 Edition

Free Cash Flow Return on Invested Capital (ROIC) Free cash flow equals Operating cash flow less capital expenditure, expenditure on intangible assets, investments (net of divestments) in associates and joint ventures, and other investing activities. It represents the cash generating capability of the Group to pay dividends, repay providers of capital, or carry out acquisitions, if any. See note 16.6, page 126 of the Consolidated Financial Statements of the Nestlé Group 2016 for a reconciliation of Operating cash flow to Free cash flow. (http://www.nestle.com/asset-library/documents/library/documents/financial_statements/2016- financial-statements-en.pdf) Return on invested capital is a measure of performance which integrates both measures of profitability and measures of capital efficiency. The numerator is Trading operating income before Litigations and onerous contracts, Other trading expenses and other trading income. This figure is divided by average Invested capital during the year. Invested capital is a measure of the operational assets used to generate the results of the business, excluding financing, tax and cash-management activities. Further details of the definition of Invested capital can be found on Note 3, page 74 of the Consolidated Financial Statements of the Nestlé Group 2016. (http://www.nestle.com/asset-library/documents/library/documents/financial_statements/2016- financial-statements-en.pdf) Return on Invested Capital before Goodwill and Intangible Assets Return on invested capital before Goodwill (GW) and Intangible assets (IA) is used to eliminate the distortions caused by the different treatments of goodwill in the past and internally and externally generated intangible assets. This removes from the analysis the impact of different levels of acquisition over time. This measure is calculated by removing the average goodwill and intangible assets value from the average invested capital (see above). Nestlé Alternative Performance Measures - July 2017 Edition 7

Return on Invested Capital before Goodwill and Intangible Assets (continued) The calculation of Return on invested capital is shown below: In millions of CHF 2016 2016 2015 2015 Before GW & IA After GW & IA Before GW & IA After GW & IA Trading operating profit 13 693 13 693 13 382 13 382 Add: Net other trading income/(expenses) 614 614 650 650 Underlying Trading operating profit 14 307 14 307 14 032 14 032 Less: Impairment of property, plant and equipment (157) (157) (100) (100) Restructuring costs (300) (300) (165) (165) Impairment of intangible assets (excluding goodwill) (44) (138) Impairment of goodwill (439) (338) Trading operating profit before litigation and miscellaneous trading income/(expenses) 13 850 13 367 13 767 13 291 Theoretical tax 30% (4 155) (4 010) (4 130) (3 987) Net Trading operating profit before litigation and miscellaneous trading income/(expenses) 9 695 9 357 9 637 9 304 Average Invested capital (Note 3.2) 30 596 30 596 32 284 32 284 Average goodwill and intangible assets (Note 3.2) 52 592 52 773 Average Invested capital, goodwill and intangible assets 83 188 85 057 ROIC 31.7% 11.2% 29.9% 10.9% 8 Nestlé Alternative Performance Measures - July 2017 Edition