Oriental Bank of Commerce
|
|
- Barnaby Blair
- 5 years ago
- Views:
Transcription
1 2QFY2013 Result Update Banking October 26, 2012 Oriental Bank of Commerce Performance Highlights Particulars (` cr) 2QFY13 1QFY13 % chg (qoq) 2QFY12 % chg (yoy) NII 1,157 1, Preprov. profit PAT (22.8) Oriental Bank of Commerce (OBC) reported a healthy set of numbers for 2QFY2013, with net profit growing by 80.2% yoy to `302cr. The bottomline was still below our estimates owing to a higher effective tax rate for 2QFY2013 (34.5%) than factored by us. We maintain our Neutral rating on the stock. Asset quality stable: The business growth for the bank was moderate with advances growing by 12.7% yoy and deposits growing by 9.8% yoy. The growth in advances was driven by a healthy growth in the retail book which grew by 27.8% yoy. On the deposits front, growth was on the lower side (9.8% yoy), mostly due to shedding of high cost bulk deposits (`6,700cr shed in last six months). The growth in current account savings account (CASA) deposits was healthy, with savings deposits growing by 16.1% yoy and current account deposits growing by 15.3% yoy. The CASA ratio as of 2QFY2013 stood at 24.1%. Sequentially, the cost of deposits declined marginally for OBC by 5bp to 7.9% on account of stable CASA ratio and shedding of high cost bulk deposits (now stand at 22.1% of the overall deposits). The margins for the bank remained flat qoq at 2.8% for 2QFY2013. The bank s fee income was higher by 37.0% yoy, primarily due to a sharp surge in recoveries from writtenoff accounts (`141cr compared to `39cr in 2QFY2012). The performance on the commissions, exchange and brokerage (CEB) income front was weak, with it declining by 5.0% yoy to `183cr. Slippages were under control during 2QFY2012 with the annualised slippage rate at 2.3% (lowest in the last four quarters). The gross NPAs stood at 2.9% (3.0% for 1QFY2013) while the net NPAs for the bank stood at 2.1% (2.0% for 1QFY2013). The provision coverage for the bank now stands at 64.5%. Outlook and valuation: Structurally modest deposit franchise and RoE profile notwithstanding, in recent quarters OBC has been delivering strong recoveries, stable GNPA and NNPA ratios and stable NIMs, unlike peers, leading to relatively better earnings outlook. We have factored in a 26.5% EPS CAGR over FY (aided by lower provisioning expenses). However considering the sharp run up in the stock recently, we recommend a neutral rating on the stock. Key financials (standalone) Y/E March (` cr) FY2011 FY2012 FY2013E FY2014E NII 4,178 4,216 4,927 5,716 % chg Net profit 1,503 1,142 1,654 1,827 % chg 32.5 (24.0) NIM (%) EPS (`) P/E (x) P/ABV (x) RoA (%) RoE (%) NEUTRAL CMP `309 Target Price Investment Period Stock Info Please refer to important disclosures at the end of this report 1 Sector Banking Market Cap (` cr) 9,010 Beta Week High / Low 324/190 Avg. Daily Volume 50,294 Face Value (`) 10 BSE Sensex 18,625 Nifty 5,664 Reuters Code Bloomberg Code Shareholding Pattern (%) ORBC.BO OBC@IN Promoters 58.0 MF / Banks / Indian Fls 25.4 FII / NRIs / OCBs 9.6 Indian Public / Others 7.0 Abs. (%) 3m 1yr 3yr Sensex OBC Vaibhav Agrawal Ext: 6808 vaibhav.agrawal@angelbroking.com Varun Varma Ext: 6847 varun.varma@angelbroking.com Sourabh Taparia Ext: 6872 sourabh.taparia@angelbroking.com
2 Exhibit 1: 2QFY2013 performance (standalone) Particulars (` cr) 2QFY13 1QFY13 % chg (qoq) 2QFY12 % chg (yoy) 1HFY13 1HFY12 % chg Interest earned 4,415 4, , ,702 7, on Advances / Bills 3,425 3, , ,757 5, on investments ,932 1, on balance with RBI & others 3 8 (60.7) 98 (96.6) (94.3) on others 0 1 (79.6) 1 (71.2) 1 35 (96.4) Interest Expended 3,257 3, , ,419 5, Net Interest Income 1,157 1, ,283 2, Other income (0.4) Other income excl. treasury (15.9) Fee Income (5.0) Treasury Income. 52 (13) (489.2) (57.1) Recov. from written off a/cs (28.2) Others (43.8) 41 (24.1) (19.3) Operating income 1,564 1, , ,098 2, Operating expenses ,280 1, Employee expenses (2.6) Other Opex Preprovision Profit ,818 1, Provisions & contingencies (5.2) (1.0) Provisions for NPAs (30.0) 342 (12.0) Provisions for Investments (6) (132) (95.3) 80 (107.7) (138) 214 (164.6) Other Provisions PBT (18.3) , Provision for Tax (8.0) PAT (22.8) Effective Tax Rate (%) bp 38.5 (403)bp bp Exhibit 2: 2QFY2013 Actual vs Angel estimates Particulars (` cr) Actual Estimates Var. (%) Net interest income 1,157 1,201 (3.7) Other income Operating income 1,564 1, Operating expenses Preprov. profit Provisions & cont PBT (5.1) Prov. for taxes PAT (22.3) October 26,
3 Exhibit 3: 2QFY2013 performance (standalone) Particulars (` cr) 2QFY13 1QFY13 % chg (qoq) 2QFY12 % chg (yoy) Advances (` cr) 117, , , Deposits (` cr) 164, , , CredittoDeposit Ratio (%) (25)bp bp Current deposits (` cr) 9,945 9, , Saving deposits (` cr) 29,676 28, , CASA deposits (` cr) 39,621 37, , CASA ratio (%) bp bp CAR (%) (23)bp 12.6 (53)bp Tier 1 CAR (%) (23)bp 9.9 (23)bp Profitability Ratios (%) Cost of deposits (5)bp bp Yield on advances (3)bp bp Yield on investments bp 7.5 0bp Yield on funds bp bp Cost of funds bp bp Reported NIM bp bp Costtoincome ratio (47)bp bp Asset quality Gross NPAs (` cr) 3,466 3, , Gross NPAs (%) (5)bp 3.0 (3)bp Net NPAs (` cr) 2,393 2, , Net NPAs (%) (1)bp bp Provision coverage ratio (%) bp bp Slippage ratio (%) (20)bp 6.3 (394)bp NPA to avg. assets (%) (30)bp 0.8 (16)bp ; Note: PCR including technical writeoffs Business growth moderate; NIMs remain stable The business growth for the bank was moderate with advances growing by 12.7% yoy and deposits growing by 9.8% yoy. The growth in advances was driven by a healthy growth in the retail book which grew by 27.8% yoy. The management indicated that they would continue to focus on retail credit to drive the loan growth forward. On the deposits front, growth was on the lower side (9.8% yoy) mostly due to shedding of high cost bulk deposits (`6,700cr shed in last six months), which has also led to slower credit offtake. However the bank is expected to pick up pace in its loan growth hereon and as per the management, utilization of excess SLR and traction in retail term deposits (up 12.2% qoq), despite further reduction in bulk deposits going ahead, should be able to fund higher loan growth. The management looks positive to achieve a loan growth of 16% for FY2013. The growth in CASA deposits was healthy, with savings deposits growing by 16.1% yoy and current account deposits growing15.3% yoy. The CASA ratio as of 2QFY2013 stood at 24.1% October 26,
4 Sequentially, the cost of deposits declined marginally for OBC by 5bp to 7.9% on account of stable CASA ratio and shedding of high cost bulk deposits (now stand at 22.1% of the overall deposits). The margins for the bank remained flat qoq at 2.8% for 2QFY2013. The management has guided for further reduction in bulk deposits going ahead which should help the bank push up the margins to 2.9% by 3QFY2013 and 3.0% by FY2013 end. Exhibit 4: Business growth picking up Exhibit 5: CASA ratio remains stable Adv. qoq chg (%) Dep. qoq chg (%) CDR (%, RHS) CASA ratio CASA yoy growth (%, RHS) (2.0) (0.1) Exhibit 6: Lower CoD due to shedding off of bulk deposits Exhibit 7: NIMs expand by 11bp qoq (%) Recoveries from written off accounts stay strong The bank s fee income was higher by 37.0% yoy, primarily due to a sharp surge in recoveries from writtenoff accounts (`141cr compared to `39cr in 2QFY2012). The performance on the CEB front was weak, with CEB income declining by 5.0% yoy to `183cr. The treasury income came in strong at `52cr compared to `18cr in 2QFY2012. The management had expected `450cr worth of recoveries from written off accounts for FY2013 initially at the start of the financial year, however the bank has so far already been able to witness recoveries of `338cr. The management has increased its guidance for these recoveries, but expects them to moderate down to normalised levels for 2HFY2013. October 26,
5 Slippages remain under control Slippages were under control during 2QFY2012 with the annualised slippage rate at 2.3% (lowest in the last four quarters). The gross NPAs stood at 2.9% (3.0% for 1QFY2013) while the net NPAs for the bank stood at 2.1% (2.0% for 1QFY2013). The provision coverage for the bank now stands at 64.5%. The management has guided for gross NPAs of 2.8% and net NPAs of 1.75% by FY2013 end. The bank had to provide `141cr on account of funded interest term loan (FITL) losses (Air India `37cr) and diminution in fair value on its restructured book during the quarter. The bank expects `500cr worth principle exposure to Air India to be refunded by the government and hence expects FITL losses to lower down to `25cr over the next six quarters. The bank s restructuring book increased by `329cr during 2QFY2013, taking the total restructuring book to `11,493cr. The management expects `2,500cr of restructuring during 3QFY2013 (`1,200cr due to Punjab state electricity board [SEB] and ~`1,300cr due to other industries). The effective tax rate for 2QFY2013 was 34.5%, however as per the management the overall effective tax rate for FY2013 is expected to be ~20% and hence the bank would have to provide lower for tax provisioning in 2HFY2013. Exhibit 8: NPA ratios trend Exhibit 9: Slippages under control Gross NPAs (%) Net NPAs (%) PCR (%, RHS) Slippages (%) Credit cost (%, RHS) ; Note: PCR incl. technical writeoffs Exhibit 10: Opex trends Exhibit 11: Cost ratios stable Staff Exp (` cr) Other opex (` cr) Staff Exp (yoy gr.)rhs CIR (%) Opex to average assets (%, RHS) (10.0) (30.0) October 26,
6 Investment concerns Modest CASA franchise and fee income The bank s relatively higher presence in metro and urban areas, compared to other public sector banks (PSBs), exposes it to increased competition, leading to lower CASA ratio. As a result, it is relatively more exposed to NIM pressures on account of its CASA ratio being one of the lowest amongst peers (24.1% as of 2QFY2013). The bank s fee income, at 0.6% of average assets in FY2012, is also on the lower side. Outlook and valuation Structurally modest deposit franchise and RoE profile notwithstanding, in recent quarters OBC has been delivering strong recoveries, stable GNPA and NNPA ratios and stable NIMs, unlike peers, leading to relatively better earnings outlook. We have factored in a 26.5% EPS CAGR over FY (aided by lower provisioning expenses). However considering the sharp run up in the stock recently, we recommend a neutral rating on the stock. Exhibit 12: Key assumptions Particulars (%) Earlier estimates Revised estimates FY2013 FY2014 FY2013 FY2014 Credit growth Deposit growth CASA ratio NIMs Other income growth (2.1) Growth in staff expenses Growth in other expenses Slippages Coverage ratio Source: Angel Research Exhibit 13: Change in estimates Particulars (` cr) Earlier estimates FY2013 Revised Earlier Var. (%) estimates estimates FY2014 Revised estimates Var. (%) NII 4,927 4,832 (1.9) 5,716 5,676 (0.7) Noninterest income 1,351 1, ,409 1, Operating income 6,278 6,277 (0.0) 7,125 7,090 (0.5) Operating expenses 2,593 2, ,827 2, Preprov. profit 3,685 3,672 (0.4) 4,298 4,251 (1.1) Provisions & cont. 1,480 1,319 (10.9) 1,594 1,537 (3.6) PBT 2,205 2, ,704 2, Prov. for taxes (7.2) PAT 1,654 1, ,827 1, Source: Angel Research October 26,
7 Exhibit 14: P/ABV band Price (`) 0.4x 0.7x 1x 1.3x 1.6x Apr06 Oct06 Apr07 Oct07 Apr08 Oct08 Apr09 Oct09 Apr10 Oct10 Apr11 Oct11 Apr12 Oct12 Exhibit 15: Recommendation summary Company Reco. CMP (`) Tgt. price (`) Upside (%) FY2014E P/ABV (x) FY2014E Tgt P/ABV (x) FY2014E P/E (x) FY201214E EPS CAGR (%) FY2014E RoA (%) FY2014E RoE (%) AxisBk Buy 1,231 1, FedBk Neutral HDFCBk Neutral ICICIBk* Buy 1,078 1, SIB Accumulate YesBk Buy AllBk Neutral (0.4) AndhBk Reduce (10) BOB Accumulate BOI Accumulate BOM Neutral CanBk Accumulate CentBk Neutral CorpBk Accumulate (2.2) DenaBk Neutral IDBI# Accumulate IndBk Neutral IOB Neutral J&KBk Neutral 1, OBC Neutral PNB Accumulate SBI* Accumulate 2,173 2, SynBk Neutral UcoBk Neutral UnionBk Accumulate UtdBk Buy VijBk Neutral ; Note:*Target multiples=sotp Target Price/ABV (including subsidiaries), # Without adjusting for SASF October 26,
8 Company Background Oriental Bank of Commerce is a midsized PSB with a balance sheet size of ~`1.8lakhcr. The bank's branches are mainly concentrated in the northern states (~60%), with majority being in the state of Punjab (~20%). The bank, unlike most other PSBs, has more than half of its branches located in the urban and metropolitan areas (~55%). Income statement (standalone) Y/E March (` cr) FY08 FY09 FY10 FY11 FY12 FY13E FY14E Net Interest Income 1,682 1,997 2,907 4,178 4,216 4,927 5,716 YoY Growth (%) (0.6) Other Income 628 1,071 1, ,240 1,351 1,409 YoY Growth (%) (20.0) Operating Income 2,310 3,068 4,107 5,138 5,456 6,278 7,125 YoY Growth (%) Operating Expenses 1,080 1,383 1,686 1,892 2,315 2,593 2,827 YoY Growth (%) Pre Provision Profit 1,230 1,685 2,421 3,245 3,141 3,685 4,298 YoY Growth (%) (5.7) (3.2) Prov. & Cont. (32) ,208 1,720 1,480 1,594 YoY Growth (%) (112.6) (1748.9) (14.0) 7.7 Profit Before Tax 1,262 1,159 1,604 2,037 1,420 2,205 2,704 YoY Growth (%) 19.9 (8.1) (30.3) Prov. for Taxation as a % of PBT PAT ,134 1,503 1,142 1,654 1,827 YoY Growth (%) (24.0) Reported PAT ,134 1,503 1,142 1,654 1,827 YoY Growth (%) (39.2) (24.0) October 26,
9 Balance sheet (standalone) Y/E March (` cr) FY08 FY09 FY10 FY11 FY12 FY13E FY14E Share Capital Reserves & Surplus 5,525 7,153 7,987 10,805 11,651 12,965 14,402 Deposits 77,857 98, , , , , ,152 Growth (%) Borrowings 1, ,337 2,589 3,059 3,447 3,884 Tier 2 Capital 1,726 2,250 2,550 3,050 2,200 2,145 2,091 Other Liab. & Prov. 3,507 3,838 4,048 5,553 4,964 5,647 6,365 Total Liabilities 90, , , , , , ,187 Cash Balances 7,322 6,880 8,087 9,515 8,462 7,931 7,966 Bank Balances 2,892 5,345 6,513 2, ,011 3,393 Investments 23,951 28,489 35,785 49,545 52,101 55,068 60,083 Advances 54,566 68,500 83,489 95, , , ,090 Growth (%) Fixed Assets 387 1,384 1,394 1,398 1,421 1,553 1,697 Other Assets 1,587 1,984 2,162 2,874 3,904 4,399 4,957 Total Assets 90, , , , , , ,187 Growth (%) October 26,
10 Ratio analysis (standalone) Y/E March FY08 FY09 FY10 FY11 FY12 FY13E FY14E Profitability ratios (%) NIMs Cost to Income Ratio RoA RoE B/S ratios (%) CASA Ratio Credit/Deposit Ratio CAR Tier I Asset Quality (%) Gross NPAs Net NPAs Slippages Loan Loss Prov./Avg. Assets (0.2) Provision Coverage Per Share Data (`) EPS ABVPS DPS Valuation Ratios PER (x) P/ABVPS (x) Dividend Yield DuPont Analysis (%) NII () Prov. Exp. (0.0) Adj. NII Treasury Int. Sens. Inc Other Inc Op. Inc Opex PBT Taxes RoA Leverage (x) RoE October 26,
11 Research Team Tel: Website: DISCLAIMER This document is solely for the personal information of the recipient, and must not be singularly used as the basis of any investment decision. Nothing in this document should be construed as investment or financial advice. Each recipient of this document should make such investigations as they deem necessary to arrive at an independent evaluation of an investment in the securities of the companies referred to in this document (including the merits and risks involved), and should consult their own advisors to determine the merits and risks of such an investment. Angel Broking Limited, its affiliates, directors, its proprietary trading and investment businesses may, from time to time, make investment decisions that are inconsistent with or contradictory to the recommendations expressed herein. The views contained in this document are those of the analyst, and the company may or may not subscribe to all the views expressed within. Reports based on technical and derivative analysis center on studying charts of a stock's price movement, outstanding positions and trading volume, as opposed to focusing on a company's fundamentals and, as such, may not match with a report on a company's fundamentals. The information in this document has been printed on the basis of publicly available information, internal data and other reliable sources believed to be true, but we do not represent that it is accurate or complete and it should not be relied on as such, as this document is for general guidance only. Angel Broking Limited or any of its affiliates/ group companies shall not be in any way responsible for any loss or damage that may arise to any person from any inadvertent error in the information contained in this report. Angel Broking Limited has not independently verified all the information contained within this document. Accordingly, we cannot testify, nor make any representation or warranty, express or implied, to the accuracy, contents or data contained within this document. While Angel Broking Limited endeavours to update on a reasonable basis the information discussed in this material, there may be regulatory, compliance, or other reasons that prevent us from doing so. This document is being supplied to you solely for your information, and its contents, information or data may not be reproduced, redistributed or passed on, directly or indirectly. Angel Broking Limited and its affiliates may seek to provide or have engaged in providing corporate finance, investment banking or other advisory services in a merger or specific transaction to the companies referred to in this report, as on the date of this report or in the past. Neither Angel Broking Limited, nor its directors, employees or affiliates shall be liable for any loss or damage that may arise from or in connection with the use of this information. Note: Please refer to the important `Stock Holding Disclosure' report on the Angel website (Research Section). Also, please refer to the latest update on respective stocks for the disclosure status in respect of those stocks. Angel Broking Limited and its affiliates may have investment positions in the stocks recommended in this report. Disclosure of Interest Statement Oriental Bank of Commerce 1. Analyst ownership of the stock No 2. Angel and its Group companies ownership of the stock No 3. Angel and its Group companies' Directors ownership of the stock No 4. Broking relationship with company covered No Note: We have not considered any Exposure below ` 1 lakh for Angel, its Group companies and Directors Ratings (Returns): Buy (> 15%) Accumulate (5% to 15%) Neutral (5 to 5%) Reduce (5% to 15%) Sell (< 15%) October 26,
Allahabad Bank ACCUMULATE. Performance Highlights CMP. `142 Target Price `152. 2QFY2013 Result Update Banking. Investment Period 12 months
2QFY2013 Result Update Banking November 13, 2012 Allahabad Bank Performance Highlights Particulars (` cr) 2QFY13 1QFY13 % chg (qoq) 2QFY12 % chg (yoy) NII 1,174 1,306 (10.1) 1318 (10.9) Pre-prov. profit
More informationJammu and Kashmir Bank
1QFY2013 Result Update Banking August 10, 2012 Jammu and Kashmir Bank Performance Highlights Particulars (` cr) 1QFY13 4QFY12 % chg (qoq) 1QFY12 % chg (yoy) NII 536 516 3.8 437 22.5 Pre-Prov. Profit 415
More informationBank of Maharashtra ACCUMULATE. Performance Highlights CMP. `48 Target Price `55. 4QFY2012 Result Update Banking. Investment Period 12 Months
4QFY2012 Result Update Banking May 10, 2012 Bank of Maharashtra Performance Highlights Particulars (` cr) 4QFY12 3QFY12 % chg (qoq) 4QFY11 % chg (yoy) NII 647 645 0.3 575 12.6 Preprov. profit 250 425 (41.2)
More informationAndhra Bank NEUTRAL. Performance Highlights CMP. `110 Target Price - 4QFY2012 Result Update Banking. Investment Period -
4QFY2012 Result Update Banking May 9, 2012 Andhra Bank Performance Highlights Particulars (` cr) 4QFY12 3QFY12 % chg (qoq) 4QFY11 % chg (yoy) NII 914 984 (7.1) 862 6.1 Preprov. profit 661 768 (13.9) 712
More informationBank of Maharashtra NEUTRAL. Performance Highlights CMP. `47 Target Price - 1QFY2013 Result Update Banking. Investment Period - Key financials
1QFY2013 Result Update Banking July 23, 2012 Bank of Maharashtra Performance Highlights Particulars (` cr) 1QFY13 4QFY12 % chg (qoq) 1QFY12 % chg (yoy) NII 651 647 0.6 591 10.1 Preprov. profit 440 250
More informationSyndicate Bank NEUTRAL. Performance Highlights CMP. `81 Target Price - 2QFY2014 Result Update Banking. Investment Period -
2QFY2014 Result Update Banking November 1, 2013 Syndicate Bank Performance Highlights Particulars (`cr) 2QFY14 1QFY13 % chg (qoq) 2QFY13 % chg (yoy) NII 1,411 1,337 5.5 1,391 1.5 Preprov. profit 811 949
More informationPunjab National Bank ACCUMULATE. Performance Highlights. CMP `1,115 Target Price `1,259. 3QFY2011 Result Update Banking.
3QFY2011 Result Update Banking January 21, 2011 Punjab National Bank Performance Highlights Particulars (` cr) 3QFY11 2QFY11 % chg (qoq) 3QFY10 % chg (yoy) NII 3,203 2,977 7.6 2,329 37.5 Pre-prov. profit
More informationIndian Bank NEUTRAL. Performance Highlights CMP. `178 Target Price - 2QFY2013 Result Update Banking. Investment Period - Key financials (Standalone)
2QFY2013 Result Update Banking October 26, 2012 Indian Bank Performance Highlights Particulars (` cr) 2QFY13 2QFY13 % chg (qoq) 2QFY12 % chg (yoy) NII 1,120 1,153 (2.8) 1,135 (1.3) Preprov. profit 907
More informationJammu and Kashmir Bank
1QFY2012 Result Update Banking August 9, 2011 Jammu and Kashmir Bank Performance Highlights Particulars (` cr) 1QFY12 4QFY11 % chg (qoq) 1QFY11 % chg (yoy) NII 437 416 5.2 366 19.5 Pre-Prov. Profit 316
More informationIndian Overseas Bank ACCUMULATE. Performance Highlights. CMP Target Price `137 `155. 1QFY2012 Result Update Banking
1QFY2012 Result Update Banking August 1, 2011 Indian Overseas Bank Performance Highlights Particulars (` cr) 1QFY12 4QFY11 % chg (qoq) 1QFY11 % chg (yoy) NII 1,188 1,215 (2.3) 906 31.0 Preprov. profit
More informationHDFC Bank NEUTRAL. Performance Highlights CMP. `511 Target Price - 1QFY2012 Result Update Banking. Investment Period - Key financials
1QFY2012 Result Update Banking July 19, 2011 HDFC Bank Performance Highlights Particulars (` cr) 1QFY12 4QFY11 % chg (qoq) 1QFY11 % chg (yoy) NII 2,848 2,839 0.3 2,401 18.6 Pre-prov. profit 2,033 2,097
More informationHDFC Bank ACCUMULATE. Performance Highlights. CMP `2,348 Target Price `2,671. 4QFY2011 Result Update Banking. Key financials
4QFY2011 Result Update Banking April 19, 2011 HDFC Bank Performance Highlights Particulars (` cr) 4QFY11 3QFY11 % chg (qoq) 4QFY10 % chg (yoy) NII 2,839 2,777 2.3 2,351 20.8 Pre-prov. profit 2,097 2,073
More informationAllahabad Bank ACCUMULATE. Performance Highlights CMP. `155 Target Price `166. 4QFY2012 Result Update Banking. Investment Period 12 months
4QFY2012 Result Update Banking May 8, 2012 Allahabad Bank Performance Highlights Particulars (` cr) 4QFY12 3QFY12 % chg (qoq) 4QFY11 % chg (yoy) NII 1,288 1,381 (6.7) 1151 11.9 Preprov. profit 901 1,030
More informationUnion Bank of India NEUTRAL. Performance Highlights CMP. `393 Target Price - 2QFY2011 Result Update Banking. Investment Period -
2QFY2011 Result Update Banking October 27, 2010 Union Bank of India Performance Highlights Particulars (` cr) 2QFY11 1QFY11 % chg (qoq) 2QFY10 % chg (yoy) NII 1,536 1,348 13.9 863 77.9 Pre-prov. profit
More informationHDFC Bank NEUTRAL. Performance Highlights CMP. `485 Target Price - 3QFY2012 Result Update Banking. Investment Period -
3QFY2012 Result Update Banking January 19, 2012 HDFC Bank Performance Highlights Particulars (` cr) 3QFY12 2QFY12 % chg (qoq) 3QFY11 % chg (yoy) NII 3,116 2,945 5.8 2,777 12.2 Pre-prov. profit 2,378 2,126
More informationIDBI Bank ACCUMULATE. Performance Highlights CMP. `105 Target Price `117. 4QFY2012 Result Update Banking. Investment Period 12 months
4QFY2012 Result Update Banking April 23, 2012 IDBI Bank Performance Highlights Particulars (` cr) 4QFY12 3QFY12 % chg (qoq) 4QFY11 % chg (yoy) NII 1,211 1,059 14.3 1109 9.2 Preprov. profit 1,195 824 44.9
More informationPunjab National Bank NEUTRAL. Performance Highlights CMP. `134 Target Price - 2QFY2016 Result Update Banking November 13, Investment Period -
2QFY2016 Result Update Banking November 13, 2015 Punjab National Bank Performance Highlights Particulars (` cr) 2QFY16 1QFY16 % chg (qoq) 2QFY15 % chg (yoy) NII 4,322 4,102 5.4 4,151 4.1 Pre-prov. profit
More informationPunjab National Bank BUY. Performance Highlights. CMP `1,066 Target Price `1,326. 4QFY2011 Result Update Banking. Key financials
4QFY2011 Result Update Banking May 5, 2011 Punjab National Bank Performance Highlights BUY CMP `1,066 Target Price `1,326 Particulars (` cr) 4QFY11 3QFY11 % chg (qoq) 4QFY10 % chg (yoy) Investment Period
More informationHFC NEUTRAL. Performance Highlights CMP. `678 Target Price - 1QFY2013 Result Update HFC. Investment Period - Key financials
1QFY2013 Result Update HFC July 11, 2012 HDFC Performance Highlights Particulars (` cr) 1QFY13 4QFY12 % chg (qoq) 1QFY12 % chg (yoy) NII 1,258 1,681 (25.1) 998 26.0 Preprov. profit 1,420 1,849 (23.2) 1194
More informationICICI Bank BUY. Performance Highlights. CMP Target Price `279 `348. 2QFY2016 Result Update Banking. 3-year price chart. Key financials (Standalone)
2QFY2016 Result Update Banking November 3, 2015 ICICI Bank Performance Highlights Particulars (` cr) 2QFY16 1QFY16 % chg (qoq) 2QFY15 % chg (yoy) NII 5,251 5,115 2.7 4,657 12.8 Pre-prov. profit 5,158 5,038
More informationICICI Bank BUY. Performance Highlights CMP. `869 Target Price `1,183. 4QFY2012 Result Update Banking
4QFY2012 Result Update Banking April 28, 2012 ICICI Bank Performance Highlights Particulars (` cr) 4QFY12 3QFY12 % chg (qoq) 4QFY11 % chg (yoy) NII 2,712 2,506 8.2 2,312 17.3 Preprov. profit 2,687 2,354
More informationICICI Bank BUY. Performance Highlights. CMP `1,152 Target Price `1,352. 4QFY2013 Result Update Banking
4QFY2013 Result Update Banking April 29, 2013 ICICI Bank Performance Highlights BUY CMP `1,152 Target Price `1,352 Particulars (` cr) 4QFY13 3QFY13 % chg (qoq) 4QFY12 % chg (yoy) NII 3,803 3,499 8.7 3,105
More informationICICI Bank BUY. Performance Highlights CMP. `928 Target Price `1,169. 1QFY2013 Result Update Banking. Investment Period 12 Months
1QFY2013 Result Update Banking July 27, 2012 ICICI Bank Performance Highlights Particulars (` cr) 1QFY13 4QFY12 % chg (qoq) 1QFY12 % chg (yoy) NII 3,193 3,105 2.8 2,411 32.4 Preprov. profit 2,949 3,112
More informationState Bank of India BUY. Performance Highlights. CMP `2,414 Target Price `2,842. 4QFY2011 Result Update Banking. Key financials
4QFY2011 Result Update Banking May 17, 2011 State Bank of India Performance Highlights BUY CMP `2,414 Target Price `2,842 Particulars (` cr) 4QFY11 3QFY11 % chg (qoq) 4QFY10 % chg (yoy) Investment Period
More informationICICI Bank BUY. Performance Highlights. CMP Target Price `328 `416. 3QFY2018 Result Update Banking. 3-year price chart. Key financials (Standalone)
Feb-15 Jun-15 Oct-15 Feb-16 Jun-16 Oct-16 Feb-17 Jun-17 Oct-17 Feb-18 3QFY2018 Result Update Banking February 15, 2018 ICICI Bank Performance Highlights Particulars (` cr) 3QFY18 2QFY18 % chg (qoq) 3QFY17
More informationICICI Bank BUY. Performance Highlights. CMP Target Price `343 `460. Q3FY2019 Result Update Banking. 3-year price chart. Exhibit 1: Key Financials
Apr-16 Jul-16 Oct-16 Jan-17 Apr-17 Jul-17 Oct-17 Jan-18 Apr-18 Jul-18 Oct-18 Jan-19 Q3FY2019 Result Update Banking Feb 15, 2019 ICICI Bank Performance Highlights Particulars (` cr) Q3FY19 Q2FY19 % chg
More informationHDFC Bank BUY. Performance Highlights. CMP `1,965 Target Price `2,350. Q2FY2019 Result Update Banking. 3-year price chart. Exhibit 1: Key Financials
Oct-15 Feb-16 Jun-16 Oct-16 Feb-17 Jun-17 Oct-17 Feb-18 Jun-18 Oct-18 Q2FY2019 Result Update Banking Oct 20, 2018 HDFC Bank Performance Highlights Particulars (` cr) Q2FY19 Q1FY19 % chg (qoq) Q2FY18 %
More informationICICI Bank BUY. Performance Highlights. CMP Target Price `307 `411. 1QFY2019 Result Update Banking. 3-year price chart. Key financials (Standalone)
Jul-15 Nov-15 Mar-16 Jul-16 Nov-16 Mar-17 Jul-17 Nov-17 Mar-18 Jul-18 1QFY2019 Result Update Banking July 30, 2018 ICICI Bank Performance Highlights Particulars (` cr) 3QFY18 2QFY18 % chg (qoq) 3QFY17
More informationLIC Housing Finance BUY. Performance Highlights. CMP Target Price `532 `630. 3QFY2017 Result Update HFC. 3-Year Daily Price Chart
3QFY2017 Result Update HFC January 17, 2017 LIC Housing Finance Performance Highlights Particulars (` cr) 3QFY17 2QFY17 % chg (qoq) 3QFY16 % chg (yoy) NII 915 866 5.7 747 22.6 Pre-prov. profit 811 791
More informationFederal Bank BUY. Performance Highlights. Target Price. 1QFY2018 Result Update Banking. Stock Info Sector
1QFY218 Result Update Banking August 2, 217 Federal Bank Performance Highlights Particulars (` cr) 1QFY18 4QFY17 % chg (qoq) 1QFY17 % chg (yoy) NII 8.7 842.4 (5.) 692.7 15.6 Pre-prov. profit 557.9 549.2
More informationHDFC Bank BUY. Operating performance strong; improved NIM. CMP `2,268 Target Price `2,500. Q4FY2019 Result Update Banking. 3-year price chart
Apr-16 Sep-16 Feb-17 Jul-17 Dec-17 May-18 Oct-18 Mar-19 Q4FY2019 Result Update Banking Apr 22, 2019 HDFC Bank Operating performance strong; improved NIM Particulars (` cr) Q4FY19 Q3FY19 % chg (qoq) Q4FY18
More informationHDFC Bank BUY. Performance Highlights. CMP `2,145 Target Price `2,500. Q3FY2019 Result Update Banking. 3-year price chart. Key financials (Standalone)
Jan-16 May-16 Sep-16 Jan-17 May-17 Sep-17 Jan-18 May-18 Sep-18 Jan-19 Q3FY2019 Result Update Banking Jan 22, 2019 HDFC Bank Performance Highlights BUY CMP `2,145 Target Price `2,500 Particulars (` cr)
More informationAxis Bank BUY. CMP Target Price `620 `750. Update Bank. Earnings to normalize with stabilizing credit costs. 3-year price chart.
Jan-15 May-15 Sep-15 Jan-16 May-16 Sep-16 Jan-17 May-17 Sep-17 Jan-18 May-18 Sep-18 Jan-19 Update Bank Jan 02, 2019 Axis Bank Earnings to normalize with stabilizing credit costs Axis is the third-largest
More informationDewan Housing Finance
4QFY2016 Result Update HFC May 6, 2016 Dewan Housing Finance Performance Highlights Particulars (` cr) 4QFY16 3QFY16 % chg (qoq) 4QFY15 % chg (yoy) NII 486 465 4.6 405 19.9 Pre-prov. profit 333 328 1.4
More informationAmbuja Cements NEUTRAL. Performance Highlights CMP. `184 Target Price - 2QCY2012 Result Update Cement. Quarterly results (Standalone)
2QCY2012 Result Update Cement Ambuja Cements Performance Highlights Quarterly results (Standalone) Y/E Dec. (` cr) 2QCY2012 1QCY2012 % chg qoq 2QCY2011 % chg yoy Net Sales 2,566 2,633 (2.6) 2,173 18.1
More informationRBL Bank BUY. CMP Target Price `573 `690. Quick take BANK. January 7, year price chart
Nov-15 Jan-16 Apr-16 Jun-16 Sep-16 Nov-16 Feb-17 Apr-17 Jul-17 Sep-17 Dec-17 Feb-18 May-18 Jul-18 Oct-18 Dec-18 RBL RBL (RBL), formerly Ratnakar, was founded in 1943 and is a 75-year old bank now. Post
More informationBanking - 3QFY2013 Result Review
Result Review Banking February 26, 2013 Banking - 3QFY2013 Result Review Economic environment remains challenging 3QFY2013 snapshot - Asset quality stress continues, as slippages remain elevated; but the
More informationGraphite India BUY. Performance Highlights. CMP Target Price `88 `109. 1QFY2012 Result Update Capital Goods
1QFY2012 Result Update Capital Goods July 25, 2011 Graphite India Performance Highlights Y/E March (` cr) 1QFY2012 4QFY2011 % chg (qoq) 1QFY2011 % chg (yoy) Net sales 319 303 5.1 258 23.3 EBITDA 61 59
More informationGAIL India NEUTRAL. Performance Highlights CMP. `363 Target Price - 2QFY2013 Result Update Oil & Gas. Investment Period -
2QFY2013 Result Update Oil & Gas October 26, 2012 GAIL India Performance Highlights Quarterly highlights (Standalone) Y/E March (` cr) 2QFY2013 2QFY2012 % chg (yoy) 1QFY2013 % chg (qoq) Net sales 11,361
More informationGoodyear India ACCUMULATE. Performance Highlights. CMP Target Price `326 `374. 1QCY2012 Result Update Tyres. Key financials
1QCY212 Result Update Tyres June 6, 212 Goodyear India Performance Highlights Y/E December (` cr) 1QCY212 1QCY211 % chg (yoy) 4QCY211 % chg (qoq) Net sales 331 336 (1.6) 395 (16.2) EBITDA 2 24 (18.6) 34
More informationKEI Industries BUY. Performance Update. CMP Target Price `433 `508. 4QFY2018 Result Update Cable. Historical share price chart.
May- Aug- Oct-15 Jan-16 Apr-16 Jul-16 Oct-16 Jan-17 Apr-17 Jul-17 Oct-17 Jan-18 Apr-18 4QFY2018 Result Update Cable May 21, 2018 KEI Industries Performance Update Y/E March (` cr) 4QFY18 4QFY17 % yoy 3QFY18
More informationACC NEUTRAL. Performance Highlights. CMP `1,261 Target Price - 4QCY2012 Result Update Cement. Quarterly results (Standalone) Investment Period -
4QCY2012 Result Update Cement February 11, 2013 ACC Performance Highlights Quarterly results (Standalone) Y/E Dec. (` cr) 4QCY2012 3QCY2012 % chg qoq 4QCY2011 % chg yoy Net sales 3,099 2,445 26.8 2,503
More informationGraphite India BUY. Performance Highlights CMP. `93 Target Price `124. 4QFY2012 Result Update Capital Goods. Investment Period 12 Months
4QFY2012 Result Update Capital Goods May 11, 2012 Graphite India Performance Highlights Y/E March (` cr) 4QFY2012 3QFY2012 % chg (qoq) 4QFY2011 % chg (yoy) Net sales 452 437 3.5 304 48.6 EBITDA 83 90 (7.7)
More informationSpiceJet BUY. Performance Highlights CMP. `32 Target Price `43. 1QFY2013 Result Update Airlines. Investment Period 12 Months.
1QFY213 Result Update Airlines July 31, 212 SpiceJet Performance Highlights Particulars (` cr) 1QFY213 1QFY212 %chg (yoy) 4QFY212 %chg (qoq) Net sales 1,467 946 55.1 1,113 31.8 EBITDA 76 (67) 214 (2) 138
More informationMahindra & Mahindra Ltd.
May-15 Aug-15 Nov-15 Feb-16 May-16 Aug-16 Nov-16 Feb-17 May-17 Aug-17 Nov-17 Feb-18 4QFY2018 Result Update Automobile May 30, 2018 Mahindra & Mahindra Ltd. Performance Update Y/E March (` cr) 4QFY18 4QFY17
More informationBlue Star Ltd BUY. Performance Update. CMP Target Price `754 `867. 4QFY2018 Result Update Cons. Durable. 3-year price chart.
May-15 Aug-15 Nov-15 Feb-16 May-16 Aug-16 Nov-16 Feb-17 May-17 Aug-17 Nov-17 Feb-18 May-18 4QFY2018 Result Update Cons. Durable May 16, 2018 Blue Star Ltd Performance Update 4QFY18 4QFY17 % chg. (yoy)
More informationAmbuja Cements NEUTRAL. Performance Highlights CMP. `155 Target Price - 1QCY2011 Result Update Cement. Investment Period - Key financials (Standalone)
1QCY2011 Result Update Cement April 29, 2011 Ambuja Cements Performance Highlights Y/E Dec. (` cr) 1QCY2011 4QCY2010 % chg qoq 1QCY2010 % chg yoy Net sales 2,207 1,788 23.4 1,990 10.9 Operating profit
More informationReliance Communication
1QFY213 Result Update Telecom August 13, 212 Reliance Communication Performance highlights (` cr) 1QFY13 4QFY12 % chg (qoq) 1QFY12 % chg (yoy) Net sales 5,319 5,31.2 4,94 7.7 EBITDA 1,65 1,632 1.1 1,61
More informationGMM Pfaudler Limited BUY. Performance Update CMP. `945 Target Price ` QFY2019 Result Update Industrial Machinery. Investment Period 12 Months
2QFY2019 Result Update Industrial Machinery October 26, 2018 GMM Pfaudler Limited Performance Update Standalone (` cr) Q2FY19 Q2FY18 % yoy Q1FY19 % qoq Net sales 99.2 93.2 29.8% 76.4 6.4% EBITDA 16.0 15.3
More informationBGR Energy Systems NEUTRAL. Performance Highlights CMP. `235 Target Price - 3QFY2013 Result Update Capital Goods. Investment Period -
3QFY213 Result Update Capital Goods February 8, 213 BGR Energy Systems Performance Highlights Quarterly Highlights (Standalone) (` cr) 3QFY13 3QFY12 % chg (yoy) 2QFY13 % chg (qoq) Revenue 85 84.2 627 28.3
More informationITC ACCUMULATE. Performance Highlights CMP. `257 Target Price `284. 3QFY2017 Result Update FMCG. Investment Period 12 Months
3QFY2017 Result Update FMCG January 30, 2017 ITC Performance Highlights Quarterly result (Standalone) (` cr) 3QFY17 3QFY16 % yoy 2QFY17 %qoq Revenue 9,248 8,867 4.3 9,661 (4.3) EBITDA 3,546 3,475 2.1 3,630
More informationTVS Motor Company BUY. Performance Highlights. CMP Target Price `39 `45. 2QFY2013 Result Update Automobile. Quarterly highlights (Standalone)
2QFY2013 Result Update Automobile November 1, 2012 TVS Motor Company Performance Highlights Quarterly highlights (Standalone) Y/E March (` cr) 2QFY13 2QFY12 % chg (yoy) 1QFY13 % chg (qoq) Net Sales 1,691
More informationKEI Industries BUY. Performance Update. Target Price. 3QFY2018 Result Update Cable. Historical share price chart. Key Financials
3QFY2018 Result Update Cable January 25, 2018 KEI Industries Performance Update Y/E March (` cr) 3QFY18 3QFY17 % yoy 2QFY18 % qoq Net sales 889 715 24 749 19 EBITDA 84 77 10 76 11 EBITDA margin (%) 9.5
More informationAmber Enterprises India Ltd
3QFY2019 Result Update Consumer Durable February 16, 2019 Amber Enterprises India Ltd Performance Update (` cr) 3QFY19 3QFY18 % yoy 2QFY19 % qoq Revenue 388.8 338.4 14.9 226.3 71.8 EBITDA 22.1 24.1 (8.2)
More informationCCL Products BUY. Performance Update. CMP Target Price `278 `360. 3QFY2018 Result Update Coffee. Historical share price chart.
Feb-15 May-15 Aug-15 Oct-15 Jan-16 Apr-16 Jul-16 Oct-16 Jan-17 Apr-17 Jul-17 Oct-17 Jan-18 3QFY2018 Result Update Coffee February 5, 2018 CCL Products Performance Update Y/E March (` cr) Q3FY18 Q3FY17
More informationMRF BUY. Performance Highlights. CMP `9,407 Target Price `11,343. Company Update Automobile. Key financials
Company Update Automobile February 22, 212 MRF Performance Highlights Y/E Sept. (` cr) 1QSY12 1QSY11 % chg (yoy) 4QSY11 % chg (qoq) Net sales 2,875 2,167 32.7 2,62 9.8 EBITDA 258 243 5.9 181 42.6 EBITDA
More informationCairn India ACCUMULATE. Performance Highlights. CMP Target Price `338 `382. 2QFY2013 Result Update Oil & Gas. Quarterly highlights (Consolidated)
2QFY2013 Result Update Oil & Gas October 22, 2012 Cairn India Performance Highlights Quarterly highlights (Consolidated) Y/E March (` cr) 2QFY2013 2QFY2012 % chg (yoy) 1QFY2013 % chg (qoq) Net sales 4,443
More informationYes Bank BUY. CMP Target Price `380 `435. Initiating Coverage Banking. Growth affirmed. 3-year price chart. Key Financials (Standalone)
Jul-15 Nov-15 Mar-16 Jul-16 Nov-16 Mar-17 Jul-17 Nov-17 Mar-18 Jul-18 Initiating Coverage Banking July 18, 2018 Yes Bank Growth affirmed Yes Bank (YES), incorporated in 2004, is a private Indian bank.
More informationParag Milk Foods BUY. Performance Update CMP. `256 Target Price `330. 2QFY2019 Result Update Dairy Products. Investment Period 12 Months
2QFY2019 Result Update Dairy Products November 6, 2018 Parag Milk Foods Performance Update Y/E March (` cr) Q2FY19 Q2FY18 % yoy Q1FY19 % qoq Net sales 573 505 13.7% 549 4.4% EBITDA 58 50 16.3% 60-2.7%
More informationCentury Plyboards Ltd
May-15 Aug-15 Nov-15 Feb-16 May-16 Aug-16 Nov-16 Feb-17 May-17 Aug-17 Nov-17 Feb-18 4QFY2018 Result Update Plywood May 19, 2018 Century Plyboards Ltd Performance Update (Rs cr) 4QFY18 4QFY17 % yoy 3QFY17
More informationMahindra & Mahindra Ltd.
Nov-15 Jan-16 Apr-16 Jul-16 Oct-16 Jan-17 Apr-17 Jul-17 Oct-17 Jan-18 Apr-18 Jul-18 Oct-18 2QFY2019 Result Update Automobile November 15, 2018 Mahindra & Mahindra Ltd. Performance Update Y/E March (` cr)
More informationHindustan Media Ventures
2QFY216 Result Update Media October 27, 215 Hindustan Media Ventures Performance Highlights Quarterly Data (` cr) 2QFY16 2QFY15 % yoy 1QFY15 % qoq Revenue 227 2 13.7 224 1.4 EBITDA 52 39 33.1 55 (4.5)
More informationGarware Wall Ropes ACCUMULATE. Performance Highlights CMP. `550 Target Price `618. 2QFY2017 Result Update Textile. Investment Period 12 months
2QFY217 Result Update Textile November 16, 216 Garware Wall Ropes Performance Highlights Quarterly Data (`cr) 2QFY17 2QFY16 % yoy 1QFY17 % qoq Revenue 232 214 8.5 225 3.3 EBITDA 4 26 5.9 31 29.4 Margin
More informationAlembic BUY. Performance Highlights. Target Price. 1QFY2011 Result Update Pharmaceutical. Investment Period 12 months
1QFY2011 Result Update Pharmaceutical August 2, 2010 Alembic Performance Highlights Y/E March (Rs cr) 1QFY2011 4QFY2010 % chg (qoq) 1QFY2010 % chg (yoy) Net Sales 279 267 4.6 291 (4.0) Other Income 1 1
More informationMahindra & Mahindra Ltd.
Jan-16 Apr-16 Jul-16 Oct-16 Jan-17 Apr-17 Jul-17 Oct-17 Jan-18 Apr-18 Jul-18 Oct-18 Jan-19 3QFY2019 Result Update Automobile February 15, 2019 Mahindra & Mahindra Ltd. Performance Update Y/E March (` cr)
More informationPrakash Industries BUY. Performance Highlights. CMP Target Price `81 `124. 3QFY2011 Result Update Steel
3QFY211 Result Update Steel February 11, 211 Prakash Industries Performance Highlights Particulars (` cr) 3QFY11 3QFY1 % chg (yoy) 2QFY11 % chg (qoq) Net sales 382 36 6.1 421 (9.2) EBITDA 72 88 (18.6)
More informationMatrimony.com Ltd BUY. Performance Update. Target Price `1,016. 4QFY2018 Result Update Cable. Historical share price chart.
4QFY2018 Result Update Cable May 7, 2018 Matrimony.com Ltd Performance Update Y/E March (` cr) 4QFY18 4QFY17 % yoy 3QFY18 % qoq Net sales 84 75 12 84 1 EBITDA 20 11 78 17 15 EBITDA margin (%) 23.6 14.8
More informationRallis India NEUTRAL. Performance Highlights CMP. `237 Target Price - 1QFY2018 Result Update Agrichemical. Investment Period - 3-year price chart
Jan-12 Jul-12 Jan-13 Jul-13 Jan-14 Jul-14 Jan-15 Jul-15 Jan-16 Jul-16 Jan-17 1QFY2018 Result Update Agrichemical July 26, 2017 Rallis India Performance Highlights Y/E March (` cr) 1QFY2018 4QFY2017 % chg
More informationTV Today Network BUY. Performance Update CMP. `323 Target Price `498. 3QFY2019 Result Update Media. Investment Period 12 Months
Jan-16 Apr-16 Jul-16 Oct-16 Jan-17 Apr-17 Jul-17 Oct-17 Jan-18 Apr-18 Jul-18 Oct-18 Jan-19 3QFY2019 Result Update Media February 14, 2019 TV Today Network Performance Update Y/E March (` cr) 3QFY19 3QFY18
More informationJK Lakshmi Cement BUY. Performance Highlights CMP. `63 Target Price `79. 4QFY2012 Result Update Cement. Investment Period 12 Months
4QFY2012 Result Update Cement May 22, 2012 JK Lakshmi Cement Performance Highlights Y/E March (` cr) 4QFY2012 3QFY2012 % chg qoq 4QFY2011 % chg yoy Net revenue 527 440 19.7 417 26.3 Operating profit 113
More informationSimplex Infrastructures
3QFY2014 Result Update Infrastructure February 18, 2014 Simplex Infrastructures Performance Highlights Quarterly Highlights Standalone Y/E March (` cr) 3QFY14 3QFY13 2QFY14 % chg (yoy) % chg (qoq) Net
More informationTech Mahindra ACCUMULATE. Performance Highlights CMP. `955 Target Price `1,070. 2QFY2013 Result Update IT. Investment Period 12 months
2QFY2013 Result Update IT November 5, 2012 Tech Mahindra Performance Highlights (` cr) 2QFY13 1QFY13 % chg (qoq) 2QFY12 % chg (yoy) Net revenue 1,631 1,543 5.7 1,333 22.4 EBITDA 338 330 2.3 204 65.4 EBITDA
More informationBata India BUY. Performance Update. CMP Target Price `842. 1QFY2019 Result Update Footwear. Historical share price chart.
Jul-15 Oct-15 Jan-16 Apr-16 Jul-16 Oct-16 Jan-17 Apr-17 Jul-17 Oct-17 Jan-18 Apr-18 Jul-18 1QFY2019 Result Update Footwear July 23, 2018 Bata India Performance Update Y/E March (` cr) 1QFY19 1QFY18 % yoy
More informationParag Milk Foods BUY. Performance Update CMP. `324 Target Price `410. 1QFY2019 Result Update Dairy Products. Investment Period 12 Months
1QFY2019 Result Update Dairy Products August 8, 2018 Parag Milk Foods Performance Update Y/E March (` cr) Q1FY19 Q1FY18 % yoy Q4FY18 % qoq Net sales 549 413 32.9 518 5.9 EBITDA 60 29 103% 55 8.4% EBITDA
More informationRallis India NEUTRAL. Performance Highlights CMP. `242 Target Price - 4QFY2017 Result Update Agrichemical. Investment Period - 3-year price chart
Jan-12 Jul-12 Jan-13 Jul-13 Jan-14 Jul-14 Jan-15 Jul-15 Jan-16 Jul-16 Jan-17 4QFY2017 Result Update Agrichemical May 2, 2017 Rallis India Performance Highlights Y/E March (` cr) 4QFY2017 3QFY2017 % chg
More informationMaruti Suzuki India BUY. Performance Update. CMP `6,705 Target Price `8,552. 2QFY2019 Result Update Automobile. Historical share price chart
Oct-15 Jan-16 Apr-16 Jul-16 Oct-16 Jan-17 Apr-17 Jul-17 Oct-17 Jan-18 Apr-18 Jul-18 Oct-18 2QFY2019 Result Update Automobile November 3, 2018 Maruti Suzuki India Performance Update Y/E March (` cr) 2QFY19
More informationQuick take. Aditya Birla Nuvo BUY. Deep Value. Valuation Methodology. Exhibit 1: ABNL s Business Structure
Deep Value Quick take BUY CMP Rs811 Target Price Rs1,166 (ABNL), a diversified business conglomerate, emerged from the three-way merger of Indian Rayon, Birla Global Finance and Indo Gulf in 2005. ABNL
More informationBlue Star Ltd BUY. Performance Update. CMP Target Price `703 `867. 1QFY2019 Result Update Cons. Durable. 3-year price chart.
Aug-15 Oct-15 Dec-15 Feb-16 Apr-16 Jun-16 Aug-16 Oct-16 Dec-16 Jan-17 Apr-17 May-17 Jul-17 Sep-17 Nov-17 Jan-18 Mar-18 May-18 Jul-18 1QFY2019 Result Update Cons. Durable August 10, 2018 Blue Star Ltd Performance
More informationTech Mahindra ACCUMULATE. Performance Highlights. CMP Target Price `659 `693. 3QFY2012 Result Update IT. Key financials (Consolidated, Indian GAAP)
3QFY2012 Result Update IT February 9, 2012 Tech Mahindra Performance Highlights (` cr) 3QFY12 2QFY12 % chg (qoq) 3QFY11 % chg (yoy) Net revenue 1,445 1,333 8.4 1,211 19.3 EBITDA 234 204 14.8 250 (6.2)
More informationInox Wind BUY. Performance Highlights. CMP Target Price `242 `286. 4QFY2016 Result Update Capital Goods. 3 year price chart
4QFY216 Result Update Capital Goods May 11, 216 Inox Wind Performance Highlights Quarterly Data (Consolidated) ( ` cr) 4QFY16 4QFY15 % chg (yoy) 3QFY16 % chg (qoq) Total Income 1,829 93 96.6 941 94.2 EBITDA
More informationCoal India ACCUMULATE. Performance Highlights CMP. `338 Target Price `380. Outlook and valuation. 2QFY2016 Result Update Mining
Coal India Performance Highlights (` cr) % yoy % qoq Net Sales 16,958 15,678 8.2 18,956 (1.5) EBITDA 3,8 2,556 17.7 4,944 (39.2) % margin 17.2 15.8 139bp 25.3 (813bp) Net Profit 2,519 2,188 15.2 3,787
More informationSUN TV Network NEUTRAL. Performance Highlights CMP. `297 Target Price - 1QFY2013 Result Update Media. Investment Period -
1QFY2013 Result Update Media August 8, 2012 SUN TV Network Performance Highlights Quarterly data (Standalone) (` cr) 1QFY13 1QFY12 % yoy 4QFY12 %qoq Revenue 426 454 (6.2) 427 (0.3) EBITDA 323 366 (11.7)
More informationRallis India NEUTRAL. Performance Highlights CMP. `215 Target Price - 3QFY2017 Result Update Agrichemical. Investment Period - 3-year price chart
3QFY2017 Result Update Agrichemical January 25, 2017 Rallis India Performance Highlights Y/E March (` cr) 3QFY2017 2QFY2017 % chg (qoq) 3QFY2016 % chg (yoy) Net sales 326 540 (39.7) 306 6.5 Other income
More informationKPIT Cummins ACCUMULATE. Performance Highlights CMP. `121 Target Price `132. 2QFY2013 Result Update IT. Investment Period 12 Months
2QFY2013 Result Update IT October 29, 2012 KPIT Cummins Performance Highlights (` cr) 2QFY13 1QFY13 % chg (qoq) 2QFY12 % chg (yoy) Net revenue 567 538 5.4 325 74.5 EBITDA 95 81 16.4 44 113.1 EBITDA margin
More informationAsian Granito BUY. Performance Highlights CMP. `270 Target Price `351. Outlook and valuation. 3QFY2017 Result Update Ceramics
3QFY2017 Result Update Ceramics January 25, 2017 Asian Granito Performance Highlights Quarterly Data (` cr) 3QFY17 3QFY16 % yoy 2QFY17 % qoq Revenue 247 236 4.3 265 (7.1) EBITDA 34 27 25.3 31 7.2 Margin
More informationApollo Tyres BUY. Performance Highlights. CMP Target Price `71 `82. 4QFY2011Result Update Tyre. Key financials (Consolidated)
4QFY211Result Update Tyre Apollo Tyres Performance Highlights Y/E March (Standalone) 4QFY11 4QFY1 % chg (yoy) Angel est. % diff. Net sales (` cr) 1,762 1,313 34.2 1,49 18.2 EBITDA (` cr) 146 185 (2.7)
More informationBata India BUY. Performance Update. CMP `1,008 Target Price `1,243. 2QFY2019 Result Update Footwear. Historical share price chart.
Nov-15 Jan-16 Apr-16 Jul-16 Oct-16 Jan-17 Apr-17 Jul-17 Oct-17 Jan-18 Apr-18 Jul-18 Oct-18 2QFY2019 Result Update Footwear November 3, 2018 Bata India Performance Update Y/E March (` cr) 2QFY19 2QFY18
More informationMaruti Suzuki India BUY. Performance Update. CMP `9,315 Target Price `10,820. 1QFY2019 Result Update Automobile. Historical share price chart
Jul-15 Sep-15 Nov-15 Jan-16 Mar-16 May-16 Jul-16 Sep-16 Nov-16 Jan-17 Mar-17 May-17 Jul-17 Sep-17 Nov-17 Jan-18 Mar-18 May-18 1QFY2019 Result Update Automobile July 27, 2018 Maruti Suzuki India Performance
More informationREPCO Home Finance BUY. Reaping the benefits of serving the underserved. CMP Target Price `642 `825. Initiating Coverage HFC.
REPCO Home Finance Reaping the benefits of serving the underserved REPCO Home Finance is a midsized Housing Finance Company (HFC), with focus on the underserved self-employed segment. While the current
More informationTata Steel NEUTRAL. Performance Highlights CMP. `226 Target Price - 2QFY2016 Result Update Steel. Investment Period - 3-year price chart
2QFY2016 Result Update Steel November 6, 2015 Tata Steel Performance Highlights Standalone (` cr) 2QFY16 2QFY15 yoy % 1QFY16 qoq % Net revenue 9,531 10,785 (11.6) 9,094 4.8 EBITDA 1,862 3,094 (39.8) 1,689
More informationHT Media ACCUMULATE. Performance Highlights CMP. `102 Target Price `113. 3QFY2013 Result Update Media. Investment Period 12 months
3QFY13 Result Update Media February 13, 13 HT Media Performance Highlights Quarterly Data (Consolidated) (` cr) 3QFY13 3QFY12 % yoy 2QFY13 %qoq Revenue 547 524 4.4 511 7.1 EBITDA 87 78 12.0 57 54.8 OPM
More informationGoodyear India BUY. Company Update. CMP Target Price `515 `631. Company Update Tyres. 3-year Daily Price Chart. Key Financials
Company Update Tyres June 10, 2016 Goodyear India Company Update Expectation of normal monsoon to energize stagnant tractor demand: Goodyear India (GIL) is a leader in the farm tyre segment in India with
More informationProcter & Gamble Hygiene & Health Care
3QFY216 Result Update FMCG May 6, 216 Procter & Gamble Hygiene & Health Care Performance Highlights Quarterly Data (` cr) 3QFY16 3QFY15 % yoy 2QFY16 % qoq Revenue 614 555 1.5 714 (14.) EBITDA 133 123 8.5
More informationAmbuja Cements ACCUMULATE. Performance Highlights. CMP Target Price `207 `233. 3QCY2015 Result Update Cement. Quarterly results (Standalone)
Ambuja Cements Performance Highlights Quarterly results (Standalone) Y/E Dec. (` cr) 3QCY2015 2QCY2015 % chg qoq 3QCY2014 % chg yoy Net Sales 2,095 2,493 (16.0) 2,188 (4.2) EBIDTA 310 384 (19.2) 393 (21.2)
More informationCadila Healthcare ACCUMULATE. Performance Highlights. CMP 860 Target Price QFY2013 Result Update Pharmaceutical. Key financials (Consolidated)
2QFY2013 Result Update Pharmaceutical November 7, 2012 Cadila Healthcare Performance Highlights ACCUMULATE CMP 860 Target Price 926 Y/E March (` cr) 2QFY2013 1QFY2013 % chg (qoq) 2QFY2012 % chg (yoy) Investment
More informationACC BUY. Performance Highlights. CMP `1,397 Target Price `1,630. 3QCY2015 Result Update Cement
3QCY2015 Result Update Cement October 27, 2015 ACC Performance Highlights Quarterly results (Standalone) Y/E Dec (` cr) 3QCY2015 2QCY2015 % chg qoq 3QCY2014 % chg yoy Net revenue 2,740 2,961 (7.5) 2,742
More informationMRF BUY. Performance Highlights. CMP `40,703 Target Price `47,548. 1QSY2015 Result Update Tyre
1QSY2015 Result Update Tyre February 13, 2015 MRF Performance Highlights Y/E Sept. (` cr) 1QSY2015 1QSY2014 % chg (yoy) 4QSY2014 % chg (qoq) Net sales 3,353 3,201 4.8 3,361 (0.2) EBITDA 626 419 49.5 608
More informationMusic Broadcast BUY. Performance Update. CMP Target Price `329 `475. 2QFY2019 Result Update Media. Historical share price chart.
Mar-17 May-17 Jul-17 Sep-17 Nov-17 Jan-18 Mar-18 May-18 Jul-18 Sep-18 2QFY2019 Result Update Media November 3, 2018 Music Broadcast Performance Update Y/E March (` cr) 2QFY19 2QFY18 % yoy 1QFY19 % qoq
More informationMusic Broadcast BUY. Performance Update. CMP Target Price `293 `475. 3QFY2019 Result Update Media. Stock Info Sector Market Cap (Rs cr) Media
Mar-17 May-17 Jul-17 Sep-17 Nov-17 Jan-18 Mar-18 May-18 Jul-18 Sep-18 Nov-18 Jan-19 3QFY2019 Result Update Media January 31, 2019 Music Broadcast Performance Update Y/E March (` cr) 3QFY19 3QFY18 % yoy
More informationHero MotoCorp NEUTRAL. Performance Highlights. CMP `2,245 Target Price - 4QFY2012 Result Update Automobile. Investment Period - Key financials
4QFY212 Result Update Automobile Hero MotoCorp Performance Highlights Y/E March (` cr) 4QFY12 4QFY11 % chg (yoy) Angel est. % diff NEUTRAL CMP `2,245 Target Price - Investment Period - Net sales 6,35 5,391
More information