Finance and Accounting for Interviews
|
|
- Elijah Farmer
- 5 years ago
- Views:
Transcription
1 This document was developed and written by Ian Lee. All information is meant for public use and purposed for the free transfer of knowledge to interested parties. Send questions and comments to Finance and Accounting for Interviews May 31, 2004
2 Table of Contents I. Basic Accounting II. III. IV. Basic Finance Valuation Method 1: Comparable Company Analyses Valuation Method 2: Discounted Cash Flow Analysis V. Additional Resources 2
3 I. Basic Accounting 3
4 The Income Statement I/S INCOME STATEMENT Fiscal Year Ended December 31 (Dollars in Millions, Except EPS) Revenues Net Sales $ $1, $2, Cost of goods sold ( ) (1, ) (1, ) Gross Profit Sales & marketing Research & development (86.182) ( ) ( ) General & administrative ( ) ( ) ( ) Other operating expenses Operating Income (EBITDA) Depreciation and Amortization (2.395) (3.878) (3.400) Impairment of intangibles and other assets In-process R&D (0.670) (10.648) - Acquisition related charges Restructuring charges Other non-cash operating expenses Operating Income (EBIT) Interest Expense (9.689) (2.895) (6.800) Interest Income Pretax Income Income Taxes (27.254) (63.066) (79.748) Net Income (as reported) Basic Earnings Per Share NA NA NA Diluted Earnings Per Share $0.94 $1.56 $1.89 The income statement presents the results of a company s operations its revenues, expenses, net profit or loss, net profit or loss per share (EPS) for an accounting period Basic Earnings Per Share is calculated by dividing net income by the number of shares outstanding Diluted Earnings Per Share is calculated by dividing net income by the number of shares outstanding after accounting for dilutive stock options 4
5 The Balance Sheet B/S Fiscal Year Ended December 31 BALANCE SHEET Cash & Marketable Securities $9.333 $ Accounts Receivable Inventories Other Current Assets Total Current Assets Property, Plant & Equipment (PPE, net) Other Long-Term Assets Total Assets $ $ Accounts Payable Accrued Liabilities Deferred revenues - - Short-Term Debt Other Current Liabilities - - Total Current Liabilities Long-Term Debt Other Long-Term Liabilities Total Liabilities Shareholders' Equity Total Liabilities & Equity $ $ The balance sheet is a snapshot of a company s financial position in a specific point in time, showing its assets, liabilities, and shareholder s equity 5
6 The Cash Flow Statement CFS Fiscal Year Ended December 31 CASH FLOW STATEMENT Net Income - - Adjustments - - Cash flows from Operating Activities - - * (Free Cash Flow = Cash flows from Operations - CAPEX) Adjustments - - Cash flows from Investing Activities - - Adjustments - - Cash flows from Financing Activities - - Change in cash - - Cash at beginning of period - - Cash at end of period - - The statement of cash flows provides information about the cash inflows and outflows from operating, financing, and investing activities during the accounting period 6
7 Pro Forma Earnings Analysis Cash Net Income and Cash EPS CASH NET INCOME SCHEDULE Fiscal Year Ended December 31 (Dollars in Millions, Except Per Share) Net Income (as reported) Non-deductible adjustments In-process R&D Amort. of stock-based compensation Other non-cash operating expenses (non-deductible) Additional Other non-deductible adjustments (d) Deductible adjustments Acquisition related charges Restructuring charges Other non-cash operating expenses (deductible) Additional Other deductible adjustments (e) Amort. of goodwill and impairment of intangibles Cash Net Income Cash EPS NA NA NA To derive the Cash Net Income and EPS figure, you must add back one-time and non-cash charges to the net income amount reported on the income statement (GAAP) Whether or not you must tax-effect these one-time, non-cash add-backs depends on whether or not it can be considered a non-deductible or deductible adjustment Non-deductible adjustments are NOT TAXED. These include in-process R&D expense, option and warrant expense, amortization, change in accounting principles, and impairment charges related to goodwill Deductible adjustments are TAX-EFFECTED. These include impairment charges unrelated to goodwill, transaction costs, a loss or gain on disposal of PP&E, and realized loss or gain on investment 7
8 Key Accounting Ratios Common Measurements of Company Performance Ratio Formula Meaning Gross Profit Margin = Gross Profit The margin available to cover a company's operating expenses and yield a profit Revenue Operating Margin = EBITDA Measures the company's profitability after deducting operating expenses Revenue Inventory Turnover = Cost of Goods Sold Average Inventory Measures the number of times a company turns over all its inventory a year. The higher the turnover, the more efficient the company manages its inventory Return on Assets (ROA) = Profit Before Interest After Tax Measures the return on assets of a business Average Total Assets Return on Equity (ROE) = Net Income Measures the return on investment for stockholders Average Total Equity Current Ratio = Current Assets Current Liabilities A current ratio of more than 1.0 means the claims of the short-term creditors are covered by the company's current assets Working Capital = Current Assets - Current Liabilities Measures the excess of current assets over the current liabilities Quick Ratio = Current Assets - Inventory Current Liabilities Measures the extent to which the claims of short-term creditors are covered by short-term assets excluding inventory. Assumes that inventories would not be sold off to cover these claims Debt to Equity = Total Liabilities Measures the company's level of total debt relative to its equity/capital base Total Equity 8
9 II. Basic Finance 9
10 Key Financial Equations Measure Equation Market Capitalization = Current Stock Price * Diluted Shares Outstanding (Market Value of Equity) Net Debt = Short term and Long term Debt - Excess Cash Enterprise Value = Market Capitalization + Net Debt Earnings Per Share = Net Income Diluted Shares Outstanding Price-to-Earnings Ratio = Stock Price Earnings Per Share 10
11 Key Financial Multiples Multiple Formula Revenue Multiple = Enterprise Value Revenue EBITDA Multiple = Enterprise Value EBITDA EBIT Multiple = Enterprise Value EBIT Earnings Multiple = Enterprise Value Net Income Cash Multiple = Enterprise Value Cash Net Income 11
12 III. Valuation Method 1: Comparable Company Analyses 12
13 Comparable Companies Analysis Simplified Model ($ in millions, except EPS) Company Revenue EBITDA Net Income Shares Outstanding EPS (GAAP) Cash Net Income Cash EPS (Pro Forma) Abercrombie $1,710 $398 $ $2.18 $220 $2.34 American Eagle Outfitters 1, GAP, Inc. 16,170 2,730 1, , Guess, Inc Your Clothing Company Company Current Stock Price Shares Outstanding Market Cap Total Debt Excess Cash Enterprise Value Abercrombie $ $3,424 $0 $521 $2,903 American Eagle Outfitters , ,748 GAP, Inc ,735 2,590 3,280 21,045 Guess, Inc Company Multiples EV / Revenue EV / EBITDA EV / NI Price / EPS EV / Cash NI Price / Cash EPS Abercrombie 1.7x 7.3x 14.2x 16.7x 13.2x 15.6x American Eagle Outfitters 1.1x 9.1x 22.4x 26.4x 20.6x 24.2x GAP, Inc. 1.3x 7.7x 18.5x 19.1x 15.6x 16.1x Guess, Inc. 1.1x 10.6x 49.8x 48.4x 38.8x 37.6x Industry Average Multiples 1.3x 8.7x 26.2x 27.6x 22.0x 23.4x Multiple Used EV / Revenue EV / EBITDA EV / NI Price / EPS EV / Cash NI Price / Cash EPS Your Clothing Company's EV $388 $399 $419 - $374-13
14 IV. Valuation Method 2: Discounted Cash Flow Analysis 14
15 DCF Model The General DCF Model N [ FCF i ] TV EV = (1 + d) i + (1 + d) N i = 0 EV: FCF: Enterprise Value (value of the company in question) Free Cash Flow in year i d: Discount Rate i: Year N: Last projected year TV: Terminal Value 15
16 Estimate the Cost of Capital Weighted Average Cost of Capital The Weighted Average Cost of Capital (WACC) measures the minimum rate of return required to make an investment decision. This is also the discount rate used in the general DCF model (previous page) E d = WACC = K e * + K d * (1 T) * E + D D E + D WACC: K e : K d : Weighted Average Cost of Capital = discount rate (d) for DCF Cost of Equity (from CAPM on next page) Cost of Debt (current cost of borrowing through debt, average yield to maturity) E: Market Value of Equity D: Market Value of Debt T: Marginal Tax Rate 16
17 Estimate the Cost of Capital Cost of Equity The Capital Asset Pricing Model (CAPM) The Capital Asset Pricing Model (CAPM) calculates the company s cost of equity the total return expected by equity investors including dividends and capital appreciation. K e = r f + B * (r m r f ) K e : Cost of Equity (into WACC on previous page) B: Company Beta, its volatility relative to the rest of the market If B = 1, it is as risky as the overall market. If B < 1, it is less risky than the market. If B > 1, it is more risky than the market. r f : r m : r m - r f : Risk Free Rate Equity Market Average Return Excess Market Return 17
18 Estimate the Cost of Capital Cost of Debt The cost of debt is the marginal cost of debt after giving effect to the tax shield provided by debt financing K d = Outstanding Debt + Marginal Interest Rate Note: In cases where there is no publicly traded debt, the cost of debt can either be obtained from comparables, or approximated to the Risk-Free-Rate (r f ) 18
19 Project the Free Cash Flows (step two of four) Unlevered Free Cash Flow Leverage in financial terms refers to the tax savings (and therefore cash flow increase) provided by interest payments from Company debt items reported on the income statement Unlevered Free Cash Flow, therefore, refers to the cash flow of a company adjusting out the leverage provided by debt items (interest payments reported on the income statement) EBITDA - Depreciation and Amortization = EBIT - Taxes (at the marginal tax rate) = TAX-EFFECTED EBIT + Depreciation and Amortization +/- Change in Deferred Taxes - Capital Expeditures +/- Change in Net Working Capital +/- Change in other Long-term Assets and Liabilities = UNLEVERED FREE CASH FLOW 19
20 Estimate the Terminal Value Two Methods of Calculation The Terminal Value is the value of the business beyond the specified forecast period (e.g. the projected value of the company for 30 years into the future) 1) Exit Multiple Method Terminal Value = what the business would be worth or sold for at the end of the last projected year Example: Terminal Value = 8.0x EBITDA at the end of year N 2) Perpetuity Growth Method Terminal Value = Free Cash Flows that grow at a constant rate in perpetuity Terminal Value = FCF N x (1+g) (r + g) g = nominal perpetual growth rate r = discount rate 20
21 Derive the Enterprise Valuation and EPS The General DCF Model i = 0 [ FCF i ] TV EV = (1 + d) i + (1 + d) N i > N EV - Debt + Cash = EQUITY VALUE EQUITY VALUE Diluted Shares = EPS Note: EPS for an already publicly traded company means Earnings Per Share, but in this case, where the company has no market valuation, EPS means Equity Value Per Share 21
22 V. Additional Resources 22
23 Additional Resources DCF and Related Material Accounting Understanding Financial Statements (Seventh Edition), Lyn M. Fraser and Aileen Ormiston Financial Markets The Wall Street Journal Guide to Understanding Money & Investing, Kenneth Morris and Virginia Morris Valuation and Analysis Step by Step Business Analysis & Valuation, Krishna Palepu Financial Modeling, Simon Benninga Valuation: Measuring and Managing the Value of Companies, McKinsey & Company Career Guides Vault Career Guide to Investment Banking ( Vault Career Guide to Finance Interviews ( The Fast Track: The Insider s Guide to Winning Jobs in Management Consulting and Investment Banking, Mariam Naficy 23
Corporate Finance, 3Ce (Berk, DeMarzo, Strangeland) Chapter 2 Introduction to Financial Statement Analysis
Corporate Finance, 3Ce (Berk, DeMarzo, Strangeland) Chapter 2 Introduction to Financial Statement Analysis 2.1 The Disclosure of Financial Information 1) Canadian public companies are required to file
More informationSample Questions and Solutions
Sample Questions and Solutions Public Comparables Question Facts for Company XYZ: Closing stock price is $18.00 1,000 shares outstanding, and 100 outstanding options outstanding with an average exercise
More informationOFFICE OF CAREER SERVICES INTERVIEWS FINANCIAL MODELING
OFFICE OF CAREER SERVICES INTERVIEWS FINANCIAL MODELING Basic valuation concepts are among the most popular technical tasks you will be asked to discuss in investment banking and other finance interviews.
More informationEstimating Cash Flows
Estimating Cash Flows From accounts to cashflow Assets Liabilities Existing investments Generate cash flows today include long-lived (fixed) and short-lived (wc) assets Assets in Place Debt Fixed claim
More informationSession 2, Sunday, April 2nd (1:30-5:00) v Association for Financial Professionals. All rights reserved. Session 3-1
Session 2, Sunday, April 2nd (1:30-5:00) v2.0 2014 Association for Financial Professionals. All rights reserved. Session 3-1 Chapters Covered Financial Accounting and Reporting: Part I, Domain B Chapter
More informationGILAT SATELLITE NETWORKS LTD. CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS U.S. dollars in thousands (except share and per share data)
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (except share and per share data) 2016 2015 2016 2015 Audited Revenues $ 279,551 $ 197,543 $ 80,345 $ 67,682 Cost of revenues 204,061 143,318 56,147 47,181
More informationCMA 2010 Support Package
CMA 2010 Support Package Ratio Definitions CMA EXAM RATIO DEFINITIONS Abbreviations EBIT = Earnings before interest and taxes EBITDA = Earnings before interest, taxes, depreciation and amortization EBT
More informationASSURANCE OF LEARNING EXERCISE 8C: PERFORM AN EPS/EBIT ANALYSIS FOR WALT DISNEY
Bus 411 Assignment 5 Due March 17 at the beginning of class (2:00 PM) ASSURANCE OF LEARNING EXERCISE 8C: PERFORM AN /EBIT ANALYSIS FOR WALT DISNEY An /EBIT analysis is one of the most widely used techniques
More informationAFP Financial Planning & Analysis Learning System Session 2, Sunday, April 2nd (1:30-5:00)
AFP Financial Planning & Analysis Learning System Session 2, Sunday, April 2nd (1:30-5:00) Chapters Covered Financial Accounting and Reporting: Part I, Domain B Chapter 7 Ratio Analysis: Part I, Domain
More informationAdvanced Company Analysis Valuation & Financial Modelling. 5-9 March 2017 Manama, Bahrain. euromoneylearningsolutions.
Advanced Company Analysis Valuation & Financial Modelling 5-9 March 2017 Manama, Bahrain euromoneylearningsolutions.com/learnmore Advanced Company Analysis Valuation & Financial Modelling Accelerate your
More informationCompany ABC Valuation Active Operating Case: Management Active LBO Case: 2 Model Date: 30 January Year 5
Company ABC Valuation Active Operating Case: Management Active LBO Case: 2 Model Date: 30 January Year 5 1 of 20 Company ABC Valuation - Guide Model Architecture The model is broken up into the following
More informationNon-GAAP Information 5/3/2018
5/3/2018 Use of Non-GAAP Financial Information: The Company believes that non-gaap performance measures, which management uses in evaluating the Company's business, may provide users of the Company's financial
More informationIndustry: CABLE TV August 7, 2013 Recommendation: BUY. Company Overview
Price Target $74.09 Price (08/07/2013) $61.11 52-WK ($) 47.71-67.85 Market Cap ($M) $34,000 Outstanding Shares 556 Insider % 7.0 Revenue $30,750 Valuation TEV ($M) $50,590 EBITDA ($M) $7,480 EV/EBITDA
More informationFundamental Analysis, B7021, Spring 2016
Fundamental Analysis, B7021, Spring 2016 Course Syllabus This draft: October 21, 2015 I. CONTACT DETAILS Prof. Doron Nissim Email: dn75@columbia.edu Office hours (604 Uris): by appointment II. COURSE DESCRIPTION
More informationThree Months Ended Twelve Months Ended 12/31/ /31/ /31/ /31/
Consolidated Statements of Operations (In thousands, except share and per share data) TABLE 1 Software licenses $11,336 $8,901 $37,859 $30,709 Support and maintenance 12,631 12,194 49,163 45,591 Professional
More informationCMS ENERGY CORPORATION Earnings Per Share By Year GAAP Reconciliation (Unaudited)
GAAP Reconciliation Earnings Per Share By Year GAAP Reconciliation 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 Reported earnings (loss) per share - GAAP ($0.30) $0.64 ($0.44)
More informationReconciliation of Non-GAAP Measures
Earnings Before Interest, Taxes, Depreciation, Amortization and Goodwill & Intangible Asset Impairment Q4-2015 Q4-2016 Net income applicable to TRC Companies, Inc.'s common shareholders $6.8 $5.9 Interest
More informationON SEMICONDUCTOR CORPORATION AND SUBSIDIARIES UNAUDITED CONSOLIDATED STATEMENT OF OPERATIONS (in millions, except per share data)
ON SEMICONDUCTOR CORPORATION AND SUBSIDIARIES UNAUDITED CONSOLIDATED STATEMENT OF OPERATIONS (in millions, except per share data) Quarter Ended October 2, Year Ended Revenues $ 840.3 $ 904.2 $ 864.2 $
More informationU.S. Silica Holdings Inc. Hilton Garden Inn Washington, D.C. February 21, 2014
U.S. Silica Holdings Inc. Hilton Garden Inn Washington, D.C. February 21, 2014 Business Description Company roots are established in 1901 In 2012, U.S. Silica goes public In 1987, Pennsylvania Glass Sand
More informationFinance Recruiting Interview Preparation
Finance Recruiting Interview Preparation Discounted Cash Flows Session #3 This presentation is for informational purposes only, and is not an offer to buy or sell or a solicitation to buy or sell any securities,
More informationGlossary of Business Valuation Terms
Adjusted Net Assets Method Asset-Based Approach Beta Blockage Discount Business Business Risk Business Valuation Capital Asset Pricing Model (CAPM) Capitalization Capitalization of Earnings Method Capital
More informationFEAR out. Taking the FEAR of Financial Statement Analysis. Toni Drake, CCE TRM Financial Services, Inc.
FEAR out Taking the FEAR of Financial Statement Analysis Toni Drake, CCE TRM Financial Services, Inc. FINANCIAL STATEMENTS Components of a Financial Statement Balance Sheet Income Statement Statement of
More informationBottomline Technologies Reconciliation to Non GAAP Measures Three Months Ended June 30, 2013
Reconciliation to Measures Three Months Ended June 30, 2013 Non Cash Amortization of Equity Based Integration Restructuring Interest GAAP Intangible Assets Compensation Related Expenses Expenses Expense
More informationChapter 1: Comparable Companies Analysis
Chapter 1: Comparable Companies Analysis 1) All of the following are reasons why comparable companies analysis should be used in conjunction with other valuation methodologies EXCEPT: I. Markets may be
More informationCHAPTER 19. Valuation and Financial Modeling: A Case Study. Chapter Synopsis
CHAPTER 19 Valuation and Financial Modeling: A Case Study Chapter Synopsis 19.1 Valuation Using Comparables A valuation using comparable publicly traded firm valuation multiples may be used as a preliminary
More informationFinancial Statements Analysis
Financial Statements Analysis Agenda I. The Importance of Financial Statements Analysis II. Overview of the 3 Statements a) Income Statement b) Cash Flow Statement c) Balance Sheet III. How Statements
More informationFundamentals of Corporate Finance, 3e (Berk/DeMarzo/Harford) Chapter 2 Introduction to Financial Statement Analysis
Fundamentals of Corporate Finance, 3e (Berk/DeMarzo/Harford) Chapter 2 Introduction to Financial Statement Analysis 2.1 Firms' Disclosure of Financial Information 1) In the United States, publicly traded
More informationCOPYRIGHTED MATERIAL. Index
Index Accelerated depreciation, 34 38 asset acquisition and, 76 77 declining balance method, 34, 35 Modified Accelerated Cost Recovery System (MACRS) method, 35 38 sum of the year s digits method, 34 35
More informationMIDTERM EXAM SOLUTIONS
MIDTERM EXAM SOLUTIONS Finance 70610 Equity Valuation Mendoza College of Business Professor Shane A. Corwin Fall Semester 2006 Monday, November 13, 2006 INSTRUCTIONS: 1. You have 75 minutes to complete
More informationReconciliation of key non-gaap consolidated financial metrics to Legacy Cypress metrics. Three months ended March 29, 2015 Impact of the merger and
Reconciliation of key non-gaap consolidated financial metrics to Legacy Cypress metrics Three months ended March 29, 2015 Impact of the merger and Spansion Legacy Consolidated operations Cypress Revenue
More informationUNDERSTANDING FINANCIAL STATEMENTS, TAXES, AND CASH FLOWS. Chapter 3
1 UNDERSTANDING FINANCIAL STATEMENTS, TAXES, AND CASH FLOWS Chapter 3 2 Learning Objectives (1 of 2) 1. Describe the content of the four basic financial statements and discuss the importance of financial
More informationON SEMICONDUCTOR CORPORATION AND SUBSIDIARIES UNAUDITED CONSOLIDATED STATEMENT OF OPERATIONS (in millions, except per share data)
UNAUDITED CONSOLIDATED STATEMENT OF OPERATIONS (in millions, except per share data) March 28, 2014 Quarter Ended December 31, 2013 March 29, 2013 Revenues $ 706.5 $ 718.0 $ 661.0 Cost of revenues 455.7
More informationQ Earnings Call April 1, 2016
Q4 2015 Earnings Call April 1, 2016 Notice to Recipients This presentation contains statements that are forward-looking statements. Forward-looking statements relate to expectations, beliefs, projections,
More informationForecasting Balance Sheets and Cash Flow Statements for DCF Analyses. Joseph Emanuele ASA, CFA, CPA/ABV/CFF October 8, 2017
Forecasting Balance Sheets and Cash Flow Statements for DCF Analyses Joseph Emanuele ASA, CFA, CPA/ABV/CFF October 8, 2017 What we are NOT doing today: We are NOT going to be learning how to prepare prospective
More informationCMS ENERGY CORPORATION Reconciliation of Non-GAAP FFO to Average Debt Ratio (Unaudited)
GAAP Reconciliation Reconciliation of Non-GAAP FFO to Average Debt Ratio FUNDS FROM OPERATIONS 12/31/17 Year Ended In Millions Net Cash Provided by Operating Activities $ 1,705 Reconciling item: Securitization
More informationC521 CHAPTER 13 & REVIEW FOR MIDTERM FINANCIAL ACCOUNTING EXAM
1 C521 CHAPTER 13 & REVIEW FOR MIDTERM FINANCIAL ACCOUNTING EXAM What have we done in the course? On a chapter by chapter basis, we primarily have examined specific transactions and the effect on financial
More informationReceivables 212, ,296 Less allowance for doubtful receivables 4,408 4,407 Net receivables 208, ,889
CONSOLIDATED BALANCE SHEETS (Amounts in thousands) March 31, December 31, ASSETS 2017 2016 Current assets: Cash and cash equivalents $ 14,759 19,297 Receivables 212,585 184,296 Less allowance for doubtful
More informationFinancial Analysis. Consolidated financial analysis ( ) Based on IFRS
Financial Analysis Consolidated financial analysis (2012-2014) Based on IFRS 2012 2013 2014 Liability to asset ratio (%) 42.58 57.70 56.68 Long-term fund to PP&E ratio (%) 170.33 182.99 199.33 Current
More informationEMERSON AND SUBSIDIARIES CONSOLIDATED OPERATING RESULTS (AMOUNTS IN MILLIONS EXCEPT PER SHARE, UNAUDITED)
CONSOLIDATED OPERATING RESULTS (AMOUNTS IN MILLIONS EXCEPT PER SHARE, UNAUDITED) Table 1 Percent Change Net sales $3,337 $3,216 (4)% Costs and expenses: Cost of sales 1,923 1,851 SG&A expenses 879 822
More informationDILUTED EARNINGS PER SHARE OF COMMON STOCK (3) $ 0.88 $ 0.96
7 SCHEDULE A CONSOLIDATED INCOME STATEMENT (Dollars in millions, except per share) NET SALES $7,394 $7,431 Other Income, Net (1) 270 395 Total 7,664 7,826 Cost of Goods Sold and Other Operating Charges
More information***************************** SAMPLE PAGES FROM TUTORIAL GUIDE *****************************
DCF Modeling Copyright 2008 by Wall Street Prep, Inc. Table of contents SECTION 1: OVERVIEW DCF in theory and in practice Unlevered vs. levered DCF SECTION 2: MODELING THE DCF Modeling unlevered free cash
More informationValuation of Warrants
Valuation of Warrants November 9, 2012 Situation Overview ($ in millions) Liberty Media announced that it is spinning off its Starz LLC ( Starz ) business into a new public company through a tax free distribution
More informationFinancial Statement Balance Sheet
Financial Statement Balance Sheet Page 1 of 1 Financial Statement Balance Sheet Accounting Title 2014/09/30 2013/12/31 2013/09/30 Balance Sheet Assets Current assets Cash and cash equivalents Total cash
More informationCommScope Holding Company, Inc. Condensed Consolidated Statements of Operations (Unaudited -- In thousands, except per share amounts)
Condensed Consolidated Statements of Operations (Unaudited -- In thousands, except per share amounts) Three Months Ended March 31, 2018 2017 Net sales $ 1,120,517 $ 1,137,285 Operating costs and expenses:
More informationCVX Chevron Corporation Sector: Energy SELL
Analysts: Zachary Haller, Andrew Paley Brown and Sean Miller Washburn University Applied Portfolio Management CVX Sector: Energy SELL Report Date: 4/18/2016 Market Cap (mm) $157,566 Annual Dividend $4.28
More informationDigital River, Inc. Fourth Quarter Results (In thousands, except share data) Subject to reclassification
(In thousands, except share data) Consolidated Balance Sheets (Unaudited) 2012 2011 Assets Current assets Cash and cash equivalents $ 542,851 $ 497,193 Short-term investments 162,794 223,349 Accounts receivable,
More informationReconciliation of Non-GAAP Measures
Earnings Before Interest, Taxes, Depreciation, Amortization and Acquisition & Integration Expenses Net income applicable to TRC Companies, Inc.'s common shareholders $ 3,998 $ 3,937 Interest expense 841
More informationEMERSON AND SUBSIDIARIES CONSOLIDATED OPERATING RESULTS (AMOUNTS IN MILLIONS EXCEPT PER SHARE, UNAUDITED)
CONSOLIDATED OPERATING RESULTS (AMOUNTS IN MILLIONS EXCEPT PER SHARE, UNAUDITED) Table 1 Quarter Ended March 31 Percent Change Net sales $3,579 $3,574 % Costs and expenses: Cost of sales 2,037 2,017 SG&A
More informationRevenues $ 130,168 $ 120,563 $ 66,237 $ 67,898 Cost of revenues 93,258 92,984 46,668 52,717. Gross profit 36,910 27,579 19,569 15,181
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (except share and per share data) June 30, June 30, 2017 2016 2017 2016 Revenues $ 130,168 $ 120,563 $ 66,237 $ 67,898 Cost of revenues 93,258 92,984 46,668
More informationChina Renewable Energy Investment Ltd (987_HK)
Wednesday, March 21, 2018 www.evaluateresearch.com Target Price HK$ 0.50 Current Price HK$ 0.23 Upside Potential 117% Market Cap. Shares Outstanding HK$ 525 mn $ 66.90 mn 2,364.7 mn Free Float (FF %) 631.9
More informationDigital River, Inc. First Quarter Results (In thousands, except share data) Subject to reclassification
(In thousands, except share data) Consolidated Balance Sheets (Unaudited) December 31, Assets Current assets Cash and cash equivalents $ 500,742 $ 542,851 Short-term investments 144,615 162,794 Accounts
More informationWeek-2. Dr. Ahmed. Strategic Plan
FINC 5880 Dr. Ahmed Week-2 Name Strategic Plan Financial Plan Projected Financial Statements Additional Funds Needed (AFN, EFN, DFN) Internal and External Funding Evaluation and Control Sales Forecast
More informationESV Ensco plc Sector: Energy SELL
Analysts: Spencer Elkinton, Jake Gregg and Adam Smith Washburn University Applied Portfolio Management ESV Sector: Energy SELL Report Date: 4/18/2016 Market Cap (mm) $2,013 Annual Dividend.60 2 Yr Beta
More informationCHAPTER 13 RISK, COST OF CAPITAL, AND CAPITAL BUDGETING
CHAPTER 13 RISK, COST OF CAPITAL, AND CAPITAL BUDGETING Answers to Concepts Review and Critical Thinking Questions 1. No. The cost of capital depends on the risk of the project, not the source of the money.
More informationCOMPANY SNAPSHOT 08/26/2010 Last Closing Stock Price as of 08/25/2010: $10.22
Last Closing Stock Price as of 08/25/2010: $10.22 Company Snapshot This report presents a concise review of our DCF valuation and economic profitability analysis from our MaxVal model. Contributors Equity
More informationPOU CHEN CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS March 31, 2013 December 31, 2012 March 31, 2012 January 1, 2012 ASSETS Amount % Amount % Amount % Amount % CURRENT ASSETS Cash and cash equivalents (Notes 4 and 6) $ 29,346,249
More informationaccounts receivable: dollar amount due from customers from sales made on open account.
GLOSSARY 1 above-the-line: income items related to core operations. Typically assumed to have high predictive power for future earnings. accrual accounting: system of accounting that purports to measure
More informationON SEMICONDUCTOR CORPORATION AND SUBSIDIARIES UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS (in millions, except per share data)
ON SEMICONDUCTOR CORPORATION AND SUBSIDIARIES UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS (in millions, except per share data) Quarter Ended Six Months Ended March 31, July 1, July 1, Revenue $ 1,338.0
More informationItems impacting the first quarter of fiscal 2011 consisted of the following:
Non-GAAP Financial Information In addition to disclosing financial results that are determined in accordance with generally accepted accounting principles in the United States ( GAAP ), the Company also
More informationJABIL CIRCUIT, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED BALANCE SHEETS
CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands) 2011 2010 ASSETS Current assets: Cash and cash equivalents $ 888,611 $ 744,329 Trade accounts receivable, net 1,100,926 1,408,319 Inventories 2,227,339
More informationDiscounted Cash Flow Analysis Deliverable #6 Sales Gross Profit / Margin
Discounted Cash Flow Analysis Deliverable #6 The discounted cash flow methodology derives the value of a company by calculating the present value of all future projected cash flows. Unlike comparable companies
More informationFinancial Statement Analysis for the Boardroom. An Attorney s Guide September 13, 2017
Financial Statement Analysis for the Boardroom An Attorney s Guide September 13, 2017 Contact information For more information, please contact one of the following members of the engagement team: Marc
More informationAppendix: Reconciliation
Appendix: Reconciliation Definitions Operating Income Before Amortization ( OIBA ) is defined as operating income plus: (1) amortization of non-cash distribution, marketing and compensation expense, (2)
More informationMar. 31, Sept. 30, 2016
Consolidated GAAP Statements of Operations ($ in thousands, except EPS) December 31, Quarter ended Net Revenues $783,642 $921,580 $1,059,429 $181,709 $203,961 $187,328 $561,226 $1,134,224 $191,972 $209,032
More informationDecember 31, 2017 January 1, 2017
CYPRESS SEMICONDUCTOR CORPORATION CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands) (Unaudited) December 31, January 1, ASSETS Cash, cash equivalents and short-term investments $ 151,596 $ 120,172 Accounts
More informationAGILENT TECHNOLOGIES, INC. CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS (In millions, except per share amounts) (Unaudited)
CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS (In millions, except per share amounts) Three Months Ended January 31, Percent 2003 2002 Inc/(Dec) Orders $ 1,358 $ 1,465 (7%) Net revenue $ 1,412 $ 1,426
More informationMarket vs Intrinsic Value
Market vs Intrinsic Value Market Value Determined by the consensus of market participants Observed in the market Intrinsic value Present value of expected future cash flows Not observed Estimated using
More informationChapter 16 Debt Policy
Chapter 16 Debt Policy Konan Chan Financial Management, Fall 2018 Topic Covered Capital structure decision Leverage effect Capital structure theory MM (no taxes) MM (with taxes) Trade-off Pecking order
More informationUNITED RENTALS, INC. CONDENSED CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED) (In millions, except per share amounts)
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED) (In millions, except per share amounts) Revenues: Equipment rentals $ 916 $ 523 Sales of rental equipment 123 76 Sales of new equipment 21 18 Contractor
More informationAscena Retail Group Inc. (ASNA) long thesis Saif Qazi Lee Xie May 4, 2016
Ascena Retail Group Inc. (ASNA) long thesis Saif Qazi Lee Xie May 4, 2016 Current capitalization Summary financials FY 2013 FY 2014 FY 2015 FY 2016 F FY 2017 F FY 2018 F Valuation 10Yavg. Current Price
More information1) Using the information provided for Gasparro Corp., complete the questions regarding fully diluted shares outstanding
Chapter 1 Comparable Companies Analysis 1) Using the information provided for Gasparro Corp., complete the questions regarding fully diluted shares outstanding General Information Company Name Gasparro
More informationEdwards Lifesciences Corporation Unaudited Consolidated Statements of Operations
Unaudited Consolidated Statements of Operations Three Months Ended March 31, (in millions, except per share data) 2003 2002 Net sales $212.5 $162.3 Cost of goods sold 89.1 69.1 Gross profit 123.4 93.2
More informationInvestment Knowledge Series. Valuation
Investment Knowledge Series Valuation INVESTMENT KNOWLEDGE SERIES Valuation capital city training & consulting www.capitalcitytraining.com i Published 2011 by Capital City Training Ltd ISBN: 978-0-9569238-1-3
More informationON SEMICONDUCTOR CORPORATION AND SUBSIDIARIES UNAUDITED CONSOLIDATED STATEMENT OF OPERATIONS (in millions, except per share data)
UNAUDITED CONSOLIDATED STATEMENT OF OPERATIONS (in millions, except per share data) Revenue $ 1,455.9 $ 1,377.6 $ 1,338.0 $ 2,833.5 $ 2,774.7 Cost of revenue (exclusive of amortization shown below) 900.9
More informationFINALTERM EXAMINATION Spring 2009 MGT201- Financial Management (Session - 2) Question No: 1 ( Marks: 1 ) - Please choose one What is the long-run objective of financial management? Maximize earnings per
More informationRPC GROUP PLC 2017 / 18 RESULTS
RPC THE ESSENTIAL INGREDIENT RPC GROUP PLC 2017 / 18 RESULTS Supplemental Information 1 2018 RPC Group Plc. All Rights Reserved. Key figures Sales ( m) +36% Adjusted Operating Profit ( m) +38% Adjusted
More informationMar. 31, Jun. 30, 2017
Consolidated GAAP Statements of Operations ($ in thousands, except EPS) March 31, ended Net Revenues $921,580 $1,059,429 $1,134,224 $191,972 $209,032 $195,443 $593,755 $1,190,202 $199,725 Consumer 870,959
More informationRITE AID CORPORATION AND SUBSIDIARIES. CONSOLIDATED BALANCE SHEETS (Dollars in thousands) (unaudited)
CONSOLIDATED BALANCE SHEETS (Dollars in thousands) March 3, 2018 ASSETS Current assets: Cash and cash equivalents $ 147,092 $ 447,334 Accounts receivable, net 1,908,955 1,869,100 Inventories, net of LIFO
More informationDiscounted free cash flow valuation model
SESSION 4 Topics: Analysis of statement of cash flows Case analysis Mechanical preparation of SCF: Costco Discounted free cash flow valuation model Free cash flow vs EDITDA REVIEW OF SESSION 3 About A/R,
More informationBusiness Ratios. Current Ratio
Current Ratio Business Ratios Measures whether or not the firm has enough resources to pay its debt over the next 12 months formula: Current Ratio = Current Assets Current Liabilities Acceptable ratios
More informationCYPRESS SEMICONDUCTOR CORPORATION CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands, except per-share data) (Unaudited)
CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands, except per-share data) October 1, January 1, 2006 2006 ASSETS Cash, cash equivalents, and investments ( a ) $ 708,148 $ 393,788 Accounts receivable,
More informationCorporate Finance & Risk Management 06 Financial Valuation
Corporate Finance & Risk Management 06 Financial Valuation Christoph Schneider University of Mannheim http://cf.bwl.uni-mannheim.de schneider@uni-mannheim.de Tel: +49 (621) 181-1949 Topics covered After-tax
More informationEXC Exelon Corporation Sector: Utilities HOLD
Analysts: Alexa Bowen, Blake Porter and Kennedy White Washburn University Applied Portfolio Management EXC Sector: Utilities HOLD Report Date: 4/18/2016 Market Cap (mm) $31,337 Annual Dividend $1.24 2
More informationIslamic University of Gaza Advanced Financial Management Dr. Fares Abu Mouamer Final Exam Sat.30/1/ pm
Islamic University of Gaza Advanced Financial Management Dr. Fares Abu Mouamer Final Exam Sat.30/1/2008 3 pm 1. Which of the following statements is most correct? a. A risk averse investor will seek to
More informationDANA HOLDING CORPORATION Quarterly Financial Information and Reconciliations of Non-GAAP Financial Measures
Quarterly Financial Information and Reconciliations of Non-GAAP Financial Measures Non-GAAP Financial Measures Adjusted EBITDA is a non-gaap financial measure which we have defined as earnings from continuing
More informationI m going to cover 6 key points about FCF here:
Free Cash Flow Overview When you re valuing a company with a DCF analysis, you need to calculate their Free Cash Flow (FCF) to figure out what they re worth. While Free Cash Flow is simple in theory, in
More information11-Year Consolidated Financial Highlights
11-Year Consolidated Financial Highlights As of March 31, 2017 2007.3 2008.3 2009.3 2010.3 Net Sales ( million) 1,376,958 1,487,496 1,660,162 1,415,718 Operating Profit ( million) 162,315 70,048 65,204
More informationAPPENDICE 1 - Consolidated income statement
APPENDICE 1 - Consolidated income statement (in millions of euros) 2008 Net sales 2 514 3 554 Metal price effect* (430) (1 135) Sales at constant metal prices* 2 085 2 419 Cost of sales (2 134) (3 065)
More informationCorporate Finance, 3e (Berk/DeMarzo) Chapter 2 Introduction to Financial Statement Analysis. 2.1 Firms' Disclosure of Financial Information
Corporate Finance, 3e (Berk/DeMarzo) Chapter 2 Introduction to Financial Statement Analysis 2.1 Firms' Disclosure of Financial Information 1) U.S. public companies are required to file their annual financial
More informationChapter 2 Financial Statement and Cash Flow Analysis
Chapter 2 Financial Statement and Cash Flow Analysis MULTIPLE CHOICE 1. Which of the following items can be found on an income statement? a. Accounts receivable b. Long-term debt c. Sales d. Inventory
More informationASSETS As of March 31, 2014 (000's Except shares and per share amounts)
Exhibit 99.3 UNAUDITED PRO FORMA CONDENSED CONSOLIDATED FINANCIAL STATEMENTS ASSETS As of March 31, 2014 (000's Except shares and per share amounts) GPS SecureAlert Global Adjustments Consolidated CURRENT
More informationFINAL EXAM SOLUTIONS
FINAL EXAM SOLUTIONS Finance 70610 Equity Valuation Mendoza College of Business Professor Shane A. Corwin Fall Semester 2005 Module 2 Wednesday, December 7, 2005 INSTRUCTIONS: 1. You have 2 hours to complete
More informationQ Earnings Results Supplementary Data, Financial Tables and Non-GAAP Reconciliations
Q2 2018 Earnings Results Supplementary Data, Financial Tables and Non-GAAP Reconciliations Non-GAAP Financial Measures CyberArk believes that the use of non-gaap gross profit, non-gaap operating income
More informationFAIR ISAAC CORPORATION CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands) (Unaudited)
CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands) June 30, September 30, 2016 2015 ASSETS: Current assets: Cash and cash equivalents $ 118,155 $ 86,120 Accounts receivable, net 155,196 158,773 Prepaid
More informationTwelve Months Ended December 31 (In thousands, except per share amounts)
CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) Three Months Ended (In thousands, except per share amounts) 2012 2011 2012 2011 from continuing operations: Service revenues $ 571,581 $ 640,736 $ 2,340,996
More informationCoherent, Inc. Consolidated Statement of Operations - GAAP
Consolidated Statement of Operations - GAAP (In thousands except percentages and per share data, unaudited) March 31, December 30, September 30, July 1, April 1, December 31, October 1, July 2, April 2,
More information3 rd Quarter 2018 Earnings Release Conference Call
3 rd Quarter 2018 Earnings Release Conference Call October 31, 2018 1 2018 Belden Inc. belden.com @beldeninc Safe Harbor Statement Our commentary and responses to your questions may contain forward-looking
More informationON SEMICONDUCTOR CORPORATION AND SUBSIDIARIES UNAUDITED CONSOLIDATED STATEMENT OF OPERATIONS. (in millions, except per share data)
ON SEMICONDUCTOR CORPORATION AND SUBSIDIARIES UNAUDITED CONSOLIDATED STATEMENT OF OPERATIONS (in millions, except per share data) Revenues $ 1,377.6 $ 1,377.5 $ 1,436.7 Cost of revenues (exclusive of amortization
More informationCAPITAL STRUCTURE AND VALUE
UV3929 Rev. Jun. 30, 2011 CAPITAL STRUCTURE AND VALUE The underlying principle of valuation is that the discount rate must match the risk of the cash flows being valued. Furthermore, when we include the
More informationFAIR ISAAC CORPORATION CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands) (Unaudited)
CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands) March 31, September 30, 2016 2015 ASSETS: Current assets: Cash and cash equivalents $ 85,374 $ 86,120 Accounts receivable, net 155,207 158,773 Prepaid
More information