Financial Results Q May 2012

Similar documents
Financial Results Q August 2012

Financial Results Q November 2012

Financial Results Year February 2013

Financial Results Q Kari Inkinen, President and CEO Erik Hjelt, CFO Pia Arrhenius, SVP, IR

Sponda Financial Results Q November 2015

Annual General Meeting Sponda Plc. 18 March 2013 Finlandia Hall

Interim Report 1 Jan 30 Jun August 2008 Kari Inkinen, President and CEO Robert Öhman, CFO

Financial Year February 2009 Kari Inkinen, President and CEO Robert Öhman, CFO

Interim Report 1 Jan 31 Mar Kari Inkinen, President and CEO Robert Öhman, CFO

Interim report 1 Jan -30 Sep Kari Inkinen CEO

Interim report 1 Jan - 30 Sep Kari Inkinen CEO

Annual General Meeting Sponda Plc. Finlandia Hall, Helsinki

Sponda Plc's interim report January-September 2011

Sponda Plc s interim report January September 2013

Osavuosikatsaus

Financial Year Kari Inkinen CEO

Financing risks 53 Financing and financial risk management 53 Treasury strategy 53 Managing financial risks 54 Financing in Prospects for

1 January - 31 March 2009

STATEMENT. Evaluation of the fair value of Sponda Plc s investment properties on 31 December 2009

STATEMENT. Evaluation of the fair value of Sponda Oyj s investment properties on 30 September 2009

STATEMENT. Evaluation of the fair value of Sponda Oyj s investment properties on 31 March 2009

FULL YEAR RESULT

BOARD OF DIRECTORS REPORT AND FINANCIAL STATEMENTS

STATEMENT. Evaluation of the fair value of Sponda Plc s investment properties on 31 December 2015

Stock Exchange Release 9 November 2005, 9.00 am

STATEMENT. Evaluation of the fair value of Sponda Plc s investment properties on 31 December 2012

... SPONDA PLC REPORT BY THE BOARD OF DIRECTORS AND FINANCIAL STATEMENTS

Technopolis Plc Interim Report Q1/2013

Sponda Plc Financial Statements Bulletin 9 February 2006, 9.00

Technopolis Plc. Q3 Interim Report, 2017: Growth Continues into the Second Half. Keith Silverang, CEO October 31, 2017

STATEMENT. Evaluation of the fair value of Sponda Plc s investment properties on 30 June 2017

FINLAND. Country Snapshots. Second quarter Please click on the appropriate sector to view. Offices Retail Industrial.

A Solid Start to the Year

A Strong Year for Technopolis

Healthy Operational Performance

SPONDA PLC P.O. Box 940, FI Helsinki Telephone +358 (0) Telefax +358 (0)

STATEMENT. Evaluation of the fair value of Sponda Plc s investment properties on 31 December 2016

CITYCON S INTERIM REPORT JANUARY JUNE 2015

AUDIOCAST PRESENTATION Q3/2017

STATEMENT. Evaluation of the fair value of Sponda Plc s investment properties on 31 December 2014

Technopolis Plc Quarterly report January-September 2017

Technopolis Innova, Jyväskylä, Finland. TECHNOPOLIS GROUP Full Year 2012

KTI Market Review. Spring 2018

Technopolis Plc Interim Report Q3/2013

STATEMENT. Evaluation of the fair value of Sponda Plc s investment properties on 30 June 2014

CEO, MARCEL KOKKEEL CFO, EXEC. VP EERO SIHVONEN AUDIOCAST PRESENTATION Q1/2016

Technopolis expects its net sales and EBITDA in 2016 to remain on the same level (+/- 5%) as in 2015.

Interim Report Q3/2014. October 30, 2014

Q1 Q4 Q1 Q4. Full Year Results. Audiocast presentation. CEO Marcel Kokkeel CFO, Exec. VP Eero Sihvonen

Interim Report January March Kari Kauniskangas, President and CEO

INTERIM REPORT Q Stockmann Group 27 October 2017

Technopolis Plc Q Interim Report

Valuation Advisory. Citycon Oyj. Market Valuation of the Investment Properties 30 September 2016

Webcast Presentation. Financial Results 2009

Q INTERIM REPORT JANUARY SEPTEMBER

Technopolis Plc Half-Year Financial Report 2018

New strategy well under way, operating profit up in the second quarter

Technopolis Plc Roadshow with Nordea

FINLAND. Country Snapshots. Second quarter I Please click on the appropriate sector to view. Economy Offices Retail Industrial.

Annual General Meeting 2018 Fund Manager s Comment on the Year. East Capital Baltic Property Investors AB (publ.)

Kempen conference. Amsterdam 30 May 2013

Q INTERIM REPORT JANUARY JUNE

SRV - Constructively different

Sponda Plc Financial Statements Bulletin 4 February 2005, at 9 am

TECHNOPOLIS PLC INTERIM REPORT May 4, Technopolis Group Interim Report January 1 - March 31, Strong increase in net sales and earnings

Continuously improved performance in Stockmann Retail and Real Estate Group s operating result negatively impacted by Lindex

Financial Statements Release 2018

Valuation Statement 31 March 2008

Technopolis Plc Quarterly report January-March 2018

Financial Statements 20 17

POHJOLA S CORPORATE BOND SEMINAR

TECHNOPOLIS GROUP INTERIM REPORT JANUARY 1 SEPTEMBER 30, 2009

Year-end report January 1 December 31, 2014

Technopolis expects its net sales and EBITDA in 2016 to remain on the same level (+/- 5%) as in 2015.

Q INTERIM REPORT JANUARY MARCH

CITYCON CAPITAL MARKETS DAY 16 MAY 2017, ISO OMENA CFO, EERO SIHVONEN

SATO Interim report

Audiocast presentation

TECHNOPOLIS PLC FINANCIAL STATEMENTS RELEASE February 1, 2012 at 7:00 p.m.

Investor presentation Q results

Earnings, Balance Sheet and Cash Flow Analysis

Press Release Corporate News Vienna, 2 August 2013

The Group s adjusted operating result back to profit in Q3

Nordea Construction Seminar 26 August 2008, Kämp Hotel

INTERIM REPORT Q Stockmann Group 27 April 2018

Interim report Q1 May 3, 2018

Q FINANCIAL RESULTS PRESENTATION Oslo, 12 May 2010

9M 2018 RESULTS 09 NOVEMBER 2018 TLG IMMOBILIEN AG 9M 2018 RESULTS

Interim Report 1 3/2017

Q HIGHLIGHTS MEUR MEUR % MEUR MEUR 48.4 MEUR 94.8 MEUR % 1.87% +2.2% +1.9 PP +3.5% +73.8% + >100% +19.9% +81.

TECHNOPOLIS GROUP Q3/2010

There s no place like home. #customerfirst #homeswithcustomerservice #myhomeisthebesthome

SATO Interim report

> Financing costs sharply down by 38.6% or MEUR 10.3 to MEUR due to successful refinancing measures undertaken in FY 2017

WorldReginfo - f9407b99-fb4f-43e9-a9b5-be52277a52a9

FY19 Interim Results Presentation

Investor presentation 9M 2012 results

Executive summary YE 2017

SATO. large. investments in rented homes

Investor presentation H results

Transcription:

Financial Results Q1 2012 4 May 2012 Conference call 11.00 am EET Dial-in number: +44 (0)20 3450 9987 Webcast available at our website: Investors > performance > results and presentations

Agenda Performance highlights and our priorities Kari Inkinen Market Update Kari Inkinen Financials Erik Hjelt Business Update Kari Inkinen 2

Sponda Q1 2012: Performance highlights 1-3/12 1-3/11 1-12/11 Total revenue, M 66.0 58.6 248.2 Net Operating Income, M 46.1 39.6 179.4 Operating profit, M 43.6 37.4 209.6 Cash flow from operations/share, 0.09 0.07 0.37 Earnings/share, 0.07 0.06 0.39 NAV/share, 3.98 3.82 4.06 EPRA NAV/share, 4.76 4.56 4.84 Economic occupancy rate, % 88.4 88.2 88.2 3

Key issues in Q1 2012 Finland s GDP growth estimate (MofF) is 0.8% for 2012. Our portfolio s performance is strong. Vacancy decreased during Q1 from the year-end. Net operating income up by 16 % compared to last year. Rental levels are stable in all property sectors. Guidance for 2012 occupancy rate development was raised. Valuation of investment properties done internally in Q1. - Slight increase was mainly due to new signed leases and their rental levels in both Finland and Russia. Committed property development projects (Citycenter and Ruoholahti office building) are progressing as scheduled. Property development investments for the rest of 2012 are EUR 27.4 million. Maintenance investments in Q1 were EUR 6.8 million. 4

How has Sponda s portfolio performed in the market? Office Logistics Shopping Russia and Centres Retail Occupancy rate rose to 88.7% from 88.4% from the year-end 2011. Occupancy rate remained at the year-end level oft 78.1%. Occupancy rate declined slightly to 93.9 % from 94.1%. Occupancy rate remained high at 98.7 %. New leases are mainly signed at the same level than expiries*. Average rents are at the same level than expiries*. Rents have stabilised*. For the Q1 2012 one larger lease agreement came into force at lower level which in turn impacted l-f-l development. Moscow rents are rising due to shortage of class A offices. St Petersburg market is more stable. Property values have risen slightly due to new leases signed. Values decreased slightly. Values of shopping centres remained as before. Values increased EUR 0.7 million due to increased market rents. * The figure refers to average rental levels in new agreements compared to rental levels in expired leases in Sponda s portfolio. 5

Property portfolio focused on prime locations in the Helsinki Metropolitan Area Sponda owns a diversified property portfolio with a wide range of space solutions Helsinki CBD and Ruoholahti areas Investment properties by location (excl. Property development & Funds) HMA Turku Tampere Oulu Moscow St Petersburg 84 % 1 % 6 % 2 % 6 % 1 % EUR 2,913.2 million 6

Our strengths and possibilities We believe in non-speculative development; it is attractive and value-adding. We believe in location for the sake of properties keeping their value (rent and vacancy-wise). Our Finnish portfolio is mostly located in CBD Helsinki and Ruoholahti areas (67 %). In Q1 2012 our occupancy rose from 88.2% to 88.4% against expectations. Net Operating Income rose 16% from Q1 2011. Russia performs strongly with NIY of 11.4% in Q1 2012 and with 1.3% vacancy. Nordics is the place to be in Europe. Values tend to move less aggressively in Finland than in continental Europe. Prime properties seem to hold their value well in current market. 7

Our priorities in 2012 We will further develop our portfolio. We will guard our vacancy. We aim to retain the rental levels. We will guard our balance sheet. For many, priority in 2012 is refinancing. We have completed ours until 2014. 8

Agenda Performance highlights and our priorities Kari Inkinen Market Update Kari Inkinen Financials Erik Hjelt Business Update Kari Inkinen 9

The Finnish property market At the end of March 2012, the transaction level was at a modest EUR 0.4 bn but still higher than a year ago (0.19 bn). Office market vacancy decline is expected to level out in 2012. In 2012, approx. 200 000 m² of new office space will be completed in the HMA. 1000MEUR 7,0 6,0 5,0 4,0 3,0 2,0 1,0 0,0 Property transaction volume 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 1-3 / 2012 Market office rents have stabilized. Source: KTI and company 10

Rental levels of offices, HMA 400 EUR / Sq m / year 350 300 250 200 150 354 312 276 258 234 232 100 50 0 Helsinki CBD prime Helsinki CBD Keilaniemi prime Ruoholahti prime Aviapolis prime Leppävaara prime Source: Catella Property 11

The Russian property market GDP growth for 2012 is expected to around 3.7%. Yields for Class-A office properties in Moscow are around 9%. In Moscow office market prime rents have been USD 1200/m²/year due to the lack of grade A office space in the central Moscow. - New office stock coming to the market by the end of 2013, approximately 1-1,6 million m² (A and B classes combined). After 2013, most of the new development will be coming outside the 3-ring road. In St. Petersburg, both vacancy and rents are stable. There is more office stock, ca. 300 000 m², coming to the market in the next couple of years. Source: BoFi, company 12

Office market, Finland and Russia Source: Catella Property, Sponda, Vacancy 6.5% Rental level avg 140-170/m²/yr Yield avg 7-8% Vacancy 6.3% Rental levels 150-190 /m²/yr Yield avg 6,75-8% Vacancy avg 16% Rental levels $400-500/m²/yr Yield 11 % Vacancy 7.5% Rental levels 140-180/m²/yr Yield avg 7,25-8,25% Vacancy avg 10.6% Rental levels 180-360/m²/yr Yield 5,5-10% Vacancy avg 13% Rental levels $850-1200/m²/yr Yield 9% 13

Office market, Helsinki Metropolitan Area Source: Catella Property, Sponda Vacancy 8.3% Rental level avg 230/m²/yr Yield avg 7-8% Vacancy 20% Vacancy 19% Rental level avg 180-200/m²/yr Yield avg 8-9% Vacancy 6.5% Rental level avg 230/m²/yr Yield avg 6.6-8.2% Vacancy 5.6% Rental level avg 300-370/m²/yr Yield avg 5,5-6.0% Vacancy 7.7% Rental level avg 250-280/m²/yr Yield avg 6-7% 14

Agenda Performance highlights and our priorities Kari Inkinen Market Update Kari Inkinen Financials Erik Hjelt Business Update Kari Inkinen 15

Profit & loss statement Me 1-3/2012 1-3/2011 1-12/2011 Total revenue 66.0 58.6 248.2 Expenses (20.0) (19.0) (68.8) Net operating income 46.1 39.6 179.4 Profit on sale of inv. properties 0.9 0.2 7.2 Valuation gain / loss 2.8 3.1 39.6 Profit on sale of trading properties 0.0 0.0 0.7 Valuation gain/loss from trading properties 0.0 0.0 (1.8) SGA expenses (5.8) (5.6) (23.1) Share of result of associated companies 0.0 (0.1) (0.1) Other operating income/expenses (0.3) 0.3 7.6 Operating profit 43.6 37.4 209.6 Financial income and expenses (14.0) (12.6) (75.6) Profit before taxes 29.6 24.8 134.0 Taxes from previous and current fin. years (0.7) (0.8) (3.1) Deferred taxes (6.2) (5.0) (25.1) Change of tax base of deferred taxes 0.0 0.0 12.0 Profit for the period 22.7 19.1 117.8 16

Valuation gains/losses M 1-3/2012 1-3/2011 1-12/2011 Changes in yield requirements (Finland) 0.0 6.9 16.2 Changes in yield requirements (Russia) 0.0 0.0 17.5 Profit/loss from property development projects (1.2) 4.9 8.2 Modernization investments (6.8) (11.9) (50.6) Change in market rents and maintenance costs (Finland) Change in market rents and maintenance costs (Russia) 8.2 4.1 44.7 0.6 2.2 2.7 Change in exchange rates 0.1 (4.5) 0.4 Investment properties, total 0.9 1.7 39.0 Real estate funds 0.0 0.0 (4.4) Realised gains/losses in re funds 1.9 1.4 5.0 Group, total 2.8 3.1 39.6 17

Balance sheet M 31.3.2012 31.3.2011 31.12.2011 ASSETS Non-current assets 3,320.3 3,047.7 3,311.1 Current assets 62.6 53.9 76.1 Assets, total 3,382.5 3,101.6 3,387.3 SHAREHOLDERS EQUITY AND LIABILITIES Shareholders equity total 1,258.5 1,189.9 1,281.1 Non-current liabilities Interest-bearing debt 1,307.0 1,345.8 1,380.8 Other liabilities 39.0 10.5 39.7 Deferred tax liabilities 236.4 223.2 235.7 Non-current liabilities, total 1,582.5 1,579.5 1,656.2 Current liabilities, total 541.5 332.2 449.9 Liabilities, total 2,124.0 1,911.7 2,106.2 Shareholders equity and liabilities 3,382.5 3,101.6 3,387.3 18

Financing Q1/2012 Q4/2011 Q3/2011 Q2/2011 Q1/2011 Equity ratio, % 37 38 38 38 38 Average interest rate, % 3.7 4.0 4.0 3.9 3.8 Hedging, % 75 77 80 85 87 Average loan maturity, yrs 2.8 3.1 2.7 2.9 2.9 Average fixed interest rate period, yrs 1.9 2.2 2.2 2.5 2.5 Interest cover 2.6 x 2.7x 2.8x 2.9x 3.0x Loan to Value, % 55 54 54 55 54 Long-term equity ratio target 40 % Covenants at equity ratio (28 %) and ICR (1.75 x) 19

Loan maturities 31 March 2012 Interest-bearing debt EUR 1,787.0 million Unused financing limits EUR 450 million 700 600 (EUR m) 500 400 300 200 100 Bank loans Syndicated loan limits Syndicated loans Bonds Commercial papers 0 2012 2013 2014 2015 2016 20

Development of financing position 64 62 60 1828,3 62 1787,0 1850,0 1800,0 58 56 54 52 56 53 1754,8 54 55 1750,0 1700,0 50 48 46 44 1597,8 1572,6 1650,0 1600,0 Interest-bearing debt LTV, % 42 40 38 36 37 39 38 37 1550,0 1500,0 Equity ratio, % 34 1450,0 32 32 30 2008 2009 2010 2011 Q1 2012 1400,0 21

Agenda Performance highlights and our priorities Kari Inkinen Market Update Kari Inkinen Financials Erik Hjelt Business Update Kari Inkinen 22

Valuation yield development Average valuation yield for the investment portfolio in Finland (excl. Property development and Russia) 3000,0 7,00 2500,0 6,80 6,84 6,86 6,87 6,87 6,84 6,84 6,90 6,80 2000,0 6,70 6,73 6,74 6,71 6,70 6,67 6,65 6,65 1500,0 6,62 6,60 Fair value of Inv. portfolio in Finland 1000,0 6,43 6,51 6,50 6,40 Avg valuation yield for the portfolio in Finland 500,0 6,30 0,0 Q1 08 Q2 08 Q3 08 Q4 08 Q1 09 Q2 09 Q3 09 Q4 09 Q1 10 Q2 10 Q3 10 Q4 10 Q1 11 Q2 11 Q3 11 Q4 11 Q1 12 6,20 23

High-quality tenant base and balanced lease agreement base Lease maturity profile Future cash flows EUR 1,265.0 million Average length of contracts 4.9 years: O&R 4.9 yrs Shopping Centres 6.7 yrs Log 4.3 yrs Russia 2.4 yrs Approximately 31 % of total rental income comes from 10 largest tenants All agreements in Finland are linked to CPI 30 % 25 % 20 % 15 % 10 % 5 % 0 % 1 yr 2 yrs 3 yrs 4 yrs 5 yrs 6 yrs over 6 yrs Tenant breakdown by sector 1 Note 1: 11 % 4 % 2 % 7 % 12 % 0 % 6 % 6 % 6 % 5 % 2 % 1 % 12 % 1 % Based on rental income 27 % Openended Sc. and tech. Activities Energy Public Sector Wholesale/retail Education Media/publishing Log/transport Hotel & catering Other services Banking/investment Construction Industry/manuf. Healthcare Telecomms Other 24

Lease agreements in Q1 2012 Pcs M² /m²/month (avg)* Agreements that came into force during the period 102 22 040 13.50 Agreements that ended during the period 96 20 506 16.17 Agreements that were extended during the period 56 74 907 15.29 *) Agreements that came into force and ended do not necessarily correlate with same sector or space. Office and Retail Shopping Centres Logistics Russia Like-for-like net rental growth* 9.7% -8.2% 4.0% 5.4% *) Portfolio that Sponda has held for 2 years excluding acquisitions, disposals and property development 25

Economic vacancy rate 2007 Q1 2012 30 25 20 15 10 Office & Retail 11.3 % Shopping Centres 6.1 % Logistics 21.9 % Russia 1.3 % Total property portfolio 11.6 % HMA market office vacancy 10.6 % 5 0 Q1/2007 Q4/2007 Q4/2008 Q4/2009 Q4/2010 Q4/2011 Q1/2012 26

Investment portfolio development We are creating value by property development and active portfolio management. Our aim is to sell non-core assets classified as such either by location or development potential. M 2010 2011 Q1/2012 2013 Committed property development investments for the remainder of the year 30.5 58.5 27.4 16.2 Maintenance investments Q1 2012 29.9 50.5 6.8 Acquisitions 0.8 150.4 - Disposals 57.0 14.1 1.8 27

28

Property development The value of development portfolio was EUR 264.2 million Land sites: EUR 90.3 million Development projects: EUR 161.8 million Development investments include mainly investments to Citycenter project and the construction of the office building in Ruoholahti. City-Center Ruoholahti office building Total investment, M 134.0*) 23.5 Of which yet to be invested 24.0 13.4 Capitalized interest costs by 31 March 2012, M 13.1 - Completion time End of 2012 April 2013 *) Does not include capitalised interest 29

Currently ongoing development projects Citycenter Last construction phase along Keskuskatu has started. The whole project will be completed for the most part by the end of 2012. Ruoholahti office building Sponda will build a new environmentally-friendly office building in Ruoholahti. Total investment is EUR 23.5 million, leasable area is 6,000 m². Construction is ongoing. Building will be completed in April 2013. Building is 70 % pre-let. 30

Prospects and financial targets Prospects Sponda expects the vacancy rates of its investment properties at year s end 2012 to be largely unchanged from the end of 2011. The earlier estimate of vacancy rates increasing slightly in 2012 has been adjusted upwards in response to the success in letting operations and the improved prospects for the remainder of the year. The comparable net operating income (excluding any property disposals) of 2012 is expected to increase moderately compared to 2011. This is based on property acquisitions and the completed property development projects in 2011. Financial targets Long-term equity ratio target is 40 %. Dividend policy is to pay approx. 50 % of the operational cash earnings per share, taking into account of the economic situation and company s development needs. 31

IR contact: Pia Arrhenius Senior Vice President, Corporate Communications and IR Tel: +358-20-431 3454 City-Center during night-time Photograph: Tomi Parkkonen 32

Overview of reporting segments Segment in brief Fair value 1 % of portfolio 2 Yield requirement 3 Office & Retail Office and retail properties in the largest cities of Finland Focus on Helsinki CBD and the Ruoholahti area EUR 1,653.5m 53% 6.5% Shopping Centres Specialises in leasing shopping centres in the largest cities in Finland EUR 585.7m 18% 5.9% Logistics One of the largest owners and lessors of logistics properties in Finland and largest supplier in the Helsinki Metropolitan Area EUR 448.7m 14% 8.0% Property Development Sponda s development projects and land assets Currently active projects are the Citycenter project and office building in Ruoholahti. EUR 264.2m 8% n/m Russia Office and logistics properties, shopping centres and land assets in the Moscow and St Petersburg areas EUR 225.3m 7% 9.8% Real Estate Funds Owns and manages office, retail and logistics properties through real estate funds EUR 590m (assets under management) n/m n/m Notes: 1) Fair value of investment properties as at 31 March 2012. 2) Share of total fair value of properties as at 31 March 2012. 3) Average valuation yield requirement as at 31 March 2012. 33

Strategy Sponda s strategic goal is to seek growth and profitability through customer-focused operations and active property development, by purchasing property, and through operating real estate funds in Finland and Russia. Sponda will focus on active portfolio management through divesting non-core properties, acquiring properties that the company considers to be in core locations and core segments. Sponda reviews its strategy regularly so that it can, if necessary, adjust its operations to prevailing market conditions. 34

Strategy 2005-2011 2005 2006 2007 2008 2009 2010 2011 Strategy revised: Profitable growth strategy and expansion plans to Russia and the Baltic Countries First property fund established: First TopLux Co. First investment to Russia made, a logistics property in St Petersbug. Rights offering for EUR 250 million completed to partly finance Kapiteeli acquisition. Sale of asset portfolio, in total EUR 400 million Along with the economic downturn, Sponda started to sell properties in order to strengthen its balance sheet. Strategy revised: Baltic Countries no longer as a strategic inv. target. Strategy adjusted : modest growth financed by property disposals. Sponda sold its properties for EUR 57 million in total. In total, EUR 800 million was refinanced during the year. Sponda bought Fennia Quarter for EUR 122 million. Re-financing was completed until 2014. Organisation streamlined to four business units: Office and Retail, Logistics, Property Development and New Business areas. Sponda signed agreement with Helsinki Harbour to buld logistics centre in the new Vuosaari Harbour. A number of property development projects were started in Helsinki Metropolitan Area. At the end of the year, all property development projects were completed on schedule, apart from the City- Center project. Rights offering for EUR 200 million completed to strenghthen balance sheet.. Property development was accelerated after a couple of slower years. Building of new headquarters for publishing house Talentum started. 2nd phase of Citycenter completed. Sponda bought property investment company Kapiteeli Plc for EUR 950 million. Property development activities increased at the end of the year. Activities in environmental responsibility increased. Russia Invest company cofounded with four other parties. 35

Environmental responsibility in 2012 Targets for 2012 Low-energy concept will be taken into use Energy efficiency program expanded from last year Energy consumption in Sponda s own office will decrease by 2% Properties environmental strain - Recycling of waste increased to over 70% - Comparable energy consumption in properties will decrease - Comparable water comsumption will decrease Energy consumption in Russia - Energy consumption monitoring (water and electricity) developed further in Moscow - Environmental certificate for possible new properties and for properties under modernization process. Environmental certificates - Obtained for all new development properties and properties under modernization - Certification process for an office property in Russia completed 36

NAV/share and EPRA NAV/share 7 6 6,04 6,26 6,06 6,04 5 4 3 5,16 5,00 5,21 3,45 5,08 2,65 4,93 5,42 4,35 4,20 4,14 4,18 4,10 4,19 4,27 3,63 3,54 3,50 3,54 3,46 3,55 3,56 3,09 2,71 2,73 2,48 4,59 4,56 4,66 4,68 3,88 4,01 4,01 3,86 3,82 3,92 3,93 2,82 4,83 4,76 4,06 3,98 3,12 3,09 Closing price NAV EPRANAV 2 1,93 2,03 1 1,29 0 Q1 08 Q2 08 Q3 08 Q4 08 Q1 09 Q2 09 Q3 09 Q4 09 Q1 10 Q2 10 Q3 10 Q4 10 Q1 11 Q2 11 Q3 11 Q4 11 Q1 12 37

EPRA NAV calculation M Equity attributable to equity holders of parent company 1 256.8 Other equity reserve -129.0 Goodwill relating to deferred tax liability on properties -14.5 Deferred tax*) 233.0 Capitalized borrowing cost 0.6 Total 1 346.9 No of shares at the end of period 283 075 462 EPRA NAV 4.76 *) Deferred tax relating to fair valuation of property and interest rate derivatives 38