Bhoruka Aluminium Ltd
|
|
- Linda Sparks
- 6 years ago
- Views:
Transcription
1 7 March 2013 CMP: Rs. 1.2 Industry: Aluminium BSE Group/Index: B/- Promoters Rajkumar Aggarwal Rajat Aggarwal Utsav Aggarwal Year of incorporation 1979 Corporate office No. 1, KRS Road, Metagalli, Mysore Karnataka Company website Caution: BAL is a sick company. BAL reported net loss of Rs.607 mn in FY12 resulting in 68% deterioration in its net worth over FY11. It has defaulted in repayment of loans and interest to banks. The loans are declared as a non-performing asset. Write to us at: equity.research@outlook.com Key Data (as on 7-Mar-13) BSE ISIN INE866G01013 Face Value 10.0 Mkt Cap (Rs. mn) 65.9 Current P/E negative Current P/BV week low-high day daily trading volume (nos) Equity capital (Rs. mn) Net worth (Rs. mn) Company business Bhoruka Aluminium Ltd (BAL) manufactures aluminium extrusions. BAL s three extrusion presses has the flexibility to extrude billets of the diameter ranging from 6 to 10 inches and an anodizing plant that ensures uniform coating of extrusions without colour variation. BAL also sells agricultural products. Dr. BL Amla is the non-executive chairman, RK Aggarwal (promoter) is the managing director and Rajat Aggarwal (promoter) is the executive director of the company. BAL is reporting losses in the past five quarters. Despite that during FY12, the company invested Rs mn in its wholly owned foreign subsidiary, Bhoruka Aluminium FZE, and gave one share as bonus against one share held to its shareholders. In December 2011, the company defaulted on its loans and interest from banks which were secured against a first charge on all movable and immovable assets of the company and are guaranteed is managing director. In March 2013, the company announced the sale of its aluminium extrusion business. Peer group analysis FY12, Rs in million Bhoruka Aluminium Sudal Industries Maan Aluminium Century Extrusions Total income 1, , , ,982.2 EBIDTA (393.9) EBIDTA margin negative 7.5% 2.9% 7.2% PBT (607.3) PAT (607.3) * PAT margin negative 1.6% 0.3% 1.6% Cash accruals (546.9) EPS negative Book value/share Debt/EBIDTA negative Debt/Equity ROANW negative 19.5% 1.5% 8.9% ROACE negative 7.7% 5.5% 14.3% P/E negative P/BV Shares price as at financial year end are used for calculating price based ratios Source: Moneycontrol, Company BAL s financial performance for FY12 has been significantly weak. It reported a net loss of Rs mn while all its peers reported net profit. The share price of 31 March 2012 discounts its book value of Rs.4.9 per share by 0.6 times. It is trading at an expensive valuation. In March 2013, it proposed to sell its core operation of manufacturing aluminium extrusion (subject to shareholder approval) which contributed over 99% of its revenue in the past two years. Page 1 of 5
2 Price Performance (vs BSE 500) Bhoruka Aluminium Ltd 7.78% 14.91% 3 YR 5 YR % % BSE 500 Bhoruka Aluminium Above 1% public shareholders No Name of the Shareholder Total Shares held (in mn) Shares as % of Total No. of Shares 1 Kakti Trading & Commercials Pvt Ltd Transal Enterprises Pvt Ltd Sukhy Commercial & Trading Pvt Ltd Total Change in Shareholding Pattern (%) Year Promoter DII FII Others Shareholding Pattern Dec Sep Jun Mar Sep Sep Sep Sep Source: BSE Source: BSE 66% 34% Promoter Others Page 2 of 5
3 Impact of increase in the prices of raw materials Erosion of 50% net worth during the year Aluminium extrusions industry is highly fragmented Demand for aluminium extrusion is dominated by architectural segment Capacity to produce 25,000 MT of aluminium extrusions Key concerns The increase in the prices of key inputs including aluminium billets/ingots and aluminium scrap has impacted the operating profit of the company in FY12. The company has proposed to sell its core business of manufacturing aluminium extrusions (after seeking shareholder approval). If approved by the shareholders, the company s sales will be impacted by around 99%. The net worth of the company has eroded by 68% from the previous year. The company is a sick company within the meaning of Sick Industrial Companies (Special Provisions) Act, Industry overview The domestic aluminium extrusions industry is highly fragmented with over 100 manufacturers. The secondary manufacturers source aluminium ingots/billets from the primary producers and use internally generated scrap to manufacture extrusions. Around 16% of total aluminium ingots produced is processed into extrusions. These are in different types like channels, angles, frames, tubes, trims and pipes and are used by industries including architecture, electrical, automobile, consumer durables, etc. The demand for these products was ~370,000 MT in FY11. The architectural segment (which uses these products for interior and exterior applications in household and commercial purposes) accounts for 55% consumption of extrusions and the balance is contributed by automobile, electrical, consumer durables, transportation and other industrial applications. The growth in demand for extrusion is due to its light weight and lower price. Company fundamentals BAL can manufacture 25,000 MT of aluminium extrusions per year. Its facilities are also equipped with powder coating and anodizing unit. Powder coating and anodizing unit adds value to the mill finished products. BAL derives 99% of its revenue from sale of extrusions and the balance 1% from sale of agricultural products and job charges. Proposed slump sale of aluminium extrusion business Change in financial year end BAL reported a net loss of Rs mn (net profit of Rs.14.3 mn in FY11) On 1 March 2013, the company announced a slump sale of its aluminium extrusion business to KK Holding Asia Pte Ltd, Singapore. The sale is subject to shareholders and creditors approval. The details of the sale are yet to be announced. If approved by the lenders and shareholders, the company will cease to be aluminium extrusion manufacturer. Aluminium extrusion manufacturing contributed 99% of its revenue in the past two years. The sale of business is on account of significant accumulated losses in the company s books. For FY12 the company reported net loss of Rs mn and the company s net worth declined by 68% over FY11. Key financial indicators The company changed its financial year end from September to March. As a result the financial year end changed from 30 September 2012 to 31 March 2013 (18 months period). Its annual general meeting was delayed by two months. As the financial year ended on 30 September 2012, the company had to arrange an annual general meeting before 31 December In FY12, the total income of the company decreased by 33.3% to Rs.1,006 mn. The company's EBIDTA turned negative this year, falling from a profit of Rs.143 mn in FY11 to a loss Rs mn on account of increase in input cost. PBT turned negative this year, falling from a profit of Rs.14.8 mn in FY11 to a loss Rs.607.5mn. Interest expenses doubled from Rs.94.4 mn in FY11 to Rs Page 3 of 5
4 mn in FY12. PAT turned negative this year, falling from a profit of Rs.14.3 mn in FY11 to a loss Rs.607.3mn in FY12. Exceptional loss of Rs.2981 mn Auditor qualifications Default on interest on loans from banks Issuance of warrants at a significant premium to share price Increase in paid up share capital The net loss was also impacted by an exceptional item (loss) of Rs.2,981 mn. This comprises correction of errors in the earlier years in valuation of inventories of Rs.132 mn and write-off of old outstanding receivables/payables of Rs.165 mn. The financials for the year are qualified by the auditors, RS Agarwala & Co. According to the auditors the company has not made provisions on interest on secured loans (Rs.120 mn), interest on unsecured loan (Rs.1.7 mn), interest on LC credit on material purchased Rs.0.8 mn and interest on credit on materials (Rs.0.9 mn). The company has defaulted on loans of Rs.922 mn from banks. These loans are secured against first charge on all movable and immovable assets of the company and are guaranteed by the managing director of the company. On 14 December 2010, the company issued 1.7 mn warrants to its promoters at Rs.45 each (including a premium of Rs.35 per share). Of these, 0.43 mn warrants were converted into equity shares in December 2010 and the balance 1.3 mn warrants were converted in August 2011 (year under review). The issuance of warrants convertible into equity shares at Rs.45 per share was at a significant premium to the then existing share price of the company (~Rs.15 per share on 13 December 2010). Pursuant to the conversion of warrants and issuance of bonus shares to its shareholders during the year, the paid up share capital of the company increased from Rs.262 mn (26.2 mn equity shares of Rs.10 each) to Rs.549 mn (54.9 equity shares of Rs. 10 each). Quarterly results Particulars (Rs in mn) Oct 12 to Dec 12 Oct 11 to Dec 11 % Change 1 Jul 12 to Sep 12 % Change 2 Total income % % Total expenditure (excl. depreciation) % % EBIDTA % PBT PAT EPS compared to corresponding quarter in the previous year 2 sequential comparison Earnings per share Book value per share Page 4 of 5
5 Profitability ratios Bhoruka Aluminium Ltd Leverage ratios 4.9% 16.8% 1.8% 7.6% -15.2% RONW % ROACE Debt/Equity Debt/EBIDTA Financials P&L (Rs. mn) Balance Sheet (Rs. mn) Total income 1, , ,006.9 Share Capital EBIDTA (393.9) Reserves & Surplus (incl. revaluation reserves) (282.2) EBITDA Margin% 11.3% 9.5% negative Net worth Depreciation Borrowings EBIT (454.3) Current liabilities and provisions Interest Total liabilities 1, , ,564.1 PBT(post extraordinary items) (607.5) Net fixed assets Tax Loans and advances (Long term and short term) PAT (excluding minority interest) (607.3) Investment PAT Margin % 0.6% 0.9% negative Current assets , Dividend (including dividend tax) Other non-current assets 42.2 (24.6) 0.1 Total assets 1, , ,564.1 Valuation ratios P/E negative P/BV Cash Flow (Rs.mn) PBT (620.7) CF from Operations (207.4) CF from Investment (52.0) (208.6) (290.2) CF from Financing (31.6) Inc/(dec) in Cash (388.9) Closing Balance Disclaimer The information contained herein is from publicly available data or other sources believed to be reliable, but we do not represent that it is accurate or complete and it should not be relied on as such. Our company shall not be in any way responsible for any loss or damage that may arise to any person from any inadvertent error in the information contained in this report. This document is provided for assistance only and is not intended to be and must not alone be taken as the basis for any investment decision. The user assumes the entire risk of any use made of this information. Each recipient of this document should make such investigation as it deems necessary to arrive at an independent evaluation which may affect their investment in the securities of companies referred to in this document (including the merits and risks involved). The discussions or views expressed may not be suitable for all investors. This information is strictly confidential and is being furnished to you solely for your information. Page 5 of 5
Bihar Sponge Iron Ltd
14 December 2012 CMP: Rs.4.55 Industry: Iron & Steel/Sponge iron BSE group: B Promoters Abhishek Kumar Modi Umesh Kumar Modi Bihar State Industrial Development Corporation Year of incorporation 1982 Corporate
More informationKalpena Plastiks Limited
07 March 2013 CMP: Rs 9.38 Industry: Plastic Products BSE Group: T Promoters Kalpena Industries Ltd (36.2%) Shriram Financial Consultants Pvt. Ltd (36.3%) Year of incorporation 1989 Corporate office 3,
More informationIndiaCo Ventures Ltd.
10 December 2012 CMP: Rs. 7.63 Industry: Finance BSE group/index: T Promoters Laquavit Consultants Pvt Ltd. & Laquavit Management Services Pvt Ltd Year of incorporation 1999 Corporate office 214, Surya
More informationCenlub Industries Ltd. (CIL)
23 November 2012 CMP: Rs. 34.4 Industry: Industrial Machinery BSE Group / Index: B Promoters Vijendra Kumar Mittal & his family Vijendra Kumar Gupta & his family Minihyd Hydraulics Pvt. Ltd. Year of incorporation
More informationBangalore Fort Farms Limited
8 February 2016 CMP: Rs. 30.5 Industry: Miscellaneous BSE Group/Index: XT Promoters Revati Holding Private Ltd. Year of incorporation 1965 Registered office 18th K M Stone, Delhi Moradabad Rd, Village
More informationMysore Paper Mills Limited
12 December 2012 CMP: Rs.5.47 Industry: Paper BSE Group/Index: Group B Promoters Governor of Karnataka (GOK) Year of incorporation 1936 Registered office No. 16/4, Ali Asker Road Bangalore 560052 Karnataka
More informationAsian Oilfield Services Limited
23 December 2015 CMP: Rs.63.2 Industry: Oil and Gas BSE Group/Index: XD Promoters Samara Capital Partners Fund Year of incorporation 1992 Registered office 703, IRIS Tech Park, Tower-A, 7th Floor, Sector
More informationSurat Textile Mills Limited
08 October 2012 CMP: Rs.1.71 Industry: Textiles BSE Group/Index: Group B Promoters Praful Shah and family Garden Vareli Group Year of incorporation 1945 Registered office Garden Mills Complex, Sahara Gate,
More informationPowerhouse Fitness and Realty Limited
10 February 2016 CMP: Rs.33 Industry: Other Leisure facilities BSE Group/Index: M Promoters Gupta family Year of incorporation 2013 Registered office 702, Plot No. 1, Concord CHS, JVPD Scheme, Vile Parle
More informationGovind Rubber Limited (GRL)
04 October 2012 CMP: Rs 24.2 Industry: Auto Tyres & Rubber Products BSE Group/Index: B/- Promoters R P Jagatia, J. P. Goenka, M. P. Kankani Year of incorporation 1964 Corporate office 418, Creative Industrial
More informationD&H India Ltd. 21 November Key Data (as on 21 Nov 12)
21 November 2012 CMP: 14.50 Industry: Electrodes/Graphite BSE group: B Promoters Aman Vora Harsh Vora Saurabh Vora Year of incorporation 1993 Corporate office A-204, 2nd Floor, Kailash Esplanade, Opp.
More informationLincoln Pharmaceuticals Limited
25 January 2016 CMP: Rs.219.5 Industry: Healthcare BSE Group/Index: B/ Promoters Patel family Year of incorporation 1995 Registered office Lincoln House, B/h Satyam Complex, Science City Road, Viilage
More informationDevine Impex Limited. Key Data (as on 23 December 2015) 23 December 2015
23 December 2015 CMP: Rs.7.4 Industry: Trading BSE Group/Index: Group XT Promoters Rohit Jain and family Year of incorporation 1995 Registered office SCF 103, Chamber No. 7, I Floor, Phase XI, Mohali (S
More informationMosChip Semiconductor Technology Limited
19 January 2016 CMP: Rs.7.2 Industry: IT BSE Group/Index: B Promoters Reddy family Year of incorporation 1999 Registered office Plot No.83 & 84, 2nd Floor, Punnaiah Plaza, Road No.2, Banjara Hills, Hyderabad,
More informationBajaj Electricals Ltd.
4 Recommendation CMP Target Price Sector Stock Details Book Profit Rs. 197 Rs. 178 Consumer Durable Quarterly Analysis Bajaj Electricals has reported a dismal performance where the EBIDTA margin was down
More informationWipro. 3QFY18 Result Update. Still not of the woods, maintain Hold. Sector: Technology CMP: ` 328. Recommendation: Hold
Wipro 3QFY18 Result Update Still not of the woods, maintain Hold Sector: Technology CMP: ` 328 Recommendation: Hold Market statistics Current stock price (`) 328 Shares O/S (cr.) 452.3 Mcap (` cr) 148,571
More informationBharat Forge. Result Update. Q4FY13 Result Highlights. Valuation. No Respite in Sight May 29, Institutional Research 1
[ Result Update Equity India Forging & Industrials Bharat Forge Ltd. No Respite in Sight May 29, 2013 CMP (`) Target (`) 241 238 Potential Upside Absolute Rating (1.24)% HOLD Market Info (as on May 28,
More informationBharat Petroleum Corporation Ltd
Institutional Equity Research Key data 19 June 2008 Sector Oil& Gas Market Cap Rs.7bn/US$2.3bn 52 Wk H/L (Rs) 560/260.25 Avg. daily vol. (6 month) 799,179 BSE Code 500547 NSE Code BPCL Bloomberg BPCLIN
More informationAmber Enterprises India Ltd
3QFY2019 Result Update Consumer Durable February 16, 2019 Amber Enterprises India Ltd Performance Update (` cr) 3QFY19 3QFY18 % yoy 2QFY19 % qoq Revenue 388.8 338.4 14.9 226.3 71.8 EBITDA 22.1 24.1 (8.2)
More informationVisaka Industries Ltd
Company Update Superior Product Mix & New Age Markets to Aid Growth New investments to aid growth: Visaka continues to give a good set of numbers. YoY EPS grew at 142% aided by a revenue growth of 1.5%
More informationGoodyear India ACCUMULATE. Performance Highlights. CMP Target Price `326 `374. 1QCY2012 Result Update Tyres. Key financials
1QCY212 Result Update Tyres June 6, 212 Goodyear India Performance Highlights Y/E December (` cr) 1QCY212 1QCY211 % chg (yoy) 4QCY211 % chg (qoq) Net sales 331 336 (1.6) 395 (16.2) EBITDA 2 24 (18.6) 34
More informationMphasis. 1QFY17 Result Update. Muted quarter, Direct business still weak. Sector: Technology CMP: ` 540. Recommendation: Sell
MphasiS 1QFY17 Result Update Muted quarter, Direct business still weak Sector: Technology CMP: ` 540 Recommendation: Sell Market statistics Current stock price (`) 540 Shares O/S (cr.) 21.0 Mcap (` cr)
More informationMRF BUY. Performance Highlights. CMP `9,407 Target Price `11,343. Company Update Automobile. Key financials
Company Update Automobile February 22, 212 MRF Performance Highlights Y/E Sept. (` cr) 1QSY12 1QSY11 % chg (yoy) 4QSY11 % chg (qoq) Net sales 2,875 2,167 32.7 2,62 9.8 EBITDA 258 243 5.9 181 42.6 EBITDA
More informationKEI Industries BUY. Performance Update. Target Price. 3QFY2018 Result Update Cable. Historical share price chart. Key Financials
3QFY2018 Result Update Cable January 25, 2018 KEI Industries Performance Update Y/E March (` cr) 3QFY18 3QFY17 % yoy 2QFY18 % qoq Net sales 889 715 24 749 19 EBITDA 84 77 10 76 11 EBITDA margin (%) 9.5
More informationSanghvi Movers Ltd. Results above estimates. Figure 1: Actual Vs Religare Estimates. Financial highlights. Valuations and Recommendation
Institutional Equity Research Key data 3 June 28 Sector Capital Goods Market Cap Rs9bn/US$.2bn 52 Wk H/L (Rs) 337/15.5 BSE Avg. daily vol. (6m) 4,437 BSE Code 5373 NSE Code SANGHVIMOV Bloomberg SGM IN
More informationWipro. 4QFY18 Result Update. Still not of the woods, maintain Hold. Sector: Technology CMP: ` 287. Recommendation: Hold
Wipro 4QFY18 Result Update Still not of the woods, maintain Hold Sector: Technology CMP: ` 287 Recommendation: Hold Market statistics Current stock price (`) 287 Shares O/S (cr.) 452.3 Mcap (` cr) 129,927
More informationFineotex Chemical Ltd
Company Update Decent Performance under Macroeconomic Pressure; Business Traction to Continue: Fineotex Chemical recorded decent set of result as consolidated sales grew by 1.1% YoY (largely in line) to
More informationTata Steel NEUTRAL. Performance Highlights CMP. `226 Target Price - 2QFY2016 Result Update Steel. Investment Period - 3-year price chart
2QFY2016 Result Update Steel November 6, 2015 Tata Steel Performance Highlights Standalone (` cr) 2QFY16 2QFY15 yoy % 1QFY16 qoq % Net revenue 9,531 10,785 (11.6) 9,094 4.8 EBITDA 1,862 3,094 (39.8) 1,689
More informationPhillips Carbon Black Ltd
4 Recommendation BOOK PROFITS Pain not yet over CMP (09/02/2015)* Rs. 131 Phillips Carbon Black (PCB) reported results in line with expectations; with EBITDA margins at 10.0% vs 9.3% in Q2FY15. The company
More informationPhillips Carbon Black Ltd
4 Recommendation BUY Snail Pace Recovery CMP (06/02/2013) Rs. 85 Target Price Rs. 110 Sector Stock Details Carbon Black BSE Code 506590 NSE Code Bloomberg Code PHILIPCARB PHCB IN Market Cap (Rs crs) 293
More informationKEI Industries BUY. Performance Update. CMP Target Price `433 `508. 4QFY2018 Result Update Cable. Historical share price chart.
May- Aug- Oct-15 Jan-16 Apr-16 Jul-16 Oct-16 Jan-17 Apr-17 Jul-17 Oct-17 Jan-18 Apr-18 4QFY2018 Result Update Cable May 21, 2018 KEI Industries Performance Update Y/E March (` cr) 4QFY18 4QFY17 % yoy 3QFY18
More informationTech Mahindra. 1QFY18 Result Update. Steps in the right direction, compelling valuation. Sector: Technology CMP: ` 385. Recommendation: Buy
Tech Mahindra 1QFY18 Result Update Steps in the right direction, compelling valuation Sector: Technology CMP: ` 385 Recommendation: Buy Market statistics Current stock price (`) 385 Shares O/S (cr.) 97.5
More informationQuick take. Ruchira Papers Ltd. BUY. Creating value through paper. Target Price. Investment Period 12 Months. 3 year daily price chart.
Ltd. Creating value through paper Limited (RPL) manufactures writing paper, printing paper and Kraft paper. The company's white writing and printing paper is used in making notebooks and writing material,
More informationBALKRISHNA INDUSTRIES LTD
Jan-15 Feb-15 Mar-15 Apr-15 May-15 Jun-15 Jul-15 Aug-15 Sep-15 Oct-15 Nov-15 Dec-15 Jan-16 BALKRISHNA INDUSTRIES LTD 8888888888888888888888888888888888888888888888888888888888888888888s.. January19, 2016
More informationMphasis. 1QFY18 Result Update. Margins dip; valuations not supportive. Sector: Technology CMP: ` 614. Recommendation: Sell
MphasiS 1QFY18 Result Update Margins dip; valuations not supportive Sector: Technology CMP: ` 614 Recommendation: Sell Market statistics Current stock price (`) 614 Shares O/S (cr.) 19.3 Mcap (` cr) 11,851
More informationPennar Industries Ltd.
4 Recommendation CMP Target Price Sector Stock Details BUY Rs. 25 Rs.31 Metals Moderate Quarter Pennar Industries has reported a moderate consolidated quarter due to lower demand in the auto, engineering,
More informationGarware Wall Ropes ACCUMULATE. Performance Highlights CMP. `550 Target Price `618. 2QFY2017 Result Update Textile. Investment Period 12 months
2QFY217 Result Update Textile November 16, 216 Garware Wall Ropes Performance Highlights Quarterly Data (`cr) 2QFY17 2QFY16 % yoy 1QFY17 % qoq Revenue 232 214 8.5 225 3.3 EBITDA 4 26 5.9 31 29.4 Margin
More informationPEER GROUPS CMP MARKET CAP EPS P/E (X) P/BV(X) DIVIDEND Company Name (Rs.) Rs. in mn. (Rs.) Ratio Ratio (%)
BUY CMP 191.60 Target Price 220.00 SESHASAYEE PAPER & BOARDS LTD Result Update (PARENT BASIS): Q3 FY15 APRIL 8 th, 2015 ISIN: INE630A01016 Index Details Stock Data Sector Paper & Paper Products BSE Code
More informationPEER GROUPS CMP MARKET CAP EPS P/E (X) P/BV(X) DIVIDEND Company Name (Rs.) Rs. in mn. (Rs.) Ratio Ratio (%)
BUY CMP 734.45 Target Price 845.00 WELSPUN INDIA LIMITED Result Update (CONSOLIDATED): Q2 FY16 OCTOBER 24 th 2015 ISIN: INE192B01023 Index Details Stock Data Sector Textiles BSE Code 514162 Face Value
More informationAPOLLO TYRES LTD. October 19 th, CMP (Rs.) 194. Key Developments
Oct-14 Nov-14 Dec-14 Jan-15 Feb-15 Mar-15 Apr-15 May-15 Jun-15 Jul-15 Aug-15 Sep-15 Oct-15 s. APOLLO TYRES LTD.. October 19 th, 2015 BSE Code: 500877 NSE Code: APOLLOTYRE Reuters Code: APLO.NS Bloomberg
More informationRecommendation HOLD Dismal performance drags margins Appreciating Japanese Yen, drop in volumes and increase in. Rs. 1,126.
Recommendation HOLD Dismal performance drags margins Appreciating Japanese Yen, drop in volumes and increase in Rs. 1,126 Raw material costs pulled down Maruti s EBITDA margin to Rs 1,200 6.5% in Q2FY12
More informationRecommendation HOLD Results in line with our expectations CMP (15/10/2010) Rs Target Rs Sector
Recommendation HOLD Results in line with our expectations CMP (15/10/2010) Rs. 3212 Target Rs. 3208 Sector IT & Software BSE Code NSE Code Bloomberg Code Market Cap (Rs. cr) Free Float (%) 52- wk HI/Lo
More informationBUY. NIIT TECHNOLOGIES LTD Result Update (PARENT BASIS): Q2 FY16 SYNOPSIS. CMP Target Price OCTOBER 17 th, 2015
BUY CMP 493.05 Target Price 560.00 NIIT TECHNOLOGIES LTD Result Update (PARENT BASIS): Q2 FY16 OCTOBER 17 th, 2015 ISIN: INE591G01017 Index Details Stock Data Sector IT Consulting & Software BSE Code 532541
More informationPEER GROUPS CMP MARKET CAP EPS P/E (X) P/BV(X) DIVIDEND Company Name (Rs.) Rs. in mn. (Rs.) Ratio Ratio (%)
BUY CMP 1025.45 Target Price 1160.00 INDO COUNT INDUSTRIES LTD Result Update (PARENT BASIS): Q2 FY16 DECEMBER 1 st 2015 ISIN: INE483B01018 Index Details Stock Data Sector Textiles BSE Code 521016 Face
More informationMaruti Suzuki India BUY. Performance Update. CMP `9,315 Target Price `10,820. 1QFY2019 Result Update Automobile. Historical share price chart
Jul-15 Sep-15 Nov-15 Jan-16 Mar-16 May-16 Jul-16 Sep-16 Nov-16 Jan-17 Mar-17 May-17 Jul-17 Sep-17 Nov-17 Jan-18 Mar-18 May-18 1QFY2019 Result Update Automobile July 27, 2018 Maruti Suzuki India Performance
More informationITC ACCUMULATE. Performance Highlights CMP. `257 Target Price `284. 3QFY2017 Result Update FMCG. Investment Period 12 Months
3QFY2017 Result Update FMCG January 30, 2017 ITC Performance Highlights Quarterly result (Standalone) (` cr) 3QFY17 3QFY16 % yoy 2QFY17 %qoq Revenue 9,248 8,867 4.3 9,661 (4.3) EBITDA 3,546 3,475 2.1 3,630
More informationCMP: INR1,327 TP: INR1,607(+21%) Buy
24 May 217 4QFY17 Results Update Sector: Technology Tata Elxsi BSE SENSEX S&P CNX 3,32 9,361 Bloomberg TELX IN Equity Shares (m) 31 M.Cap.(INRb)/(USDb) 45.8 /.7 52-Week Range (INR) 1863 / 122 1, 6, 12
More informationPEER GROUPS CMP MARKET CAP EPS P/E (X) P/BV(X) DIVIDEND Company Name (Rs.) Rs. in mn. (Rs.) Ratio Ratio (%)
BUY CMP 43.05 Target Price 50.00 KAMDHENU ISPAT LTD Result Update (PARENT BASIS): Q3 FY15 APRIL 4 th 2015 ISIN: INE390H01012 Index Details Stock Data Sector Iron & Steel/Interm.Products BSE Code 532741
More informationGoodyear India BUY. Company Update. CMP Target Price `515 `631. Company Update Tyres. 3-year Daily Price Chart. Key Financials
Company Update Tyres June 10, 2016 Goodyear India Company Update Expectation of normal monsoon to energize stagnant tractor demand: Goodyear India (GIL) is a leader in the farm tyre segment in India with
More informationTimken India. Institutional Equities. 4QFY16 Result Update BUY. Margin Expansion Leads To Huge Growth In Profit; Retain Buy
4QFY16 Result Update Institutional Equities Timken India 23 May 2016 Reuters: TMKN.BO; Bloomberg: TIMK IN Margin Expansion Leads To Huge Growth In Profit; Retain Buy Timken India (TIL), the leading manufacturer
More informationSymphony Ltd. RESULT UPDATE 31st October 2017
. RESULT UPDATE 31st October 2017 Oct-14 Apr-15 Oct-15 Apr-16 Oct-16 Apr-17 Oct-17 India Equity Institutional Research II Result Update Q2FY18 II 31st October 2017. CMP INR 1,465 Target INR 1,700 Potential
More informationParag Milk Foods BUY. Performance Update CMP. `256 Target Price `330. 2QFY2019 Result Update Dairy Products. Investment Period 12 Months
2QFY2019 Result Update Dairy Products November 6, 2018 Parag Milk Foods Performance Update Y/E March (` cr) Q2FY19 Q2FY18 % yoy Q1FY19 % qoq Net sales 573 505 13.7% 549 4.4% EBITDA 58 50 16.3% 60-2.7%
More informationBajaj Auto Ltd. CMP: Rs.1426 Recommendation: Buy Target Price: Rs March. 1 P age. 21 st July Key Data Financial Year End
CMP: Rs.1426 Recommendation: Buy Target Price: Rs.1593 Key Data Financial Year End March Market Cap (Rs. Cr.) 41,241 Market Cap (USD Bn.) 9.2 Free Float Factor 0.49 52 Week H/L 1664.5/1189.6 Avg. 12M volumes
More informationCoal India ACCUMULATE. Performance Highlights CMP. `338 Target Price `380. Outlook and valuation. 2QFY2016 Result Update Mining
Coal India Performance Highlights (` cr) % yoy % qoq Net Sales 16,958 15,678 8.2 18,956 (1.5) EBITDA 3,8 2,556 17.7 4,944 (39.2) % margin 17.2 15.8 139bp 25.3 (813bp) Net Profit 2,519 2,188 15.2 3,787
More informationBUY ASIAN PAINTS LTD. Result Update (CONSOLIDATED BASIS): Q2 FY16. CMP Target Price OCTOBER 24 th 2015 SYNOPSIS
BUY CMP 856.75 Target Price 945.00 ASIAN PAINTS LIMITED Result Update (CONSOLIDATED BASIS): Q2 FY16 OCTOBER 24 th 2015 ISIN: INE021A01026 Index Details Stock Data Sector Paints BSE Code 500820 Face Value
More informationPEER GROUPS CMP MARKET CAP EPS P/E (X) P/BV(X) DIVIDEND Company Name (Rs.) Rs. in mn. (Rs.) Ratio Ratio (%)
BUY CMP 407.00 Target Price 455.00 GALLANTT ISPAT LIMITED Result Update (PARENT BASIS): Q3 FY15 APRIL 18 th 2015 ISIN: INE528K01011 Index Details Stock Data Sector Iron & steel BSE Code 533265 Face Value
More informationInox Wind BUY. Performance Highlights. CMP Target Price `242 `286. 4QFY2016 Result Update Capital Goods. 3 year price chart
4QFY216 Result Update Capital Goods May 11, 216 Inox Wind Performance Highlights Quarterly Data (Consolidated) ( ` cr) 4QFY16 4QFY15 % chg (yoy) 3QFY16 % chg (qoq) Total Income 1,829 93 96.6 941 94.2 EBITDA
More informationJindal Steel & Power BUY. CMP Target Price `200 `320. 1QFY2019 Result Update Steel & Power. Performance Update
Aug-15 Nov-15 Feb-16 May-16 Aug-16 Nov-16 Feb-17 May-17 Aug-17 Nov-17 Feb-18 May-18 Aug-18 1QFY2019 Result Update Steel & Power August 14, 2018 Jindal Steel & Power Performance Update INR Cr. Q1FY19 Q1FY18
More informationReligare Investment Call
v-17 Dec-17 Jan-18 Feb-18 Mar-18 Apr-18 May-18 Jun-18 Jul-18 Aug-18 Sep-18 Oct-18 v-18 Q2FY19 Result Update Q2FY19 Result Update BUY CMP (Rs) 5,813 Target Price (Rs) 6,519 Potential Upside 12.1% Sensex
More informationCMP (Rs) 775 Upside/ (Downside) (%) (1.4) Market Cap. (Rs bn) 11.4 Free Float (%) 35.0 Shares O/S (mn) 14.7
2QFY18 Result Update November 23, 2017 Market Cap. (Rs bn) 11.4 Free Float (%) 35.0 Shares O/S (mn) 14.7 High Order Book Provides Revenue Visibility (PMPL) has delivered a healthy performance in 2QFY18.
More informationGAIL India NEUTRAL. Performance Highlights CMP. `363 Target Price - 2QFY2013 Result Update Oil & Gas. Investment Period -
2QFY2013 Result Update Oil & Gas October 26, 2012 GAIL India Performance Highlights Quarterly highlights (Standalone) Y/E March (` cr) 2QFY2013 2QFY2012 % chg (yoy) 1QFY2013 % chg (qoq) Net sales 11,361
More informationBUY. KDDL LTD Result Update (PARENT BASIS): Q1 FY16 SYNOPSIS. CMP Target Price AUGUST 22 nd 2015 ISIN: INE291D01011
BUY CMP 280.10 Target Price 322.00 KDDL LTD Result Update (PARENT BASIS): Q1 FY16 AUGUST 22 nd 2015 ISIN: INE291D01011 Index Details Stock Data Sector Other Apparels & Accessories BSE Code 532054 Face
More informationBUY. MENON PISTONS LTD Result Update (PARENT BASIS): Q1 FY16 SYNOPSIS. CMP Target Price SEPTEMBER 3 rd, 2015
BUY CMP 151.00 Target Price 174.00 MENON PISTONS LTD Result Update (PARENT BASIS): Q1 FY16 SEPTEMBER 3 rd, 2015 ISIN: INE650G01011 Stock Details Stock Data Sector Auto Parts & Equipment BSE Code 531727
More informationCompany Research. Result Highlights: EBITDA margin improve substantially by 120bps y-o-y: Date:
Asian Paints Ltd posted strong revenue growth due to festive season. Date: 23.01.2013 Result Highlights: Top-line grows by 18.61% yoy: Asian paints recorded sales of Rs.30371.40 mn against corresponding
More informationMahindra & Mahindra Ltd.
May-15 Aug-15 Nov-15 Feb-16 May-16 Aug-16 Nov-16 Feb-17 May-17 Aug-17 Nov-17 Feb-18 4QFY2018 Result Update Automobile May 30, 2018 Mahindra & Mahindra Ltd. Performance Update Y/E March (` cr) 4QFY18 4QFY17
More informationCMP* (Rs) 208 Upside/ (Downside) (%) 18. Market Cap. (Rs bn) Free Float (%) 65.6 Shares O/S (mn) 630
1QFY18 Result Update July 28,2017 CMP* (Rs) 208 Bloomberg Ticker CROMPTON IN Market Cap. (Rs bn) 130.6 Free Float (%) 65.6 Shares O/S (mn) 630 Channel De-stocking Impairs Top-line; Recovery Ahead Crompton
More informationReligare Investment Call
v-17 v-17 Dec-17 Jan-18 Jan-18 Feb-18 Mar-18 Mar-18 Apr-18 May-18 May-18 Jun-18 Jul-18 Aug-18 Aug-18 Sep-18 Oct-18 Oct-18 Q2FY19 Result Update Q2FY19 Result Update BUY CMP (Rs) 282 Target Price (Rs) 321
More informationPROCTER & GAMBLE HYGIENE & HEALTH CARE LTD Result Update (PARENT BASIS): Q4 FY15
PROCTER & GAMBLE HYGIENE & HEALTH CARE LTD Result Update (PARENT BASIS): Q4 FY15 ISIN: INE179A01014 OCTOBER 5 th 2015 STOCK DETAILS Sector FMCG BSE Code 500459 Face Value 10.00 52wk. High / Low (Rs.) 7435.00/5144.40
More informationParag Milk Foods BUY. Performance Update CMP. `324 Target Price `410. 1QFY2019 Result Update Dairy Products. Investment Period 12 Months
1QFY2019 Result Update Dairy Products August 8, 2018 Parag Milk Foods Performance Update Y/E March (` cr) Q1FY19 Q1FY18 % yoy Q4FY18 % qoq Net sales 549 413 32.9 518 5.9 EBITDA 60 29 103% 55 8.4% EBITDA
More informationTVS Motor Company BUY. Performance Highlights. CMP Target Price `39 `45. 2QFY2013 Result Update Automobile. Quarterly highlights (Standalone)
2QFY2013 Result Update Automobile November 1, 2012 TVS Motor Company Performance Highlights Quarterly highlights (Standalone) Y/E March (` cr) 2QFY13 2QFY12 % chg (yoy) 1QFY13 % chg (qoq) Net Sales 1,691
More informationColgate-Palmolive. Q3FY17 Result Update Steep decline in Sales; EBITDA margin contraction continues. Sector: FMCG CMP: ` 879. Recommendation: HOLD
Colgate-Palmolive Q3FY17 Result Update Steep decline in Sales; EBITDA margin contraction continues Sector: FMCG CMP: ` 879 Recommendation: HOLD Market Statistics Current stock price (`) 879 Shares O/S
More informationCummins India Ltd Bloomberg Code: KKC IN
Company Update Margins Under Pressure; Domestic Recovery Underway Half-yearly revenue was flat; margins were under pressure: Cummins India revenue, EBITDA and PAT for H1FY17 reached to Rs.24,784mn, Rs.4,649mn
More informationKey highlights of the quarter
Recommendation BUY Results above expectations CMP (25/01/2010) Rs. 159 Target Rs. 186 Sector IT Consulting & Software Stock Details BSE Code NSE Code Bloomberg Code Market Cap (Rs. cr) Free Float (%) 52-
More informationULTRAMARINE & PIGMENTS LTD
02 December 2016 ULTRAMARINE & PIGMENTS LTD CMP INR 170 Initiating Coverage (BUY) Target Price INR 226 Stock Details Industry SPECIALTY CHEMICALS Bloomberg Code UMP:IN BSE Code 506685 Face Value (Rs.)
More informationGraphite India BUY. Performance Highlights CMP. `93 Target Price `124. 4QFY2012 Result Update Capital Goods. Investment Period 12 Months
4QFY2012 Result Update Capital Goods May 11, 2012 Graphite India Performance Highlights Y/E March (` cr) 4QFY2012 3QFY2012 % chg (qoq) 4QFY2011 % chg (yoy) Net sales 452 437 3.5 304 48.6 EBITDA 83 90 (7.7)
More informationTTK Prestige Ltd. Result Highlights. Revenue growth of 41% YoY, shows no slowdown yet. OPM at ~15.8%; in line with our estimate
Jan-11 Feb-11 Mar-11 Apr-11 May-11 Jun-11 Jul-11 Aug-11 Sep-11 Oct-11 Nov-11 Dec-11 Jan-12 January 12, 212 COMPANY RESULTS REPORT REVIEW TTK Prestige Ltd. Enough steam left BUY Nifty: 4,831; Sensex: 16,38
More informationGraphite India BUY. Performance Highlights. CMP Target Price `88 `109. 1QFY2012 Result Update Capital Goods
1QFY2012 Result Update Capital Goods July 25, 2011 Graphite India Performance Highlights Y/E March (` cr) 1QFY2012 4QFY2011 % chg (qoq) 1QFY2011 % chg (yoy) Net sales 319 303 5.1 258 23.3 EBITDA 61 59
More informationMahindra & Mahindra Ltd.
Jan-16 Apr-16 Jul-16 Oct-16 Jan-17 Apr-17 Jul-17 Oct-17 Jan-18 Apr-18 Jul-18 Oct-18 Jan-19 3QFY2019 Result Update Automobile February 15, 2019 Mahindra & Mahindra Ltd. Performance Update Y/E March (` cr)
More informationBUY. BAJAJ CORP LIMITED Result Update: Q1 FY14. CMP (Rs) Target Price (Rs) AUGUST 10 th, 2013 HIGHLIGHTS
BUY CMP (Rs) 243.00 Target Price (Rs) 268.00 BAJAJ CORP LIMITED Result Update: Q1 FY14 AUGUST 10 th, 2013 ISIN: INE933K01021 Stock Data Sector FMCG BSE Code 533229 Face Value 1.00 52wk. High / Low (Rs.)
More informationKey Highlights. YoY (% change) Q1FY10. QoQ % Particulars 2Q FY10 2Q FY09 Realizations per tone 31,899 53,436-40% 30,462 5% Source: Company
29th October, 2009 Key Data INR CMP 743 Target Price 646 Earlier target price 481 Bloomberg Code JSTL IN Reuters Code JSTL.BO BSE Code 500228 NSE Code JSWSTEEL Face Value (INR) 10 Market Cap (INR bn) 142
More informationAmbuja Cements ACCUMULATE. Performance Highlights. CMP Target Price `207 `233. 3QCY2015 Result Update Cement. Quarterly results (Standalone)
Ambuja Cements Performance Highlights Quarterly results (Standalone) Y/E Dec. (` cr) 3QCY2015 2QCY2015 % chg qoq 3QCY2014 % chg yoy Net Sales 2,095 2,493 (16.0) 2,188 (4.2) EBIDTA 310 384 (19.2) 393 (21.2)
More informationMaruti Suzuki India BUY. Performance Update. CMP `6,705 Target Price `8,552. 2QFY2019 Result Update Automobile. Historical share price chart
Oct-15 Jan-16 Apr-16 Jul-16 Oct-16 Jan-17 Apr-17 Jul-17 Oct-17 Jan-18 Apr-18 Jul-18 Oct-18 2QFY2019 Result Update Automobile November 3, 2018 Maruti Suzuki India Performance Update Y/E March (` cr) 2QFY19
More informationRallis India NEUTRAL. Performance Highlights CMP. `237 Target Price - 1QFY2018 Result Update Agrichemical. Investment Period - 3-year price chart
Jan-12 Jul-12 Jan-13 Jul-13 Jan-14 Jul-14 Jan-15 Jul-15 Jan-16 Jul-16 Jan-17 1QFY2018 Result Update Agrichemical July 26, 2017 Rallis India Performance Highlights Y/E March (` cr) 1QFY2018 4QFY2017 % chg
More informationCMP* (Rs) 242 Upside/ (Downside) (%) 2. Market Cap. (Rs bn) 157 Free Float (%) 65.6 Shares O/S (mn) 630
4QFY17 Result Update June 02,2017 Market Cap. (Rs bn) 157 Free Float (%) 65.6 Shares O/S (mn) 630 Decent Performance to Continue; Maintain Crompton Greaves Consumer Electricals (CGCEL) has delivered a
More informationMahindra & Mahindra Ltd.
Nov-15 Jan-16 Apr-16 Jul-16 Oct-16 Jan-17 Apr-17 Jul-17 Oct-17 Jan-18 Apr-18 Jul-18 Oct-18 2QFY2019 Result Update Automobile November 15, 2018 Mahindra & Mahindra Ltd. Performance Update Y/E March (` cr)
More informationAsian Granito BUY. Performance Highlights CMP. `270 Target Price `351. Outlook and valuation. 3QFY2017 Result Update Ceramics
3QFY2017 Result Update Ceramics January 25, 2017 Asian Granito Performance Highlights Quarterly Data (` cr) 3QFY17 3QFY16 % yoy 2QFY17 % qoq Revenue 247 236 4.3 265 (7.1) EBITDA 34 27 25.3 31 7.2 Margin
More informationTransport Corporation of India Ltd.
Jul/12 Aug/12 Sep/12 Oct/12 Nov/12 Dec/12 Jan/13 Feb/13 Mar/13 Apr/13 May/13 Jun/13 Jul/13 July 26, 2013 COMPANY RESULTS REPORT REVIEW Nifty: 5,908; Sensex: 19,805 CMP Target Price Rs49 Rs81 Potential
More informationBHEL SELL RESULTS REVIEW 1QFY15 13 AUG CMP (as on 12 Aug 2014) Rs 224 Target Price Rs 188
RESULTS REVIEW 1QFY15 13 AUG 2014 BHEL SELL INDUSTRY CAPITAL GOODS CMP (as on 12 Aug 2014) Rs 224 Target Price Rs 188 Nifty 7,727 Sensex 25,881 KEY STOCK DATA Bloomberg/Reuters BHEL IN/BHEL.BO No. of Shares
More informationRallis India SELL. Performance Highlights. `231 Target Price 189 CMP. 2QFY2018 Result Update Agrichemical. Investment Period 12 months
Jan-12 Jun-12 Nov-12 Apr-13 Sep-13 Feb-14 Jul-14 Dec-14 May-15 Oct-15 Mar-16 Aug-16 Jan-17 Jun-17 Nov-17 2QFY2018 Result Update Agrichemical November 21, 2017 Rallis India Performance Highlights Y/E March
More informationWipro. 3QFY17 Result Update. Guidance subdued, maintain Hold. Sector: Technology CMP: ` 474. Recommendation: Hold
Wipro 3QFY17 Result Update Guidance subdued, maintain Hold Sector: Technology CMP: ` 474 Recommendation: Hold Market statistics Current stock price (`) 474 Shares O/S (cr.) 243.1 Mcap (` cr) 115,090 52W
More informationHindustan Media Ventures
2QFY216 Result Update Media October 27, 215 Hindustan Media Ventures Performance Highlights Quarterly Data (` cr) 2QFY16 2QFY15 % yoy 1QFY15 % qoq Revenue 227 2 13.7 224 1.4 EBITDA 52 39 33.1 55 (4.5)
More informationTTK Prestige. Q2FY18 Result Update Healthy Sales growth; Margins expands. Sector: Consumer Durable CMP: ` 6,145. Recommendation: HOLD
TTK Prestige Q2FY18 Result Update Healthy Sales growth; Margins expands Sector: Consumer Durable CMP: ` 6,145 Recommendation: HOLD Market statistics Current stock price (`) 6,145 Shares O/S (cr.) 1.2 Mcap
More informationHero MotoCorp ACCUMULATE. Performance Highlights. CMP `3,718 Target Price `4,130. 1QFY2018 Result Update Automobile. 3-year price chart
1QFY2018 Result Update Automobile July 27, 2017 Hero MotoCorp Performance Highlights ACCUMULATE CMP `3,718 Target Price `4,130 Y/E March (` cr) 1QFY18 1QFY17 % chg (yoy) 4QFY17 % chg (qoq) Investment Period
More informationCMP* (Rs) 417 Upside/ (Downside) (%) 46 Bloomberg Ticker. SUNP IN Market Cap. (Rs bn) 1,001 Free Float (%) 46 Shares O/S (mn) 2399
Company Update January 22, 2019 Market Cap. (Rs bn) 1,001 Free Float (%) 46 Shares O/S (mn) 2399 Multiple Growth Drivers in Place despite Near-term Headwinds Industries (SUNP) has released an investor
More informationBUY. IFB AGRO INDUSTRIES LTD Result Update (PARENT BASIS): Q1 FY16. CMP Target Price SEPTEMBER 30 th 2015 SYNOPSIS
BUY CMP 382.00 Target Price 440.00 IFB AGRO INDUSTRIES LTD Result Update (PARENT BASIS): Q1 FY16 SEPTEMBER 30 th 2015 ISIN: INE076C01018 Index Details Stock Data Sector Breweries & Distilleries BSE Code
More informationQuick take. Aditya Birla Nuvo BUY. Deep Value. Valuation Methodology. Exhibit 1: ABNL s Business Structure
Deep Value Quick take BUY CMP Rs811 Target Price Rs1,166 (ABNL), a diversified business conglomerate, emerged from the three-way merger of Indian Rayon, Birla Global Finance and Indo Gulf in 2005. ABNL
More informationMatrimony.com Ltd BUY. Performance Update. Target Price `1,016. 4QFY2018 Result Update Cable. Historical share price chart.
4QFY2018 Result Update Cable May 7, 2018 Matrimony.com Ltd Performance Update Y/E March (` cr) 4QFY18 4QFY17 % yoy 3QFY18 % qoq Net sales 84 75 12 84 1 EBITDA 20 11 78 17 15 EBITDA margin (%) 23.6 14.8
More informationCMP* (Rs) 263 Upside/ (Downside) (%) 7.3. Market Cap. (Rs bn) 635 Free Float (%) 59 Shares O/S (mn) 2,417
2QFY18 Result Update November 01, 2017 Market Cap. (Rs bn) 635 Free Float (%) 59 Shares O/S (mn) 2,417 In-line Performance; Margins to Remain Strong (JSTL) has delivered an in-line performance in 2QFY18
More informationSQS India BFSI Ltd HOLD. Impact of Macro Headwinds Still Hurting; Revenue from US May Pick up in FY18E
Company Update Impact of Macro Headwinds Still Hurting; Revenue from US May Pick up in FY18E EBITDA Margins recovered by 618 bps QoQ: The company has witnessed many challenges over the year FY17 starting
More informationAmara Raja Batteries BUY. Performance Highlights. CMP `1,010 Target Price `1,167. 2QFY2017 Result Update Auto Ancillary. 3-year price chart
2QFY217 Result Update Auto Ancillary November 8, 216 Amara Raja Batteries Performance Highlights BUY CMP `1,1 Target Price `1,167 Y/E March (` cr) 3QFY16 3QFY15 % chg (yoy) 2QFY16 % chg (qoq) Net Sales
More information