The Jeypore Sugar Company Ltd
|
|
- Henry Jefferson
- 5 years ago
- Views:
Transcription
1 The Jeypore Sugar Company Ltd Q3FY11 Result Update Enhancing investment decisions
2 Explanation of CRISIL Fundamental and Valuation (CFV) matrix The CFV Matrix (CRISIL Fundamental and Valuation Matrix) addresses the two important analysis of an investment making process Analysis of Fundamentals (addressed through Fundamental Grade) and Analysis of Returns (Valuation Grade) The fundamental grade is assigned on a five-point scale from grade 5 (indicating Excellent fundamentals) to grade 1 (Poor fundamentals) The valuation grade is assigned on a five-point scale from grade 5 (indicating strong upside from the current market price (CMP)) to grade 1 (strong downside from the CMP). CRISIL Fundamental Grade Assessment CRISIL Valuation Grade Assessment 5/5 Excellent fundamentals 5/5 Strong upside (>25% from CMP) 4/5 Superior fundamentals 4/5 Upside (1-25% from CMP) 3/5 Good fundamentals 3/5 Align (+-1% from CMP) 2/5 Moderate fundamentals 2/5 Downside (- 1-25% from CMP) 1/5 Poor fundamentals 1/5 Strong downside (<-25% from CMP) Analyst Disclosure Each member of the team involved in the preparation of the grading report, hereby affirms that there exists no conflict of interest that can bias the grading recommendation of the company. Additional Disclosure This report has been sponsored by NSE - Investor Protection Fund Trust (NSEIPFT). Disclaimer: This Exchange-commissioned Report (Report) is based on data publicly available or from sources considered reliable by CRISIL (Data). However, CRISIL does not guarantee the accuracy, adequacy or completeness of the Data / Report and is not responsible for any errors or omissions or for the results obtained from the use of Data / Report. The Data / Report are subject to change without any prior notice. Opinions expressed herein are our current opinions as on the date of this Report. Nothing in this Report constitutes investment, legal, accounting or tax advice or any solicitation, whatsoever. The Report is not a recommendation to buy / sell or hold any securities of the Company. CRISIL especially states that it has no financial liability, whatsoever, to the subscribers / users of this Report. This Report is for the personal information only of the authorized recipient in India only. This Report should not be reproduced or redistributed or communicated directly or indirectly in any form to any other person especially outside India or published or copied in whole or in part, for any purpose.
3 The Jeypore Sugar Company Ltd Revenues below estimates Fundamental Grade 2/5 (moderate fundamentals) Valuation Grade 3/5 (CMP is aligned) Industry Food products The Jeypore Sugar Company Ltd s (Jeypore Sugar s) Q3FY11 revenues were below CRISIL Equities estimates. We have not been able to confirm from the management the quantity of cane crushing during this season and the status on start of production from the Pothavaram plant and so maintain our earnings estimates for the time being. CRISIL Research expects sugar prices to remain firm between Rs 29,-32, per tonne during SS We anticipate Jeypore Sugar could clock higher revenues in Q4FY11 on account of a) a firm outlook on sugar prices, b) expected cane production surplus leading to higher crushing days and c) start of production from the Pothavaram plant. Hence, we maintain the fundamental grade of 2/5. Q3FY11 result analysis Jeypore Sugar s Q3FY11 revenues declined 29.1% y-o-y to Rs 432 mn due to delayed start in cane crushing in SS EBITDA declined 6% y-o-y to Rs 63 mn due to 4% increase in other expenditure. The company posted adjusted net loss Rs 12 mn in Q3FY11 compared to a net profit of Rs 76 mn in Q3FY1. Valuations: Current market price is aligned We continue to use the P/BV method to value Jeypore Sugar. We maintain our assigned P/BV of.9x FY12E book value and our fair value of Rs 152 per share. We also maintain our 3/5 valuation grade. KEY FORECAST (Rs mn) FY8 FY9 FY1 FY11E FY12E Operating income 1,944 1,792 2,42 2,975 3,89 EBITDA Adj PAT (75) (7) 192 (5) 78 Adj EPS-Rs NM NM 42.3 NM 17.3 EPS growth (%) NM NM NM NM NM Dividend yield RoCE (%) RoE (%) NM NM 29.1 NM 1.6 PE (x) NM NM 4.5 NM 7.9 P/BV (x) EV/EBITDA (x) NM: Not meaningful; CMP: Current Market Price Source: Company, CRISIL Equities estimate February 28, 211 Fair Value Rs 152 CMP Rs 142 CFV MATRIX KEY STOCK STATISTICS NIFTY 5333 NSE ticker JEYPORE Face value (Rs per share) 1 Shares outstanding (mn) 4.5 Market cap (Rs mn)/(us$ mn) 639/14 Enterprise value (Rs mn) /(US$ mn) 3,351/73 52-week range (Rs) (H/L) 24/136 Beta.89 Free float (%) 55.2 Avg daily volumes (3-days) 179 Avg daily value (3-days) (Rs mn).2 SHAREHOLDING PATTERN 1% 9% 8% 7% 6% 5% 4% 3% 2% 1% Excellent Fundamentals Fundamental Grade Poor Fundamentals % Strong Downside Valuation Grade 54.5% 54.5% 54.5% 54.5%.8%.8%.8%.7% 44.8% 44.8% 44.8% 44.8% PERFORMANCE VIS-À-VIS MARKET Returns Strong Upside Mar-1 Jun-1 Sep-1 Promoter FII DII Others 1-m 3-m 6-m 12-m JEYPORE -8% -15% -31% -36% NIFTY -7% -9% -3% 9% ANALYTICAL CONTACT Chetan Majithia (Head) chetanmajithia@crisil.com Onkar Kulkarni Suresh Guruprasad okulkarni@crisil.com sguruprasad@crisil.com Client servicing desk clientservicing@crisil.com CRISIL EQUITIES 1
4 The Jeypore Sugar Company Ltd. Q3FY11 Result Summary (Rs mn) Q3FY11 Q2FY11 Q3FY1 q-o-q (%) y-o-y (%) Net sales (3) (29) Raw materials cost (57) (35) Raw materials cost (% of net sales) 43.5% 99.2% 47.7% 935 bps 323 bps Employees cost (38) Other expenses EBITDA 63 (66) 156 (195) (6) EBITDA margin 14.5% -14.9% 25.6% (1491) bps (3647) bps Depreciation (46) EBIT 41 (81) 116 (151) (65) Interest and finance charges Operating PBT (14) (133) 76 (9) (118) Other income 1 2 (32) n.m. Exceptional income/ (expense) - - PBT (12) (131) 76 (91) (116) Tax PAT (12) (131) 76 (91) (116) Adj PAT (12) (131) 76 (91) (116) Adj PAT margin -2.9% -29.5% 12.4% n.m. n.m. No of equity shares (mn) () EPS (Rs) (2.7) (29.) 16.7 (91) (116) Adj EPS (Rs) (2.7) (29.) 16.7 (91) (116) Delayed start in cane crushing resulted in y-o-y decline in sales Lower sales and higher other expenditure resulted in 6% y-o-y drop in EBITDA Source: Company, CRISIL Equities EBITDA margin improved in Q3FY11 Losses declined in Q3FY11 (Rs mn) 9 7% 8% (Rs mn) 2 32% 4% % 56% 11% 22% 26%.1% -15% 14% 7% 6% 5% 4% 3% 2% 1% % -1% % 3% 12% 12% 3% -13% -3% 3% 2% 1% % -1% -2% -3% -2% -15-3% -4% Mar-9 Jun-9 Dec-9 Mar-1 Jun-1 Sep-1 Mar-9 Jun-9 Dec-9 Mar-1 Jun-1 Sep-1 Net Sales EBITDA Margin (RHS) Source: Company, CRISIL Equities PAT PAT Margin (RHS) Source: Company, CRISIL Equities Share price movement Fair value movement since initiation (Rs) (in ') Feb-9 May-9 Aug-9 Nov-9 Feb-1 May-1 Aug-1 Nov-1 Jan-11 Jan-11 Jan-11 Jan-11 Jeypore -Indexed to 1 NIFTY Traded Quantity (RHS) Fair Value Jeypore CRISIL EQUITIES 2
5 The Jeypore Sugar Company Ltd. VALUATION We continue to use the P/BV method to value Jeypore Sugar. We maintain our assigned P/BV of.9x FY12E book value and our fair value of Rs 152 per share. One-year forward P/BV band One-year forward EV/EBITDA band (Rs) (Rs mn) Jun-6 Sep-6 Dec-6 Mar-7 Jun-7 Sep-7 Dec-7 Mar-8 Jun-8 Sep-8 Mar-9 Jun-9 Dec-9 Mar-1 Jun-1 Sep-1 Jeypore Sugar.4x.7x 1.2x 1.5x 2x 2.5x Jun-6 Sep-6 Dec-6 Mar-7 Jun-7 Sep-7 Dec-7 Mar-8 Jun-8 Sep-8 Mar-9 Jun-9 Dec-9 Mar-1 Jun-1 Sep-1 Jeypore Sugar 5x 6x 7x 8x P/BV movement EV/EBITDA movement std dev std dev std dev std dev. - Jun-6 Aug-6 Oct-6 Jan-7 Mar-7 May-7 Aug-7 Oct-7 Dec-7 Feb-8 May-8 Jul-8 Sep-8 Feb-9 Apr-9 Jul-9 Nov-9 Jan-1 Apr-1 Jun-1 Aug-1 Nov-1 1yr Fwd P/BV (x) Median P/BV Jun-6 Aug-6 Oct-6 Jan-7 Mar-7 May-7 Aug-7 Oct-7 Dec-7 Feb-8 May-8 Jul-8 Sep-8 Feb-9 Apr-9 Jul-9 Nov-9 Jan-1 Apr-1 Jun-1 Aug-1 Nov-1 1yr fwd EV/EBITDA Median EV/EBITDA CRISIL IER reports released on The Jeypore Sugar Company Ltd Date Nature of report Fundamental grade Fair value Valuation grade CMP (on the date of report) 2- Initiating coverage* 2/5 Rs 152 3/5 Rs Q3FY11 result update 2/5 Rs 152 3/5 Rs 142 * For detailed initiating coverage report please visit: CRISIL Independent Equity Research reports are also available on Bloomberg (CRI <go>) and Thomson Reuters. CRISIL EQUITIES 3
6 The Jeypore Sugar Company Ltd. FINANCIALS Income statement Balance Sheet (Rs mn) FY8 FY9 FY1 FY11E FY12E (Rs mn) FY8 FY9 FY1 FY11E FY12E Operating income 1,944 1,792 2,42 2,975 3,89 Liabilities EBITDA Equity share capital EBITDA margin 1.5% 2.3% 25.4% 17.% 19.8% Reserves Depreciation Minorities EBIT Net worth Interest Convertible debt Operating PBT (86) (3) 269 (56) 14 Other debt 1,99 2,424 2,836 2,936 2,886 Other income Total debt 1,99 2,424 2,836 2,936 2,886 Exceptional inc/(exp) Deferred tax liability (net) PBT (67) (5) 112 Total liabilities 2,649 3,123 3,699 3,759 3,772 Tax provision (5) Assets Minority interest Net fixed assets 1,446 1,384 1,33 3,617 3,377 PAT (Reported) (61) (5) 78 Capital WIP 1,226 1,848 2,189 Less: Exceptionals Total fixed assets 2,672 3,233 3,519 3,618 3,377 Adjusted PAT (75) (7) 192 (5) 78 Investments Current assets Ratios Inventory 1,915 1,78 1,574 1,953 2,612 FY8 FY9 FY1 FY11E FY12E Sundry debtors Growth Loans and advances Operating income (%) n.m n.m Cash & bank balance EBITDA (%) n.m nm 48.6 Marketable securities Adj PAT (%) n.m n.m n.m n.m n.m Total current assets 2,642 2,366 2,169 2,854 3,758 Adj EPS (%) n.m n.m n.m n.m n.m Total current liabilities 2,682 2,487 1,995 2,719 3,369 Net current assets (41) (121) Profitability Intangibles/Misc. expenditure EBITDA margin (%) Total assets 2,649 3,123 3,699 3,759 3,772 Adj PAT Margin (%) n.m n.m 7.9 n.m 2.1 RoE (%) n.m n.m 29.1 n.m 1.6 Cash flow RoCE (%) (Rs mn) FY8 FY9 FY1 FY11E FY12E RoIC (%) Pre-tax profit (81) (5) 112 Total tax paid (1) (2) (9) - (34) Valuations Depreciation Price-earnings (x) n.m n.m 4.5 n.m 7.9 Working capital changes 352 (2) (242) 136 (199) Price-book (x) Net cash from operations EV/EBITDA (x) Cash from investments EV/Sales (x) Capital expenditure (1,241) (671) (394) (3) Dividend payout ratio (%) n.m Investments and others - - () - - Dividend yield (%) Net cash from investments (1,241) (671) (394) (3) Cash from financing B/S ratios Equity raised/(repaid) Inventory days Debt raised/(repaid) (5) Creditors days Dividend (incl. tax) (5) (5) (26) 8 (13) Debtor days Others (incl extraordinaries) (2) Working capital days (7) (41) (11) (2) 1 Net cash from financing (65) Gross asset turnover (x) Change in cash position 21 (1) Net asset turnover (x) Closing cash Sales/operating assets (x) Current ratio (x) Quarterly financials Debt-equity (x) (Rs mn) Q3FY1 Q4FY1 Q1FY11 Q2FY11 Q3FY11 Net debt/equity (x) Net sales Interest coverage Change (q-o-q) -5% -45% 62% -18% -3% EBITDA (66) 63 Per share Change (q-o-q) 12% 49% -1% % -195% FY8 FY9 FY1 FY11E FY12E EBITDA margin 25.6% 69.9%.1% -14.9% 14.5% Adj EPS (Rs) (16.6) (1.5) 42.3 (11.) 17.3 PAT (7) (131) (12) CEPS Adj PAT (7) (131) (12) Book value Change (q-o-q) -5% -85% -72% 88% -91% Dividend (Rs) Adj PAT margin 12.4% 3.5% -12.9% -29.5% -2.9% Actual o/s shares (mn) Adj EPS (15.4) (29.) (2.7) Note: All ratios are computed on Adj PAT Source: Company, CRISIL Equities estimate CRISIL EQUITIES 4
7 CRISIL Independent Equity Research Team Mukesh Agarwal Director +91 (22) Tarun Bhatia Director, Capital Markets +91 (22) Chetan Majithia Head, Equities +91 (22) Sudhir Nair Head, Equities +91 (22) Nagarajan Narasimhan Director, Research +91 (22) Ajay D'Souza Head, Research +91 (22) Aparna Joshi Head, Research +91 (22) Manoj Mohta Head, Research +91 (22) Sridhar C Head, Research +91 (22) sridharc@crisil.com CRISIL s Equity Offerings The Equity Group at CRISIL Research provides a wide range of services including: Independent Equity Research IPO Grading White Labelled Research Valuation on companies for use of Institutional Investors, Asset Managers, Corporate Other Services by the Research group include CRISINFAC Industry research on over 6 industries and Economic Analysis Customised Research on Market sizing, Demand modelling and Entry strategies Customised research content for Information Memorandum and Offer documents
8 About CRISIL CRISIL is India's leading Ratings, Research, Risk and Policy Advisory Company. About CRISIL Research CRISIL Research is India's largest independent, integrated research house. We leverage our unique, integrated research platform and capabilities spanning the entire economy-industry-company spectrum to deliver superior perspectives and insights to over 75 domestic and global clients, through a range of subscription products and customised solutions. To know more about CRISIL IER, please contact our team members: Vinaya Dongre Head, Business Development vdongre@crisil.com I Phone : Ashish Sethi Head, Business Development asethi@crisil.com I Phone : Sagar Sawarkar Senior Manager, Business Development ssawarkar@crisil.com I Phone : Regional Contacts: Ahmedabad / Mumbai / Pune Vishal Shah - Manager, Business Development vishah@crisil.com I Phone : Bengaluru / Chennai Anand Krishnamoorthy - Manager, Business Development ankrishnamoorthy@crisil.com I Phone : Kolkata Priyanka Agarwal - Manager, Business Development priyagarwal@crisil.com I Phone : New Delhi Vipin Saboo - Manager, Business Development vsaboo@crisil.com I Phone : Hyderabad Kaliprasad Ponnuru - Manager, Business Development kponnuru@crisil.com I Phone : Head Office: CRISIL House, Central Avenue, Hiranandani Business Park, Powai, Mumbai Phone : Web: Download reports from:
The Jeypore Sugar Company Ltd
Q1FY12 Result Update Enhancing investment decisions CRISIL Limited. All Rights Reserved. Explanation of CRISIL Fundamental and Valuation (CFV) matrix The CFV Matrix (CRISIL Fundamental and Valuation Matrix)
More informationPlastiblends India Ltd
Q3FY11 Result Update Enhancing investment decisions Explanation of CRISIL Fundamental and Valuation (CFV) matrix The CFV Matrix (CRISIL Fundamental and Valuation Matrix) addresses the two important analysis
More informationPunjab Chemicals and Crop Protection Ltd
Q3FY11 Result Update Enhancing investment decisions Explanation of CRISIL Fundamental and Valuation (CFV) matrix The CFV Matrix (CRISIL Fundamental and Valuation Matrix) addresses the two important analysis
More informationHitech Plast Ltd. Q4FY11 First Cut. Enhancing investment decisions. CRISIL Limited. All Rights Reserved.
Q4FY11 First Cut Enhancing investment decisions Explanation of CRISIL Fundamental and Valuation (CFV) matrix The CFV Matrix (CRISIL Fundamental and Valuation Matrix) addresses the two important analysis
More informationHydro S&S Industries Ltd
Q3FY11 Result Update Enhancing investment decisions Explanation of CRISIL Fundamental and Valuation (CFV) matrix The CFV Matrix (CRISIL Fundamental and Valuation Matrix) addresses the two important analysis
More informationKLRF Ltd. Q3FY11 Result Update. Enhancing investment decisions
Q3FY11 Result Update Enhancing investment decisions Explanation of CRISIL Fundamental and Valuation (CFV) matrix The CFV Matrix (CRISIL Fundamental and Valuation Matrix) addresses the two important analysis
More informationSagar Cements Ltd. Q3FY11 Result Update. Enhancing investment decisions
Q3FY11 Result Update Enhancing investment decisions Explanation of CRISIL Fundamental and Valuation (CFV) matrix The CFV Matrix (CRISIL Fundamental and Valuation Matrix) addresses the two important analysis
More informationThe West Coast Paper Mills Ltd
Q3FY11 Result Update Enhancing investment decisions Explanation of CRISIL Fundamental and Valuation (CFV) matrix The CFV Matrix (CRISIL Fundamental and Valuation Matrix) addresses the two important analysis
More informationSavera Industries Ltd
Q4FY11 Result Update Enhancing investment decisions CRISIL Limited. All Rights Reserved. Explanation of CRISIL Fundamental and Valuation (CFV) matrix The CFV Matrix (CRISIL Fundamental and Valuation Matrix)
More informationThe West Coast Paper Mills Ltd
Q4FY11 Result Update Enhancing investment decisions CRISIL Limited. All Rights Reserved. Explanation of CRISIL Fundamental and Valuation (CFV) matrix The CFV Matrix (CRISIL Fundamental and Valuation Matrix)
More informationKandagiri Spinning Mills Ltd
Q4FY11 Result Update Enhancing investment decisions CRISIL Limited. All Rights Reserved. Explanation of CRISIL Fundamental and Valuation (CFV) matrix The CFV Matrix (CRISIL Fundamental and Valuation Matrix)
More informationHydro S&S Industries Ltd
Q2FY11 Result Update Enhancing investment decisions Explanation of CRISIL Fundamental and Valuation (CFV) matrix The CFV Matrix (CRISIL Fundamental and Valuation Matrix) addresses the two important analysis
More informationShri Lakshmi Cotsyn Ltd
Q3FY11 Result Update Enhancing investment decisions Explanation of CRISIL Fundamental and Valuation (CFV) matrix The CFV Matrix (CRISIL Fundamental and Valuation Matrix) addresses the two important analysis
More informationeclerx Services Ltd Q3FY12 Result Update Enhancing investment decisions CRISIL Limited. All Rights Reserved.
Q3FY12 Result Update Enhancing investment decisions CRISIL Limited. All Rights Reserved. Explanation of CRISIL Fundamental and Valuation (CFV) matrix The CFV Matrix (CRISIL Fundamental and Valuation Matrix)
More informationKLRF Ltd. Q2FY11 Result Update. Enhancing investment decisions
Q2FY11 Result Update Enhancing investment decisions Explanation of CRISIL Fundamental and Valuation (CFV) matrix The CFV Matrix (CRISIL Fundamental and Valuation Matrix) addresses the two important analysis
More informationSiyaram Silk Mills Ltd
Q4FY11 Result Update Enhancing investment decisions Explanation of CRISIL Fundamental and Valuation (CFV) matrix The CFV Matrix (CRISIL Fundamental and Valuation Matrix) addresses the two important analysis
More informationLakshmi Finance and Industrial Corporation Ltd
Q2FY11 Result Update Enhancing investment decisions Explanation of CRISIL Fundamental and Valuation (CFV) matrix The CFV Matrix (CRISIL Fundamental and Valuation Matrix) addresses the two important analysis
More informationKandagiri Spinning Mills Ltd
Q3FY11 Result Update Enhancing investment decisions Explanation of CRISIL Fundamental and Valuation (CFV) matrix The CFV Matrix (CRISIL Fundamental and Valuation Matrix) addresses the two important analysis
More informationLakshmi Finance and Industrial Corporation Ltd
Q1FY12 Result Update Enhancing investment decisions CRISIL Limited. All Rights Reserved. Explanation of CRISIL Fundamental and Valuation (CFV) matrix The CFV Matrix (CRISIL Fundamental and Valuation Matrix)
More informationDynamatic Technologies Ltd
Q2FY12 Result Update Enhancing investment decisions CRISIL Limited. All Rights Reserved. Explanation of CRISIL Fundamental and Valuation (CFV) matrix The CFV Matrix (CRISIL Fundamental and Valuation Matrix)
More informationWendt (India) Ltd. Q1FY12 Result Update. Enhancing investment decisions. CRISIL Limited. All Rights Reserved.
Q1FY12 Result Update Enhancing investment decisions CRISIL Limited. All Rights Reserved. Explanation of CRISIL Fundamental and Valuation (CFV) matrix The CFV Matrix (CRISIL Fundamental and Valuation Matrix)
More informationKandagiri Spinning Mills Ltd
Q1FY12 Result Update Enhancing investment decisions CRISIL Limited. All Rights Reserved. Explanation of CRISIL Fundamental and Valuation (CFV) matrix The CFV Matrix (CRISIL Fundamental and Valuation Matrix)
More informationeclerx Services Ltd Q4FY11 Result Update Enhancing investment decisions CRISIL Limited. All Rights Reserved.
Q4FY11 Result Update Enhancing investment decisions CRISIL Limited. All Rights Reserved. Explanation of CRISIL Fundamental and Valuation (CFV) matrix The CFV Matrix (CRISIL Fundamental and Valuation Matrix)
More informationSavera Industries Ltd
Q2FY12 Result Update Enhancing investment decisions CRISIL Limited. All Rights Reserved. Explanation of CRISIL Fundamental and Valuation (CFV) matrix The CFV Matrix (CRISIL Fundamental and Valuation Matrix)
More informationSiyaram Silk Mills Ltd
Q3FY11 Result Update Enhancing investment decisions Explanation of CRISIL Fundamental and Valuation (CFV) matrix The CFV Matrix (CRISIL Fundamental and Valuation Matrix) addresses the two important analysis
More informationWendt (India) Ltd. Q4FY11 Result Update. Enhancing investment decisions. CRISIL Limited. All Rights Reserved.
Q4FY11 Result Update Enhancing investment decisions CRISIL Limited. All Rights Reserved. Explanation of CRISIL Fundamental and Valuation (CFV) matrix The CFV Matrix (CRISIL Fundamental and Valuation Matrix)
More informationNavin Flourine International Ltd
Q3FY11 Result Update Enhancing investment decisions Explanation of CRISIL Fundamental and Valuation (CFV) matrix The CFV Matrix (CRISIL Fundamental and Valuation Matrix) addresses the two important analysis
More informationOmaxe Ltd. Q2FY12 Result Update. Enhancing investment decisions. CRISIL Limited. All Rights Reserved.
Q2FY12 Result Update Enhancing investment decisions CRISIL Limited. All Rights Reserved. Explanation of CRISIL Fundamental and Valuation (CFV) matrix The CFV Matrix (CRISIL Fundamental and Valuation Matrix)
More informationNavin Fluorine International Ltd
Q2FY11 Result Update Enhancing investment decisions Explanation of CRISIL Fundamental and Valuation (CFV) matrix The CFV Matrix (CRISIL Fundamental and Valuation Matrix) addresses the two important analysis
More informationCRISIL IERIndependentEquityResearch
CRISIL IERIndependentEquityResearch Insecticides (India) Ltd Q2FY14 Results First Cut Enhancing investment decisions CRISIL IERIndependentEquityResearch Explanation of CRISIL Fundamental and Valuation
More informationThe Jeypore Sugar Company Ltd
The Jeypore Sugar Company Ltd Initiating coverage Enhancing investment decisions Explanation of CRISIL Fundamental and Valuation (CFV) matrix The CFV Matrix (CRISIL Fundamental and Valuation Matrix) addresses
More informationCRISIL IER Independent Equity Research
CRISIL IER Independent Equity Research Enhancing investment decisions Hinduja Global Solutions Ltd Q3FY17 Results Update Explanation of CRISIL Fundamental and Valuation (CFV) matrix The CFV Matrix (CRISIL
More informationeclerx Services Ltd Initiating coverage Enhancing investment decisions CRISIL Limited. All Rights Reserved.
Initiating coverage CRISIL Limited. All Rights Reserved. Enhancing investment decisions Explanation of CRISIL Fundamental and Valuation (CFV) matrix The CFV Matrix (CRISIL Fundamental and Valuation Matrix)
More informationCRISIL IER Independent Equity Research
CRISIL IER Independent Equity Research KSE Ltd Q3FY14 Results Update Enhancing investment decisions CRISIL IER Independent Equity Research Explanation of CRISIL Fundamental and Valuation (CFV) matrix The
More informationCRISIL IERIndependentEquityResearch
CRISIL IERIndependentEquityResearch Helios and Matheson Information Technology Ltd Results Update Enhancing investment decisions CRISIL IERIndependentEquityResearch Explanation of CRISIL Fundamental and
More informationCRISIL SME IERIndependentEquityResearch
CRISIL SME IERIndependentEquityResearch Thejo Engineering Ltd H2FY13 Result Update Enhancing investment decisions CRISIL SME IERIndependentEquityResearch Explanation of CRISIL SME Fundamental and Valuation
More informationCRISIL SME IERIndependentEquityResearch
CRISIL SME IERIndependentEquityResearch OPAL Luxury Time Products Ltd H1FY14 Results Update Enhancing investment decisions CRISIL SME IERIndependentEquityResearch Explanation of CRISIL SME Fundamental
More informationIndependent Equity Research
Independent Equity Research Enhancing investment decisions Business Prospects Financial Performance Management Evaluation Corporate Governance In-depth analysis of the fundamentals and valuation KLRF Ltd
More informationSagar Cements Ltd. Initiating coverage. Enhancing investment decisions
Initiating coverage Enhancing investment decisions Explanation of CRISIL Fundamental and Valuation (CFV) matrix The CFV Matrix (CRISIL Fundamental and Valuation Matrix) addresses the two important analysis
More informationCRISIL IER Independent Equity Research
RESEARCH CRISIL IER Independent Equity Research KRBL Ltd Q3FY15 Results Update Enhancing investment decisions CRISIL IER Independent Equity Research Explanation of CRISIL Fundamental and Valuation (CFV)
More informationVisaka Industries Ltd
Company Update Superior Product Mix & New Age Markets to Aid Growth New investments to aid growth: Visaka continues to give a good set of numbers. YoY EPS grew at 142% aided by a revenue growth of 1.5%
More informationCRISIL IERIndependentEquityResearch
YEARS MAKING MARKETS FUNCTION BETTER CRISIL IERIndependentEquityResearch Insecticides (India) Apollo LtdHospitals Enterprise Ltd Detailed Report Q1FY13 Results Update Enhancing investment decisions CRISIL
More informationHindustan Oil Exploration Co. Ltd
GICS Industry : Oil, Gas & Consumable Fuels l Sub Industry : Oil & Gas Exploration & Production l Website : www.hoec.com Hindustan Oil Exploration Co. Ltd Key Stock Indicators NSE Ticker : HINDOILEXP Bloomberg
More informationAmber Enterprises India Ltd
3QFY2019 Result Update Consumer Durable February 16, 2019 Amber Enterprises India Ltd Performance Update (` cr) 3QFY19 3QFY18 % yoy 2QFY19 % qoq Revenue 388.8 338.4 14.9 226.3 71.8 EBITDA 22.1 24.1 (8.2)
More informationSanghvi Movers Ltd. Results above estimates. Figure 1: Actual Vs Religare Estimates. Financial highlights. Valuations and Recommendation
Institutional Equity Research Key data 3 June 28 Sector Capital Goods Market Cap Rs9bn/US$.2bn 52 Wk H/L (Rs) 337/15.5 BSE Avg. daily vol. (6m) 4,437 BSE Code 5373 NSE Code SANGHVIMOV Bloomberg SGM IN
More informationFineotex Chemical Ltd
Company Update Decent Performance under Macroeconomic Pressure; Business Traction to Continue: Fineotex Chemical recorded decent set of result as consolidated sales grew by 1.1% YoY (largely in line) to
More informationReligare Investment Call
v-17 v-17 Dec-17 Jan-18 Jan-18 Feb-18 Mar-18 Mar-18 Apr-18 May-18 May-18 Jun-18 Jul-18 Aug-18 Aug-18 Sep-18 Oct-18 Oct-18 Q2FY19 Result Update Q2FY19 Result Update BUY CMP (Rs) 282 Target Price (Rs) 321
More informationCummins India Ltd Bloomberg Code: KKC IN
Company Update Margins Under Pressure; Domestic Recovery Underway Half-yearly revenue was flat; margins were under pressure: Cummins India revenue, EBITDA and PAT for H1FY17 reached to Rs.24,784mn, Rs.4,649mn
More informationBharat Petroleum Corporation Ltd
Institutional Equity Research Key data 19 June 2008 Sector Oil& Gas Market Cap Rs.7bn/US$2.3bn 52 Wk H/L (Rs) 560/260.25 Avg. daily vol. (6 month) 799,179 BSE Code 500547 NSE Code BPCL Bloomberg BPCLIN
More informationBharat Forge. Result Update. Q4FY13 Result Highlights. Valuation. No Respite in Sight May 29, Institutional Research 1
[ Result Update Equity India Forging & Industrials Bharat Forge Ltd. No Respite in Sight May 29, 2013 CMP (`) Target (`) 241 238 Potential Upside Absolute Rating (1.24)% HOLD Market Info (as on May 28,
More informationIndependent Equity Research
Independent Equity Research Enhancing investment decisions Business Prospects Financial Performance Management Evaluation Corporate Governance In-depth analysis of the fundamentals and valuation Savera
More informationResponsive Industries Ltd
Detailed report Enhancing investment decisions Explanation of CRISIL Fundamental and Valuation (CFV) matrix The CFV Matrix (CRISIL Fundamental and Valuation Matrix) addresses the two important analysis
More informationGoodyear India ACCUMULATE. Performance Highlights. CMP Target Price `326 `374. 1QCY2012 Result Update Tyres. Key financials
1QCY212 Result Update Tyres June 6, 212 Goodyear India Performance Highlights Y/E December (` cr) 1QCY212 1QCY211 % chg (yoy) 4QCY211 % chg (qoq) Net sales 331 336 (1.6) 395 (16.2) EBITDA 2 24 (18.6) 34
More informationSQS India BFSI Ltd HOLD. Impact of Macro Headwinds Still Hurting; Revenue from US May Pick up in FY18E
Company Update Impact of Macro Headwinds Still Hurting; Revenue from US May Pick up in FY18E EBITDA Margins recovered by 618 bps QoQ: The company has witnessed many challenges over the year FY17 starting
More informationReligare Investment Call
BUY CMP (Rs) Target Price (Rs) Potential Upside Sensex Nifty 378 430 13.7% 31,159 9,625 Future looks promising Wonderla Holidays Ltd's Q4FY17 result was a mixed bag as the company reported healthy growth
More informationMRF BUY. Performance Highlights. CMP `9,407 Target Price `11,343. Company Update Automobile. Key financials
Company Update Automobile February 22, 212 MRF Performance Highlights Y/E Sept. (` cr) 1QSY12 1QSY11 % chg (yoy) 4QSY11 % chg (qoq) Net sales 2,875 2,167 32.7 2,62 9.8 EBITDA 258 243 5.9 181 42.6 EBITDA
More informationIndependent Equity Research
Independent Equity Research Enhancing investment decisions Business Prospects Financial Performance Management Evaluation Corporate Governance In-depth analysis of the fundamentals and valuation Wendt
More informationHCC BUY. Infrastructure April 10, QIP step in the right direction EVENT UPDATE. India Research. Bloomberg: HCC IN Reuters: HCNS.
Jan-14 Mar-14 Apr-14 May-14 Jul-14 Aug-14 Sep-14 Nov-14 Dec-14 Jan-15 India Research Infrastructure April 10, 2015 EVENT UPDATE Bloomberg: IN Reuters: HCNS.BO BUY QIP step in the right direction has successfully
More informationGAIL India NEUTRAL. Performance Highlights CMP. `363 Target Price - 2QFY2013 Result Update Oil & Gas. Investment Period -
2QFY2013 Result Update Oil & Gas October 26, 2012 GAIL India Performance Highlights Quarterly highlights (Standalone) Y/E March (` cr) 2QFY2013 2QFY2012 % chg (yoy) 1QFY2013 % chg (qoq) Net sales 11,361
More informationMusic Broadcast BUY. Performance Update. CMP Target Price `329 `475. 2QFY2019 Result Update Media. Historical share price chart.
Mar-17 May-17 Jul-17 Sep-17 Nov-17 Jan-18 Mar-18 May-18 Jul-18 Sep-18 2QFY2019 Result Update Media November 3, 2018 Music Broadcast Performance Update Y/E March (` cr) 2QFY19 2QFY18 % yoy 1QFY19 % qoq
More informationGarware Wall Ropes ACCUMULATE. Performance Highlights CMP. `550 Target Price `618. 2QFY2017 Result Update Textile. Investment Period 12 months
2QFY217 Result Update Textile November 16, 216 Garware Wall Ropes Performance Highlights Quarterly Data (`cr) 2QFY17 2QFY16 % yoy 1QFY17 % qoq Revenue 232 214 8.5 225 3.3 EBITDA 4 26 5.9 31 29.4 Margin
More informationMusic Broadcast BUY. Performance Update. CMP Target Price `293 `475. 3QFY2019 Result Update Media. Stock Info Sector Market Cap (Rs cr) Media
Mar-17 May-17 Jul-17 Sep-17 Nov-17 Jan-18 Mar-18 May-18 Jul-18 Sep-18 Nov-18 Jan-19 3QFY2019 Result Update Media January 31, 2019 Music Broadcast Performance Update Y/E March (` cr) 3QFY19 3QFY18 % yoy
More informationPower Mech Projects. Institutional Equities. 2QFY18 Result Update BUY. Strong Business Scalability Likely; Retain Buy
2QFY18 Result Update Power Mech Projects 23 November 217 Reuters: POMP.BO; Bloomberg: POWM IN Strong Business Scalability Likely; Retain Buy Power Mech Projects (PMPL) posted 2QFY18 consolidated revenues
More informationKEI Industries BUY. Performance Update. CMP Target Price `433 `508. 4QFY2018 Result Update Cable. Historical share price chart.
May- Aug- Oct-15 Jan-16 Apr-16 Jul-16 Oct-16 Jan-17 Apr-17 Jul-17 Oct-17 Jan-18 Apr-18 4QFY2018 Result Update Cable May 21, 2018 KEI Industries Performance Update Y/E March (` cr) 4QFY18 4QFY17 % yoy 3QFY18
More informationKEI Industries BUY. Performance Update. Target Price. 3QFY2018 Result Update Cable. Historical share price chart. Key Financials
3QFY2018 Result Update Cable January 25, 2018 KEI Industries Performance Update Y/E March (` cr) 3QFY18 3QFY17 % yoy 2QFY18 % qoq Net sales 889 715 24 749 19 EBITDA 84 77 10 76 11 EBITDA margin (%) 9.5
More informationReligare Investment Call
Q2FY18 Result Update Auto Ancillary BUY CMP (Rs) Target Price (Rs) Potential Upside Sensex Nifty 144 173 % 33,219 10,303 Operational efficiency to continue ' Revenue (growth not comparable due to change
More informationReligare Investment Call
v-17 Dec-17 Jan-18 Feb-18 Mar-18 Apr-18 May-18 Jun-18 Jul-18 Aug-18 Sep-18 Oct-18 v-18 Q2FY19 Result Update Q2FY19 Result Update BUY CMP (Rs) 5,813 Target Price (Rs) 6,519 Potential Upside 12.1% Sensex
More informationMahindra & Mahindra Ltd.
May-15 Aug-15 Nov-15 Feb-16 May-16 Aug-16 Nov-16 Feb-17 May-17 Aug-17 Nov-17 Feb-18 4QFY2018 Result Update Automobile May 30, 2018 Mahindra & Mahindra Ltd. Performance Update Y/E March (` cr) 4QFY18 4QFY17
More informationJamna Auto Industries
2QFY19 Result Update Institutional Equities Jamna Auto Industries Reuters: JMNA.NS; Bloomberg: JMNA IN Performance Below Expectations; Retain Buy Due To Strong Outlook Jamna Auto s 2QFY19 earnings were
More informationLarsen & Toubro Ltd.
Feb-17 Mar-17 Apr-17 May-17 Jun-17 Jul-17 Aug-17 Sep-17 Oct-17 Nov-17 Dec-17 Jan-18 Feb-18 Volume No.. III Issue No. 163. Larsen & Toubro Ltd. February 26, 2018 BSE Code: 500510 NSE Code: LT Reuters Code:
More informationAhluwalia Contracts (India)
May-14 Jul-14 Aug-14 Sep-14 Oct-14 Dec-14 Jan-15 Feb-15 Apr-15 May-15 India Research Infrastructure May 22, 215 QUARTERLY REVIEW Bloomberg: AHLU IN Reuters: AHLU.BO BUY Better performance ahead ACIL posted
More informationLARGE CAP & 1,970 BSE
Batlivala & Karani RESULT UPDATE LARGE CAP Share Data Reuters code DIVI.BO Bloomberg code DIVI IN Market cap. (US$ mn) 4,97 6M avg. daily turnover (US$ mn) 4.7 Issued shares (mn) 133 Target price (Rs)
More informationGillette India. Institutional Equities. 2QFY19 Result Update BUY. Marketing Investments Mask Improved Top-line Performance
2QFY19 Result Update Gillette India 13 February 2019 Reuters: GILE.NS; Bloomberg: GILL IN Marketing Investments Mask Improved Top-line Performance Gillette India s (GILL) 2QFY19 operating and net earnings
More informationQuick take. Ruchira Papers Ltd. BUY. Creating value through paper. Target Price. Investment Period 12 Months. 3 year daily price chart.
Ltd. Creating value through paper Limited (RPL) manufactures writing paper, printing paper and Kraft paper. The company's white writing and printing paper is used in making notebooks and writing material,
More informationAdani Ports & SEZ Rating: Target price: EPS:
Adani Ports & SEZ : price: EPS: Volume traction continues in a seasonally good quarter; maintain Adani Ports & SEZ reported a good quarter with total operating revenues (standalone) of Rs. 8.02bn and PAT
More informationReligare Investment Call
Q3FY18 Result Update Auto Ancillary BUY CMP (Rs) Target Price (Rs) Potential Upside Sensex Nifty Key Stock data BSE Code NSE Code Bloomberg Shares o/s, Cr (FV 10) Market Cap (Rs Cr) 3M Avg Volume 52 week
More informationOil India Ltd KEY HIGHLIGHTS. Shareholding (As on September 30, 2010) KEY RISKS. Stock Performances vis-à-vis market. Indexed price chart
GICS Industry : Oil, Gas & Consumable Fuels l Sub Industry : Oil & Gas Exploration & Production l Website : www.oil-india.com Oil India Ltd Key Stock Indicators NSE Ticker : OIL Bloomberg Ticker : OINL:IN
More informationTimken India. Institutional Equities. 4QFY16 Result Update BUY. Margin Expansion Leads To Huge Growth In Profit; Retain Buy
4QFY16 Result Update Institutional Equities Timken India 23 May 2016 Reuters: TMKN.BO; Bloomberg: TIMK IN Margin Expansion Leads To Huge Growth In Profit; Retain Buy Timken India (TIL), the leading manufacturer
More informationReligare Investment Call
BUY CMP (Rs) Target Price (Rs) Potential Upside Sensex Nifty Key Stock data BSE Code NSE Code Bloomberg Shares o/s, Cr (FV 2) Market Cap (Rs Cr) 3M Avg Volume 52 week H/L Shareholding Pattern (%) Promoter
More informationFLASH NOTE Welspun India 31 Jan 17
Oct-11 Feb-12 Jun-12 Oct-12 Feb-13 Jun-13 Oct-13 Feb-14 Jun-14 Oct-14 Feb-15 Jun-15 Oct-15 Feb-16 Jun-16 Oct-16 Feb-17 FLASH NOTE Welspun India 31 Jan 17 CMP (Rs) 76 TP (Rs) 81 Outperformer Key Figures
More informationMahindra & Mahindra Ltd.
Nov-15 Jan-16 Apr-16 Jul-16 Oct-16 Jan-17 Apr-17 Jul-17 Oct-17 Jan-18 Apr-18 Jul-18 Oct-18 2QFY2019 Result Update Automobile November 15, 2018 Mahindra & Mahindra Ltd. Performance Update Y/E March (` cr)
More informationMaruti Suzuki India BUY. Performance Update. CMP `9,315 Target Price `10,820. 1QFY2019 Result Update Automobile. Historical share price chart
Jul-15 Sep-15 Nov-15 Jan-16 Mar-16 May-16 Jul-16 Sep-16 Nov-16 Jan-17 Mar-17 May-17 Jul-17 Sep-17 Nov-17 Jan-18 Mar-18 May-18 1QFY2019 Result Update Automobile July 27, 2018 Maruti Suzuki India Performance
More informationSimplex Infrastructures
May-14 Jul-14 Aug-14 Sep-14 Nov-14 Dec-14 Jan-15 Mar-15 Apr-15 May-15 India Research Infrastructure May 27, 2015 QUARTERLY REVIEW Bloomberg: SINF IN Reuters: SINF.BO HOLD Working capital ease to improve
More informationHOLD. Deleveraging story playing out RAMCO CEMENTS. Target Price: Rs 503. Q4 performance
RAMCO S HOLD Target Price: Rs 503 Deleveraging story playing out Ramco Cements total debt reduced by a massive Rs 5 bn to Rs 22 bn in FY16. The company generated total EBITDA of Rs 11.5 bn in FY16 and
More informationGraphite India BUY. Performance Highlights. CMP Target Price `88 `109. 1QFY2012 Result Update Capital Goods
1QFY2012 Result Update Capital Goods July 25, 2011 Graphite India Performance Highlights Y/E March (` cr) 1QFY2012 4QFY2011 % chg (qoq) 1QFY2011 % chg (yoy) Net sales 319 303 5.1 258 23.3 EBITDA 61 59
More informationCrisil. Institutional Equities. 3QCY17 Result Update ACCUMULATE. Weak SME Rating Revenues & Currency Movement Play Spoilsport
3QCY17 Result Update Institutional Equities Crisil 18 October 2017 Reuters: CRSL.BO; Bloomberg: CRISIL IN Weak SME Rating Revenues & Currency Movement Play Spoilsport Crisil s 3QCY17 performance was below
More informationNTPC Ltd. Results in line with estimates, BUY for attractive valuations. Power. EBITDA margins up at 26% (+700bps QoQ): EBITDA margins
Apr-11 May-11 Jun-11 Jul-11 Aug-11 Sep-11 Oct-11 Nov-11 Dec-11 Jan-12 Feb-12 Mar-12 Apr-12 May-12 NTPC Ltd 11 May 2012 105 Power Result Review Rating: BUY Current Price: Rs 148 Target Price: Rs 189 Upside:
More informationBloomberg Code: ATA IN
Auto OEM: 3-Wheelers Atul Feb Auto 03, 2015 Ltd India Research Stock Broking Bloomberg Code: ATA IN Stable quarter led by surge in exports volumes (TP revised ) : Operating revenue, EBITDA and PAT grew
More informationAstra Microwave Products
Aug-13 Oct-13 Dec-13 Feb-14 Apr-14 Jun-14 Aug-14 Research Desk Stock Broking Capital Goods - Defence August 4, 2014 RESULT REVIEW Bloomberg: ASTM@IN Reuters: ASTM.BO Results in-line with expectation-maintain
More informationTTK Prestige Ltd. Result Highlights. Revenue growth of 41% YoY, shows no slowdown yet. OPM at ~15.8%; in line with our estimate
Jan-11 Feb-11 Mar-11 Apr-11 May-11 Jun-11 Jul-11 Aug-11 Sep-11 Oct-11 Nov-11 Dec-11 Jan-12 January 12, 212 COMPANY RESULTS REPORT REVIEW TTK Prestige Ltd. Enough steam left BUY Nifty: 4,831; Sensex: 16,38
More informationSwaraj Engines. Institutional Equities. 2QFY18 Result Update ACCUMULATE
2QFY18 Result Update Institutional Equities Swaraj Engines 13 November 2017 Reuters: SWAR.BO; Bloomberg: SWE IN Strong Realisation Drives Earnings Growth Swaraj Engines (SEL) 2QFY18 earnings were 5% above
More informationBlue Star Ltd BUY. Performance Update. CMP Target Price `703 `867. 1QFY2019 Result Update Cons. Durable. 3-year price chart.
Aug-15 Oct-15 Dec-15 Feb-16 Apr-16 Jun-16 Aug-16 Oct-16 Dec-16 Jan-17 Apr-17 May-17 Jul-17 Sep-17 Nov-17 Jan-18 Mar-18 May-18 Jul-18 1QFY2019 Result Update Cons. Durable August 10, 2018 Blue Star Ltd Performance
More informationCRISIL IERIndependentEquityResearch
CRISIL IERIndependentEquityResearch Select polymer products companies offer opportunity for shareholder value creation December 2013 Enhancing investment decisions CRISIL IERIndependentEquityResearch Explanation
More informationITC. Institutional Equities. 4QFY18 Result Update. Tracking Expectations ACCUMULATE. Sector: FMCG CMP: Rs286 Target Price: Rs290 Upside: 1%
4QFY18 Result Update Institutional Equities ITC 17 May 2018 Reuters: ITC.NS; Bloomberg: ITC IN Tracking Expectations ITC s growth in 4QFY18 was modest and in line with expectations. On the revenue side,
More informationColgate-Palmolive (India)
Result Update Colgate-Palmolive (India) 27 July 218 Reuters: COLG.BO; Bloomberg: CLGT IN Tough Times Continue Colgate-Palmolive (India) or CLGT reported a mixed earnings performance in. Volume and revenue
More informationIndependent Equity Research
Independent Equity Research Enhancing investment decisions Business Prospects Financial Performance Management Evaluation Corporate Governance In-depth analysis of the fundamentals and valuation Eimco
More informationInstitutional Equities
4QFY18 Result Update Institutional Equities Atul Auto 30 May 2018 Reuters: ATUL.BO; Bloomberg: ATUL IN Higher Expenses Mar Profitability Atul Auto s (AAL) 4QFY18 earnings missed our expectations on account
More informationReligare Investment Call
Q3FY18 Result Update Consumer Durables Symphony Ltd. BUY CMP (Rs) Target Price (Rs) Potential Upside Sensex Nifty Key Stock data BSE Code NSE Code Bloomberg Shares o/s, Cr (FV 2) Market Cap (Rs Cr) 3M
More informationTransport Corporation of India Ltd.
Jul/12 Aug/12 Sep/12 Oct/12 Nov/12 Dec/12 Jan/13 Feb/13 Mar/13 Apr/13 May/13 Jun/13 Jul/13 July 26, 2013 COMPANY RESULTS REPORT REVIEW Nifty: 5,908; Sensex: 19,805 CMP Target Price Rs49 Rs81 Potential
More informationGillette India. Institutional Equities. 1QFY18 Result Update
1QFY18 Result Update Institutional Equities Gillette India 14 November 2017 Reuters: GILE.NS; Bloomberg: GILL IN Robust Growth In Operating Margin Gillette India s or GIL s overall top-line performance
More information