Trevi Group Italy Capital goods
|
|
- Sydney Stewart
- 6 years ago
- Views:
Transcription
1 30 August 2013 Trevi Group Italy Capital goods Buy (Hold) Target price EUR6.90 Current price EUR6.22 Matteo Bonizzoni, CFA Sound delivery and business prospects Trevi reported a steep acceleration in Q2, driven by its Drillmec, Trevi and Petreven divisions, which more than offset enduring troubles at Soilmec. All in all, we raise our FY 2013/15E EBITDA estimates by 8% on average. EPS rises by 17%. We see the guidance (FY 2013 EBITDA up 5% 10% YOY) as quite prudent at this stage (we now estimate +21% YOY) and believe it could well be revised up with the Q3 results. Our DCF-based TP rises from EUR6.5 to EUR6.9. Upgrade from Hold to Buy. Q2 results significantly above our estimates Q2 results were strong: at EUR42m, EBITDA was up 75% YOY and up 31% sequentially versus EUR33m in Q1. This was driven by revenues up 30% YOY in Q2, an unexpected reversal versus Q1, down 5% YOY. Strong acceleration at Drillmec/Petreven, sound group margins We were impressed by the booming Drillmec in Oil&Gas rigs (revenues +119% in Q2, +37% in H1), which benefited from execution of sound intake. Petreven (Oil&Gas services) was also strong (revenues +61% YOY in Q2 and +41% in H1), benefiting from higher activity in LatAm. The core Trevi division (foundation services) posted 6% revenues growth in Q2 (+5% in H1) with higher margins. Only Soilmec (foundation machinery) continued to disappoint: enduring weak demand, high competition drove a sharp (-36% YOY in Q2, -22% in H1) revenue decline. We raise our FY 2013/15 EBITDA estimates by 8% on average We revise up FY 2013E EBITDA by 14% to EUR136m (from EUR120m), which incorporates a reasonable run-rate of c EUR30m in Q3 and Q4. We are now positioned 9% above consensus. While management confirmed FY 2013 EBITDA guidance at +5%/ +10% YOY, pointing to a EUR m range, we believe it is conservative and might be increased at the Q3 results. On average, our FY 2013E/15E EBITDA rises by 8% (EPS +17%). Upgrade from Hold to Buy, TP raised from EUR6.5 to EUR6.9 Following improved estimates, our DCF-based TP rises to EUR6.9 (from EUR6.5). We upgrade our rating from Hold to Buy. The stock is trading at 7.0/6.6/5.9x EV/EBITDA 2013E/14E/15E, which we believe is moderately attractive in light of an 11% EBITDA CAGR. Business prospects are particularly positive for Drillmec, which might increasingly benefit from the recent entry into offshore and growing penetration of key clients with its innovative HH product offer, from a still low starting base. Reuters TFI.MI Bloomberg TFI IM Index DJ Stoxx 600 Market data Market cap (EURm) 437 Free float 51% No. of shares outstanding (m) 70 Avg. daily trading volume('000) 114 YTD abs performance 54.0% 52-week high (EUR) week low (EUR) Aug 12 Nov 12 Feb 13 May 13 Price DJ Stoxx 600 (rebased) FY to 31/12 (EUR) 2013E 2014E 2015E Sales (m) 1, , ,338.7 EBITDA adj (m) EBIT adj (m) Net profit adj (m) Net fin. debt (m) FCF (m) EPS adj. and fully dil Consensus EPS Net dividend FY to 31/12 (EUR) 2013E 2014E 2015E P/E (x) adj and ful. dil EV/EBITDA (x) EV/EBIT (x) FCF yield (%) na 10.4% 9.9% Dividend yield (%) 2.1% 2.1% 2.2% Net debt/ebitda (x) Gearing (%) 100.8% 93.3% 86.2% ROIC (%) 4.5% 4.6% 5.3% EV/IC (x) IMPORTANT. Please refer to the last page of this report for Important disclosures and analyst(s) certifications keplercheuvreux.com
2 Summary Company profile The Trevi Group is active in four businesses 1) Trevi - foundations services (core business). In this division, Trevi operates in tunnel excavation, soil consolidation, recovery of polluted sites; 2) Petreven - drilling services; 3) Soilmec - foundation machinery, 4) Drillmec - drilling machinery. The company has a well-diversified geographical presence. Management structure Davide Trevisani Stefano Trevisani Daniele Forti Chairman CEO CFO Key shareholders Trevisani family 48.7% EPS and PE FCF and Gearing Balance sheet structure, 2013E E 14E 15E EPS adj. P/E (x) E 14E 15E FCF LS Gearing RS 160% 140% 120% 100% 80% 60% 40% 20% 0% 100% 80% 60% 40% 20% 0% Goodwill Other assets Cash Shareholders equity Other liabilities Financial debt Valuation Base case We derive a EUR6.9ps TP through our DCF (WACC: 8.3%, TG: 2%), which is based on terminal EBIT margin (2022) = 8.5%, up from 5.6% 2013E Best case Assuming a steeper margin recovery with terminal EBIT margin of 10% (from 5.6% 2013E), we would derive a EUR8.4 FV Worst case In case of lower margin recovery and assuming a terminal 6.5% EBIT margin (from 5.6% in 2013E), we would derive a EUR4.5FV Target price DCF SOP Target price Base case Current price Best case Worst case Risk to our rating Main risks: 1) lower-than-expected margin recovery, driven by better/worse conditions in the reference markets; 2) lower-than-expected deleverage, mainly deriving from working capital dynamics 2 keplercheuvreux.com
3 Contents Sound delivery and business prospects Q2 results significantly above our estimates 4 Acceleration at Drillmec/Petreven, sound group margins 4 We raise our FY 2013/15E EBITDA estimates by 8% on average 5 Upgrade from Hold to Buy, TP raised from EUR6.5 to EUR6.9 6 Research ratings and important disclosures Legal and disclosure information 3 keplercheuvreux.com
4 Sound delivery and business prospects Trevi Group reported a steep acceleration in Q2, driven by its Drillmec, Trevi and Petreven divisions, which more than counterbalanced enduring troubles at Soilmec. All in all, we raise our FY 2013/15 EBITDA estimates by 8% on average. EPS rises by 17% (on low absolute figures). We see the guidance (FY 2013 EBITDA up 5% 10% YOY) as quite prudent at this stage (we now estimate +21% YOY) and believe it could well be revised up with the Q3 results. Following higher estimates, our DCF-based TP rises from EUR6.5 to EUR6.9. We upgrade our rating from Hold to Buy. Q2 results significantly above our estimates Q2 results were strong: at EUR43m, EBITDA was up 75% YOY and up 31% sequentially verus EUR32m in Q1. This was driven by revenues up by 30% YOY in Q2, with an unexpected reversal vs Q1, which was down 5% YOY. All in all, EBITDA grew by a sound 35% YOY in H1. Steep acceleration in Q2, well above estimates EBITDA margin was up 300bp in Q2, leading to a 180bps margin expansion in H1. The bottom line (H1-9% YOY) was dented by forex losses mainly related to Bolivar. NFP was up 8% YOY to EUR462, as higher turnover and still high stock at Solimec drove working capital absorption. It was slightly better than our EUR470m estimate. Table 1: Trevi Group Interim results EURm H1 12 H1 13 YOY Q2 12 Q2 13 YOY Q2 13E Act/est Revenues % % % EBITDA % % % Margin 9.6% 11.4% +180bps 8.8% 11.8 % +300bps 9.9% EBIT % % % Margin 4.8% 6.4% +160bps 3.5% 7.1% 7.1% Net profit % % % NFP % % 470-2% Source: Company data, Kepler Cheuvreux Acceleration at Drillmec/Petreven, sound group margins We were impressed by booming Drillmec in Oil&Gas rigs (revenues +119% in Q2, +37% in H1), which benefited from execution of sound intake. Petreven (Oil&Gas services) was also strong (revenues +61% YOY in Q2 and +41% in H1), benefiting from higher activity in LatAm. The core Trevi division (foundation services) posted 6% revenues growth in Q2 (+5% in H1) with higher margins. Only Soilmec (foundation machinery) continued to disappoint: enduring weak demand and high competition drove a sharp revenue decline (-36% YOY in Q2, -22% in H1). Growth engines: Drillmec and Petreven Trevi: sound margins Soilmec continues to disappoint 4 keplercheuvreux.com
5 Table 2: Trevi Group divisional revenue breakdown acceleration driven by Drillmec and Petreven 1Q12 % 2Q12 % 1H12 % 1Q13 % 2Q13 % 1H13 TREVI % % % % % YoY 4% 6% 5% PETREVEN % % 45 8% % % 63 YoY 21% 61% 41% Elision TOTAL SERVICES % % % % % SOILMEC % % % % % 95.1 YoY -1% -36% -22% DRILLMEC % % % % % YoY -14% 119% 37% Elision TOTAL MACHINERY % % % % % Other TOTAL REVENUES % % % % % YoY -3% 30% 13% Source: Kepler Cheuvreux The breakdown analysis by division reveals that Services (Trevi+Petreven) improved EBITDA margins by 170bp in H1. In particular, Trevi performed above budget, with swift backlog execution. Margins up in both Services and Machinery Despite enduring troubles at Soilmec, EBITDA margin in Machinery was up 160bps in H1: this was driven by operating leverage at Drillmec, which benefited from booming revenues. Table 3: Trevi Group - EBITDA by division Q1 12 Q2 12 H1 12 Q1 13 Q2 13 H1 13 EBITDA margin - Services 18.5% 14.2% 16.4% 18.8% 17.5% 18.1% EBITDA margin - Machinery 3.4% 5.3% 4.3% 3.3% 7.7% 5.9% EBITDA Services EBITDA Machinery Other EBITDA total EBITDA margin 10.3% 8.8% 9.6% 10.9% 11.8% 11.4% Source: Kepler Cheuvreux We raise our FY 2013/15 EBITDA estimates by 8% on average We revise up FY 2013 EBITDA by 14% to EUR136m (from EUR120m), which incorporates a reasonable (or possibly conservative) run-rate of c EUR30m in Q3 and Q4. We are now 9% above consensus (EUR124m). While management confirmed its FY 2013 EBITDA guidance at up 5% 10% YOY, pointing to a EUR m range, we believe it is conservative and might be increased at the Q3 results. In fact, during the conference, reference was made to an expectation for EBITDA of EUR60m in H2, bang in line with our estimate. There was some disappointment from the worse NFP guidance: in fact, management now expects NFP FY 2013 quite in line with H1 (EUR462m), having previously indicated it would improve vs. the FY 2012 level (EUR413m). This is due to a higher working capital requirement related to higher turnover and from continuing overstocking/unfavourable payment terms from clients at Soilmec, given enduring troubles in the foundation machinery segment. We have taken into account the new, worse NFP guidance, increasing our FY 2013 NFP estimate to EUR451m (from EUR403m), +12%. We revise up our FY 2013/15 EBITDA estimates by 8% on average Guidance (confirmed) is conservative Some disappointment from NFP 5 keplercheuvreux.com
6 On average, our FY 2013/15 EBITDA forecasts rise by 8% (EPS +17% on low absolute figures) while NFP worsens by 7%. Table 4: Trevi Group Revised FY 2013/14/15 estimates New Old chg YOY New Old chg YOY New Old chg YOY Avg. 13/15 chg CAGR 12/15 Total revenues % 10% % 3% % 6% 2% 6% EBITDA % 21% % 3% % 10% 8% 11% Margin 10.1% 11.1% 10.1% 11.1% 10.7% 11.6% 11.1% EBIT % 45% % 3% % 13% 12% 19% Margin 4.3% 5.6% 4.8% 5.6% 5.2% 6.0% 5.7% Net profit % 59% % 22% % 35% 17% 38% NFP % 9% % -6% % -5% 7% -1% NFP/EBITDA 3.68x 3.32x 3.36x 3.03x 3.02x 2.62x 2.66x Source: Kepler Cheuvreux We believe our new EUR136m FY 2013 EBITDA estimates enjoy fairly good visibility, as they imply a less bullish H2 vs. the very strong H1. In particular, we expect some lower margins at Trevi and lower activity levels at Drillmec, as large contracts that entered backlog in Q have already been largely executed. Table 5: Trevi Group - Our upgraded FY 2013 estimates imply ceur60m EBITDA in H2 H1 12 H1 13 YOY H2 12 H2 13 implied YOY Total revenues % % EBITDA % % Margin 9.6% 11.4% 10.5% 10.5% EBIT % % Margin 5.0% 6.5% 3.4% 4.4% Net profit % n.m. Source: Company data, Kepler Cheuvreux Upgrade from Hold to Buy, TP raised from EUR6.5 to EUR6.9 Following improved estimates, our DCF-based TP rises from EUR6.5 to EUR6.9 and we upgrade our rating from Hold to Buy. The stock is trading at 7.0/6.6/5.9x EV/EBITDA 2013E/14E/15E, which we believe is moderately attractive in light of an 11% EBITDA CAGR. The prospects are particularly positive for Drillmec, which might increasingly benefit from the recent entry into offshore and growing penetration of key clients with its innovative HH product offer, from a still low starting base. We believe Drillmec could benefit from the high potential for customisation and flexibility embedded in its solutions, which might help it to grab market share from big established players focused on a more traditional and standardised approach. Given the high numbers of negotiations on this front, we believe sizeable order intake might be finalised in H2, as confirmed by management during the conference call, possibly generating good momentum for FY As for the Trevi division (foundation services), several negotiations are under way for infrastructure jobs in the US, mainly dam repairs. If finalised, this might provide a positive surprise on the order intake in H2 2013/Q Upgraded to Buy, with a new EUR6.9 DCF-based TP Potential catalysts from large orders acquisition at Drillmec, led by the new offshore product offer and dam repairs in the US (Trevi division) 6 keplercheuvreux.com
7 Valuation FY to 31/12 (EUR) E 2014E 2015E Per share data EPS adjusted % Change 33.8% 10.0% -43.6% -49.5% -58.0% 58.7% 22.2% 35.0% EPS adjusted and fully diluted % Change 33.8% 10.0% -43.6% -49.5% -58.0% 58.7% 22.2% 35.0% EPS reported % Change 33.8% 10.0% -43.6% -49.5% -58.0% 58.7% 22.2% 35.0% EPS Consensus Cash flow per share Book value per share DPS Number of shares, YE (m) Number of shares, fully diluted, YE (m) Share price Latest price / year end week high (Year high) week low (Year low) Average price (Year) Enterprise value (EURm) Market capitalisation Net financial debt Pension provisions Market value of minorities Market value of equity affiliates (net of tax) Others Enterprise value 1, , , , Valuation P/E adjusted P/E adjusted and fully diluted P/E consensus P/BV P/CF na na 6.8 na Dividend yield (%) 1.0% 1.4% 1.1% 1.5% 2.8% 2.1% 2.1% 2.2% Dividend yield preference shares (%) 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% FCF yield (%) na na 7.6% na 3.8% na 10.4% 9.9% ROE (%) 37.4% 29.8% 13.6% 6.4% 2.5% 3.9% 4.6% 6.1% ROIC (%) 20.4% 14.3% 7.3% 4.6% 3.1% 4.5% 4.6% 5.3% EV/Sales EV/EBITDA keplercheuvreux.com
8 Income statement FY to 31/12 (EURm) E 2014E 2015E Sales 1, , , , , , ,338.7 % Change 27.0% -3.1% -8.0% 11.4% 5.1% 9.8% 3.2% 5.9% EBITDA reported % Change 24.1% 9.3% -24.5% -13.3% -5.6% 21.1% 3.3% 10.3% Depreciation and amortisation Goodwill impairment Other financial result and associates EBIT reported % Change 22.7% -8.0% -28.1% -17.8% -31.5% 44.6% 3.1% 13.3% Net financial items Associates Others Earnings before tax % Change 27.1% -4.2% -32.9% -26.9% -59.1% 67.7% 20.1% 31.2% Tax Net profit from continuing operations % Change 33.8% 8.9% -45.7% -40.7% -57.6% 71.4% 22.2% 33.5% Net profit from discontinuing activities Net profit before minorities Minorities Net profit reported % Change 33.8% 10.0% -43.6% -44.6% -58.0% 58.7% 22.2% 35.0% Adjustments Net profit adjusted % Change 33.8% 10.0% -43.6% -44.6% -58.0% 58.7% 22.2% 35.0% Gross profit EBITDA adjusted EBIT adjusted Gross profit margin (%) 30.3% 33.5% 32.5% 29.4% 30.1% 29.4% 29.7% 30.0% EBITDA margin (%) 15.6% 17.6% 14.4% 11.2% 10.1% 11.1% 11.1% 11.6% EBIT margin (%) 11.9% 11.3% 8.8% 6.5% 4.3% 5.6% 5.6% 6.0% Net profit margin (%) 7.0% 7.9% 4.9% 2.4% 1.0% 1.4% 1.7% 2.1% Tax rate (%) 29.1% 19.5% 34.9% 47.2% 45.2% 44.0% 43.0% 42.0% Payout ratio (%) 11.3% 10.3% 9.3% 19.7% 35.5% 84.5% 53.2% 43.6% EPS reported (EUR) % change 33.8% 10.0% -43.6% -49.5% -58.0% 58.7% 22.2% 35.0% EPS adjusted (EUR) % change 33.8% 10.0% -43.6% -49.5% -58.0% 58.7% 22.2% 35.0% EPS adj and fully diluted(eur) % change 33.8% 10.0% -43.6% -49.5% -58.0% 58.7% 22.2% 35.0% DPS (EUR) % change 20.0% 0.0% 8.3% 0.0% 0.0% 0.0% 0.0% 5.4% DPS,preference shares (EUR) % Change na na na na na na na na Consensus Sales (EURm) 1, , ,348.9 Consensus EBITDA (EURm) Consensus EBIT (EURm) Consensus EPS (EUR) Consensus DPS (EUR) keplercheuvreux.com
9 Cash flow statement FY to 31/12 (EURm) E 2014E 2015E Net profit before minorities Depreciation and amortisation Goodwill impairment Change in working capital Others Cash Flow from operating activities % Change na na na -94.9% % -46.9% 145.9% 2.4% Capex Free cash flow % Change na na na na na na na -5.1% Acquisitions Divestments Dividend paid Share buy back Capital increases Others Change in net financial debt Change in cash and cash equivalents Attributable FCF Cash flow per share (EUR) % Change na na na -95.3% % -46.9% 145.9% 2.4% FCF per share (EUR) na na 0.86 na 0.17 na % Change na na na na na na na -5.1% Capex / Sales (%) 11.4% 7.8% 5.4% 6.8% 6.6% 5.4% 5.2% 5.3% Capex / D&A (%) 377.1% 190.6% 114.5% 156.2% 148.7% 120.3% 110.7% 109.7% Cash flow / Sales (%) -3.6% -1.9% 11.2% 0.5% 7.7% 3.7% 8.8% 8.5% FCF / Sales (%) -15.0% -9.7% 5.8% -6.3% 1.1% -1.7% 3.6% 3.2% FCF Yield (%) na na 7.6% na 3.8% na 10.4% 9.9% Unlevered FCF Yield (%) na na 3.9% na 3.1% na 4.7% 4.6% 9 keplercheuvreux.com
10 Balance sheet FY to 31/12 (EURm) E 2014E 2015E Cash and cash equivalents Inventories Accounts receivable Other current assets Current assets , , , , ,148.5 Tangible assets Goodwill Other Intangible assets Financial assets Other non-current assets Non-current assets Short term debt Accounts payable Other short term liabilities Current liabilities Long term debt Pension provisions Other long term provisions Other long term liabilities Non-current liabilities Shareholders' equity Minority interests Total equity Balance sheet total 1, , , , , , , ,592.7 % Change 52.2% 6.4% 0.9% 24.9% -6.0% 7.1% 0.1% 1.8% Book value per share (EUR) % Change 44.7% 33.5% 17.2% 9.6% -1.5% 1.1% 1.4% 2.4% Net debt Net financial debt Trade working capital Working capital Inventories/sales 30.1% 33.6% 24.6% 27.6% 23.7% 24.7% 24.7% 24.1% Invested capital Net debt / EBITDA (x) Net debt / FCF (x) na Gearing (%) 136.9% 140.5% 108.1% 92.4% 95.7% 100.8% 93.3% 86.2% Goodwill / Equity (%) 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 10 keplercheuvreux.com
Trevi Group. Hold (None) Slow recovery priced in. keplercheuvreux.com
06 August 2013 Trevi Group Italy Capital goods Hold (None) Target price EUR 6.50 Current price EUR 6.36 Matteo Bonizzoni, CFA mbonizzoni@keplercheuvreux.com +39 02 80 62 83 43 Slow recovery priced in Very
More informationTrevi Finanziaria. New investments to meet material intake. 12 May 2008 Capital Goods Update. Price: Target price: 16.
12 May 2008 Capital Goods Update Price: 16.44 Target price: 16.80 Outperform 17 16 15 14 13 12/5/08 2006 2007 2008E 2009E EPS Adj. ( ) 0.42 0.83 0.99 1.28 DPS ( ) 0.05 0.10 0.13 0.16 BVPS ( ) 1.91 2.23
More informationEQCR Iberia News. Reduce (Reduce)
EQCR Iberia News SM 8.50 Equity Research Espresso IDR comment F Full report Indra Reduce (Reduce) Spain IT software & services MCAP EUR 1.7bn Target Price EUR 8.50 06 November 2015 Current Price Up/downside
More informationTrevi Finanziaria. Waiting for the big order. 21 November 2006 Industrials Change in Estimates. Price: 8.02 Target price: 10.
21 November 2006 Industrials Change in Estimates Price: 8.02 Target price: 10.85 Outperform 8.50 8.00 7.50 7.00 6.50 21/11/06 2003 2004 2005 2006E 2007E EPS Adj. ( ) 0.04 0.04 0.20 0.38 0.65 DPS ( ) 0.02
More informationTrevi Finanziaria. Growth driven by Middle East and US. 12 October 2007 Industrials Change in Estimates. Price: Target price: 16.
12 October 2007 Industrials Change in Estimates Price: 14.53 Target price: 16.40 Outperform 15 14 13 12 12/10/07 2005 2006 EPS Adj. ( ) 0.20 0.42 0.66 0.87 1.05 DPS ( ) 0.03 0.05 0.08 0.11 0.14 BVPS (
More informationBuy (Buy) Equity story yet to unfold. keplercheuvreux.com. Equity Research Espresso SANT
EQCR Germa ny Target GR 5.60 Equity Research Espresso SANT price change F Full report S&T Buy (Buy) Germany IT software & services MCAP EUR 240.3m Target Price EUR 6.70 23 December 2015 Current Price Up/downside
More informationTrevi Finanziaria. First half confirms growth trend. 20 September 2006 Industrials Change in Estimates. Price: 6.65 Target price: 7.
20 September 2006 Industrials Change in Estimates Price: 6.65 Target price: 7.70 Outperform 8.00 7.50 7.00 6.50 6.00 18/9/06 2004 2005 2006E 2007E EPS Adj. ( ) 0.04 0.20 0.38 0.48 DPS ( ) 0.02 0.07 0.12
More informationTrevi Finanziaria. Debt worries seem excessive. 19 February 2009 Capital Goods Change in Estimates. Price: 5.07 Target price: 6.
19 February 2009 Capital Goods Change in Estimates Price: 5.07 Target price: 6.90 Outperform 18 16 14 12 19/2/09 EPS Adj. ( ) 0.83 1.06 1.06 1.24 DPS ( ) 0.10 0.10 0.10 0.13 BVPS ( ) 2.23 3.19 4.14 5.28
More informationGOOD OPERATING MARGINS AND CASH GENERATION IN FIRST HALF 2016 RESULTS
GOOD OPERATING MARGINS AND CASH GENERATION IN FIRST HALF 2016 RESULTS Cesena, 29 August 2016 The Board of Directors of TREVI - Finanziaria Industriale S.p.A., the holding company of the TREVI Group, one
More informationAnother Order in Drilling Machines.
Trevi Group 4.7.26 Another Order in Drilling Machines. Trevi Group announced that EDRA signed a contract with NIOC for the production of four full-packaged drilling systems, which should generate USD 93.5M
More informationRESULTS ENDED 30 JUNE 2013
RESULTS ENDED 30 JUNE 2013 STRONG INCREASE IN TOTAL REVENUES AND MARGINS Consolidated key financial and economic data 1H13 Value of Production 678m Revenues 663m EBITDA 76m EBIT 43m Net Financial Position
More information2013 Annual Results. Ended 31 st December 2013 CONFERENCE CALL. Cesena 25 th March Financial Results
2013 Annual Results Ended 31 st December 2013 CONFERENCE CALL Cesena 25 th March 2014 Financial Results 1. TREVI Group 2. FY 2013 Financial Results 3. Appendix 4. Q&A (ITALY) World Record at 250 meters
More informationKPN Telecom Operators - Netherlands
Exane BNP Paribas Equity Research Preview KPN Telecom Operators - Netherlands Stock vs Sector Neutral Sector vs Market Neutral Price (30 January 2007) EUR11.2 Target price 10.5 (-6%) Earnings revisions
More informationRESULTS ENDED 30 SEPTEMBER 2014
RESULTS ENDED 30 SEPTEMBER 2014 INCREASE IN BACKLOG AND NET INCOME Consolidated key financial and economic data 3Q14 Revenues 274m EBITDA 32m EBIT 17m Net Profit 9m Consolidated key financial and economic
More information2016 Full Year Results Ended 31th December CONFERENCE CALL Cesena,13th April 2017
2016 Full Year Results Ended 31th December 2016 CONFERENCE CALL Cesena,13th April 2017 1. TREVI Group 2. FY 2016 Financial Results 3. Q&A 4. Appendix 2 Special foundation services Oil drilling rigs 612,0m
More informationVery solid Q3; excellent story, but priced in; TP upped to 60.00; downgrade to neutral. Q3 2016: Very solid quarter, better than expected
B a sl er A G # $T ypcap$ 1576 14 1 1 x 6495 2 Page 1/6 First Take Reco. lowered Neutral vs Buy Electronics Germany Neutral Target price : 60.00 EUR vs 52.00 EUR Price (11/01/2016) : 58.04 EUR Upside :
More informationEBIT-positive in Q3. FY guidance revised down
EQUITIES INFRASTRUCTURE TREVI FINANZIARIA INDUSTRIALE NEUTRAL EUR1.10 TARGET PRICE EUR1.20 (UPSIDE 9%) TARGET PRICE EPS 15e EPS 16e -8% NM -2% EBIT-positive in Q3. FY guidance revised down 17 NOVEMBER
More informationOpus Group. Equity Research. US could be supportive. Buy (Neutral) Target price: SEK 9.00 (10.0) Share price: SEK August, 2015.
Equity Research 21 August, 20 Opus Group US could be supportive Q2 EBITDA slightly better than expected US platform in place Relative pricing in favor Q2 figures The Q2 EBITDA of SEK 94m (88) was 2-3%
More informationINDRA SPAIN \ TECHNOLOGY
INDRA SPAIN \ TECHNOLOGY Company Update NR (prev. Buy) Target: 14.5 (prev. 17) Risk: High STOCK DATA Price 13.97 Bloomberg Code IDR SM Market Cap. ( mn) 2,269 Free Float 59.31% Shares Out. (mn) 162 52-week
More informationPetro Rabigh Shutdown marred Q2 results
PETROR AB: Saudi Arabia US$5.07bn 17.4% US$11.19mn Market cap Free float Avg. daily volume RSI10 Vol th Target price n/a n/a Consensus price 32.18 48.3% over current Current price 21.70 as at 17/8/2011
More informationEXPERT SYSTEM. Weak results in. Buy. Company Update. 14 October :30 PM. IT Services
EXPERT SYSTEM Company Update 5:30 PM MARKET PRICE: EUR2.02 Buy TARGET PRICE: EUR2.32 (from EUR2.55) IT Services Data Shares Outstanding (m): 27.7 Market Cap. (EURm): 55.8 Enterprise Value (EURm): 69.8
More informationFinancial Results CONFERENCE CALL Third Quarter Results. Cesena 14 th November2014. Ended 30 th September 2014
Financial Results 2014 Third Quarter Results Ended 30 th September 2014 CONFERENCE CALL Cesena 14 th November2014 1. TREVI Group 2. 9M 2014 Financial Results 3. Q&A 4. Appendix Rome (ITALY) Metro Line
More informationMobily high growth phase continues
Vol mn RSI10 Etihad Etisalat Company EEC AB: Saudi Arabia US$11.15bn 55.3% US$10.10mn Market cap Free float Avg. daily volume Target price 70.03 17.2% over current Consensus price 71.21 19.2% over current
More informationISRA VISION Neutral
Update Note Closing price as of 1/8/17: 142.8 4 September 217 Company / Sector Fair Value Recommendation ISRA VISION 128. Neutral Technology: Machine Vision ( 128.) (unchanged) Solid Q3 leaves company
More information2014 E 2015 E 2016 E 2017 E
Equity Research 4 December 2014 Interpump Group Hydraulics M&A may power growth Rating BUY Target price EUR13 Interpump is up 25% since the beginning of the year, bolstered by strong interim results and
More informationFiat Industrial. Downgrade HOLD (prev. BUY) Target: 10.3 (prev. 10.0) Risk: Low. ITALY / Auto and related JUST TAKING PROFIT
Fiat Industrial ITALY / Auto and related Downgrade HOLD (prev. BUY) Target: 10.3 (prev. 10.0) Risk: Low STOCK DATA Ord Price 9.6 Bloomberg code FI IM Market Cap. ( mn) 10,447 Free Float 70% Shares Out.
More informationAdvanced Vision Techn Buy
16/9/13 16/11/13 16/1/14 16/3/14 16/5/14 16/7/14 16/9/14 16/11/14 16/1/15 16/3/15 16/5/15 16/7/15 MATELAN Research Update Note Closing price as of 13/8/15: 9.16 14 August 215 Company / Sector Fair Value
More informationEXPERT SYSTEM. Turning point. Buy (from Hold) Company Update. 08 May :30PM MARKET PRICE: EUR1.24 TARGET PRICE: EUR1.43 (from EUR1.
EXPERT SYSTEM Company Update Buy (from Hold) 5:30PM MARKET PRICE: EUR1.24 TARGET PRICE: EUR1.43 (from EUR1.03) IT Services Data Shares Outstanding (m): 35.7 Market Cap. (EURm): 44.3 Enterprise Value (EURm):
More informationMRF BUY. Performance Highlights. CMP `9,407 Target Price `11,343. Company Update Automobile. Key financials
Company Update Automobile February 22, 212 MRF Performance Highlights Y/E Sept. (` cr) 1QSY12 1QSY11 % chg (yoy) 4QSY11 % chg (qoq) Net sales 2,875 2,167 32.7 2,62 9.8 EBITDA 258 243 5.9 181 42.6 EBITDA
More informationBuy Dec 2018 TP (IDR) 4,770 Consensus Price (IDR) 4,002 TP to Consensus Price +19.2% vs. Last Price +61.1%
Pembangunan Perumahan Tbk (PTPP) Optimism Beyond Expectation Consistent and Stellar Growth in New Contracts Compared to other State-Owned Enterprises (SOEs) construction, PTPP s new contract growth figures
More informationDynamics change but net debt continues to rise
EQUITIES IT SERVICES INDRA UNDERPERFORM EUR12.2 TARGET PRICE EUR9 (DOWNSIDE 26%) TARGET PRICE EPS 13e EPS 14e unchanged -16% -14% Dynamics change but net debt continues to rise 1 NOVEMBER 2013 Brice Prunas
More informationBuy Dec 2017 TP (IDR) 57,600 Consensus Price (IDR) 45,545 TP to Consensus Price +26.5% vs. Last Price +20.7%
Unilever Indonesia, Tbk (UNVR) Will Ads Cost Dip? Better Sales Growth UNVR booked higher sales growth since the end of 2015. The sales growth increased from 5.7% in 2015 into 9.8% in 2016, and is estimated
More informationTimken India. Institutional Equities. 4QFY16 Result Update BUY. Margin Expansion Leads To Huge Growth In Profit; Retain Buy
4QFY16 Result Update Institutional Equities Timken India 23 May 2016 Reuters: TMKN.BO; Bloomberg: TIMK IN Margin Expansion Leads To Huge Growth In Profit; Retain Buy Timken India (TIL), the leading manufacturer
More informationInox Wind BUY. Performance Highlights. CMP Target Price `242 `286. 4QFY2016 Result Update Capital Goods. 3 year price chart
4QFY216 Result Update Capital Goods May 11, 216 Inox Wind Performance Highlights Quarterly Data (Consolidated) ( ` cr) 4QFY16 4QFY15 % chg (yoy) 3QFY16 % chg (qoq) Total Income 1,829 93 96.6 941 94.2 EBITDA
More informationBOMI ITALIA. Buoyant results in 1H17 and acquisition of minorities. Buy (maintained) Company Update. 20 September :30 PM.
Company Update Buy (maintained) 5:30 PM MARKET PRICE: EUR2.70 TARGET PRICE: EUR4.14 (from EUR3.46) Home Automation Data Shares Outstanding (m): 15.23 Market Cap. (EURm): 41.05 Enterprise Value (EURm):
More informationTOFAS. Company Update. Still offers potential value BUY. Rating. 19 February 2019
Feb-18 Mar-18 Apr-18 May-18 Jun-18 Jul-18 Aug-18 Sep-18 Oct-18 Nov-18 Dec-18 Jan-19 Company Update TOFAS Still offers potential value Tofas has been a laggard in the last one-year period, due to weaker
More information2016 First Half Results Ended 30 th June CONFERENCE CALL Cesena,30 th August 2016
2016 First Half Results Ended 30 th June 2016 CONFERENCE CALL Cesena,30 th August 2016 1. TREVI Group 2. 1H 2016 Financial Results 3. Q&A 4. Appendix 2 Special foundation services Oil drilling rigs 278,1m
More informationBoart Longyear. Earnings and target price revision. No change. Price catalyst. Action and recommendation
AUSTRALIA BLY AU Price (at 08:01, 12 Sep 2013 GMT) Neutral A$0.50 Valuation A$ 0.71 - DCF (WACC 10.1%, beta 1.5, ERP 0.1%, RFR 0.1%, TGR 0.0%) 12-month target A$ 0.56 12-month TSR % +12.0 Volatility Index
More informationTata Steel NEUTRAL. Performance Highlights CMP. `226 Target Price - 2QFY2016 Result Update Steel. Investment Period - 3-year price chart
2QFY2016 Result Update Steel November 6, 2015 Tata Steel Performance Highlights Standalone (` cr) 2QFY16 2QFY15 yoy % 1QFY16 qoq % Net revenue 9,531 10,785 (11.6) 9,094 4.8 EBITDA 1,862 3,094 (39.8) 1,689
More informationSims Metal Management
AUSTRALIA SGM AU Price (at 5:11, 17 Nov 215 GMT) Outperform A$7.19 Valuation - EV/EBIT A$ 8.49-9.6 12-month target A$ 8.9 12-month TSR % +26.6 Volatility Index Medium GICS sector Materials Market cap A$m
More informationHero MotoCorp NEUTRAL. Performance Highlights. CMP `2,245 Target Price - 4QFY2012 Result Update Automobile. Investment Period - Key financials
4QFY212 Result Update Automobile Hero MotoCorp Performance Highlights Y/E March (` cr) 4QFY12 4QFY11 % chg (yoy) Angel est. % diff NEUTRAL CMP `2,245 Target Price - Investment Period - Net sales 6,35 5,391
More informationYansab Better than expected results
YANSAB AB: Saudi Arabia US$6.91bn 39.8% US$23.37mn Market cap Free float Avg. daily volume RSI10 Vol th Target price n/a n/a Consensus price 56.00 21.5% over current Current price 46.10 as at 9/2/2011
More informationRamayana Lestari (RALS IJ)
Ramayana Lestari (RALS IJ) HOLD (Unchanged) 29 March 2018 Results Note Equity Indonesia Retail Stock Data Target price (Rp) Prior TP (Rp) Shareprice (Rp) Rp1,185 Rp1,030 Rp1,280 Upside/downside (%) (7.4)
More informationNOEMALIFE. Tough market in Italy but sound expansion abroad. Hold (maintained) Company Update
NOEMALIFE Company Update Hold (maintained) MARKET PRICE: EUR3.57 TARGET PRICE: EUR3.65 (from EUR3.85) Software for healthcare Data Shares Outstanding (m): 7.6 Market Cap. (EURm): 27.2 Enterprise Value
More informationMahindra & Mahindra Ltd.
May-15 Aug-15 Nov-15 Feb-16 May-16 Aug-16 Nov-16 Feb-17 May-17 Aug-17 Nov-17 Feb-18 4QFY2018 Result Update Automobile May 30, 2018 Mahindra & Mahindra Ltd. Performance Update Y/E March (` cr) 4QFY18 4QFY17
More informationCentury Plyboards Ltd
May-15 Aug-15 Nov-15 Feb-16 May-16 Aug-16 Nov-16 Feb-17 May-17 Aug-17 Nov-17 Feb-18 4QFY2018 Result Update Plywood May 19, 2018 Century Plyboards Ltd Performance Update (Rs cr) 4QFY18 4QFY17 % yoy 3QFY17
More informationAmber Enterprises India Ltd
3QFY2019 Result Update Consumer Durable February 16, 2019 Amber Enterprises India Ltd Performance Update (` cr) 3QFY19 3QFY18 % yoy 2QFY19 % qoq Revenue 388.8 338.4 14.9 226.3 71.8 EBITDA 22.1 24.1 (8.2)
More informationCEMEX Cement. Quarterly Report February 9, CEMEX remains on track to regain its investment grade.
Quarterly Report CEMEX Market Outperformer 2017 Price Target US$11.0 Price 8.9 12M Price Range 4.1/9.5 Shares Outstanding (Mill)* 1,545 Market Cap USD (Mill) 13,797 Float 78.6% Net Debt USD (Mill)** 12,516
More informationGAIL India NEUTRAL. Performance Highlights CMP. `363 Target Price - 2QFY2013 Result Update Oil & Gas. Investment Period -
2QFY2013 Result Update Oil & Gas October 26, 2012 GAIL India Performance Highlights Quarterly highlights (Standalone) Y/E March (` cr) 2QFY2013 2QFY2012 % chg (yoy) 1QFY2013 % chg (qoq) Net sales 11,361
More informationZain KSA restructuring ensures fresh start
Vol mn RSI10 Zain KSA ZAINKSA AB: Saudi Arabia US$5.41bn 48.3% US$142.1mn Market cap Free float Avg. daily volume Target price 15.90 9.68% over current Consensus price 16.10 11.0% over current Current
More informationSABIC Overall strong performance
SABIC AB: Saudi Arabia US$80.80bn 22.6% US$124.7mn Market cap Free float Avg. daily volume RSI10 Vol th Target price 126.0 24.75% over current Consensus price 125.6 24.4% over current Current price 101.0
More information1 November 2017 M1 Kliniken AG. FIRST BERLIN Equity Research. Update following
FIRST BERLIN Equity Research M1 Kliniken AG RATING Germany / Healthcare Facilities & Services Update following Frankfurt PRICE TARGET 16.50 Bloomberg: M12 GR capital increase Return Potential 44.7% ISIN:
More informationBOMI ITALIA. 1H18 results in line but currency hits. Buy (maintained) Company Update. 8 October :30 PM. Healthcare services
Company Update 5:30 PM Healthcare services Data Shares Outstanding (m): 16.89 Market Cap. (EURm): 45.11 Enterprise Value (EURm): 88.32 Free Float (%): 37.4% Av. Daily Trad. Vol. (m): 0.0 Main Shareholder:
More informationAhluwalia Contracts (India)
May-14 Jul-14 Aug-14 Sep-14 Oct-14 Dec-14 Jan-15 Feb-15 Apr-15 May-15 India Research Infrastructure May 22, 215 QUARTERLY REVIEW Bloomberg: AHLU IN Reuters: AHLU.BO BUY Better performance ahead ACIL posted
More informationIOOF. Positive flows in 1Q17. FUM and Net Flows for September Qtr Source: Company data, Macquarie Research, Oct 2016.
AUSTRALIA IFL AU Price (at 06:35, 26 Oct 2016 GMT) Outperform A$8.34 Valuation A$ - DCF (WACC 8.8%, beta 1.1, ERP 5.0%, RFR 3.3%) 8.74 12-month target A$ 9.00 12-month TSR % +14.3 Volatility Index Low/Medium
More informationCrisil. Institutional Equities. 3QCY17 Result Update ACCUMULATE. Weak SME Rating Revenues & Currency Movement Play Spoilsport
3QCY17 Result Update Institutional Equities Crisil 18 October 2017 Reuters: CRSL.BO; Bloomberg: CRISIL IN Weak SME Rating Revenues & Currency Movement Play Spoilsport Crisil s 3QCY17 performance was below
More informationCEMEX Cement. Quarterly Report July 27, CX: Proving the success of its Value-before-Volume strategy.
Quarterly Report CEMEX Market Outperformer 12M FWD Price Target US$10.8 Price 7.1 12M Price Range 3.8/8.6 Shares Outstanding (Mill)* 1,542 Market Cap USD (Mill) 10,976 Float 78.6% Net Debt USD (Mill)**
More informationHold Dec 2018 TP (IDR) 49,450 Consensus Price (IDR) 52,798 TP to Consensus Price -6.3% vs. Last Price -8.3%
Unilever Indonesia Tbk (UNVR) Dilemma: Inclining Debt vs Declining Dividend 2017 Performance Review UNVR posted the increment of 2.9% in sales from IDR40 trillion in 2016 into IDR41.2 trillion in 2017.
More informationEXPERT SYSTEM. Weaker than expected 2016 results and challenging business plan. Hold (from Buy) Company Update
EXPERT SYSTEM Company Update Hold (from Buy) 5:30PM MARKET PRICE: EUR1.81 TARGET PRICE: EUR1.89 (from EUR2.32) Entertainment Data Shares Outstanding (m): 27.7 Market Cap. (EURm): 50.5 Enterprise Value
More informationPlatinum Asset Management
AUSTRALIA PTM AU Price (at 06:10, 11 Jul 2016 GMT) Neutral A$5.52 Valuation A$ - DCF (WACC 9.3%, beta 1.2, ERP 5.0%, RFR 3.3%) 5.19 12-month target A$ 5.36 12-month TSR % +2.6 Volatility Index Low/Medium
More informationCMP: INR1,327 TP: INR1,607(+21%) Buy
24 May 217 4QFY17 Results Update Sector: Technology Tata Elxsi BSE SENSEX S&P CNX 3,32 9,361 Bloomberg TELX IN Equity Shares (m) 31 M.Cap.(INRb)/(USDb) 45.8 /.7 52-Week Range (INR) 1863 / 122 1, 6, 12
More informationZain KSA bogged down by high debt
Vol th RSI10 Zain KSA ZAINKSA AB: Saudi Arabia US$2.464bn 48.3% US$16.50mn Market cap Free float Avg. daily volume Target price 7.30 12.31% over current Consensus price 7.62 17.2% over current Current
More informationBloomberg Code: ATA IN
Auto OEM: 3-Wheelers Atul Feb Auto 03, 2015 Ltd India Research Stock Broking Bloomberg Code: ATA IN Stable quarter led by surge in exports volumes (TP revised ) : Operating revenue, EBITDA and PAT grew
More informationMATELAN Research. InVision 49.0 Buy. Excellent margin trend in Prelims. Update Note. 24 February Company / Sector Fair Value Recommendation
Update Note Price as of 21/02/13: 4 24 February 2014 Company / Sector Fair Value Recommendation InVision 49.0 Buy Technology: Cloud Computing ( 34) (Buy) Excellent margin trend in Prelims Share price performance
More informationRajesh Exports (RJEX_IN) Earnings Update Report Consumer Discretionary: Gold Jewelry Manufacturer
Monday, February 4, 2019 www.evaluateresearch.com Target Price Rs. 900.00 Current Price Rs. 598.00 Upside Potential 50% Market Cap. Shares Outstanding Rs. 176,802 mn US$ 2.47 bn 295.3 mn Free Float (FF
More informationCrompton Greaves. Institutional Equities. 4QFY15 Result Update ACCUMULATE. Overseas Losses Continue; More Business Exits Likely
4QFY15 Result Update Crompton Greaves 29 May 2015 Reuters: CROM.BO; Bloomberg: CRG IN Overseas Losses Continue; More Business Exits Likely The 4QFY15 performance of Crompton Greaves (CGL) was below expectation
More information7C Solarparken GUIDANCE FOR 2016 INCREASED. FIRST BERLIN Equity Research. Preliminary 2014 PRICE TARGET 2.10
FIRST BERLIN Equity Research 12 7C Solarparken AG 7 RATING Germany / Cleantech Preliminary 2014 Primary Exchange: Frankfurt PRICE TARGET 2.10 Bloomberg: HRPK GF figures Return Potential 13.9% ISIN: DE000A11QW68
More information25 April 2014 OpenLimit Holding AG. FIRST BERLIN Equity Research
FIRST BERLIN Equity Research OpenLimit Holding AG RATING Switzerland / Software Primary exchange: Frankfurt FY 2013 figures PRICE TARGET 1.30 Bloomberg: O5H GR Return Potential 90.1% ISIN: CH0022237009
More informationNoni B (NBL) BUY: FY18e EBITDA +12.8% Key points. Risks and catalysts
Date 09 January 2018 Theme Company Update Company Noni B (NBL) BUY: FY18e EBITDA +12.8% NBL provided a positive 1H18 trading update today, advising LFL sales growth of 3.0% (1.5% in 1H17) and EBITDA of
More informationKEI Industries BUY. Performance Update. CMP Target Price `433 `508. 4QFY2018 Result Update Cable. Historical share price chart.
May- Aug- Oct-15 Jan-16 Apr-16 Jul-16 Oct-16 Jan-17 Apr-17 Jul-17 Oct-17 Jan-18 Apr-18 4QFY2018 Result Update Cable May 21, 2018 KEI Industries Performance Update Y/E March (` cr) 4QFY18 4QFY17 % yoy 3QFY18
More information5 November C Solarparken AG. FIRST BERLIN Equity Research
FIRST BERLIN Equity Research 5 7C Solarparken AG 7 RATING Germany / Cleantech Primary Exchange: Frankfurt Next growth phase PRICE TARGET 3.00 Bloomberg: HRPK GF Return Potential 30.4% ISIN: DE000A11QW68
More informationBuy Dec 2018 TP (IDR) 42,350 Consensus Price (IDR) 36,475 TP to Consensus Price % vs. Last Price %
United Tractors Tbk (UNTR) Is Persistently Capable of Thriving Fantastic Growth in Heavy Machinery Segment The heavy machinery segment posted sales of IDR7.3 trillion (+106.6% y-y) in 4Q17. The surge in
More informationKEI Industries BUY. Performance Update. Target Price. 3QFY2018 Result Update Cable. Historical share price chart. Key Financials
3QFY2018 Result Update Cable January 25, 2018 KEI Industries Performance Update Y/E March (` cr) 3QFY18 3QFY17 % yoy 2QFY18 % qoq Net sales 889 715 24 749 19 EBITDA 84 77 10 76 11 EBITDA margin (%) 9.5
More informationExamples = + = + = = = =
Examples = + = + = = = = Calculation of ratios an example Formula Year 1 Year 2 Year 3 Year 4 Year 5 Comments Adjusted Profit/Loss for the Period excl. Minorities 33.0 37.4 36.8 62.3 79.4 Adjusted
More information2015 Full Year Results. Ended 31 st December 2015 CONFERENCE CALL. Cesena 24 March Financial Results
2015 Full Year Results Ended 31 st December 2015 CONFERENCE CALL Cesena 24 March 2015 Financial Results 1. TREVI Group 2. FY 2015 Financial Results 3. Appendix 4. Q&A 2 Special foundation services Oil
More informationE 2019E 2020E
Company Update Buy (maintained) 5:30 PM MARKET PRICE: EUR3.14 TARGET PRICE: EUR4.62 (from EUR4.31) Healthcare services Data Shares Outstanding (m): 16.89 Market Cap. (EURm): 53.05 Enterprise Value (EURm):
More informationBIMBO Food. Quarterly Report October 27, BIMBO Market Underperformer 2016 Price Target P$41.9
Quarterly Report BIMBO Market Underperformer 2016 Price Target P$41.9 Price 51.51 12M Price Range 45.02 / 59.86 Shares Outstanding (Mill) 4,703.2 Market Cap (Mill) 242,262 Float 24.0% Net Debt (Mill) 72,562
More informationCommissioned research. DDM Holding. Financials Sweden. Impressions from DDM s 2017 CMD. 20 November Key data
Commissioned research Financials Sweden 20 November 2017 DDM Holding Impressions from DDM s 2017 CMD Clear message of continued growth ambitions On 15 November, DDM hosted a capital markets day focusing
More informationSaipem. Italy. 1/Selected List. More growth ahead. Oil Services. 15 October 2007 Estimates upgrade
Italy 1/Selected List Oil Services 15 October 2007 Estimates upgrade Closing Price (12/10/07) EUR30.69 Target price +17% EUR36 Market capitalisation EUR13 547m MIB30 41 635 To 31/12 (EUR) - IFRS 2006 2007E
More informationApollo Tyres BUY. Performance Highlights. CMP Target Price `71 `82. 4QFY2011Result Update Tyre. Key financials (Consolidated)
4QFY211Result Update Tyre Apollo Tyres Performance Highlights Y/E March (Standalone) 4QFY11 4QFY1 % chg (yoy) Angel est. % diff. Net sales (` cr) 1,762 1,313 34.2 1,49 18.2 EBITDA (` cr) 146 185 (2.7)
More informationBlue Star Ltd BUY. Performance Update. CMP Target Price `754 `867. 4QFY2018 Result Update Cons. Durable. 3-year price chart.
May-15 Aug-15 Nov-15 Feb-16 May-16 Aug-16 Nov-16 Feb-17 May-17 Aug-17 Nov-17 Feb-18 May-18 4QFY2018 Result Update Cons. Durable May 16, 2018 Blue Star Ltd Performance Update 4QFY18 4QFY17 % chg. (yoy)
More informationGarware Wall Ropes ACCUMULATE. Performance Highlights CMP. `550 Target Price `618. 2QFY2017 Result Update Textile. Investment Period 12 months
2QFY217 Result Update Textile November 16, 216 Garware Wall Ropes Performance Highlights Quarterly Data (`cr) 2QFY17 2QFY16 % yoy 1QFY17 % qoq Revenue 232 214 8.5 225 3.3 EBITDA 4 26 5.9 31 29.4 Margin
More informationNovo Nordisk. Equity Research. Teaching FDA a lesson. (Unchanged) Key financials. Flash note 29 November 2016
Equity Research Investment Research Novo Nordisk Flash note 29 November 2016 Buy (Unchanged) Teaching FDA a lesson In 2013, the FDA delayed the approval of Novo s Tresiba due to a vague signal showing
More informationIndra. Hold July 2009 LAST PRICE CHANGE IN RECOMMENDATION
20 July 2009 Indra LAST PRICE Hold 15.95 CHANGE IN RECOMMENDATION Bloomberg IDR SM Reuters IDR.MC Share price Target price 15.95 17.05 Market Cap N. Shares 2.68bn 164.1m Main Shareholders CajaMadrid 19.8%
More informationItway (ITW.IM) 1H 08/09 results: once again affected by the crisis June 16, 2009
Itway (.IM) Sector: IT / Distribution HOLD 1H 08/09 results: once again affected by the crisis June 16, 2009 Investment view Itway is active in the marketing and licensing of technologies for e-business
More informationHold Dec 2018 TP (IDR) 1,850 Consensus Price (IDR) 2,193 TP to Consensus Price -15.6% vs. Last Price +4.5%
Bumi Serpong Damai Tbk (BSDE) Faces Challenge of Stagnant Middle- High Class Income Accomplishment in Marketing Sales Underlined by One-Off Factor In FY 2017, BSDE succeeded to post the sales of IDR10.4
More informationVITRO Conglomerates. Quarterly Report July 29, VITRO Market Outperformer 12M FWD Price Target P$73.0
Quarterly Report VITRO Market Outperformer 12M FWD Price Target P$73.0 Price 61.1 12M Price Range 36.3/ 66.7 Shares Outstanding (Mill) 483.6 Market Cap (Mill) 1,564 Float 20% Net Debt ( Mill) -424 EV Adj.
More informationINDRA SPAIN \ TECHNOLOGY
INDRA SPAIN \ TECHNOLOGY Company Update WHAT ABOUT 2011? BUY (unchanged) Target: 17 (prev. 20) Risk: High STOCK DATA Price 14.01 Bloomberg Code IDR SM Market Cap. ( mn) 2,262 Free Float 59.31% Shares Out.
More informationEXPERT SYSTEM. Recovery still far. Hold (maintained) Company Update. 16 October :30PM MARKET PRICE: EUR1.43 TARGET PRICE: EUR1.32 (from EUR1.
EXPERT SYSTEM Company Update Hold (maintained) 5:30PM MARKET PRICE: EUR1.43 TARGET PRICE: EUR1.32 (from EUR1.89) Entertainment Data Shares Outstanding (m): 28.0 Market Cap. (EURm): 40.1 Enterprise Value
More informationChina Renewable Energy Investment Ltd (987_HK)
Wednesday, March 21, 2018 www.evaluateresearch.com Target Price HK$ 0.50 Current Price HK$ 0.23 Upside Potential 117% Market Cap. Shares Outstanding HK$ 525 mn $ 66.90 mn 2,364.7 mn Free Float (FF %) 631.9
More informationAutomotive Holdings Group
AUSTRALIA AHG AU Price (at 06:14, 11 Aug 2016 GMT) Outperform A$4.61 Valuation - EV/EBITA A$ 4.09-4.63 12-month target A$ 4.36 12-month TSR % -0.2 Volatility Index Low GICS sector Retailing Market cap
More informationRecycling assets at a premium. Vector to sell non-auckland gas assets at a premium. We view the transaction as value accretive
Australasia New Zealand Utilities Institutional Research Breaking News Reuters Bloomberg Exchange Ticker VCT.NZ VCT NZ NZE VCT Recycling assets at a premium 9 November 015 Issued by: Craigs Investment
More informationOur thesis considers the following:
Quarterly Report OMA Market Underperformer 2016 Price Target P$108.8 Price 114.23 12M Price Range 77.19 / 115.63 Shares Outstanding (Mill) 392.2 Market Cap (Mill) 44,796 Float 46% Net Debt (Mill) 2,782
More informationMaruti Suzuki India BUY. Performance Update. CMP `9,315 Target Price `10,820. 1QFY2019 Result Update Automobile. Historical share price chart
Jul-15 Sep-15 Nov-15 Jan-16 Mar-16 May-16 Jul-16 Sep-16 Nov-16 Jan-17 Mar-17 May-17 Jul-17 Sep-17 Nov-17 Jan-18 Mar-18 May-18 1QFY2019 Result Update Automobile July 27, 2018 Maruti Suzuki India Performance
More informationHuiyin Household Ap 1280 HK
Huiyin Household Ap 1280 HK BUY TARGET HKD2.15 PRIOR TP HKD2.55 CLOSE HKD1.60 CHINA / RETAILING UP/DOWNSIDE +34.4% UNCHANGED HOW WE DIFFER FROM THE STREET BNP Consensus % Diff Target Price (HKD) 2.15 2.43
More informationLU-VE. Perfect storm in 1H17 but investment case still intact. Buy (maintained) Company Update
Company Update Buy (maintained) 5:30 PM MARKET PRICE: EUR10.47 TARGET PRICE:EUR13.60 (from EUR16.07) Heat exchangers, refrigeration Data Shares Outstanding (m): 22.2 Market Cap. (EURm): 232.8 Enterprise
More informationLiabilities = shareholders' funds (group share) + Minority interests + Provisions + Financial debt/(cash).
BNP Paribas Wealth Management GLOSSARY Affiliates Profit from equity-accounted companies. Annual results/interims Expected date of full-year and interim results publications. Balance sheet highlights The
More informationBUY Target Price, Rp 4,350 Upside 11,9%
Friday, 9 May 214 BUY Target Price, Rp 4,350 Upside 11,9% SMSM IJ/SMSM.JK Last Price, Rp 3,885 No. of shares (bn) 1,439 Market Cap, Rp bn 5,591 (US$ mn) 484 3M T/O, US$mn 0.2 Last Recommendation 09Jan14
More informationMotorCycle Holdings (MTO) New HOLD: Harley still lacking traction. Key points. Risks and catalysts
Date Theme Company Update Company MotorCycle Holdings (MTO) New HOLD: Harley still lacking traction We moderate to HOLD (from Buy) with a revised target of $2.36 p/share. We were previously encouraged
More informationInterpump ITALY / Industrial
Interpump ITALY / Industrial Downgrade to HOLD HOLD (Prev. BUY) Target: 13.8 (Prev. 15.8) Risk: Medium STOCK DATA Price 12.9 Bloomberg code IP IM Market Cap. ( mn) 1,377 Free Float 80% Shares Out. (mn)
More information