INTRODUCTION. S.No Particulars Details

Size: px

Start display at page:

Download "INTRODUCTION. S.No Particulars Details"

Catherine Phoebe Tucker
5 years ago
Views:

1 INTRODUCTION Pre feasibility Report of Shri Radheshyam Dhruw, Aamakoni Limestone (Minor Mineral) Mine, 1.06 Ha Shri Radheshyam Dhruw, a resident of Chuchurungpur, Tensil-Simga & Distt.- Balodabazar had applied lease oflimestone (minor mineral) over an area of 1.06 Hectare at village Aamakoni of Tehsil Simga, Distt.- Balodabazar. The area selected has a sufficient reserve of the Limestone deposit (minor) as proved by jack hammer drilling and surrounding working mines, which will be sufficient for Ten years period. The Lesse is a private individual and the lease has been applied for the lease of limestone (minor mineral) for a period of 10 years on 16/08/2012.to 15/08/2022 The purpose of this Pre feasibility report is to assess the various types of environmental features and baseline informations present in the mine area and delineate an effective environmental management plan that will reduce or minimize the adverse environmental impact to a manageable level for the project. The report is based on preliminary information about the project details, site conditions, field visits, literature studies and surveys carried out S.No Particulars Details 1 Location Aamakoni 2 Village Aamakoni 3 Tensil-Simga 4. Distt.- Balodabazar 4 State Chhattisgarh 5 Nearest Highway approx. 8 km 6 Nearest railhead approx. 15 km 7 Nearest airport approx. 70 km Raipur 8 Nearest town Balodabazar approx. 20 km

2 PROPRIETOR Proprietor of the unit is Shri Radheshyam Dhruw S/o Shri Bodhi Ram Dhruw resident of Chuchurungpur, Tensil-Simga & Distt.- Balodabazar. MINING LEASE Proprietor had obtained mining lease for mining of Lime stones on Land area 1.06 Hactor at Khasra No. 25 PH no.31 Village-Aamakoni, Tehsil Simga, for 10 Years vide allotment letter dated 23/07/2012 of Collector (Minerals ) Balodabazar. PRODUCT Unit will Mine the Lower Grade Lime stones from lease hold mines obtained from state Gov t. MARKET stone lums in small sizes obtained from mines will be sold for Civil Construction works - building construction, road, culvert etc, Various civil works like construction of Residential houses, office and school buildings are under construction and/or proposed in the area In view of these product have good market in Simga,Bhatapara & Balodabazar area.

3 STONE MINING Mining of stone will be done by applying manual Labours, Stone lums of bigger sizes broken into small sizes through hand tools manually. Thereafter it will be lifted to transport vehicle for sale/dispatch LABOUR All type of labours skilled and unskilled available in the area, Labour hutment will be provided at mines site to ensure uninterrupted production. WATER Water required for drinking water for employees/ labours will be arranged from bore well to be dig in the mines land area. Sprinkling of water in the mines and surroundings will also be done through the borewell & Pump. Power Electricity connection required for general lighting and borewell pump which will be obtained from CSPDCL.

5 Name of Unit PROJECT PARTICULARS LIME STONE Project Address VILLAGE AAMAKONI TEHSIL SIMGA DISTT BALODABAZAR Proprietor Product SHRI RADHESHYAM DHRUW S/O SHRI BODHI RAM DHRUW LIME STONE Cost of Project Rs =00

7 BALANCE SHEET Liebilities Projected Projected Projected Projected Projected (Rs.) (Rs.) (Rs.) (Rs.) (Rs.) Openning Capital Add. Profit for the year Less Withdrawals Total Total Asssts Fixed Asstes Gross Block Less Depreciation Net Block Working Capital Curent Assets Stock of finished goods Cash & Bank Balances Total Less Current Liabilities Sundry Creditors Total Grand Total PROFIT & LOSS ACCOUNT PARTICULARS YEAR Projected (RProjected (RProjected (RProjected (RProjected (Rs.) Capitcity Ulilisation 60% 70% 80% 80% 80% Cross Receipts Cost Royaity Direct Exps Total Cost Add. Oppening Stock Less Closing Stock Gross Profit Administrative Expenses Depreciation Total Profit Before Tax Income Tax Profit After Tax Add Depreciation Cash Profit

8 COST OF PROJECT 3 AMOUNT BUILDING PLANT & MACHINERY PREOPRATIVE EXPS WORKING CAPITAL TOTAL MEANS OF FINANCE AMOUNT PROMOTOR'S CAPITAL TOTAL Building Labour hutment 6 Nos Borewelll with motor 1 set Plant & Machinery Particulars Qtty Sets Rate Amount Hand Tools Grand Total Preoperative Exps. CSEB Connection exps Misc. Exps Legal & Professional Exps Printing & Stationery Travelling & Conveyance exps Total Production at 100% capacity No of Working Days 240 Particulars Qtty Per Total Rate(Per MT) Amount day (MT) Lime Stones Annual Sales Year Capacity Utilisation 60% 70% 80% 80% 80% Production Add Op Stock Less Cl Stock Sales Rate Amount Direct Exps. Electricity Exps Employees Salary Nos per month Skilled Semiskilled Total Indirect Exps. Travelling & Conveyance Telephone exps Printing & Stationery Misc. Exps Total

9 DEPRECIATION YEAR PARTICULARS Building Plant & Machin ery TOTAL Cost Preoperative Exps COST Rate 10.00% 15.00% 1 Dep WDV Dep WDV Dep WDV Dep WDV Dep WDV P.L.AGRAWAL ASSOCIATES

10 WORKING CAPITAL Period Amount Finished Goods 15 Days Expenses 11 Month Total R/o

izfr] lnl; lfpo] NÙkhlx<+ LVsV] bz-vkbz-,- vfkkvhz N-x- Ik;kZoj.k laj{k.k eamy] dchj uxj] jk;iqj ¼N-x-½ Ik;kZoj.kh; Lohd`fr iznku djus ckcr~a

izfr] lnl; lfpo] NÙkhlx<+ LVsV] bz-vkbz-,- vfkkvhz N-x- Ik;kZoj.k laj{k.k eamy] dchj uxj] jk;iqj ¼N-x-½ Ik;kZoj.kh; Lohd`fr iznku djus ckcr~a izfr] lnl; lfpo] NÙkhlx