Market Access. M&A Securities. Briefing Note. Cahya Mata Sarawak Berhad. Stop Bleeding, Keep Going BUY (TP: RM4.66)
|
|
- Mabel Harper
- 5 years ago
- Views:
Transcription
1 M&A Securities Briefing Note PP14767/09/2012(030761) Cahya Mata Sarawak Berhad Wednesday, Sept 7, 2016 BUY (TP: RM4.66) Stop Bleeding, Keep Going We attended analyst briefing session of Cahya Mata Sarawak Berhad (CMSB) recently and came back feeling cautiously optimistic on the company s prospect after being repeatedly assured by the Management that the bleeding segment OM Materials Sarawak (OMS) has already hit its bottom and now it is on the verge of recovery. Updates on OMS and Malaysian Phosphate Additives (Sarawak) are highlighted in this briefing note as the performance of CMSB s core businesses was largely intact in 1H16. We maintain BUY call on CMSB with a target price of RM4.66 based on SOTP valuation. Hefty hedging losses in OMS. Management guided that RM60-65 million out of the division s loss before tax of RM70 million came from hedging losses in OMS. This was driven by the derailment in Ringgit performance against US Dollar as well as weak commodity prices in 1H16. Of note, CMSB has secured green lights on loan restructuring with five banks which allows the company to service interest instead of repaying principal in USD until year Current Price (RM) RM3.91 New Target Price (RM) RM4.66 Previous Target Price (RM) RM3.70 Previous Recommend. HOLD Upside To Target Price 19% Dividend Yield 1% Stock Code Bloomberg CMS MK Stock & Market Data Listing MAIN MARKET Sector Diversified Shariah Compliance Yes Issued Shares (mn) 1,074 Market Cap (RM mn) 4,201 YTD Chg In Share Price -24% Beta (x) week Hi/Lo (RM) M Average Volume (shrs) 2.37 Estimated Free Float 25% Major Shareholders Alwee Alsree 13% Majaharta Sdn Bhd 13% EPF 12% Moving forward, there will be no hedging position for OMS and the management is comfortable with the current Ringgit/USD exchange rate of RM4.00-RM4.10 level. Of note, further depreciation in Ringgit would lift the bottom-line of OMS as the selling prices of commodities are in USD while the costs are in Ringgit. Pending market upturn & full commissioning. After hitting the low of circa USD 800/MT, ferro-silicon prices rebounded to above USD 1,000/MT level, which is still way below its peak level of USD 1,400/MT. EBITDA breakeven level for OMS is around USD 800/MT and USD 900/MT including depreciation and interests. 1
2 Operation wise, OMS is expected to start firing up its manganese furnaces in stages with the first one coming in mid-october this year and having 6 manganese furnaces up and running in January The remaining 10 furnaces will be up for ferro alloys production in subsequent months. The management is hopeful that 6 furnances could run at 100% utilisation by 1H17. Long term prospect in Malaysian Phosphate Additives (MPA) project. A power purchase agreement (PPA) between Syarikat SESCO Berhad for 150 MW of power was formalised in February 2016 before an award for the engineering, procurement and construction (EPC) contract was signed during 2Q16 for the multi-billion ringgit phosphate additives plant. The 40%-owned phosphate complex is set to be South East Asia s first integrated phosphate complex to go operational by 1Q18 and fully commissioned by 4Q18. Other shareholders of MPA project include Khazanah Nasional Berhad and Tradewinds Corp Berhad which owned 40% and 20% stakes, respectively. Upon completion, the plant will have 500,000 tonnes of phosphate additives, 100,000 tonnes of ammonia and 900,000 tonnes of coke with a power demand of 150 MW. MPA has also been awarded UKAS grant by the Prime Minister s Department to get 10% savings from the total project cost of RM2 billion. This translates into RM200 million cash-back for the whole project and CMSB would be given back RM80 million grant based on its shareholding. Change to forecast. We make no changes to our earnings forecast after the briefing. However, we remain cautiously optimistic on its prospects and on the other hand, we do not rule out possibilities to revise the earnings forecast to reflect the continued downturn of commodity prices moving forward. Valuation & recommendation. We maintain our target price at RM4.66 based on SOTP valuation, implying 16.0x FY17 PER, which is in line with consensus PER of 16.1x. Maintain BUY. CMSB s core businesses are expected to remain resilient during this challenging environment. However, as a proxy of Sarawak s accelerating economic growth, we are confident CMSB is well positioned to benefit from mega projects including the RM16 billion Pan Borneo Highway and other infrastructure projects in the state. Exhibit 1: Sum-of-parts (SOP) Valuation Business division Valuation Effective Method stake PER (x) Value (RM mil) Cement PER 100% 22 1,734 Construction Material PER 51% Road Maintenance PER 100% 12 1,043 Property RNAV (50% discount) 234 OM Sarawak PER 25% Sacofa PER 50% Total value 4,670 K&N Kenanga 25% 90 KKB Engineering 20% 85 Net Cash (minus Inv. In Sacofa) 162 Total Equity Value 5,007 Share Base 1,074 SOTP/share (RM)
3 Revenue Exhibit 2: Segmental Analysis 2Q16 1Q16 2Q15 q-o-q y-o-y 6M15 6M16 y-o-y Cement % -7% % Construction materials & trading Construction & road maintenance % 16% % % 6% % Property development % 19% % Samalaju development NA NA 3 NA NA 5 NA NA Strategic investments % 7% 5 5 8% Others % 62% % EBIT Cement % 27% % Construction materials & trading Construction & road maintenance % 73% % % 4% % Property development % 15% % Samalaju development NA NA (0) NA NA (1) NA NA Strategic investments (1) (1) (1) -21% 13% (1) (2) 156% Others (7) (4) (0) 60% NM (0) (11) NM YE: DEC (RM'million) Exhibit 3: CMS Profit and Loss (FY14-FY18F) 2Q16 1Q16 2Q15 q-o-q y-o-y 6M15 6M16 y-o-y Revenue % 6% % EBIT % 23% % Finance costs (2) (2) (1) 26% 138% (2) (4) 162% Associates (33) (16) 4 103% -831% 18 (49) -369% JV % 2% % PBT % -36% % Taxation (22) (13) (17) 72% 35% (41) (35) -13% Minorities (12) (9) (9) 41% 32% (23) (21) -7% Net profit % -81% % EBIT margin 19% 11% 17% 8% 3% 17% 16% -1% PBT margin 11% 7% 18% 4% -7% 19% 9% -10% Net profit margin 2% 0% 11% 2% -9% 11% 1% -10% Tax rate 52% 57% 25% -4% 27% 25% 54% 29% 3
4 Aug-14 Nov-14 Feb-15 May-15 Aug-15 Nov-15 Feb-16 May-16 Aug-16 FY14 FY15 FY16F FY17F FY18F Price (RM) Points RM million Market Access Exhibit 4: CMS Profit and Loss (FY14-FY18F) FYE Dec (RM mn) FY14 FY15 FY16F FY17F FY18F Revenue 1,674 1,788 1,752 1,862 1,987 Gross profit EBITDA EBIT Finance cost (4) (4) (7) (8) (7) Associates (24) JV PBT Taxation (76) (84) (65) (114) (122) PAT Minority interest (44) (56) (50) (58) (62) Net profit EPS (sen) EBITDA margin 22% 22% 18% 24% 24% EBIT margin 20% 19% 14% 20% 20% PBT margin 20% 21% 12% 25% 25% Net profit margin 13% 14% 6% 15% 15% Exhibit 5: Share Price Performance & Earnings Forecast CMS Share Price vs. KLCI Revenue vs. Net Profit (August 2014-August 2016) ,500 2,000 1,500 1, ,674 (FY14-FY18F) 1,788 1, ,862 1, CMS(LHS) FBMKLCI (RHS) Revenue Net Profit Source: Bloomberg, M&A Securities 4
5 M&A Securities STOCK RECOMMENDATIONS BUY Share price is expected to be +10% over the next 12 months. TRADING BUY Share price is expected to be +10% within 3-months due to positive newsflow. HOLD Share price is expected to be between -10% and +10% over the next 12 months. SELL Share price is expected to be -10% over the next 12 months. SECTOR RECOMMENDATIONS OVERWEIGHT The sector is expected to outperform the FBM KLCI over the next 12 months. NEUTRAL The sector is expected to perform in line with the FBM KLCI over the next 12 months. UNDERWEIGHT The sector is expected to underperform the FBM KLCI over the next 12 months. DISCLOSURES AND DISCLAIMER This report has been prepared by M&A SECURITIES SDN BHD. Readers should be fully aware that this report is for informational purposes only and no representation or warranty, expressed or implied is made as to the accuracy, completeness or reliability of the information or opinion contained herein. The recommendation and opinion are based on information obtained or derived from sources believed to be reliable. This report contains financial forecast/projection based on our assumptions which may defer from the actual financial results announced by the companies under coverage. All opinions, estimates and assumptions are subject to change without notice. Analysts will initiate, update and cease coverage solely at the discretion of M&A SECURITIES SDN BHD. Investors are to be cautioned that value of any securities invested may fluctuate from time to time. We advise investors to seek financial, legal and other advice for investing based on the recommendation of our report as we have not taken into account each investors specific investment objectives, risk tolerance and financial position. This report is not, and should not be construed as, an offer to buy or sell any securities or other financial instruments. M&A SECURITIES SDN BHD can accept no liability for any consequential loss or damage whether direct or indirect. Investment should be made at investors own risks. M&A SECURITIES SDN BHD and INSAS GROUP of companies, their respective directors, officers, employees and connected parties may have interest in any of the securities mentioned and may benefit from the information herein. M&A SECURITIES SDN BHD and INSAS GROUP of companies and their affiliates may provide services to any company and affiliates of such companies whose securities are mentioned herein. This report may not be reproduced, distributed or published in any form or for any purpose. M & A Securities SdnBhd (15017-H) (A wholly-owned subsidiary of INSAS BERHAD) A Participating Organisation of Bursa Malaysia Securities Berhad Principal Office: Level 1,2,3 No.45 & 47,43-6 The Boulevard, Mid Valley City, Lingkaran Syed Putra, Kuala Lumpur Tel: Fax: Website: 5
Market Access. M&A Securities. Result Review (3Q16) Cahya Mata Sarawak Berhad. Loss-Making Business Turns Into Black BUY (TP: RM4.
M&A Securities Result Review (3Q16) PP14767/09/2012(030761) Cahya Mata Sarawak Berhad Thursday, Dec 1, 2016 BUY (TP: RM4.66) Loss-Making Business Turns Into Black Result Review Actual vs. expectation.
More informationMarket Access. M&A Securities. Result Review (2Q16) Cahya Mata Sarawak Berhad. Good Recovery Seen BUY (TP: RM4.66) Result Review
M&A Securities Result Review (2Q16) PP14767/09/2012(030761) Cahya Mata Sarawak Berhad Thursday, Sept 1, 2016 BUY (TP: RM4.66) Good Recovery Seen Result Review Actual vs. expectation. Cahya Mata Sarawak
More informationMarket Access. M&A Securities. Company Note. Cahya Mata Sarawak Berhad. Secured RM1.36 billion Pan Borneo Highway Project HOLD (TP: RM3.
M&A Securities Company Note PP14767/09/2012(030761) Cahya Mata Sarawak Berhad HOLD (TP: RM3.70) Wednesday, Jul 27, 2016 Secured RM1.36 billion Pan Borneo Highway Project Secured Phase 1 Pan Borneo Highway
More informationM&A Securities. Visit Note. Cahya Mata Sarawak Berhad. On Long Growth Trajectory BUY (TP: RM4.66)
M&A Securities Visit Note PP14767/09/2012(030761) Cahya Mata Sarawak Berhad Thursday, Aug 4, 2016 BUY (TP: RM4.66) On Long Growth Trajectory We recently made a visit to Cahya Mata Sarawak Berhad (CMSB)
More informationMarket Access. Results Review (4Q14) M&A Securities. Genting Plantations Berhad. Hit by Plantation-Malaysia Segment. Thursday, May 28, 2015
M&A Securities Results Review (4Q14) PP14767/09/2012(030761) Genting Plantations Berhad Thursday, May 28, 2015 HOLD (TP: RM10.77) Hit by Plantation-Malaysia Segment Results Review Actual vs. expectations.
More informationMarket Access. Results Review (1Q16) M&A Securities. Tan Chong Motor Holdings Bhd. Lacking the X-Factor SELL (TP: RM1.
M&A Securities Results Review (1Q16) PP14767/09/2012(030761) Tan Chong Motor Holdings Bhd Wednesday, May 11, 2016 SELL (TP: RM1.87) Lacking the X-Factor Results Review Actual vs. expectations. Tan Chong
More informationMarket Access. Results Review 4Q FY16. M&A Securities. Hartalega HoldingsBerhad. Double-Digit Growth amid Challenging Times BUY (TP:RM4.
M&A Securities Results Review 4Q FY16 PP14767/09/2012(030761) Hartalega HoldingsBerhad BUY (TP:RM4.78) Wednesday, May 04, 2016 Double-Digit Growth amid Challenging Times Results Review Current Price (RM)
More informationMarket Access. Results Review (1Q16) M&A Securities. Dialog Group Berhad. Well On Track. Results Review HOLD (TP: RM1.60)
M&A Securities Results Review (1Q16) PP14767/09/2012(030761) Dialog Group Berhad HOLD (TP: RM1.60) Wednesday, November 18, 2015 Well On Track Results Review Actual vs. expectations. Dialog Group Berhad
More informationMarket Access. Results Review (3Q15) M&A Securities. Dutch Lady Milk Industries Berhad. Double Whammy. Wednesday, November 18, 2015 HOLD (TP: RM47.
Market Access M&A Securities Results Review (3Q15) PP14767/4/212(296 Dutch Lady Milk Industries Berhad Double Whammy Results Review Actual vs. expectations. Dutch Lady Milk Industries Berhad (Dutch Lady)
More informationMarket Access. Results Review 1Q FY17. M&A Securities. Hartalega Holdings Berhad. Record Sales with Lower Margins BUY (TP:RM4.
M&A Securities Results Review 1Q FY17 PP14767/09/2012(030761) Hartalega Holdings Berhad BUY (TP:RM4.78) Wednesday, August 03, 2016 Record Sales with Lower Margins Results Review Current Price (RM) New
More informationMarket Access. Results Review (2Q15) M&A Securities. Genting Plantations Berhad. Hit by Plantation-Malaysia Segment. Wednesday, August 26, 2015
M&A Securities Results Review (2Q15) PP14767/09/2012(030761) Genting Plantations Berhad Wednesday, August 26, 2015 HOLD (TP: RM9.66) Hit by Plantation-Malaysia Segment Results Review Actual vs. expectations.
More informationMarket Access. M&A Securities. Results Review 3Q15. Telekom Malaysia Berhad. Hampered by Forex Translation Loss. Friday, November 27, 2015
M&A Securities Results Review 3Q15 PP14767/09/2012(030761) Telekom Malaysia Berhad Friday, November 27, 2015 HOLD (TP:RM6.87) Hampered by Forex Translation Loss Results Review Actual vs. expectation. Telekom
More informationMarket Access. M&A Securities. Company Update. Tenaga Nasional Berhad. A Look into Debt. Tuesday, July 14, 2015 BUY (TP: RM15.20) Latest Development
M&A Securities Company Update PP14767/09/2012(030761) Tenaga Nasional Berhad BUY (TP: RM15.20) Tuesday, July 14, 2015 A Look into Debt Latest Development Debt position. Tenaga Nasional Bhd (TNB) core business
More informationMarket Access. Company Update. M&A Securities. UMW Oil and Gas Corporation Bhd. Awards for NAGA 7 SELL (TP: RM0.90)
M&A Securities Company Update PP14767/9/212(3761) Friday, October 3, 215 UMW Oil and Gas Corporation Bhd Awards for NAGA 7 SELL (TP: RM.9) Current Price (RM) New Target Price (RM) Previous Target Price
More informationMarket Access. M&A Securities. Results Review 1Q15. Malayan Banking Bhd BUY (TP: RM10.70) Stabilizing Period. Results Review
M&A Securities Results Review 1Q15 PP14767/09/2012(030761) Malayan Banking Bhd BUY (TP: RM10.70) Friday, May 29, 2015 Stabilizing Period Results Review Actual vs. expectation. Malayan Banking Berhad (Maybank)
More informationMarket Access. Results Review 4Q15. M&A Securities. Digi.Com Berhad. Survives the Headwinds BUY (TP:RM5.90) Results Review
M&A Securities Results Review 4Q15 PP14767/09/2012(030761) Digi.Com Berhad BUY (TP:RM5.90) Wednesday, February 10, 2016 Results Review Survives the Headwinds Current Price (RM) New Fair Value (RM) Previous
More informationMarket Access. M&A Securities. Results Review (3Q15) Padini Holdings Berhad. A good Quarter BUY (TP: RM1.80) Wednesday, May 20, 2015.
Market Access M&A Securities PP14767/04/2012(029607) [ Padini Holdings Berhad Results Review (3Q15) BUY (TP: RM1.80) Wednesday, May 20, 2015 A good Quarr Results Review Actual vs. expectations. Padini
More informationMarket Access. Results Review (4Q16) M&A Securities. Scientex Berhad. Unstoppable Growth Amid Challenging Times. Tuesday, September 27, 2016
Market Access M&A Securities Results Review (4Q16) PP14767/04/2012(029 Tuesday, September 27, 2016 Scientex Berhad Unstoppable Growth Amid Challenging Times BUY (TP: RM8.33) Current Price (RM) New Target
More informationMarket Access. Results Review (1Q16) M&A Securities. Dayang Enterprise Holdings Bhd. A Quiet Quarter. Thursday, May 26, 2016 HOLD (TP: RM1.
M&A Securities Results Review (1Q16) PP14767/9/212(3761) Dayang Enterprise Holdings Bhd Thursday, May 26, 216 HOLD (TP: RM1.16) Results Review A Quiet Quarter Current Price (RM) New Target Price (RM) Previous
More informationMarket Access. M&A Securities. Results Review 2Q15. Axiata Group Berhad. Satisfactory, Need to Push in 2H15. Friday, August 21, 2015 HOLD (TP:RM7.
M&A Securities Results Review 2Q15 PP14767/09/2012(030761) Axiata Group Berhad Friday, August 21, 2015 HOLD (TP:RM7.10) Satisfactory, Need to Push in 2H15 Results Review Actual vs. expectations. Axiata
More informationMarket Access. M&A Securities. Company Update. Tenaga Nasional Berhad. Accepting 3B Project. Thursday, July 09, 2015 BUY (TP: RM15.
M&A Securities Company Update PP14767/09/2012(030761) Tenaga Nasional Berhad BUY (TP: RM15.20) Thursday, July 09, 2015 Accepting 3B Project Latest Development Submit letter of acceptance. TNB has announced
More informationMarket Access. M&A Securities. Results Review (2Q16) SapuraKencana Petroleum Berhad. Solid Orderbook as a Shield BUY (TP: RM2.
M&A Securities Results Review (2Q16) PP14767/09/2012(030761) SapuraKencana Petroleum Berhad Thursday, September 17, 2015 BUY (TP: RM2.55) Solid Orderbook as a Shield Results Review Actual vs. expectations.
More informationMarket Access. M&A Securities. Company Update. MMHE Holdings Berhad. Multiple Awards worth RM527 million. Monday, December 28, 2015 HOLD (TP: RM1.
M&A Securities Company Update PP14767/9/212(3761) MMHE Holdings Berhad Monday, December 28, 215 HOLD (TP: RM1.4) Multiple Awards worth RM527 million Malaysia Marine and Heavy Engineering Berhad (MMHE)
More informationMarket Access. M&A Securities. Results Review 1Q15. Axiata Group Berhad. Slow in Recovery. Wednesday, May 20, 2015 HOLD (TP:RM7.
M&A Securities Results Review 1Q15 PP14767/09/2012(030761) Axiata Group Berhad Wednesday, May 20, 2015 HOLD (TP:RM7.40) Slow in Recovery Results Review Actual vs. expectations. Axiata Group Bhd (Axiata)
More informationMarket Access. M&A Securities. Results Review 1Q16. Malayan Banking Berhad. Hampered by Loan Loss. Monday, May 30, 2016 HOLD (TP: RM9.
M&A Securities Results Review 1Q16 PP14767/09/2012(030761) Malayan Banking Berhad Monday, May 30, 2016 HOLD (TP: RM9.10) Hampered by Loan Loss Results Review Actual vs. expectations. Malayan Banking Bhd
More informationMarket Access. Company Note. M&A Securities. Nestle Malaysia Berhad. Steering Away From Turbulence. Tuesday, June 21, 2016 HOLD (TP: RM79.
M&A Securities Company Note PP14767/09/2012(030761) Nestle Malaysia Berhad Steering Away From Turbulence 1Q16 results review. To recap, Nestle Malaysia Berhad (Nestle) registered its 1Q16 revenue at RM1.3
More informationMarket Access. M&A Securities. Results Review 1Q15. BIMB Holdings Bhd BUY (TP:RM4.84) Brilliant Beginning. Results Review
M&A Securities Results Review 1Q15 PP14767/09/2012(030761) BIMB Holdings Bhd BUY (TP:RM4.84) Wednesday, May 27, 2015 Brilliant Beginning Results Review Actual vs. expectation. BIMB Holdings Berhad (BIMB)
More informationMarket Access. Results Review 1Q16. M&A Securities. Digi.Com Berhad. Equipped for Competition BUY (TP:RM5.75) Results Review
M&A Securities Results Review 1Q16 PP14767/09/2012(030761) Digi.Com Berhad BUY (TP:RM5.75) Monday, April 25, 2016 Equipped for Competition Results Review Actual vs. expectations. Digi.Com (Digi) started
More informationMarket Access. Briefing Notes. M&A Securities. Digi.Com Berhad. 4G is the Way Forward BUY (TP:RM6.10)
M&A Securities Briefing Notes PP14767/09/2012(030761) Digi.Com Berhad BUY (TP:RM6.10) Tuesday, September 08, 2015 4G is the Way Forward Digi hosted its Analyst s Day yesterday where the senior management
More informationMarket Access. Results Review (1Q15) M&A Securities. Nestle Malaysia Berhad. Pre-GST Buying. Thursday, April 23, 2015 SELL (TP: RM59.
M&A Securities Results Review (1Q15) PP14767/9/212(3761) Nestle Malaysia Berhad Pre-GST Buying Results Review Actual vs. expectations. Nestle Malaysia Berhad (Nestle) recorded a revenue of RM1.27 billion
More informationMarket Access. Briefing Notes. M&A Securities. BIMB Holdings Bhd BUY (TP:RM4.60) Shifting into High Gears
M&A Securities Briefing Notes PP14767/09/2012(030761) BIMB Holdings Bhd BUY (TP:RM4.60) Monday, October 12, 2015 Shifting into High Gears We attended post-1h15 results briefing organized by BIMB Holdings
More informationMarket Access. M&A Securities. Results Review (1Q15) TSH Resources Berhad HOLD (TP: RM2.38) A Tough Quarter - More Room to Grow.
M&A Securities Results Review (1Q15) PP14767/09/2012(030761) TSH Resources Berhad Thursday, May 21, 2015 HOLD (TP: RM2.38) A Tough Quarter - More Room to Grow Results Review Actual vs. expectations. TSH
More informationMarket Access. Results Review 2Q16. M&A Securities. RHB Capital Berhad. Recovery in Decent Traction. Thursday, August 25, 2016 BUY (TP: RM5.
M&A Securities Results Review 2Q16 PP14767/09/2012(030761) RHB Capital Berhad BUY (TP: RM5.80) Thursday, August 25, 2016 Recovery in Decent Traction Results Review Actual vs. expectations. RHB Bank Berhad
More informationMarket Access. M&A Securities. Results Review (1Q16) Gamuda Berhad. Strong Job Flow in the Pipeline BUY (TP: RM5.80)
M&A Securities Results Review (1Q16) PP14767/09/2012(030761) Thursday, December 17, 2015 Gamuda Berhad BUY (TP: RM5.80) Strong Job Flow in the Pipeline Results Review Actual vs. expectations. Gamuda (Gamuda
More informationM&A Research. Company Visit. M&A Securities. KPJ Healthcare Bhd. Prepared For Next Phase of Growth. Tuesday, June 28, 2016 HOLD (TP: RM4.
M&A Research M&A Securities Company Visit PP14767/09/2012(030761) Tuesday, June 28, 2016 KPJ Healthcare Bhd HOLD (TP: RM4.27) Prepared For Next Phase of Growth We made a visit to KPJ Healthcare Berhad
More informationM&A Research. Result Review (1Q16) M&A Securities. IHH Healthcare Bhd. Integrating Newly Acquired Assets HOLD (TP: RM6.
M&A Research M&A Securities Result Review (1Q16) PP14767/09/2012(030761) Friday, May 27, 2016 IHH Healthcare Bhd HOLD (TP: RM6.49) Results Review Integrating Newly Acquired Assets Actual vs. expectation.
More informationMarket Access. Company Update. M&A Securities. Public Bank Berhad. Wednesday, April 27, BUY (Target Price: RM21.38) Proves to be Bellwether
M&A Securities Company Update PP14767/09/2012(030761) Public Bank Berhad Wednesday, April 27, 2016 BUY (Target Price: RM21.38) Proves to be Bellwether We recommend investors to accumulate Public Bank Bhd
More informationMarket Access. Company Update. M&A Securities. SapuraKencana Petroleum Berhad. Friday, April 29, 2016 BUY (TP: RM2.34) Fundamentals Remain Solid
M&A Securities Company Update PP14767/09/2012(030761) SapuraKencana Petroleum Berhad Friday, April 29, 2016 BUY (TP: RM2.34) Fundamentals Remain Solid SapuraKencana Petroleum Berhad (SapuraKencana) outlook
More informationBanking Sector. (Neutral) BNM Cut 25bps OPR in Unexpected Move
M&A Securities PP14767/09/2012(030761) Tuesday, July 19, 2016 Banking Sector (Neutral) BNM Cut 25bps OPR in Unexpected Move The move by BNM to cut OPR by 25bps will have reverberating impact to the banking
More informationMarket Access. Company Update. M&A Securities. Gamuda Berhad. Thursday, April 14, 2016 BUY (TP: RM5.94) Strong Job Flow in the Pipeline
M&A Securities Company Update PP14767/09/2012(030761) Gamuda Berhad Thursday, April 14, 2016 BUY (TP: RM5.94) Strong Job Flow in the Pipeline The long-term outlook on Gamuda Berhad (Gamuda) remains intact,
More informationBanking Sector. (Neutral) Higher Assets Yield Offers Brighter Income Prospects
M&A Securities Sector Update: Banking PP14767/09/2012(030761) Wednesday, June 08, 2016 Banking Sector (Neutral) Higher Assets Yield Offers Brighter Income Prospects Banking sector underperformed in 1Q16
More informationSublime. Key Take Away GDP Numbers Detail 1Q16 4Q15 1Q15 Real GDP (y-o-y) Real GDP (q-o-q) Domestic Demand Growth
M&A Securities Economic Report: Malaysian 1Q16 GDP PP14767/09/2012(030761) Sublime Friday, May 13, 2016 Key Take Away GDP Numbers Detail 1Q16 4Q15 1Q15 Real GDP (y-o-y) 4.2 4.5 5.7 Real GDP (q-o-q) 1.0
More informationMarket Access. Company Update. M&A Securities. Imaspro Corporation Bhd. Wednesday, April 20, 2016 BUY (TP: RM2.26) Poise For New Stage of Growth
M&A Securities Company Update PP14767/09/2012(030761) Imaspro Corporation Bhd Wednesday, April 20, 2016 BUY (TP: RM2.26) Poise For New Stage of Growth We like Imaspro Corporation Berhad (Imaspro) for its
More informationTenaga Nasional New policy underpins rising dividend potential
13 December 2016 Corporate Update Tenaga Nasional New policy underpins rising dividend potential Maintain BUY Unchanged (TP): RM16.80 Tenaga announced a new dividend policy of a 30%-50% earnings payout
More information(Overweight) Postpaid Game Plan
Rm million Rm million M&A Securities Sector Update: Telecommunication (Overweight) PP14767/9/212(3761) Telecommunication Sector (Overweight) Postpaid Game Plan Friday, June 1, 216 We maintain our Overweight
More informationResults Review. 3QFY13: Downsizing its workforce. Technology Bloomberg Ticker: UNI MK Bursa Code: November 2013
Results Review (Member of Alliance Bank group) PP7766/03/2013 (032116) 8 November 2013 Analyst Toh Woo Kim wookim@alliancefg.com +603 2604 3917 12-month upside potential Previous target price 0.89 Revised
More informationBermaz Auto Implications of Mazda s supply chain transplant
21 November 2016 Corporate Update Bermaz Auto Implications of Mazda s supply chain transplant INVESTMENT THESIS APM-Delta JV reflects Mazda s move to transplant its supply chain and transform its Malaysian
More informationAbove Expectations. Results Note. Price: RM1.69 Target Price: RM1.85. By Adrian Ng l
WCT Holdings Bhd Above Expectations By Adrian Ng l adrian.ng@kenanga.com.my 1Q16 core net profit (C) of RM32.0m came in above our but within consensus expectations accounting for 37% and 22% of estimates,
More informationTelekom Malaysia Berhad Unifi customer base crossed one million
30 August 2017 2QFY17 Results Review Telekom Malaysia Berhad Unifi customer base crossed one million INVESTMENT HIGHLIGHTS 2Q17 normalised earnings grew by +24.2%yoy due to healthier normalised PATAMI
More informationSyarikat Takaful Malaysia Berhad Ending on a high note
25 January 2017 4QFY16 Results Review Syarikat Takaful Malaysia Berhad Ending on a high note Maintain BUY Unchanged Target Price (TP): RM4.84 INVESTMENT HIGHLIGHTS Syarikat Takaful Malaysia Bhd (STMB)
More informationMarket Access. Results Review (2Q15) M&A Securities. Mah Sing Group Bhd. Challenging Outlook. Results Review
M&A Securities Results Review (2Q15) PP14767/09/2012(030761) Mah Sing Group Bhd Thursday, August 27, 2015 HOLD (TP: RM1.34) Results Review Challenging Outlook Current Price (RM) RM1.46 New Target Price
More informationTenaga Nasional Maiden surcharge pass-through for 2H18
02 July 2018 Corporate Update Tenaga Nasional Maiden surcharge pass-through for 2H18 Maintain BUY Unchanged Target Price: RM16.30 ICPT pass-through for non-residential consumers Decision for narrower scope
More informationKPJ Healthcare Berhad Higher operating expenses a drag on earnings
24 November 2017 3QFY17 Results Review KPJ Healthcare Berhad Higher operating expenses a drag on earnings INVESTMENT HIGHLIGHTS 3QFY17 earnings below expectations at RM30.6m Revenue boosted by organic
More informationAirAsia X Berhad. Maintain BUY. Showing its mettle
22 February 2018 4QFY17 Results Review AirAsia X Berhad Showing its mettle Maintain BUY Adjusted Target Price(TP): RM0.46 (from: RM0.43) INVESTMENT HIGHLIGHTS AAX earned commendable net profit of RM98.9m
More informationMMC Corporation Berhad Recovery continues in ports segment
23 November 2017 3QFY17 Results Review MMC Corporation Berhad Recovery continues in ports segment INVESTMENT HIGHLIGHTS 9MFY17 earnings above estimates PTP and Johor Port continues to recover Malakoff
More informationBermaz Auto Strong comeback
13 March 2018 3QFY18 Result Review Bermaz Auto Strong comeback INVESTMENT THESIS 3Q18 results in-line Earnings gapped up 82%qoq and 61%yoy MMSB volumes/earnings hit record high Re-affirm BUY at unchanged
More informationTenaga Nasional Bonus earnings not sustainable
29 January 2018 1QFY18 Results Review Tenaga Nasional Bonus earnings not sustainable 1QFY18 within estimates RP1 earnings inflated by favourable customer mix Bonus regulated earnings not sustainable in
More informationTenaga Nasional Berhad Solid finish
28 October 2016 4QFY16 Result Review Tenaga Nasional Berhad Solid finish Maintain BUY Unchanged (TP): RM16.80 Tenaga s 4QFY16 beat estimates Volumes remained steady but average tariffs lower Our forecasts
More informationPharmaniaga MARKET PERFORM. 1Q15 Inline but Rich Valuations. Results Note. Price: RM6.91 Target Price: RM6.95. PP7004/02/2013(031762) Page 1 of 5
Pharmaniaga 1Q15 Inline but Rich Valuations By the Kenanga Research Team l research@kenanga.com.my Period 1Q15 Actual vs. Expectations 1Q15 PATAMI of RM31.8m (+21% YoY) came in at 32% and 31% of our and
More informationM&A Research. Company Update. M&A Securities. KPJ Healthcare Bhd. Patient Volume Sets To Pick Up. Thursday, May 05, 2016 HOLD (TP: RM4.
M&A Research M&A Securities Company Update PP14767/09/2012(030761) Thursday, May 05, 2016 KPJ Healthcare Bhd HOLD (TP: RM4.27) Patient Volume Sets To Pick Up There have been a number of new developments
More informationBermaz Auto Darkest before dawn
14 June 2017 4QFY17 Results Review Bermaz Auto Darkest before dawn Maintain BUY Unchanged Target Price (TP):RM2.50 INVESTMENT THESIS 4QFY17 within our expectation, below consensus Impacted by weak RM but
More informationKINDLY REFER TO THE LAST PAGE OF THIS PUBLICATION FOR IMPORTANT DISCLOSURES
28 November 2016 1QFY17 Results Review Sime Darby Berhad FFB production affected by El Nino INVESTMENT HIGHLIGHTS 1QFY17 core earnings below expectation Plantation division FFB volume is lower than expected
More informationBIMB Holdings Berhad Sturdy quarter backed by growth in banking and takaful segments
28 November 2013 3QFY13 Results Update BIMB Holdings Berhad Sturdy quarter backed by growth in banking and takaful segments Maintain NEUTRAL Target Price (TP): RM4.40 INVESTMENT HIGHLIGHTS BHB scored with
More informationStuck at Low Growth SELL. Last Traded: RM9.00. mn % 15.0% 10.0% 5.0% 0.0% -5.0% -10.0% Jan-15. Jul-16. Jul-17.
C O M P A N Y U P D A T E Wednesday, April 11, 218 FBMKLCI: 1,86.98 Sector: Transportation THIS REPORT IS STRICTLY FOR INTERNAL CIRCULATION ONLY* Malaysia Airports Holdings Berhad TP: RM8.61 (-4.3%) Stuck
More informationKPJ Healthcare Berhad Moving on cautiously into FY16
14 January 2016 Corporate Update KPJ Healthcare Berhad Moving on cautiously into FY16 INVESTMENT HIGHLIGHTS Cautious outlook for FY16 Expansion plan to resume Overseas operation to remain subdued in FY16
More informationUMW Oil & Gas Corporation Bhd Expensive Acquisition Aborted
A Member of the TA Group MENARA TA ONE, 22 JALAN P. RAMLEE, 50250 KUALA LUMPUR, MALAYSIA TEL: +603-20721277 / FAX: +603-20325048 UMW Oil & Gas Corporation Bhd Expensive Acquisition Aborted THIS REPORT
More informationMalaysian Resources Corp
Malaysian Resources Corp Sunnier Days By Adrian Ng l adrian.ng@kenanga.com.my FY17 CNP of RM101.2m came in above our, but below consensus, full-year estimates, at 130%/91%. Property sales of RM1.4b also
More informationTenaga Nasional Berhad TP: RM17.38 (+16.5%)
COMPANY UPDATE Wednesday, December 20, 2017 FBMKLCI: 1,736.95 Sector: Power & Utilities THIS REPORT IS STRICTLY FOR INTERNAL CIRCULATION ONLY* Tenaga Nasional Berhad TP: RM17.38 (+16.5%) RP2 Uncertainty
More informationDemerger Is a Smart Move? HOLD. Last Traded: RM9.01 C O M P A N Y U P D A T E
C O M P A N Y U P D A T E Friday, September 29, 2017 FBMKLCI: 1,758.06 Sector: Plantation THIS REPORT IS STRICTLY FOR INTERNAL CIRCULATION ONLY* Sime Darby Berhad TP: RM9.80 (+8.8%) Demerger Is a Smart
More informationMalaysia Resources Corporation Bhd
24 February 2015 4QFY14 Results Review Malaysia Resources Corporation Bhd Well positioned to regain its upward earnings trajectory Reaffirm BUY Adjusted Target Price (TP): RM2.24 (previously RM2.59) INVESTMENT
More informationMaintain BUY Revised Target Price (TP): RM8.72 (previously RM8.18)
21 February 2018 4QFY17 Results Review Petronas Chemicals Group Berhad Strong earnings delivered as expected INVESTMENT HIGHLIGHTS Petronas Chemicals Group Bhd s (PChem) 4QFY17 earnings expanded by +1.8%yoy
More informationBelow Expectations. Results Note. Price: RM6.95 Target Price: RM4.89. By Desmond Chong l PP7004/02/2013(031762) Page 1 of 5
UMW Holdings Below Expectations By Desmond Chong l cwchong@kenanga.com.my Period Actual vs. Expectations Dividends Key Result Highlights 4Q15 / FY15 Below expectations. The group reported 4Q15 normalised
More informationIOI Properties Group Berhad Successfully tendered for land in Singapore
14 November 2016 Corporate Update IOI Properties Group Berhad Successfully tendered for land in Singapore Maintain NEUTRAL Unchanged Target Price (TP): RM2.65 INVESTMENT HIGHLIGHTS Successfully tendered
More informationSyarikat Takaful Malaysia Berhad Family Takaful leader
21 November 2013 Initiating Coverage Syarikat Takaful Malaysia Berhad Family Takaful leader BUY Target Price (TP): RM10.90 INVESTMENT HIGHLIGHTS Leader in the group Family Takaful business, with a 40%
More informationSunway Berhad. OUTPERFORM Price: RM2.65 Target Price: RM3.08 KENANGA RESEARCH. Within expectations. Results Note KENANGA RESEARCH.
Results Note 02 December 2013 Sunway Berhad Within expectations Period 3Q13 / 9M13 Actual vs. Expectations Dividends None as expected. Key Results Highlights At 73% of our full-year FY13 estimates, the
More informationEastern & Oriental Berhad
16 November 2017 Briefing Note Eastern & Oriental Berhad Reclamations work of STP2A is progressing well Maintain BUY Unchanged Target Price (TP): RM2.37 INVESTMENT HIGHLIGHTS Improved earnings in 1HFY18
More informationEastern & Oriental Berhad Earnings improved
15 November 2017 2QFY18 Results Review Eastern & Oriental Berhad Earnings improved Maintain BUY Unchanged Target Price (TP): RM2.37 INVESTMENT HIGHLIGHTS 1HFY18 core net income within expectations Earnings
More informationSunway Berhad Acquires Land in Wangsa Maju
A Member of the TA Group MENARA TA ONE, 22 JALAN P. RAMLEE, 50250 KUALA LUMPUR, MALAYSIA TEL: +603-20721277 / FAX: +603-20325048 Sunway Berhad Acquires Land in Wangsa Maju THIS REPORT IS STRICTLY FOR INTERNAL
More informationYTL Corporation Berhad Taking YTLE private
26 July 2016 Corporate Update YTL Corporation Berhad Taking YTLE private Maintain NEUTRAL Maintain Target Price (TP): RM1.50 INVESTMENT HIGHLIGHT YTL is proposing to take 74% owned YTLE private To be satisfied
More informationUEM Sunrise Berhad Strengthening presence in Klang Valley
1 16 April 2018 Corporate Update UEM Sunrise Berhad Strengthening presence in Klang Valley Maintain BUY Revised Target Price (TP): RM1.36 (Previously RM1.26) INVESTMENT HIGHLIGHTS Acquiring land in Kepong
More informationIOI Properties Group Berhad Proposes rights issue
21 November 2016 Corporate Update IOI Properties Group Berhad Proposes rights issue Maintain NEUTRAL Revised Target Price (TP): RM2.34 (Previously: RM2.65) INVESTMENT HIGHLIGHTS Proposes rights issue to
More informationPetronas Chemicals Group Berhad
22 May 2018 1QFY18 Results Review Petronas Chemicals Group Berhad Strong PUR and sales volume growth INVESTMENT HIGHLIGHTS Petronas Chemicals Group Bhd s (PChem) 1QFY18 earnings expanded by +6%qoq to RM1.1b
More informationPCBA Expansion On Track BUY. Last Traded: RM2.00 C O M P A N Y U P D A T E
C O M P A N Y U P D A T E Tuesday, November 07, 2017 FBMKLCI: 1,742.29 Sector: Technology THIS REPORT IS STRICTLY FOR INTERNAL CIRCULATION ONLY* SKP Resources Berhad TP: RM2.20 (+10.0%) PCBA Expansion
More informationIOI Properties Group Berhad Ended FY18 on a weaker note
28 August 2018 4QFY18 Results Review IOI Properties Group Berhad Ended FY18 on a weaker note Maintain NEUTRAL Unchanged Target Price (TP): RM1.69 INVESTMENT HIGHLIGHTS FY18 earnings within our expectation
More informationINVESTMENT HIGHLIGHTS
28 August 2014 2QFY14 results review UMW Holdings Berhad Dragged by non-profitable legacy businesses INVESTMENT HIGHLIGHTS Poor set of 2Q14 results as core earnings declined -18% over sequential and on-year
More informationUEM Sunrise Berhad Earnings boosted by land sales
1 21 November 2017 3QFY17 Results Review UEM Sunrise Berhad Earnings boosted by land sales Upgrade to BUY Unchanged Target Price (TP): RM1.24 INVESTMENT HIGHLIGHTS 9MFY17 earnings boosted by land sales
More informationUEM Sunrise Berhad JV with MULPHA to develop Nusajaya land
17 February 2016 Corporate Update UEM Sunrise Berhad JV with MULPHA to develop Nusajaya land Maintain NEUTRAL Unchanged Target Price (TP): RM1.11 INVESTMENT HIGHLIGHTS JV with MULPHA to develop Nusajaya
More informationMarket Access. Company Update. M&A Securities. Mah Sing Group Bhd. Convincing Ahead. Wednesday, July 01, 2015 BUY (TP: RM1.84)
M&A Securities Company Update PP14767/09/2012(030761) Mah Sing Group Bhd BUY (TP: RM1.84) Wednesday, July 01, 2015 Convincing Ahead Current Price (RM) New Target Price (RM) RM1.63 RM1.84 Although property
More informationMalaysia Airports Holdings Berhad
11 August 017 Corporate Update Malaysia Airports Holdings Berhad International pax growing strong Maintain BUY Unchanged Target Price (TP): RM9.98 INVESTMENT HIGHLIGHTS Pax growth remains robust in July
More informationSJ Securities Sdn. Bhd. Fair Value RM0.65 (+25.0%) Investment Highlights
Update Report 25 March 2010 PP7084/11/2006 Strictly for internal circulation only Rexit Berhad SJ Securities Sdn. Bhd. Buy Fair Value RM0.65 (+25.0%) Stock Data Price (RM) 0.52 Stock code 0106 Bloomberg
More informationCompany Note Company Update. Sime Darby Berhad. Meet The Enlarged Sime Darby. Target Price Raised to RM12.40.
Company Note Company Update Monday, 13 August 2007 For Internal Circulation Only KLCI : 1,287.70 Sector : PLANTATIONS 13 Aug 2007 Bloomberg : SDY MK Analyst : James Ratnam E- : james@ta.com.my : 20721277
More informationAMMB Holdings Berhad. Maintain NEUTRAL Revised Target Price (TP): RM5.55 (from RM4.55)
01 June 2017 4QFY17 Results Review AMMB Holdings Berhad Earnings growth due to NOII Maintain NEUTRAL Revised Target Price (TP): RM5.55 (from RM4.55) INVESTMENT HIGHLIGHTS FY17 earnings were within expectations
More informationCahya Mata Sarawak. Company Guide
Version 8 Bloomberg: CMS MK Reuters: CMSM.KL Refer to important disclosures at the end of this report AllianceDBS Research, Malaysia Equity 30 Nov 2017 BUY (Upgrade from Hold) Last Traded Price ( 29 Nov
More informationUEM Edgenta Berhad Expanding IFM presence to Singapore and Taiwan
27 September 2016 Corporate Update UEM Edgenta Berhad Expanding IFM presence to Singapore and Taiwan INVESTMENT HIGHLIGHTS Proposed acquisition of AIFS Expanding IFM business to Singapore and Taiwan A
More informationYTL Corporation Berhad Implications from Brexit
28 June 2016 Corporate Update YTL Corporation Berhad Implications from Brexit Maintain NEUTRAL Maintain Target Price (TP): RM1.50 INVESTMENT HIGHLIGHT Weak GBP means translation losses for YTL Power Attains
More informationPetronas Gas Berhad TP: RM16.10 (-16.1%)
C O M P A N Y U P D A T E Wednesday, January 02, 2019 FBMKLCI: 1,690.58 Sector: Power & Utilities THIS REPORT IS STRICTLY FOR INTERNAL CIRCULATION ONLY* Petronas Gas Berhad TP: RM16.10 (-16.1%) Lower than
More informationMaintain Buy. MISC Berhad
6 November 2017 3QFY17 Results Review MISC Berhad Pickup in the third quarter INVESTMENT HIGHLIGHTS 9MFY17 earnings above expectations LNG PBT improved with new-builds coming on stream Losses recorded
More informationSime Darby SIME MK Sector: Plantation
A good end to the year Sime Darby s (SIME) FY17 core net profit of RM2.69bn (+1.4% yoy) came in above expectations. The variance was mainly due to higherthan-expected contribution from the plantation and
More informationIHH Healthcare IHH MK Sector: Healthcare & Pharmaceuticals
Inpatient admissions accelerated in 1Q16 Core net profit grew by a tepid 5% yoy in 1Q16, but we deemed this in-line with expectations. Revenue and EBITDA grew by 24% yoy and 17% yoy in the quarter, driven
More informationDeleum Berhad. Maintain BUY Revised Target Price (TP): RM1.18 (previously RM1.25) Earnings visibility intact
28 February 2017 4QFY16 Results Review Deleum Berhad Earnings visibility intact INVESTMENT HIGHLIGHTS Deleum Berhad s (Deleum) 4QFY16 reported earnings rose two folds quarter-over-quarter to RM9.9m Margin
More information