CSG SYSTEMS INTERNATIONAL, INC. DISCLOSURES FOR NON-GAAP FINANCIAL MEASURES
|
|
- Herbert Mason
- 5 years ago
- Views:
Transcription
1 CSG SYSTEMS INTERNATIONAL, INC. DISCLOSURES FOR NON-GAAP FINANCIAL MEASURES Use of Non-GAAP Financial Measures and Limitations To supplement its condensed consolidated financial statements presented in accordance with generally accepted accounting principles (GAAP), CSG uses non-gaap operating income, non-gaap EPS, non-gaap adjusted EBITDA, and non-gaap free cash flow. CSG believes that these non-gaap financial measures, when reviewed in conjunction with its GAAP financial measures, provide investors with greater transparency to the information used by CSG s management in its financial and operational decision making. CSG uses these non-gaap financial measures for the following purposes: Certain internal financial planning, reporting, and analysis; Forecasting and budgeting; Certain management compensation incentives; and Communications with CSG s Board of Directors, stockholders, financial analysts, and investors. These non-gaap financial measures are provided with the intent of providing investors with the following information: A more complete understanding of CSG s underlying operational results, trends, and cash generating capabilities; Consistency and comparability with CSG s historical financial results; and Comparability to similar companies, many of which present similar non-gaap financial measures to investors. Non-GAAP financial measures are not measures of performance under GAAP, and therefore should not be considered in isolation or as a substitute for GAAP financial information. Limitations with the use of non-gaap financial measures include the following items: Non-GAAP financial measures are not based on any comprehensive set of accounting rules or principles; The way in which CSG calculates non-gaap financial measures may differ from the way in which other companies calculate similar non-gaap financial measures; Non-GAAP financial measures do not include all items of income and expense that affect CSG s operations and that are required by GAAP to be included in financial statements; Certain adjustments to CSG s non-gaap financial measures result in the exclusion of items that are recurring and will be reflected in CSG s financial statements in future periods; and Certain charges excluded from CSG s non-gaap financial measures are cash expenses, and therefore do impact CSG s cash position. CSG compensates for these limitations by relying primarily on its GAAP results and using non-gaap financial measures as a supplement only. Additionally, CSG provides specific information regarding the treatment of GAAP amounts considered in preparing the non-gaap financial measures and reconciles each non-gaap financial measure to the most directly comparable GAAP measure.
2 Page 2 Non-GAAP Financial Measures: Basis of Presentation The table below outlines the exclusions from CSG s non-gaap financial measures: Non-GAAP Exclusions Operating Income EPS Restructuring and reorganization charges... X X Acquisition-related charges... X X Stock-based compensation... X X Amortization of acquired intangible assets... X X Amortization of original issue discount ( OID )... X Unusual income tax matters... X CSG believes that excluding certain items in calculating its non-gaap financial measures provides meaningful supplemental information regarding CSG s performance and these items are excluded for the following reasons: Restructuring and reorganization charges are infrequent expenses that result from cost reduction initiatives and/or significant changes to CSG s business, to include such things as involuntary employee terminations, changes in management structure, divestitures of businesses, facility consolidations and abandonments, impairment of acquired intangible assets, and fundamental reorganizations impacting operational focus and direction. These charges are not considered reflective of CSG s recurring core business operating results. The exclusion of these items in calculating CSG s non-gaap financial measures allows management and investors an additional means to compare CSG s current financial results with historical and future periods. Acquisition-related charges relate to direct and incremental expenses related to business acquisitions, and thus, are not considered reflective of CSG s recurring core business operating results. These charges typically include expenses related to legal, accounting, and other professional services. The exclusion of these charges in calculating CSG s non-gaap financial measures allows management and investors an additional means to compare CSG s current financial results with historical and future periods. Stock-based compensation results from CSG s issuance of equity awards to its employees under incentive compensation programs. The amount of this incentive compensation in any period is not generally linked to the level of performance by employees or CSG, but instead is more dependent on CSG s stock price at the date the equity award is granted, and the employee service period over which the equity awards vest. The exclusion of these expenses in calculating CSG s non-gaap financial measures allows management and investors an additional means to evaluate the non-cash expense related to compensation included in CSG s results of operations, and therefore, the exclusion of this item allows investors to further evaluate the cash generating capabilities of CSG s business. Amortization of acquired intangible assets is the result of business acquisitions. A portion of the purchase price in an acquisition is allocated to acquired intangible assets (e.g., software, client relationships, etc.), which are then amortized to expense over their estimated useful lives. This annual
3 Page 3 amortization expense is generally unchanged from the initial estimates, regardless of performance of the acquired business in any one period. Also, the value assigned to acquired intangible assets in a business combination is based on various estimates and valuation techniques, and does not necessarily represent the costs CSG would incur to develop such capabilities internally. Additionally, amortization of acquired intangible assets can be inconsistent in amount and frequency, and can be significantly affected by the timing and size of an acquisition. The exclusion of these expenses in calculating CSG s non-gaap financial measures allows management and investors an additional means to evaluate the non-cash expense related to acquisitions included in CSG s results of operations, and therefore, the exclusion of this item allows investors to further evaluate the cash generating capabilities of CSG s business. The convertible debt securities OID is the result of allocating a portion of the principal balance of the debt at issuance to the equity component of the instrument, as required under current accounting rules. This OID is then amortized to interest expense over the life of the respective convertible debt instrument. The interest expense related to the amortization of the OID is a non-cash expense, and therefore, the exclusion of this item allows investors to further evaluate the cash interest costs of CSG s convertible debt securities for cash flow, liquidity, and debt service purposes. Unusual items within CSG s quarterly and/or annual income tax expense can occur from such things as income tax accounting timing matters, income taxes related to unusual events, or as a result of different treatment of certain items for book accounting and income tax purposes. Consideration of such items in calculating CSG s non-gaap financial measures allows management and investors an additional means to compare CSG s current financial results with historical and future periods. CSG also reports non-gaap adjusted EBITDA and non-gaap free cash flow. Management believes non-gaap adjusted EBITDA is a useful measure to investors in evaluating CSG s operating performance, liquidity, debt servicing capabilities, and enterprise valuation. CSG defines non-gaap adjusted EBITDA as income before interest, income taxes, depreciation, amortization, stock-based compensation, foreign currency transaction adjustments, and unusual items, such as restructuring and reorganization charges, as discussed above. Additionally, management uses non-gaap free cash flow, among other measures, to assess its financial performance and cash generating capabilities, and believes that it is useful to investors because it shows CSG s cash available to service debt, make strategic acquisitions and investments, repurchase its common stock, pay cash dividends, and fund ongoing operations. CSG defines non-gaap free cash flow as net cash flows from operating activities less the purchases of property and equipment.
4 Page 4 Non-GAAP Financial Measures Non-GAAP Operating Income: The reconciliations of GAAP operating income to non-gaap operating income for the indicated periods are as follows (in thousands, except percentages): % of % of Amounts Revenues Amounts Revenues GAAP operating income... $ 34, % $ 19, % Restructuring and reorganization charges... 1, % 4, % Stock-based compensation (1)... 5, % 4, % Amortization of acquired intangible assets... 2, % 3, % Non-GAAP operating income... $ 43, % $ 32, % % of % of Amounts Revenues Amounts Revenues GAAP operating income... $ 113, % $ 75, % Restructuring and reorganization charges... 3, % 13, % Stock-based compensation (1)... 21, % 16, % Amortization of acquired intangible assets... 11, % 15, % Non-GAAP operating income... $ 149, % $ 121, % (1) Stock-based compensation included in the tables above and following excludes amounts that have been recorded in restructuring and reorganization charges. Non-GAAP EPS: The reconciliations of GAAP EPS to non-gaap EPS for the indicated periods are as follows (in thousands, except per share amounts): Amount (2) EPS (4) Amount (2) EPS (5) GAAP income before income taxes... $ 29,241 $ 0.70 $ 16,715 $ 0.38 Restructuring and reorganization charges... 1,252 4,928 Stock-based compensation (1)... 5,511 4,405 Amortization of acquired intangible assets... 2,704 3,624 Amortization of OID... 1,607 1,487 Non-GAAP income before income taxes (3)... $ 40,315 $ 0.77 $ 31,159 $ 0.61
5 Page Amount (2) EPS (4) Amount (2) EPS (5) GAAP income before income taxes... $ 96,341 $ 1.87 $ 61,522 $ 1.10 Restructuring and reorganization charges... 3,074 13,969 Stock-based compensation (1)... 21,371 16,655 Amortization of acquired intangible assets... 11,983 15,408 Amortization of OID... 6,246 5,781 Non-GAAP income before income taxes (3)... $ 139,015 $ 2.62 $ 113,335 $ 2.12 (2) These items (on a pretax basis) are calculated in accordance with GAAP, and are reflected as part of the results of operations in the accompanying Unaudited Condensed Consolidated Statements of Income. (3) Non-GAAP EPS is calculated by taking the non-gaap income before income taxes and deducting from this amount non-gaap income taxes calculated by using the non-gaap effective income tax rate for the period, and then dividing the result of this calculation by the outstanding diluted shares for the period. (4) For the fourth quarter and year ended 2015, the GAAP effective income tax rate was approximately 19% and 35%, respectively, the non-gaap effective income tax rate was approximately 35% and 37%, respectively, and the outstanding diluted shares were 34.0 million and 33.4 million, respectively. The fourth quarter difference between the GAAP and the non-gaap effective income tax rates relates primarily to the timing of the 2015 R&D tax credit legislation. The anticipated quarterly benefit of the credits is included in each of the quarters of 2015 for non-gaap purposes; however, the fourth quarter GAAP tax rate reflects the entire benefit of the full year impact of the R&D tax credits, as the legislation was not passed until December. (5) For the fourth quarter and year ended 2014, the GAAP effective income tax rate was approximately 24% and 40%, respectively, the non-gaap effective income tax rate was approximately 34% and 37%, respectively, and the outstanding diluted shares were 33.4 million and 33.7 million, respectively. The fourth quarter difference between the GAAP and the non-gaap effective income tax rates relates primarily to the timing of the 2014 R&D tax credit legislation. The anticipated quarterly benefit of the credits is included in each of the quarters of 2014 for non-gaap purposes; however, the fourth quarter GAAP tax rate reflects the entire benefit of the full year impact of the R&D tax credits, as the legislation was not passed until December. Non-GAAP Adjusted EBITDA: CSG s calculation of non-gaap adjusted EBITDA and the reconciliation of CSG s non-gaap adjusted EBITDA measure to net income and cash flows from operating activities are provided below for the indicated periods (in thousands, except percentages): GAAP operating income... $ 34,070 $ 19,125 $ 113,140 $ 75,690 Restructuring and reorganization charges... 1,252 4,928 3,074 13,969 Depreciation... 3,508 3,605 14,776 14,084 Amortization of acquired intangible assets (6)... 2,704 3,624 11,983 15,408 Amortization of other intangible assets (6)... 3,762 4,152 14,547 15,820 Stock-based compensation (1)... 5,511 4,405 21,371 16,655 Adjusted EBITDA... $ 50,807 $ 39,839 $ 178,891 $ 151,626 Adjusted EBITDA as a percentage of revenues % 21 % 24 % 20 %
6 Page 6 Net income... $ 23,668 $ 12,632 $ 62,567 $ 36,959 Interest expense (7)... 2,536 2,553 10,967 10,453 Amortization of OID... 1,607 1,487 6,246 5,781 Interest and investment income and other, net (1,630) (414) (2,066) Income tax provision... 5,573 4,083 33,774 24,563 Depreciation... 3,508 3,605 14,776 14,084 Amortization of acquired intangible assets (6) 2,704 3,624 11,983 15,408 Amortization of other intangible assets (6)... 3,762 4,152 14,547 15,820 Stock-based compensation (1)... 5,511 4,405 21,371 16,655 Restructuring and reorganization charges... 1,252 4,928 3,074 13,969 Adjusted EBITDA... $ 50,807 $ 39,839 $ 178,891 $ 151,626 Cash flows from operating activities... $ 52,613 $ 47,745 $ 136,959 $ 83,651 Income tax provision... 5,573 4,083 33,774 24,563 Changes in operating assets and liabilities and deferred taxes... (14,375) (17,136) (7,015) 22,222 Interest expense (7)... 2,536 2,553 10,967 10,453 Interest and investment income and other, net (1,630) (414) (2,066) Restructuring and reorganization charges (8) 3,300 4,928 5,122 14,191 Other (704) (502) (1,388) Adjusted EBITDA... $ 50,807 $ 39,839 $ 178,891 $ 151,626 (6) Amortization on the statement of cash flows is made up of the following items for the indicated periods (in thousands): Amortization of acquired intangible assets... $ 2,704 $ 3,624 $ 11,983 $ 15,408 Amortization of other intangible assets... 3,762 4,152 14,547 15,820 Amortization of deferred financing costs ,751 2,325 Total amortization... $ 6,928 $ 8,346 $ 29,281 $ 33,553 (7) Interest expense includes amortization of deferred financing costs as provided in Note 6 above. (8) Restructuring and reorganization costs exclude the impact of the asset impairment for the fourth quarter and year ended 2015, and the gain on disposition of business operations for the fourth quarter and years ended 2015 and 2014, as these amounts are already excluded from cash flows from operating activities.
7 Page 7 Non-GAAP Free Cash Flow: CSG s calculation of non-gaap free cash flow and the reconciliation of CSG s non-gaap free cash flow measure to cash flows from operating activities are provided below for the indicated periods (in thousands): Cash flows from operating activities... $ 52,613 $ 47,745 $ 136,959 $ 83,651 Purchases of property and equipment... (2,069) (4,579) (18,845) (25,985) Non-GAAP free cash flow... $ 50,544 $ 43,166 $ 118,114 $ 57,666 Non-GAAP Financial Measures Financial Guidance Non-GAAP Operating Income Margin: The reconciliation of GAAP operating income margin to non-gaap operating income margin, as included in CSG s full year financial guidance, is as follows: Guidance GAAP operating income margin % Stock-based compensation (9) % Amortization of acquired intangible assets (10) % Non-GAAP operating income margin ( approximately 20% ) % (9) This represents the pretax impact of stock-based compensation expense of an estimated $24 million on CSG s operating income margin as a percentage of the midpoint of revenue guidance. (10) This represents the pretax impact of amortization of acquired intangible assets expense of an estimated $9 million on CSG s operating income margin as a percentage of the midpoint of revenue guidance.
8 Page 8 Non-GAAP EPS: The reconciliation of GAAP EPS to non-gaap EPS as included in CSG s full year financial guidance is as follows (in thousands, except per share amounts): Guidance Range Low Range High Range Amount (11) EPS (13) Amount (11) EPS (13) GAAP income before income taxes... $ 98,000 $ 1.84 $ 103,000 $ 1.94 Stock-based compensation... 24,000 24,000 Amortization of acquired intangible assets... 9,000 9,000 Amortization of OID... 7,000 7,000 Non-GAAP income before income taxes (12).. $ 138,000 $ 2.59 $ 143,000 $ 2.69 (11) These items (on a pretax basis) are calculated in accordance with GAAP, and will be reflected as part of the results of operations in CSG s Unaudited Condensed Consolidated Statements of Income. (12) Non-GAAP EPS is calculated by taking the non-gaap income before income taxes and deducting from this amount non-gaap income taxes calculated by using the non-gaap effective income tax rate for the period, and then dividing the result of this calculation by the outstanding diluted shares for the period. (13) For, the estimated effective income tax rate for non-gaap purposes is expected to be approximately 37%. The weighted-average diluted shares outstanding are expected to be 33.5 million. Non-GAAP Adjusted EBITDA: CSG s calculation of non-gaap adjusted EBITDA and the reconciliation of CSG s non-gaap adjusted EBITDA measure to net income and cash flows from operations are provided below for CSG s full year financial guidance at the mid-point (in thousands, except percentages): GAAP operating income... $ 116,500 Depreciation... 15,000 Amortization of acquired intangible assets... 9,000 Amortization of other intangible assets... 15,000 Stock-based compensation... 24,000 Non-GAAP Adjusted EBITDA... $ 179,500 Non-GAAP Adjusted EBITDA as a percentage of revenues %
9 Page 9 Net income... $ 63,000 Interest expense... 11,000 Amortization of OID... 7,000 Interest income... (1,500) Income tax provision... 37,000 Depreciation... 15,000 Amortization of acquired of intangible assets... 9,000 Amortization of other intangible assets... 15,000 Stock-based compensation... 24,000 Non-GAAP Adjusted EBITDA... $ 179,500 Cash flows from operating activities (midpoint of guidance)... $ 120,000 Income tax provision... 37,000 Changes in operating assets and liabilities and deferred taxes... 10,000 Interest expense... 11,000 Interest income... (1,500) Other... 3,000 Non-GAAP Adjusted EBITDA... $ 179,500 Non-GAAP Free Cash Flow: CSG s calculation of non-gaap free cash flow and the reconciliation of CSG s non-gaap free cash flow measure to cash flows from operating activities is provided below for the indicated period (in thousands): Cash flows from operating activities (midpoint of guidance)... $ 120,000 Purchases of property and equipment... (20,000) Non-GAAP free cash flow... $ 100,000
CSG SYSTEMS INTERNATIONAL REPORTS RESULTS FOR FOURTH QUARTER AND FULL YEAR 2016
PRESS RELEASE For Immediate Release CSG SYSTEMS INTERNATIONAL REPORTS RESULTS FOR FOURTH QUARTER AND FULL YEAR 2016 ENGLEWOOD, COLO. () CSG Systems International, Inc. (Nasdaq: CSGS), the trusted global
FAIR ISAAC CORPORATION CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands) (Unaudited)
CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands) June 30, September 30, 2018 2017 ASSETS: Current assets: Cash and cash equivalents $ 119,929 $ 105,618 Accounts receivable, net 182,419 168,586 Prepaid
FAIR ISAAC CORPORATION CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands) (Unaudited)
CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands) 2018 2017 ASSETS: Current assets: Cash and cash equivalents $ 90,023 $ 105,618 Accounts receivable, net 208,865 168,586 Prepaid expenses and other current
CSG SYSTEMS INTERNATIONAL REPORTS RECORD REVENUES FOR SECOND QUARTER 2018
FOR IMMEDIATE RELEASE PRESS RELEASE CSG SYSTEMS INTERNATIONAL REPORTS RECORD REVENUES FOR SECOND QUARTER 2018 GREENWOOD VILLAGE, COLO. () CSG (NASDAQ: CSGS), the trusted partner to simplify the complexity
FAIR ISAAC CORPORATION CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands) (Unaudited)
CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands) June 30, September 30, 2016 2015 ASSETS: Current assets: Cash and cash equivalents $ 118,155 $ 86,120 Accounts receivable, net 155,196 158,773 Prepaid
FAIR ISAAC CORPORATION CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands) (Unaudited)
CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands) March 31, September 30, 2016 2015 ASSETS: Current assets: Cash and cash equivalents $ 85,374 $ 86,120 Accounts receivable, net 155,207 158,773 Prepaid
ITRON, INC. CONSOLIDATED STATEMENTS OF OPERATIONS
, INC. CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited, in thousands, except per share data) Revenues $ 489,353 $ 482,175 $ 964,148 $ 929,711 Cost of revenues 326,312 322,587 646,572 630,000 Gross profit
ITRON, INC. CONSOLIDATED STATEMENTS OF OPERATIONS
, INC. CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited, in thousands, except per share data) Revenues $ 474,795 $ 447,536 Cost of revenues 320,260 307,413 Gross profit 154,535 140,123 Operating expenses
ITRON, INC. CONSOLIDATED STATEMENTS OF OPERATIONS
, INC. CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited, in thousands, except per share data) Revenues $ 571,640 $ 563,691 Cost of revenues 388,535 378,713 Gross profit 183,105 184,978 Operating expenses
ITRON, INC. CONSOLIDATED STATEMENTS OF OPERATIONS
, INC. CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited, in thousands, except per share data) Revenues $ 447,536 $ 571,640 Cost of revenues 307,413 388,535 Gross profit 140,123 183,105 Operating expenses
ITRON, INC. CONSOLIDATED STATEMENTS OF OPERATIONS
, INC. CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited, in thousands, except per share data) Revenues $ 504,063 $ 615,555 $ 1,654,843 $ 1,791,647 Cost of revenues 332,266 438,559 1,103,196 1,237,722 Gross
ITRON, INC. CONSOLIDATED STATEMENTS OF OPERATIONS
, INC. CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited, in thousands, except per share data) Revenues $ 523,335 $ 642,477 $ 2,178,178 $ 2,434,124 Cost of revenues 359,835 449,944 1,463,031 1,687,666 Gross
ITRON, INC. CONSOLIDATED STATEMENTS OF OPERATIONS
, INC. CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited, in thousands, except per share data) Revenues $ 470,103 $ 489,353 $ 918,350 $ 964,148 Cost of revenues 351,532 326,312 661,580 646,572 Gross profit
Itron, Inc. Comparison of Key 2015 Financial Metrics to Preliminary Results Announced February 17, Total operating expenses 486, ,839
Itron, Inc. Comparison of Key 2015 Financial Metrics to Preliminary Results Announced February 17, 2016 (Unaudited, in thousands, except per share data) (announced Feb. 17, 2016) Preliminary FY 2015 Final
Digital River, Inc. Second Quarter Results (Unaudited, in thousands) Subject to reclassification
(Unaudited, in thousands) Condensed Consolidated Balance Sheets As of December 31, 2008 2007 Assets: Current assets Cash and cash equivalents $ 276,927 $ 381,788 Short-term investments 201,297 315,636
CommScope Holding Company, Inc. Condensed Consolidated Statements of Operations (Unaudited -- In thousands, except per share amounts)
Condensed Consolidated Statements of Operations (Unaudited -- In thousands, except per share amounts) Three Months Ended March 31, 2018 2017 Net sales $ 1,120,517 $ 1,137,285 Operating costs and expenses:
Digital River, Inc. Fourth Quarter Results (In thousands, except share data) Subject to reclassification
(In thousands, except share data) Consolidated Balance Sheets (Unaudited) 2012 2011 Assets Current assets Cash and cash equivalents $ 542,851 $ 497,193 Short-term investments 162,794 223,349 Accounts receivable,
SS&C Technologies Holdings, Inc. and Subsidiaries Condensed Consolidated Statements of Operations (in thousands, except per share data) (unaudited)
SS&C Technologies Holdings, Inc. and Subsidiaries Condensed Consolidated Statements of Operations (in thousands, except per share data) (unaudited) 2017 2016 2017 2016 Revenues: Software-enabled services
DELL INC. Condensed Consolidated Statement of Income and Related Financial Highlights (in millions, except per share data and percentages) (unaudited)
Condensed Consolidated Statement of Income and Related Financial Highlights (in millions, except per share data and percentages) Three Months Ended % Growth Rates July 30, April 30, July 31, 2010 (1) 2010
DELL TECHNOLOGIES INC. Fiscal year 2019 third quarter results:
Fiscal year 2019 third quarter results: (in millions, except percentages; unaudited) Total net revenue $ 22,482 $ 19,556 15 % $ 66,780 $ 57,077 17 % Operating loss $ (356) $ (410) 13 % $ (522) $ (2,347)
DELL TECHNOLOGIES INC.
Condensed Consolidated Statements of Income (Loss) and Related Financial Highlights (in millions, except per share amounts and percentages; unaudited) Net revenue: Products $ 14,680 $ 12,366 19 % $ 42,003
SS&C Technologies Holdings, Inc. and Subsidiaries Condensed Consolidated Statements of Operations (in thousands, except per share data) (unaudited)
SS&C Technologies Holdings, Inc. and Subsidiaries Condensed Consolidated Statements of Operations (in thousands, except per share data) (unaudited) 2018 2017 Revenues: Software-enabled services $ 294,803
Digital River, Inc. First Quarter Results (In thousands, except share data) Subject to reclassification
(In thousands, except share data) Consolidated Balance Sheets (Unaudited) December 31, Assets Current assets Cash and cash equivalents $ 500,742 $ 542,851 Short-term investments 144,615 162,794 Accounts
DELL INC. Condensed Consolidated Statement of Income and Related Financial Highlights (in millions, except per share data and percentages) (unaudited)
Condensed Consolidated Statement of Income and Related Financial Highlights (in millions, except per share data and percentages) Three Months Ended % Growth Rates 2013 2012 Yr. to Yr. Net revenue Products
Bottomline Technologies Reconciliation to Non GAAP Measures Three Months Ended June 30, 2013
Reconciliation to Measures Three Months Ended June 30, 2013 Non Cash Amortization of Equity Based Integration Restructuring Interest GAAP Intangible Assets Compensation Related Expenses Expenses Expense
ORACLE CORPORATION. Q4 FISCAL 2013 FINANCIAL RESULTS CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS ($ in millions, except per share data)
Q4 FISCAL 2013 FINANCIAL RESULTS CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS ( in millions, except per share data) REVENUES Software Revenues Hardware systems support Hardware Systems Revenues Services
Three Months Ended May 4, 2018 May 5, 2017 Change. Net revenue:
Condensed Consolidated Statements of Income (Loss) and Related Financial Highlights (in millions, except per share amounts and percentages; unaudited) Net revenue: Products $ 16,671 $ 13,634 22 % Services
DELL INC. Condensed Consolidated Statement of Income and Related Financial Highlights (in millions, except per share data and percentages) (unaudited)
Condensed Consolidated Statement of Income and Related Financial Highlights (in millions, except per share data and percentages) Three Months Ended % Growth Rates February 3, October 28, January 28, 2012
SEAGATE TECHNOLOGY PLC CONDENSED CONSOLIDATED BALANCE SHEETS
CONDENSED CONSOLIDATED BALANCE SHEETS (In millions) June 29, (a) ASSETS Current assets: Cash and cash equivalents $ 1,942 $ 1,853 Accounts receivable, net 1,202 1,184 Inventories 1,116 1,053 Other current
SEAGATE TECHNOLOGY PLC CONDENSED CONSOLIDATED BALANCE SHEETS
CONDENSED CONSOLIDATED BALANCE SHEETS (In millions) June 29, (a) ASSETS Current assets: Cash and cash equivalents $ 1,357 $ 1,853 Accounts receivable, net 1,058 1,184 Inventories 1,097 1,053 Other current
DELL TECHNOLOGIES INC.
Condensed Consolidated Statements of Income (Loss) and Related Financial Highlights (in millions, except per share amounts and percentages; unaudited) Net revenue: Products $ 12,968 $ 10,183 27 % Services
ServiceNow, Inc. Condensed Consolidated Statements of Operations (in thousands, except share and per share data)
Condensed Consolidated Statements of Operations (in thousands, except share and per share data) December 31, 2015 December 31, 2014 December 31, 2015 December 31, 2014 Revenues: Subscription $ 244,702
ORACLE CORPORATION. Q1 FISCAL 2016 FINANCIAL RESULTS CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS ($ in millions, except per share data)
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS ($ in millions, except per share data) REVENUES % Increase Three Months Ended August 31, % Increase (Decrease) % of % of (Decrease) in Constant 2015 Revenues
Reconciliation of Non-GAAP Metrics and Definitions
Reconciliation of Non-GAAP Metrics and Definitions Definitions of Non-GAAP Financial Measures Adjusted EBITDA GAAP net income excluding the following items: interest income; income taxes; depreciation
GAAP/Non-GAAP Reconciliation and Other Management Metrics. 3rd Quarter 2017
GAAP/Non-GAAP Reconciliation and Other Management Metrics 3rd Quarter 2017 Use of Non-GAAP Financial Information Use of Non-GAAP Financial Information The Company occasionally utilizes financial measures
DELL INC. Condensed Consolidated Statement of Income and Related Financial Highlights (in millions, except per share data and percentages) (unaudited)
Condensed Consolidated Statement of Income and Related Financial Highlights (in millions, except per share data and percentages) Three Months Ended % Growth Rates October 28, July 29, October 29, 2011
KEYSIGHT TECHNOLOGIES, INC. Financial Information Index of Schedules
Financial Information Index of Schedules Financial Statements: Page Condensed Consolidated Statement of Operations - Three months ended 2018 and 2017 1 Condensed Consolidated Statement of Operations -
Gross margin 2,329 2,079 12% 4,516 3,991 13%
Condensed Consolidated Statements of Income (Loss) and Related Financial Highlights (in millions, except per share amounts and percentages; unaudited) Net revenue: Products $ 10,961 $ 10,938 0% $ 21,144
Fourth Quarter 2018 Earnings Non-GAAP Financial Measures. January 29,
Fourth Quarter 2018 Earnings Non-GAAP Financial Measures January 29, 2019 http://www.xerox.com/investor Non-GAAP Financial Measures We have reported our financial results in accordance with generally accepted
SERVICE CORPORATION INTERNATIONAL. North America s largest provider of funeral, cemetery & cremation services
SERVICE CORPORATION INTERNATIONAL North America s largest provider of funeral, cemetery & cremation services Non-GAAP Reconciliations This information should not be considered in isolation or as a substitute
DANA HOLDING CORPORATION Quarterly Financial Information and Reconciliations of Non-GAAP Financial Measures
Quarterly Financial Information and Reconciliations of Non-GAAP Financial Measures Non-GAAP Financial Measures Adjusted EBITDA is a non-gaap financial measure which we have defined as earnings from continuing
ServiceNow, Inc. Condensed Consolidated Statements of Operations (in thousands, except share and per share data) (unaudited)
Condensed Consolidated Statements of Operations (in thousands, except share and per share data) Revenues: Subscription $ 166,751 $ 104,878 $ 567,217 $ 349,804 Professional services and other 31,253 20,352
VISTEON CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF OPERATIONS (Dollars in Millions, Except Per Share Data) (Unaudited)
CONSOLIDATED STATEMENTS OF OPERATIONS (Dollars in Millions, Except Per Share Data) (Unaudited) Three Months Ended Six Months Ended June 30 June 30 2018 2017 2018 2017 Sales $ 758 $ 774 $ 1,572 $ 1,584
PTC Inc. UNAUDITED CONSOLIDATED STATEMENTS OF INCOME (in thousands, except per share data) Three Months Ended
UNAUDITED CONSOLIDATED STATEMENTS OF INCOME (in thousands, except per share data) Revenue: Subscription $ 23,659 $ 15,765 $ 45,835 $ 29,988 Support 160,625 168,727 332,381 350,356 Total recurring software
VMware, Inc. CONSOLIDATED STATEMENTS OF CASH FLOWS (in thousands) (unaudited)
CONSOLIDATED STATEMENTS OF CASH FLOWS (in thousands) For the Three Months Ended For the Year Ended 2010 2009 2010 2009 Cash flows from operating activities: Net income $ 119,880 $ 56,409 $ 357,439 $ 197,098
ORACLE CORPORATION. Q3 FISCAL 2019 FINANCIAL RESULTS CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS ($ in millions, except per share data)
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS ($ in millions, except per share data) % Increase Three Months Ended February 28, % Increase (Decrease) % of % of (Decrease) in Constant 2019 Revenues 2018
SEAGATE TECHNOLOGY PLC CONDENSED CONSOLIDATED BALANCE SHEETS (In millions) (Unaudited)
CONDENSED CONSOLIDATED BALANCE SHEETS (In millions) ASSETS June 30, (a) Current assets: Cash and cash equivalents $ 2,285 $ 2,539 Accounts receivable, net 1,209 1,199 Inventories 1,014 982 Other current
KEYSIGHT TECHNOLOGIES, INC. Financial Information Index of Schedules
Financial Information Index of Schedules Financial Statements: Page Condensed Consolidated Statement of Operations - Three months ended 2018 and 2017 1 Condensed Consolidated Statement of Operations -
Annual Reconciliation of GAAP to Adjusted Non-GAAP Financials as Disclosed in the Company s Annual Earnings Press Release
Annual Reconciliation of GAAP to Adjusted Non-GAAP Financials as Disclosed in the Company s Annual Earnings Press Release The 2017-2015 adjusted amounts presented below contain financial measures, such
Reconciliation of Non-GAAP Financial Measures. Adjusted Operating Income Reconciliation
Reconciliation of Non-GAAP Financial Measures Adjusted Operating Income Reconciliation Adjusted operating income is not a measure of financial performance under generally accepted accounting principles
KEYSIGHT TECHNOLOGIES, INC. Financial Information Index of Schedules
Financial Information Index of Schedules Financial Statements: Page Condensed Consolidated Statement of Operations - Three months ended 2018 and 2017 1 Condensed Consolidated Statement of Operations -
VISTEON CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF OPERATIONS (Dollars in Millions, Except Per Share Data) (Unaudited)
VISTEON CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF OPERATIONS (Dollars in Millions, Except Per Share Data) (Unaudited) 2018 2017 Sales $ 814 $ 810 Cost of sales (685) (681) Gross margin 129
VISTEON CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF OPERATIONS (Dollars in Millions, Except Per Share Data) (Unaudited)
CONSOLIDATED STATEMENTS OF OPERATIONS (Dollars in Millions, Except Per Share Data) (Unaudited) 2016 2015 2016 2015 Sales $ 773 $ 812 $ 1,575 $ 1,628 Cost of sales 664 713 1,345 1,417 Gross margin 109 99
JABIL CIRCUIT, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED BALANCE SHEETS
CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands) 2011 2010 ASSETS Current assets: Cash and cash equivalents $ 888,611 $ 744,329 Trade accounts receivable, net 1,100,926 1,408,319 Inventories 2,227,339
ORACLE CORPORATION. Q2 FISCAL 2019 FINANCIAL RESULTS CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS ($ in millions, except per share data)
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS ($ in millions, except per share data) REVENUES Cloud license and on premise license OPERATING EXPENSES Sales and marketing Research and development General
Share-Based Compensation Expenses
Reconciliation of GAAP to Non-GAAP Data Three Months Ended April 30, 2018 (in thousands, except percentages and per share data) GAAP Share-Based Compensation Expenses Other Operating Expenses (2) Amortization
KEYSIGHT TECHNOLOGIES, INC. Financial Information Index of Schedules
Financial Information Index of Schedules Financial Statements: Page Condensed Consolidated Statement of Operations - Three months ended 2017 and 2016 1 Condensed Consolidated Statement of Operations -
FLEX RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES
FLEX RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES (In thousands, except per share amounts) Q1 FY17 Q2 FY17 Q3 FY17 Q4 FY17 Q1 FY18 Q2 FY18 GAAP gross profit $ 405,995 6.9% $ 313,691 5.2% $ 416,455
Non-GAAP Financial Measures 19
Financial Information Index of Schedules Financial Statements: Page Condensed Consolidated Statement of Operations - Three months ended January 31, 2018 and 2017 1 Condensed Consolidated Statement of Comprehensive
ServiceNow, Inc. Condensed Consolidated Statements of Operations (in thousands, except share and per share data) (Unaudited)
Condensed Consolidated Statements of Operations (in thousands, except share and per share data) Revenues: Subscription $ 179,907 $ 117,375 Professional services and other 32,057 21,715 Total revenues 211,964
Table A INTUIT INC. GAAP CONSOLIDATED STATEMENTS OF OPERATIONS (In thousands, except per share amounts) (Unaudited)
Table A GAAP CONSOLIDATED STATEMENTS OF OPERATIONS (In thousands, except per share amounts) Three Months Ended October 31, October 31, 2007 2006 Net revenue: Product $ 218,620 $ 210,116 Service and other
FLEX RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES (In thousands, except per share amounts)
FLEX RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES (In thousands, except per share amounts) Q1 FY17 Q2 FY17 Q3 FY17 Q4 FY17 Q1 FY18 GAAP gross profit $ 405,995 6.9% 313,691 5.2% 416,455 6.8% 384,804
CMS ENERGY CORPORATION Earnings Per Share By Year GAAP Reconciliation (Unaudited)
GAAP Reconciliation Earnings Per Share By Year GAAP Reconciliation 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 Reported earnings (loss) per share - GAAP ($0.30) $0.64 ($0.44)
Non-GAAP Financial Measures
Non-GAAP Financial Measures Non-GAAP Financial Measures Constant Currency : To better understand trends in our business, we believe that it is helpful to adjust revenue to exclude the impact of changes
Coherent, Inc. Consolidated Statement of Operations - GAAP
Consolidated Statement of Operations - GAAP (In thousands except percentages and per share data, unaudited) March 31, December 30, September 30, July 1, April 1, December 31, October 1, July 2, April 2,
Second Quarter 2018 Earnings Non-GAAP Financial Measures. July 26,
Second Quarter 2018 Earnings Non-GAAP Financial Measures July 26, 2018 http://www.xerox.com/investor Non-GAAP Financial Measures We have reported our financial results in accordance with generally accepted
VISTEON CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited, Dollars in Millions, Except Per Share Data)
VISTEON CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited, Dollars in Millions, Except Per Share Data) Three Months Ended 2017 2016 2017 2016 Sales $ 797 $ 816 $ 3,146 $ 3,161
Second Quarter Non-GAAP Financial Measures. Jeff Jacobson, CEO Bill Osbourn, CFO. August 1, 2017
Second Quarter 2017 Non-GAAP Financial Measures Jeff Jacobson, CEO Bill Osbourn, CFO August 1, 2017 http://www.xerox.com/investor Non-GAAP Financial Measures We have reported our financial results in accordance
Third Quarter 2017 Earnings Non-GAAP Financial Measures
Third Quarter 2017 Earnings Non-GAAP Financial Measures Jeff Jacobson, CEO Bill Osbourn, CFO October 26, 2017 http://www.xerox.com/investor Non-GAAP Financial Measures We have reported our financial results
CORNING INCORPORATED AND SUBSIDIARY COMPANIES CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited; in millions, except per share amounts)
CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited; in millions, except per share amounts) For the three months ended March 31, 2005 2004 Net sales $ 1,050 $ 844 Cost of sales 621 544 Gross margin 429 300
FLEX RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES (In thousands, except per share amounts)
FLEX RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES (In thousands, except per share amounts) Q1 FY18 Q2 FY18 Q3 FY18 Q4 FY18 Q1 FY19 Q2 FY19 GAAP gross profit $ 406,932 6.8% $ 393,325 6.3% $ 446,328
Selling, general and administrative expenses 35,645 33,787. Net other operating income (292) (270) Operating profit 44,202 17,756
Condensed Interim Consolidated Income Statement For the quarter ended September 30 Continuing operations Revenue 328,071 258,941 Cost of sales 248,516 207,668 Gross profit 79,555 51,273 Selling, general
Reconciliation of key non-gaap consolidated financial metrics to Legacy Cypress metrics. Three months ended March 29, 2015 Impact of the merger and
Reconciliation of key non-gaap consolidated financial metrics to Legacy Cypress metrics Three months ended March 29, 2015 Impact of the merger and Spansion Legacy Consolidated operations Cypress Revenue
ServiceNow, Inc. Condensed Consolidated Statements of Operations (in thousands, except share and per share data) (Unaudited)
Condensed Consolidated Statements of Operations (in thousands, except share and per share data) September 30, 2016 September 30, 2015 September 30, 2016 September 30, 2015 Revenues: Subscription $ 318,934
Marvell Technology Group Ltd. Third Quarter of Fiscal Year 2018 November 28, 2017
Marvell Technology Group Ltd Third Quarter of Fiscal Year 2018 November 28, Forward-Looking Statements under the Private Securities Litigation Reform Act of 1995 This press release contains forward-looking
UNITED RENTALS, INC. CONDENSED CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED) (In millions, except per share amounts)
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED) (In millions, except per share amounts) Revenues: Equipment rentals $ 916 $ 523 Sales of rental equipment 123 76 Sales of new equipment 21 18 Contractor
WESTERN DIGITAL CORPORATION PRELIMINARY CONDENSED CONSOLIDATED BALANCE SHEETS (in millions; unaudited; on a US GAAP basis) ASSETS
PRELIMINARY CONDENSED CONSOLIDATED BALANCE SHEETS (in millions; unaudited; on a US GAAP basis) ASSETS Mar. 30, June 30, 2018 2017 Current assets: Cash and cash equivalents $ 4,963 $ 6,354 Short-term investments
Q Financial Supplement
Reconcilation of GAAP and Non-GAAP Financial Measures Non-GAAP Net Income and Non-GAAP EPS (in thousands except per share data) 2014 2015 Three Months Ending June 30, Low Range Guidance (1) High Range
Verint Systems Inc. and Subsidiaries Supplemental Information About Non-GAAP Financial Measures
Verint Systems Inc. and Subsidiaries Supplemental Information About Non-GAAP Financial Measures The following tables include a reconciliation of certain financial measures consisting of non-gaap revenue,
SEAGATE TECHNOLOGY PLC CONDENSED CONSOLIDATED BALANCE SHEETS
CONDENSED CONSOLIDATED BALANCE SHEETS (In millions) ASSETS Current assets: Cash and cash equivalents $ 1,125 $ 2,479 Short-term investments 6 6 Accounts receivable, net 1,318 1,735 Inventories 868 993
Cash Interest. Adjusted EBITDA Reconciliations
Non-GAAP Financial Measures Cash Interest Cash Interest is a supplemental non-gaap financial measure that is used by management and external users of the Company s financial statements, such as industry
Waste Management, Inc. Condensed Consolidated Statements of Operations (In Millions, Except Per Share Amounts) (Unaudited)
Condensed Consolidated Statements of Operations (In Millions, Except Per Share s) Operating revenues $ 2,935 $ 2,810 Costs and expenses: Operating 1,881 1,725 Selling, general and administrative 351 337
Non-GAAP Financial Measures Free Cash Flow ( FCF )
Non-GAAP Financial Measures Free Cash Flow ( FCF ) Our measure of FCF meets the definition of a non-gaap financial measure. FCF is used in addition to and in conjunction with results presented in accordance
Mar. 31, Jun. 30, 2017
Consolidated GAAP Statements of Operations ($ in thousands, except EPS) March 31, ended Net Revenues $921,580 $1,059,429 $1,134,224 $191,972 $209,032 $195,443 $593,755 $1,190,202 $199,725 Consumer 870,959
H&R BLOCK KEY OPERATING RESULTS Unaudited, amounts in thousands, except per share data
KEY OPERATING RESULTS Unaudited, amounts in thousands, except per share data Three months ended April 30, Revenues Income (loss) 2007 2006 2007 2006 Tax Services $ 1,910,370 $ 1,764,774 $ 965,145 $ 883,340
ORACLE CORPORATION. Q3 FISCAL 2010 FINANCIAL RESULTS CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS ($ in millions, except per share data)
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS ($ in millions, except per share data) REVENUES % Increase Three Months Ended February 28, % Increase (Decrease) % of % of (Decrease) in Constant 2010 Revenues
December 31, 2017 January 1, 2017
CYPRESS SEMICONDUCTOR CORPORATION CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands) (Unaudited) December 31, January 1, ASSETS Cash, cash equivalents and short-term investments $ 151,596 $ 120,172 Accounts
Three Months Ended Twelve Months Ended 12/31/ /31/ /31/ /31/
Consolidated Statements of Operations (In thousands, except share and per share data) TABLE 1 Software licenses $11,336 $8,901 $37,859 $30,709 Support and maintenance 12,631 12,194 49,163 45,591 Professional
GILAT SATELLITE NETWORKS LTD. CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS U.S. dollars in thousands (except share and per share data)
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (except share and per share data) 2016 2015 2016 2015 Audited Revenues $ 279,551 $ 197,543 $ 80,345 $ 67,682 Cost of revenues 204,061 143,318 56,147 47,181
Reconciliations of Non-GAAP Financial Measures to the Comparable GAAP Financial Measures (Unaudited) (Dollars in millions, except per share amounts)
A. Reconciliation of net income from continuing operations attributable to Equifax to diluted EPS attributable to Equifax, adjusted for the collection of certain reserved 2012 billings, resource realignment
ON SEMICONDUCTOR CORPORATION AND SUBSIDIARIES UNAUDITED CONSOLIDATED STATEMENT OF OPERATIONS (in millions, except per share data)
UNAUDITED CONSOLIDATED STATEMENT OF OPERATIONS (in millions, except per share data) Revenue $ 1,455.9 $ 1,377.6 $ 1,338.0 $ 2,833.5 $ 2,774.7 Cost of revenue (exclusive of amortization shown below) 900.9
Sales $ 407,444 $ 396,064 $ 1,602,580 $ 1,515,608 Cost of sales (258,660) (242,460) (1,021,230) (952,221)
CONSOLIDATED STATEMENTS OF INCOME (Unaudited) (Dollar amounts in thousands, except per share data) 2018 2017 2018 2017 Sales $ 407,444 $ 396,064 $ 1,602,580 $ 1,515,608 Cost of sales (258,660) (242,460)
ON SEMICONDUCTOR CORPORATION AND SUBSIDIARIES UNAUDITED CONSOLIDATED STATEMENT OF OPERATIONS (in millions, except per share data)
UNAUDITED CONSOLIDATED STATEMENT OF OPERATIONS (in millions, except per share data) Revenue $ 1,503.1 $ 1,541.7 $ 1,377.5 $ 5,878.3 $ 5,543.1 Cost of revenue (exclusive of amortization shown below) 933.4
(Unaudited) Reconciliation GAAP to Non-GAAP (In thousands) Pro Forma As Adjusted. Pro Forma Adjustments. Pro Forma As Adjusted. Pro Forma Adjustments
Supplemental Presentation of Selected Quarterly Non-GAAP Financial Information for Fiscal Years 2014-2015, Including Proforma Related to Automotive Business Divesture and Reconciliation to GAAP As announced
Fourth Quarter and Full-Year 2018 Earnings Call February 20, 2019
Fourth Quarter and Full-Year 2018 Earnings Call February 20, 2019 1 2019 2017 ServiceSource International, Inc. All rights reserved. Important Information This presentation refers to certain non-gaap financial
P R E S S R E L E A S E
FLEX REPORTS SECOND QUARTER FISCAL 2018 RESULTS Quarterly revenue of $6.3 billion, increased 4% year-over-year GAAP diluted EPS of $0.38, Non-GAAP diluted EPS of $0.27 Quarterly cash flow from operations
Q Earnings Results Supplementary Data, Financial Tables and Non-GAAP Reconciliations
Q2 2018 Earnings Results Supplementary Data, Financial Tables and Non-GAAP Reconciliations Non-GAAP Financial Measures CyberArk believes that the use of non-gaap gross profit, non-gaap operating income
ORACLE CORPORATION. Q1 FISCAL 2018 FINANCIAL RESULTS CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS ($ in millions, except per share data)
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS ($ in millions, except per share data) % Increase Three Months Ended August 31, % Increase (Decrease) % of % of (Decrease) in Constant 2017 Revenues 2016
Workday, Inc. Reconciliation of GAAP to Non-GAAP Data Three Months Ended January 31, 2016 (in thousands, except per share data) (unaudited)
Reconciliation of GAAP to Non-GAAP Data Three Months Ended January 31, 2016 GAAP Share-Based Compensation Other Operating Expenses (1) Amortization of Debt Discount and Issuance Costs Non-GAAP Costs and
Workday, Inc. Reconciliation of GAAP to Non-GAAP Data Three Months Ended January 31, 2018 (in thousands, except per share data) (unaudited)
Reconciliation of to Data Three Months Ended January 31, 2018 of subscription services $ 75,834 $ (7,110) $ (3,821) $ $ 64,903 of professional services 95,118 (10,314) (560) 84,244 Product development