Telekom Malaysia Berhad TP: RM7.22 (+16%) Acquires Last Piece of the Puzzle
|
|
- Philip Ross
- 5 years ago
- Views:
Transcription
1 A Member of the TA Group MENARA TA ONE, 22 JALAN P. RAMLEE, KUALA LUMPUR, MALAYSIA TEL: / FAX: COMPANY UPDATE Friday, March 28, 2014 FBMKLCI: 1,846.9 Sector: Telecommunication Telekom Malaysia Berhad TP: RM7.22 (+16%) Acquires Last Piece of the Puzzle THIS REPORT IS STRICTLY FOR INTERNAL CIRCULATION ONLY* Last Traded: RM6.20 TA Research Team Coverage Tel: kyliechan@ta.com.my BUY Telekom Malaysia Bhd (TM) will acquire a 57% stake in Packet One Networks (Malaysia) Sdn Bhd (P1) for RM350mn. On top of that, TM will also subscribe to RM210mn of bonds issued by Green Packet Bhd (GPB) (30% stakeholder in P1) that are exchangeable to P1 shares. Therefore, TM s total investment in P1 amounts to RM560mn (RM350mn cash and RM210mn in bonds). The acquisition translates to FY13 EV/EBITDA multiple of 20x based on P1 s enterprise value of RM750mn. We deem this to be on the high side, far exceeding TM s FY13 EV/EBITDA of 8x. Nevertheless, we opine that the benefits of the acquisition (i.e. takeover of wireless spectrum and P1 s existing network sites) offsets the steep purchase price. TM will also enter into an agreement with Green Packet Berhad (GPB) and Korea s SK Telecom Co Ltd. (SKT) to collaborate on developing and providing 4G LTE services via P1. The shareholders of P1 (TM, GPB, and SKT) will also subscribe to the following securities (Figure 1):- Figure 1: Bond Issuance in relation to Acquisition Issuer Subscriber Security GPB TM 8-year Redeemable Exchangeable Secured Bond (EB) P1 TM (65%) SKT (25%) GPB (15%) 8-year Redeemable Convertible Unsecured Bond (CB) Max Proceeds (RM mn) Notes year maturity. - 8% coupon. - Exchangeable to P1 shares in year 5-8 at market value. - Secured by GPB s entire 30% stake in P1. 1,650 - Joint investment to fund LTE Business. - Convertible into P1 shares at benchmark valuation. Share Information Bloomberg Code T MK Stock Code 4863 Listing Main Board Share Cap (mn) 3,576 Market Cap (RMmn) 22,180 Par Value (RM) wk Hi/Lo (RM) 6.20/ mth Avg Daily Vol ('000 shrs) 6,389 Estimated Free Float (%) 50% Beta 0.75 Major Shareholders (%) Khazanah Nasional Skim Amanah Saham EPF Forecast Revision (%) FY14 FY15 Forecast Revision (%) 0 0 Core Net Profit (RMm) Consensus TA/Consensus (%) Previous Rating Buy(Maintained) Financial Indicators FY14 FY15 Net Debt/Equity (%) FCF per share (RM) P/FCF (x) ROA (%) ROE (%) NTA/Share (RM) P/NTA (x) Share Performance Price Change (%) T FBMKLCI 1 mth mth mth mth (12-Mth) Share Price relative to the FBM KLCI This transaction is targeted for completion by 3Q14 and subject to approvals from GPB shareholders, MCMC and the Securities Commission (for bonds issuance). Source: Bloomberg Page 1 of 5
2 Post-acquisition, TM will hold 57% stake in P1, whilst GPB s stake will decrease from 55% to 30% (Figure 2). The remainder 13% stake is held by SKT, which is Korea s largest telco company with 50% market share. Figure 2: P1 s Shareholding Before & After Transaction Before After Minorities, 10% GPB, 30% SKT, 35% GPB, 55% TM, 57% SKT, 13% TM s near-term strategies for P1 include: 1) continued support for ongoing 4G WiMax operations, 2) clean-up of P1 s balance sheet to free up cash flow for opex, 3) ensure tower sites are not shut down due to lack of funds, and 4) improve quality of service (QoS) and re-engage with P1 s customers to arrest churn rate. TM is targeting a time frame of months to successfully stabilise operations at P1. Thereafter, TM intends to embark on nationwide rollout of wireless 4G LTE services. Meanwhile, TM does not discount the possibility of offering voice-over-lte services in future given its enlarged spectrum holdings (Figure 3). To recap, P1 holds 20MHz of 2.6GHz spectrum that is approved by MCMC for transmission of 4G LTE services. Figure 3: Enlarged Spectrum Holdings 450MHz 850MHz 2.3GHz 2.6GHz Total (Ghz) TM P TM intends to subscribe to the first tranche (RM120mn) of CB in FY14 and the balance (RM90mn) by FY15. Proceeds from the EB will be utilised by GPB for: 1) settlement of certain outstanding liabilities, 2) acquisition of minority stakes in P1, 3) working capital, and 4) subscription of the CBs. We believe that TM is able to easily finance this RM560mn investment via internal funds or borrowings given its healthy balance sheet (RM2.5bn cash and Net Debt/EBITDA: 1.1x as at end-dec 2013). Our Take Positives: Game Changer for TM in the Long Run Overall, we are positive on this deal as it enables TM to takeover valuable wireless spectrum resource, thus enabling the group to offer bundling of wireless broadband (WBB) with fixed broadband services. This would enlarge TM s market to include customers which seek mobility on top of faster speeds from fiber broadband. Page 2 of 5
3 TM is able to leverage on P1 s network footprint of 2,000 sites and cross-sell to P1 s subscriber base which totaled 543K in end-dec Management had previously indicated its goal to have 100k wireless subscribers by 2014 and 1mn by TM s ability to offer WBB and mobile voice services (in the longer term) enhances its product offering (Figure 4) and grants the group a competitive edge over its competitors, which include cellular providers Maxis, Digi, and Celcom. Figure 4: TM s Expanded Product Offerings Source: Company Management alluded that its 850MHz spectrum, which is currently undergoing a technology refresh exercise (upgrade from CDMA to 4G), is meant solely for USP (Universal Service Provision) purposes. This implies that this spectrum is solely meant for limited rollout of 4G services to rural areas for the benefit of underserved communities. In addition, we are comforted that TM is able to establish a long term partnership with GPB and SKT whom have a strong track record in deployment of LTE, unlike TM which is new to the wireless space. The EB, which is only exchangeable after the 5th year, ensures that GPB will remain as a substantial 30% shareholder in P1 (assuming GPB does not exercise early redemption at 10% gross up IRR). Negatives: Significant Capex Outlay and Possible EPS Dilution Assuming that TM is unable to turnaround losses at P1, and P1 maintains FY13 net loss of RM116mn in FY14-16, this translates to potential EPS dilution of 2% for TM in FY14 and 7% in FY Nevertheless, management is confident that P1 is able to improve its bottomline earlier than expected following TM s capital injection via the RM210mn EB and efforts to stabilise the business as detailed above. Meanwhile, TM will likely subscribe to 40%/30%/30% of TM s 65% entitlement (total: RM1.1bn) in the CB in FY15/16/17. This translates to average capex investments of RM390mn p.a. in P1 over 3 years which is about 13% of TM s capex spend in FY13. We are concerned that heavy capex requirements for both Unifi Phase 2 (yet to be announced) and P1 will impede TM s ability to pay out handsome dividends. Page 3 of 5
4 Impact Maintain earnings estimates pending finalisation of the deal. In light of TM s new competitive edge following this acquisition, we take the opportunity to increase our terminal growth rate for the stock to 2.4% (previous: 2.0%). Valuation Reiterate Buy on TM with revised DDM (WACC: 6%) target price of RM7.22 (previous: RM6.57). This game changing acquisition reinforces our bullish view of TM s earnings prospects which are propelled by: 1) multi-year earnings expansion from HSBB Phase 2, 2) boost in broadband ARPUs from rapid take-up of HyppTV and upselling of Streamyx services, and 3) benign competition from Maxis Home Fibre Internet services. Figure 5: Key Terms of the EB and CB Source: Company Page 4 of 5
5 Figure 6: Earnings Summary (RMmn) YE 31 Dec F 2016F Revenue 9, , , , ,792.8 EBITDA 3, , , , ,439.7 EBITDA margin (%) Normalised EBITDA 3, , , , ,439.7 Normal EBITDA margin (%) Pretax Profit 1, , , , ,362.9 PATAMI 1, , Adjusted PATAMI , EPS (sen) Normalised EPS (sen) Normal EPS growth (%) (13.6) Normalised PER (x) Gross Divd/Share (sen) Gross Divd Yield (%) Disclaimer The information in this report has been obtained from sources believed to be reliable. Its accuracy or completeness is not guaranteed and opinions are subject to change without notice. This report is for information only and not to be construed as a solicitation for contracts. We accept no liability for any direct or indirect loss arising from the use of this document. We, our associates, directors, employees may have an interest in the securities and/or companies mentioned herein. for TA SECURITIES HOLDINGS BERHAD (14948-M) MENARA TA ONE, 22 JALAN P. RAMLEE, KUALA LUMPUR, MALAYSIA TEL: / FAX: (A Participating Organisation of Bursa Malaysia Securities Berhad) Kaladher Govindan Head of Research Page 5 of 5
UMW Oil & Gas Corporation Bhd Expensive Acquisition Aborted
A Member of the TA Group MENARA TA ONE, 22 JALAN P. RAMLEE, 50250 KUALA LUMPUR, MALAYSIA TEL: +603-20721277 / FAX: +603-20325048 UMW Oil & Gas Corporation Bhd Expensive Acquisition Aborted THIS REPORT
More informationMarket Access. M&A Securities. Results Review 3Q15. Telekom Malaysia Berhad. Hampered by Forex Translation Loss. Friday, November 27, 2015
M&A Securities Results Review 3Q15 PP14767/09/2012(030761) Telekom Malaysia Berhad Friday, November 27, 2015 HOLD (TP:RM6.87) Hampered by Forex Translation Loss Results Review Actual vs. expectation. Telekom
More informationPetronas Gas Berhad TP: RM16.10 (-16.1%)
C O M P A N Y U P D A T E Wednesday, January 02, 2019 FBMKLCI: 1,690.58 Sector: Power & Utilities THIS REPORT IS STRICTLY FOR INTERNAL CIRCULATION ONLY* Petronas Gas Berhad TP: RM16.10 (-16.1%) Lower than
More informationSP Setia Berhad TP: RM4.10 (+15.5%) Acquiring I&P Group
A Member of the TA Group MENARA TA ONE, 22 JALAN P. RAMLEE, 50250 KUALA LUMPUR, MALAYSIA TEL: +603-20721277 / FAX: +603-20325048 C O M P A N Y U P D A T E Monday 17 April 2017 FBMKLCI: 1,730.99 Sector:
More informationFY18: Challenged by Headwinds and Higher D&A HOLD. Last Traded: RM4.25
R E S U L T S U P D A T E Monday, February 25, 2019 FBMKLCI: 1,721.42 Sector: Telecommunications THIS REPORT IS STRICTLY FOR INTERNAL CIRCULATION ONLY* Axiata Group Berhad TP: RM4.50 (+5.9%) FY18: Challenged
More informationDemerger Is a Smart Move? HOLD. Last Traded: RM9.01 C O M P A N Y U P D A T E
C O M P A N Y U P D A T E Friday, September 29, 2017 FBMKLCI: 1,758.06 Sector: Plantation THIS REPORT IS STRICTLY FOR INTERNAL CIRCULATION ONLY* Sime Darby Berhad TP: RM9.80 (+8.8%) Demerger Is a Smart
More informationSunway Berhad TP: RM3.27 (+4.0%) First Land Deal in 2017
A Member of the TA Group MENARA TA ONE, 22 JALAN P. RAMLEE, 50250 KUALA LUMPUR, MALAYSIA TEL: +603-20721277 / FAX: +603-20325048 C O M P A N Y U P D A T E Monday, 13 February 2017 FBMKLCI: 1,698.94 Sector:
More informationSunway Berhad Acquires Land in Wangsa Maju
A Member of the TA Group MENARA TA ONE, 22 JALAN P. RAMLEE, 50250 KUALA LUMPUR, MALAYSIA TEL: +603-20721277 / FAX: +603-20325048 Sunway Berhad Acquires Land in Wangsa Maju THIS REPORT IS STRICTLY FOR INTERNAL
More informationFigure 1: Rental Index of Office Space in Central Region. Figure 2: Pipeline Supply of Office Space
A Member of the TA Group MENARA TA ONE, 22 JALAN P. RAMLEE, 50250 KUALA LUMPUR, MALAYSIA TEL: +603-20721277 / FAX: +603-20325048 COMPANY UPDATE Monday, 14 Nov 2016 FBM KLCI: 1,634.19 Sector: Property IOI
More informationStuck at Low Growth SELL. Last Traded: RM9.00. mn % 15.0% 10.0% 5.0% 0.0% -5.0% -10.0% Jan-15. Jul-16. Jul-17.
C O M P A N Y U P D A T E Wednesday, April 11, 218 FBMKLCI: 1,86.98 Sector: Transportation THIS REPORT IS STRICTLY FOR INTERNAL CIRCULATION ONLY* Malaysia Airports Holdings Berhad TP: RM8.61 (-4.3%) Stuck
More informationTELEKOM MALAYSIA BERHAD
TELEKOM MALAYSIA BERHAD CONNECT COMMUNICATE COLLABORATE 21 st CLSA INVESTORS FORUM HONG KONG 16-17 September 2014 2 Disclaimer This presentation is not and does not constitute an offer, invitation, solicitation
More informationPerisai Petroleum Teknologi Bhd TP: RM0.24 (-5.7%) Weathering the Storm
A Member of the TA Group MENARA TA ONE, 22 JALAN P. RAMLEE, 50250 KUALA LUMPUR, MALAYSIA TEL: +603-20721277 / FAX: +603-20325048 C O M P A N Y U P D A T E Thursday, January 28, 2016 FBMKLCI: 1,631.54 Sector:
More informationMarket Access. Results Review 1Q16. M&A Securities. Digi.Com Berhad. Equipped for Competition BUY (TP:RM5.75) Results Review
M&A Securities Results Review 1Q16 PP14767/09/2012(030761) Digi.Com Berhad BUY (TP:RM5.75) Monday, April 25, 2016 Equipped for Competition Results Review Actual vs. expectations. Digi.Com (Digi) started
More informationAxiata Group Berhad TP: RM5.40 (+9.5%) XL Looking Better, but Celcom Still Needs Time
A Member of the TA Group MENARA TA ONE, 22 JALAN P. RAMLEE, 50250 KUALA LUMPUR, MALAYSIA TEL: +603-20721277 / FAX: +603-20325048 R E S U L T S U P D A T E Tuesday, September 05, 2017 FBMKLCI: 1,773.16
More informationTopline Driven Growth BUY. Last Traded: RM4.19
C O M P A N Y U P D A T E Wednesday, March 14, 2018 FBMKLCI: 1,864.03 Sector: Finance THIS REPORT IS STRICTLY FOR INTERNAL CIRCULATION ONLY* AMMB Holdings Berhad TP: RM4.70 (+12.2%) Topline Driven Growth
More informationTELEKOM MALAYSIA BERHAD CONNECT COMMUNICATE COLLABORATE. Non-deal Roadshow London, Paris and Frankfurt th March 2015
TELEKOM MALAYSIA BERHAD CONNECT COMMUNICATE COLLABORATE Non-deal Roadshow London, Paris and Frankfurt 24-27 th March 2015 Disclaimer This presentation is not and does not constitute an offer, invitation,
More informationMarket Access. Results Review 4Q15. M&A Securities. Digi.Com Berhad. Survives the Headwinds BUY (TP:RM5.90) Results Review
M&A Securities Results Review 4Q15 PP14767/09/2012(030761) Digi.Com Berhad BUY (TP:RM5.90) Wednesday, February 10, 2016 Results Review Survives the Headwinds Current Price (RM) New Fair Value (RM) Previous
More informationPCBA Expansion On Track BUY. Last Traded: RM2.00 C O M P A N Y U P D A T E
C O M P A N Y U P D A T E Tuesday, November 07, 2017 FBMKLCI: 1,742.29 Sector: Technology THIS REPORT IS STRICTLY FOR INTERNAL CIRCULATION ONLY* SKP Resources Berhad TP: RM2.20 (+10.0%) PCBA Expansion
More informationRamping-up its AAC Production. Hold. Last Traded: RM0.75 C O M P A N Y U P D A T E
C O M P A N Y U P D A T E Friday, October 05, 2018 FBMKLCI: 1,790.11 Sector: Building Materials THIS REPORT IS STRICTLY FOR INTERNAL CIRCULATION ONLY* Chin Hin Group Bhd TP: RM0.79 (+5.3%) Ramping-up its
More informationMarket Access. Briefing Notes. M&A Securities. Digi.Com Berhad. 4G is the Way Forward BUY (TP:RM6.10)
M&A Securities Briefing Notes PP14767/09/2012(030761) Digi.Com Berhad BUY (TP:RM6.10) Tuesday, September 08, 2015 4G is the Way Forward Digi hosted its Analyst s Day yesterday where the senior management
More informationTenaga Nasional Berhad TP: RM15.50 (+16.9%)
C O M P A N Y U P D A T E Monday, December 17, 2018 FBMKLCI: 1,661.96 Sector: Power & Utilities THIS REPORT IS STRICTLY FOR INTERNAL CIRCULATION ONLY* Tenaga Nasional Berhad TP: RM15.50 (+16.9%) Higher
More informationHua Yang Berhad TP: RM1.09 (+2.4%) Subdued Results, Timely Launch of Projects the Key
MENARA TA ONE, 22 JALAN P. RAMLEE, 50250 KUALA LUMPUR, MALAYSIA TEL: +603-20721277 / FAX: +603-20325048 C O M P A N Y U P D A T E Thursday, 19 January 2017 FBMKLCI: 1,665.02 Sector: Property Hua Yang Berhad
More informationTenaga Nasional Berhad TP: RM17.38 (+16.5%)
COMPANY UPDATE Wednesday, December 20, 2017 FBMKLCI: 1,736.95 Sector: Power & Utilities THIS REPORT IS STRICTLY FOR INTERNAL CIRCULATION ONLY* Tenaga Nasional Berhad TP: RM17.38 (+16.5%) RP2 Uncertainty
More informationTelekom Malaysia Berhad Unifi customer base crossed one million
30 August 2017 2QFY17 Results Review Telekom Malaysia Berhad Unifi customer base crossed one million INVESTMENT HIGHLIGHTS 2Q17 normalised earnings grew by +24.2%yoy due to healthier normalised PATAMI
More informationMarket Access. M&A Securities. Results Review 2Q15. Axiata Group Berhad. Satisfactory, Need to Push in 2H15. Friday, August 21, 2015 HOLD (TP:RM7.
M&A Securities Results Review 2Q15 PP14767/09/2012(030761) Axiata Group Berhad Friday, August 21, 2015 HOLD (TP:RM7.10) Satisfactory, Need to Push in 2H15 Results Review Actual vs. expectations. Axiata
More informationTELEKOM MALAYSIA HOLD. Results missed, searching for a bottom. Company report. (Maintained) TELECOMMUNICATION
TELECOMMUNICATION TELEKOM MALAYSIA (T MK EQUITY, TLMM.KL) 27 Nov 2014 Company report Hafriz Hezry hafriz-hezry@ambankgroup.com 03-2036 2280 Results missed, searching for a bottom Rationale for report:
More informationIHH Healthcare Berhad TP: RM6.65 (+10.8%) 1QFY17 Weighed by Pre-operating & Start-up Costs
A Member of the TA Group MENARA TA ONE, 22 JALAN P. RAMLEE, 50250 KUALA LUMPUR, MALAYSIA TEL: +603-20721277 / FAX: +603-20325048 RESULTS UPDATE Monday, May 22, 2017 FBM KLCI: 1,768.28 Sector: Healthcare
More informationMarket Access. M&A Securities. Results Review 1Q15. Axiata Group Berhad. Slow in Recovery. Wednesday, May 20, 2015 HOLD (TP:RM7.
M&A Securities Results Review 1Q15 PP14767/09/2012(030761) Axiata Group Berhad Wednesday, May 20, 2015 HOLD (TP:RM7.40) Slow in Recovery Results Review Actual vs. expectations. Axiata Group Bhd (Axiata)
More information(Overweight) Postpaid Game Plan
Rm million Rm million M&A Securities Sector Update: Telecommunication (Overweight) PP14767/9/212(3761) Telecommunication Sector (Overweight) Postpaid Game Plan Friday, June 1, 216 We maintain our Overweight
More informationTelekom Malaysia. Company Guide. BUY : 1,627.26) Price Target 12-mth. Stable growth in fixed-line business. Malaysia Equity Research 28 Nov 2016
Version 4 Bloomberg: T MK Reuters: TLMM.KL Refer to important disclosures at the end of this report Malaysia Equity Research 28 Nov 2016 BUY Last Traded Price ( 25 Nov 2016): RM6.22 (KLCI : 1,627.26) Price
More informationTELEKOM MALAYSIA BERHAD RHB INVESTMENT BANK REGIONAL CORPORATE DAY KUALA LUMPUR 19 JANUARY 2017
TELEKOM MALAYSIA BERHAD RHB INVESTMENT BANK REGIONAL CORPORATE DAY KUALA LUMPUR 19 JANUARY 2017 TM Today Latest Updates About TM at the leading edge of telecommunications in Malaysia DIGITAL TECHNOLOGY
More informationTaking the Digital Leap BUY. Last Traded: RM18.60
C O M P A N Y U P D A T E Monday, April 09, 2018 FBMKLCI: 1,837.01 Sector: Finance THIS REPORT IS STRICTLY FOR INTERNAL CIRCULATION ONLY* Hong Leong Bank Berhad TP: RM21.30 (+14.5%) Taking the Digital
More informationTELEKOM MALAYSIA BERHAD. dbaccess Malaysia & Singapore Corporate Day Singapore 1 September 2015
TELEKOM MALAYSIA BERHAD dbaccess Malaysia & Singapore Corporate Day Singapore 1 September 2015 Disclaimer This presentation is not and does not constitute an offer, invitation, solicitation or recommendation
More informationCIMB Group Holdings Berhad TP: RM7.50 (+8.4%) Sluggishness All Around
A Member of the TA Group MENARA TA ONE, 22 JALAN P. RAMLEE, 50250 KUALA LUMPUR, MALAYSIA TEL: +603-20721277 / FAX: +603-20325048 COMPANY UPDATE Wednesday, August 13, 2014 FBM KLCI: 1,850.39 Sector: Finance
More informationInta Bina Group Berhad Fair Value: RM 0.25 Facing Headwinds. Not rated. Ace Market Listing
A Member of the TA Group MENARA TA ONE, 22 JALAN P. RAMLEE, 50250 KUALA LUMPUR, MALAYSIA TEL: +603-20721277 / FAX: +603-20325048 IPO Friday, 12 May 2017 FBM KLCI: 1,775.39 Sector: Construction Inta Bina
More informationA Little Tense in 4Q18 Results SELL. Last Traded: RM3.09
C O M P A N Y U P D A T E Tuesday, January 9, 19 FBMKLCI: 1,697.50 Sector: Transportation THIS REPORT IS STRICTLY FOR INTERNAL CIRCULATION ONLY* AirAsia Group Berhad TP: RM3. (+3.7) A Little Tense in 4Q18
More informationSELL. Last Traded: RM6.75. Acquiring the World s Second Largest Surgical Glove Player
C O M P A N Y U P D A T E Monday, November 27, 2017 FBMKLCI: 1,717.23 Sector: Healthcare THIS REPORT IS STRICTLY FOR INTERNAL CIRCULATION ONLY* Top Glove Corporation Berhad TP: RM6.30 (-6.7%) Acquiring
More informationTELEKOM MALAYSIA BERHAD. Nomura Investment Forum Asia 2015 Singapore 2-3 June 2015
TELEKOM MALAYSIA BERHAD Nomura Investment Forum Asia 2015 Singapore 2-3 June 2015 Disclaimer This presentation is not and does not constitute an offer, invitation, solicitation or recommendation to subscribe
More informationCompany Note Company Update. Sime Darby Berhad. Meet The Enlarged Sime Darby. Target Price Raised to RM12.40.
Company Note Company Update Monday, 13 August 2007 For Internal Circulation Only KLCI : 1,287.70 Sector : PLANTATIONS 13 Aug 2007 Bloomberg : SDY MK Analyst : James Ratnam E- : james@ta.com.my : 20721277
More informationTELEKOM MALAYSIA BERHAD 23 rd CLSA INVESTORS FORUM HONG KONG SEPTEMBER 2016
TELEKOM MALAYSIA BERHAD 23 rd CLSA INVESTORS FORUM HONG KONG 22-23 SEPTEMBER 2016 TM Today Latest Updates About TM at the leading edge of telecommunications in Malaysia DIGITAL TECHNOLOGY FULL-IP TRANSFORMATION
More informationTenaga Nasional New policy underpins rising dividend potential
13 December 2016 Corporate Update Tenaga Nasional New policy underpins rising dividend potential Maintain BUY Unchanged (TP): RM16.80 Tenaga announced a new dividend policy of a 30%-50% earnings payout
More information1Q2016 RESULTS ANALYST BRIEFING. 25 May 2016
1Q2016 RESULTS ANALYST BRIEFING 25 May 2016 Disclaimer This presentation is not and does not constitute an offer, invitation, solicitation or recommendation to subscribe for, or purchase, any securities
More informationTenaga Nasional Bonus earnings not sustainable
29 January 2018 1QFY18 Results Review Tenaga Nasional Bonus earnings not sustainable 1QFY18 within estimates RP1 earnings inflated by favourable customer mix Bonus regulated earnings not sustainable in
More informationDancomech Holdings Berhad Expansion to Cater for RAPID and East Malaysia. Fair Value: RM0.78 Main Market Listing. Not Rated
A Member of the TA Group MENARA TA ONE, 22 JALAN P. RAMLEE, 50250 KUALA LUMPUR, MALAYSIA TEL: +603-20721277 / FAX: +603-20325048 IPO Monday, July 04, 2016 FBM KLCI: 1,646.22 Sector: Plantation Dancomech
More informationResults Review. 3QFY13: Downsizing its workforce. Technology Bloomberg Ticker: UNI MK Bursa Code: November 2013
Results Review (Member of Alliance Bank group) PP7766/03/2013 (032116) 8 November 2013 Analyst Toh Woo Kim wookim@alliancefg.com +603 2604 3917 12-month upside potential Previous target price 0.89 Revised
More informationTELEKOM MALAYSIA BERHAD 1Q 2017 RESULTS ANALYST BRIEFING
TELEKOM MALAYSIA BERHAD 1Q 2017 RESULTS ANALYST BRIEFING 23 May 2017 1 Disclaimer This presentation is not and does not constitute an offer, invitation, solicitation or recommendation to subscribe for,
More informationTELEKOM MALAYSIA BUY. Focused on convergence & digitisation. Company report. (Maintained) TELECOMMUNICATION
TELECOMMUNICATION TELEKOM MALAYSIA (T MK EQUITY, TLMM.KL) 24 May 2017 Company report Alex Goh alexgoh@ambankgroup.com 03-2036 2280 Focused on convergence & digitisation Rationale for report: Company update
More informationBuzzing at East Coast BUY. Last Traded: RM3.70
C O M P A N Y U P D A T E Thursday, February 07, 2019 FBMKLCI: 1,668.62 Sector: Oil and Gas THIS REPORT IS STRICTLY FOR INTERNAL CIRCULATION ONLY* Serba Dinamik Holdings Bhd TP: RM4.91 (+32.4%) Buzzing
More informationTA Securities. Maxwell Int l Holdings Berhad Shoes Shoes Shoes DO NOT SUBSCRIBE. New Listing
A Member of the TA Group MENARA TA ONE, 22 JALAN P. RAMLEE, 525 KUALA LUMPUR, MALAYSIA TEL: +63-2721277 / FAX: +63-232548 I P O Tuesday, December 28, 21 FBM KLCI: 1,511.72 Sector: Consumer Maxwell Int
More informationBanking Sector Financial System Well Buffered to Withstand Potential Shocks
A Member of the TA Group MENARA TA ONE, 22 JALAN P. RAMLEE, 50250 KUALA LUMPUR, MALAYSIA TEL: +603-20721277 / FAX: +603-20325048 S E C T O R R E P O R T Thursday, March 20, 2014 FBM KLCI: 1,817.44 Sector:
More informationSyarikat Takaful Malaysia Berhad Ending on a high note
25 January 2017 4QFY16 Results Review Syarikat Takaful Malaysia Berhad Ending on a high note Maintain BUY Unchanged Target Price (TP): RM4.84 INVESTMENT HIGHLIGHTS Syarikat Takaful Malaysia Bhd (STMB)
More informationMMC MMC MK Sector: Utilities
Weakness continues into 2Q MMC reported a lacklustre set of earnings for 1H17, as PATAMI of RM118m (-3 yoy) was below expectations. 1H17 results constituted 22% of our and consensus full year forecast.
More informationNot Rated Thiam Chiann Wen ext:1664
MENARA TA ONE, 22 JALAN P. RAMLEE, 50250 KUALA LUMPUR, MALAYSIA TEL: +603-20721277 / FAX: +603-20325048 IPO Monday, 3 September 2012 FBM KLCI: 1,646.11 Sector: REIT IGB Real Estate Investment Trust Fair
More informationMarket Access. M&A Securities. Result Review (3Q16) Cahya Mata Sarawak Berhad. Loss-Making Business Turns Into Black BUY (TP: RM4.
M&A Securities Result Review (3Q16) PP14767/09/2012(030761) Cahya Mata Sarawak Berhad Thursday, Dec 1, 2016 BUY (TP: RM4.66) Loss-Making Business Turns Into Black Result Review Actual vs. expectation.
More information4QFY18 Better than Expected BUY. Last Traded: RM0.50
R E S U L T S U P D A T E Thursday, March 29, 2018 FBMKLCI: 1,857.87 Sector: Oil & Gas THIS REPORT IS STRICTLY FOR INTERNAL CIRCULATION ONLY* Sapura Energy Bhd TP: RM0.65 (+31%) 4QFY18 Better than Expected
More informationUOA Development UOAD MK Sector: Property
Dividend play In 2016, UOA has thus far launched two projects and plans to launch a third development this year. The total estimated gross development value (GDV) of these three projects is RM3.2bn. Unbilled
More informationSime Darby SIME MK Sector: Plantation
A good end to the year Sime Darby s (SIME) FY17 core net profit of RM2.69bn (+1.4% yoy) came in above expectations. The variance was mainly due to higherthan-expected contribution from the plantation and
More informationIOI Properties Group Berhad Proposes rights issue
21 November 2016 Corporate Update IOI Properties Group Berhad Proposes rights issue Maintain NEUTRAL Revised Target Price (TP): RM2.34 (Previously: RM2.65) INVESTMENT HIGHLIGHTS Proposes rights issue to
More informationTELEKOM MALAYSIA BERHAD
TELEKOM MALAYSIA BERHAD 1 WELCOME TO LIFE IN THE ERA OF 2 Disclaimer This presentation is not and does not constitute an offer, invitation, solicitation or recommendation to subscribe for, or purchase,
More informationCarimin Petroleum Bhd FV: RM1.12 (+2%) Orderbook Replenishment is Key
A Member of the TA Group MENARA TA ONE, 22 JALAN P. RAMLEE, 50250 KUALA LUMPUR, MALAYSIA TEL: +603-20721277 / FAX: +603-20325048 IPO NOTE Tuesday, October 28, 2014 FBM KLCI: 1,823.15 Sector: Oil & Gas
More informationPetronas Chemicals Group Berhad TP: RM9.00 (+8.6%)
COMPANY UPDATE Wednesday, April 04, 2018 FBMKLCI: 1,850.78 Sector: Oil & Gas THIS REPORT IS STRICTLY FOR INTERNAL CIRCULATION ONLY* Petronas Chemicals Group Berhad TP: RM9.00 (+8.6%) Fertilizing Profits
More informationKINDLY REFER TO THE LAST PAGE OF THIS PUBLICATION FOR IMPORTANT DISCLOSURES
28 November 2016 1QFY17 Results Review Sime Darby Berhad FFB production affected by El Nino INVESTMENT HIGHLIGHTS 1QFY17 core earnings below expectation Plantation division FFB volume is lower than expected
More informationMarket Access. Briefing Notes. M&A Securities. BIMB Holdings Bhd BUY (TP:RM4.60) Shifting into High Gears
M&A Securities Briefing Notes PP14767/09/2012(030761) BIMB Holdings Bhd BUY (TP:RM4.60) Monday, October 12, 2015 Shifting into High Gears We attended post-1h15 results briefing organized by BIMB Holdings
More informationBelow Expectations. Results Note. Price: RM6.95 Target Price: RM4.89. By Desmond Chong l PP7004/02/2013(031762) Page 1 of 5
UMW Holdings Below Expectations By Desmond Chong l cwchong@kenanga.com.my Period Actual vs. Expectations Dividends Key Result Highlights 4Q15 / FY15 Below expectations. The group reported 4Q15 normalised
More informationIOI Properties Group Berhad Earnings on track
23 November 2016 1QFY17 Results Review IOI Properties Group Berhad Earnings on track Maintain NEUTRAL Unchanged Target Price (TP): RM2.34 INVESTMENT HIGHLIGHTS Earnings within expectations Growing earnings
More informationMarket Access. M&A Securities. Result Review (2Q16) Cahya Mata Sarawak Berhad. Good Recovery Seen BUY (TP: RM4.66) Result Review
M&A Securities Result Review (2Q16) PP14767/09/2012(030761) Cahya Mata Sarawak Berhad Thursday, Sept 1, 2016 BUY (TP: RM4.66) Good Recovery Seen Result Review Actual vs. expectation. Cahya Mata Sarawak
More informationTELEKOM MALAYSIA BERHAD INVEST MALAYSIA 2017 KUALA LUMPUR 25 TH JULY 2017
TELEKOM MALAYSIA BERHAD INVEST MALAYSIA 2017 KUALA LUMPUR 25 TH JULY 2017 1 WELCOME TO LIFE IN THE ERA OF 2 Disclaimer This presentation is not and does not constitute an offer, invitation, solicitation
More informationEastern & Oriental Berhad Earnings improved
15 November 2017 2QFY18 Results Review Eastern & Oriental Berhad Earnings improved Maintain BUY Unchanged Target Price (TP): RM2.37 INVESTMENT HIGHLIGHTS 1HFY18 core net income within expectations Earnings
More informationTitijaya Land Bhd Fair Value: RM 1.50 A Barometer of Investors Mood in Property IPO. Not rated. Main Market Listing IPO
MENARA TA ONE, 22 JALAN P. RAMLEE, 50250 KUALA LUMPUR, MALAYSIA TEL: +603-20721277 / FAX: +603-20325048 IPO Friday, November 15 2013 FBM KLCI: 1,784.20 Sector: Property Titijaya Land Bhd Fair Value: RM
More informationSunway Berhad. OUTPERFORM Price: RM2.65 Target Price: RM3.08 KENANGA RESEARCH. Within expectations. Results Note KENANGA RESEARCH.
Results Note 02 December 2013 Sunway Berhad Within expectations Period 3Q13 / 9M13 Actual vs. Expectations Dividends None as expected. Key Results Highlights At 73% of our full-year FY13 estimates, the
More informationTenaga Nasional Maiden surcharge pass-through for 2H18
02 July 2018 Corporate Update Tenaga Nasional Maiden surcharge pass-through for 2H18 Maintain BUY Unchanged Target Price: RM16.30 ICPT pass-through for non-residential consumers Decision for narrower scope
More informationCIMB Group Holdings Bhd
01 March 2018 4QFY17 Results Review CIMB Group Holdings Bhd Stellar ending INVESTMENT HIGHLIGHTS Exceeded our expectations, with strong NII and NOII growth, while cost contained NIM dipped in 3QFY17 due
More informationIOI Properties Group Berhad Successfully tendered for land in Singapore
14 November 2016 Corporate Update IOI Properties Group Berhad Successfully tendered for land in Singapore Maintain NEUTRAL Unchanged Target Price (TP): RM2.65 INVESTMENT HIGHLIGHTS Successfully tendered
More informationMarket Access. M&A Securities. Briefing Note. Cahya Mata Sarawak Berhad. Stop Bleeding, Keep Going BUY (TP: RM4.66)
M&A Securities Briefing Note PP14767/09/2012(030761) Cahya Mata Sarawak Berhad Wednesday, Sept 7, 2016 BUY (TP: RM4.66) Stop Bleeding, Keep Going We attended analyst briefing session of Cahya Mata Sarawak
More informationEastern & Oriental Berhad
16 November 2017 Briefing Note Eastern & Oriental Berhad Reclamations work of STP2A is progressing well Maintain BUY Unchanged Target Price (TP): RM2.37 INVESTMENT HIGHLIGHTS Improved earnings in 1HFY18
More informationSime Darby SIME MK Sector: Plantation
9MFY17 results below expectations SIME s 9MFY17 core net profit of RM1.58bn (+64.2% yoy) came in below expectations. The variance was mainly due to a lower-thanexpected contribution from the property and
More informationSJ Securities Sdn. Bhd. Fair Value RM0.65 (+25.0%) Investment Highlights
Update Report 25 March 2010 PP7084/11/2006 Strictly for internal circulation only Rexit Berhad SJ Securities Sdn. Bhd. Buy Fair Value RM0.65 (+25.0%) Stock Data Price (RM) 0.52 Stock code 0106 Bloomberg
More informationBelow Expectations. Results Note. Price: RM8.28 Target Price: RM6.73. By Desmond Chong l PP7004/02/2013(031762) Page 1 of 6
UMW Holdings Below Expectations By Desmond Chong l cwchong@kenanga.com.my Period 3Q15/9M15 Actual vs. Expectations Below expectations. The group reported 3Q15 normalised PATAMI of RM81.7m (+54% QoQ and
More informationRough Start. Results Note. Price: RM5.40 Target Price: RM4.95. By Desmond Chong l
UMW Holdings Rough Start By Desmond Chong l cwchong@kenanga.com.my 1Q16 core PATAMI of RM16.9m (>100% QoQ; -90% YoY) came in way below estimates, making up only 5% of both our and consensus estimates.
More informationMalaysia Marine & Heavy Engineering TP: RM4.46 (+15.0%)
A Member of the TA Group MENARA TA ONE, 22 JALAN P. RAMLEE, 50250 KUALA LUMPUR, MALAYSIA TEL: +603-20721277 / FAX: +603-20325048 C O M P A N Y U P D A T E Friday, November 08, 2013 FBM KLCI: 1,806.61 Sector:
More informationMarket Access. M&A Securities. Results Review 1Q15. BIMB Holdings Bhd BUY (TP:RM4.84) Brilliant Beginning. Results Review
M&A Securities Results Review 1Q15 PP14767/09/2012(030761) BIMB Holdings Bhd BUY (TP:RM4.84) Wednesday, May 27, 2015 Brilliant Beginning Results Review Actual vs. expectation. BIMB Holdings Berhad (BIMB)
More informationBumi Armada BAB MK Sector: Oil & Gas
Clearer skies from here on BAB reported a 2Q17 revenue of RM694.4m (+71.8% qoq, +72.4% yoy) and headline profit of RM116.6m (+142.3% qoq, +122.5% yoy). After adjusting for the one-offs (big-ticket items
More informationMaintain BUY Revised Target Price (TP): RM8.72 (previously RM8.18)
21 February 2018 4QFY17 Results Review Petronas Chemicals Group Berhad Strong earnings delivered as expected INVESTMENT HIGHLIGHTS Petronas Chemicals Group Bhd s (PChem) 4QFY17 earnings expanded by +1.8%yoy
More informationDismal 2Q15. Results Note. Price: RM8.49 Target Price: RM8.93. By Desmond Chong l PP7004/02/2013(031762) Page 1 of 6
UMW Holdings Dismal 2Q15 By Desmond Chong l cwchong@kenanga.com.my Period 2Q15/ 1H15 Actual vs. Expectations Below expectations. The group reported 2Q15 normalised PATAMI of RM70.4m (-60% QoQ and YoY),
More informationMarket Access. M&A Securities. Results Review 1Q16. Malayan Banking Berhad. Hampered by Loan Loss. Monday, May 30, 2016 HOLD (TP: RM9.
M&A Securities Results Review 1Q16 PP14767/09/2012(030761) Malayan Banking Berhad Monday, May 30, 2016 HOLD (TP: RM9.10) Hampered by Loan Loss Results Review Actual vs. expectations. Malayan Banking Bhd
More informationTenaga Nasional Berhad Solid finish
28 October 2016 4QFY16 Result Review Tenaga Nasional Berhad Solid finish Maintain BUY Unchanged (TP): RM16.80 Tenaga s 4QFY16 beat estimates Volumes remained steady but average tariffs lower Our forecasts
More informationUEM Edgenta Berhad New ventures to sustain growth
05 May 2016 Corporate Update UEM Edgenta Berhad New ventures to sustain growth INVESTMENT HIGHLIGHTS Post-M&A so far Sustaining the current business Plugging in the leakage Venturing into township management
More informationMarket Access. Results Review (4Q14) M&A Securities. Genting Plantations Berhad. Hit by Plantation-Malaysia Segment. Thursday, May 28, 2015
M&A Securities Results Review (4Q14) PP14767/09/2012(030761) Genting Plantations Berhad Thursday, May 28, 2015 HOLD (TP: RM10.77) Hit by Plantation-Malaysia Segment Results Review Actual vs. expectations.
More informationAerotropolis Still A Long Way To Go SELL. Last Traded: RM8.84
C O M P A N Y U P D A T E Tuesday, March 27, 2018 FBMKLCI: 1,859.91 Sector: Transportation THIS REPORT IS STRICTLY FOR INTERNAL CIRCULATION ONLY* Malaysia Airports Holdings Berhad TP: RM8.61 (-2.6%) Aerotropolis
More informationTropicana TRCB MK Sector: Property
Disposal of 251 acres of land in Johor We are positive on Tropicana s announcement to dispose 251.6 acres of freehold land in Gelang Patah, as this will reduce its exposure in Johor, as well as lock in
More informationINVESTMENT HIGHLIGHTS
28 August 2014 2QFY14 results review UMW Holdings Berhad Dragged by non-profitable legacy businesses INVESTMENT HIGHLIGHTS Poor set of 2Q14 results as core earnings declined -18% over sequential and on-year
More informationIOI Properties Group Berhad
26 February 2018 2QFY18 Results Review IOI Properties Group Berhad Earnings dragged by property development division INVESTMENT HIGHLIGHTS 1HFY18 earnings below expectations Earnings dragged by property
More informationUEM Sunrise Berhad Earnings boosted by land sales
1 21 November 2017 3QFY17 Results Review UEM Sunrise Berhad Earnings boosted by land sales Upgrade to BUY Unchanged Target Price (TP): RM1.24 INVESTMENT HIGHLIGHTS 9MFY17 earnings boosted by land sales
More informationMarket Access. Results Review (2Q15) M&A Securities. Genting Plantations Berhad. Hit by Plantation-Malaysia Segment. Wednesday, August 26, 2015
M&A Securities Results Review (2Q15) PP14767/09/2012(030761) Genting Plantations Berhad Wednesday, August 26, 2015 HOLD (TP: RM9.66) Hit by Plantation-Malaysia Segment Results Review Actual vs. expectations.
More informationStar Media STAR MK Sector: Media
Print remains under pressure We expect prospects for the print media industry to remain weak in 2016 given the challenging market environment, poor consumer sentiment as well as the structurally declining
More informationIOI Properties Group Berhad Ended FY18 on a weaker note
28 August 2018 4QFY18 Results Review IOI Properties Group Berhad Ended FY18 on a weaker note Maintain NEUTRAL Unchanged Target Price (TP): RM1.69 INVESTMENT HIGHLIGHTS FY18 earnings within our expectation
More informationSunway Unlocking value in construction
Equity Malaysia Real Estate 22 September 2014 Buy Price RM3.36 Target price RM4.20 Market data Bloomberg code SWB MK No. of shares (m) 1,723.5 Market cap (RMm) 5,790.3 52-week high/low (RM) 3.36 / 2.55
More informationMalaysia Airports Holdings Berhad
11 August 017 Corporate Update Malaysia Airports Holdings Berhad International pax growing strong Maintain BUY Unchanged Target Price (TP): RM9.98 INVESTMENT HIGHLIGHTS Pax growth remains robust in July
More informationMarket Access. M&A Securities. Results Review (3Q15) Padini Holdings Berhad. A good Quarter BUY (TP: RM1.80) Wednesday, May 20, 2015.
Market Access M&A Securities PP14767/04/2012(029607) [ Padini Holdings Berhad Results Review (3Q15) BUY (TP: RM1.80) Wednesday, May 20, 2015 A good Quarr Results Review Actual vs. expectations. Padini
More informationPharmaniaga MARKET PERFORM. 1Q15 Inline but Rich Valuations. Results Note. Price: RM6.91 Target Price: RM6.95. PP7004/02/2013(031762) Page 1 of 5
Pharmaniaga 1Q15 Inline but Rich Valuations By the Kenanga Research Team l research@kenanga.com.my Period 1Q15 Actual vs. Expectations 1Q15 PATAMI of RM31.8m (+21% YoY) came in at 32% and 31% of our and
More information