SUCCESSOR AGENCY CONTACT INFORMATION Successor Agency ID: 236 County: Riverside Successor Agency: Norco Primary Contact Honorific (Ms, Mr, Mrs) First

Size: px

Start display at page:

Download "SUCCESSOR AGENCY CONTACT INFORMATION Successor Agency ID: 236 County: Riverside Successor Agency: Norco Primary Contact Honorific (Ms, Mr, Mrs) First"

Sharyl Montgomery
5 years ago
Views:

10 SUCCESSOR AGENCY CONTACT INFORMATION Successor Agency ID: 236 County: Riverside Successor Agency: Norco Primary Contact Honorific (Ms, Mr, Mrs) First Name Last Name Title Address Mr. Andy Okoro Deputy City Manager/Director of Finance 287 Clark Ave City Norco State CA Zip 9286 Phone Number Address Secondary Contact Honorific (Ms, Mr, Mrs) Mrs. First Name Brenda Last Name Jacobs Title City Clerk Phone Number Address

11 SUMMARY OF RECOGNIZED OBLIGATION PAYMENT SCHEDULE Filed for the July 1, 213 to December 31, 213 Period Name of Successor Agency: NORCO (RIVERSIDE) Outstanding Debt or Obligation Total Total Outstanding Debt or Obligation $16,22,214 Current Period Outstanding Debt or Obligation Six Month Total A Available Revenues Other Than Anticipated RPTTF Funding $5, B Enforceable Obligations Funded with RPTTF $3,659,696 C Administrative Allowance Funded with RPTTF $125, D Total RPTTF Funded (B + C = D) $3,784,696 E Total Current Period Outstanding Debt or Obligation (A + B + C = E) Should be same amount as ROPS form six month total $4,284,696 F Enter Total Six Month Anticipated RPTTF Funding $3,784,696 G Variance (F D = G) Maximum RPTTF Allowable should not exceed Total Anticipated RPTTF Funding $ Prior Period (July 1, 212 through December 31, 212) Estimated vs. Actual Payments (as required in HSC section (a)) H Enter Estimated Obligations Funded by RPTTF (lesser of Finance s approved RPTTF amount including admin allowance or the actual amount distributed) $4,259,611 I Enter Actual Obligations Paid with RPTTF $4,154,257 J Enter Actual Administrative Expenses Paid with RPTTF $125, K Adjustment to Redevelopment Obligation Retirement Fund (H (I + J) = K) $ L Adjustment to RPTTF (D K = L) $3,784,696 Certification of Oversight Board Chairman: Pursuant to Section 34177(m) of the Health and Safety code, Name Title I hereby certify that the above is a true and accurate Recognized Obligation Payment Schedule for the above named agency. /s/ Signature Date

12 NORCO (RIVERSIDE) RECOGNIZED OBLIGATION PAYMENT SCHEDULE (ROPS 13 14A) July 1, 213 through December 31, 213 Oversight Board Approval Date: Item # Contract/Agreement Execution Date Contract/Agreement Termination Date Project Name / Debt Obligation Payee Description/Project Scope Project Area Debt or Obligation Bond Proceeds Reserve Balance Admin Allowance RPTTF Other Six Month Total $16,22,214 $8,569,39 $ $5, $125, $3,659,696 $ $4,284, RDA Refunding RAB 12/1/21 3/1/23 US Bank Trust Refunded RDA TAB Issue of 1992 and fund RDA Projects Number 1 36,573,481 2,715,456 1,357,728 1,357, CNUSD Pass Through 12/1/21 3/1/23 US Bank Trust Refunded School District Pass Through Issue of 1992 Number 1 5,86,3 345, , , CNUSD Pass Through 11/22/24 3/1/232 US Bank Trust RDA Pass Through Issue to Fund Various School Projects Number 1 14,617, ,7 365,85 365, RDA Refunding TAB 12/7/25 3/1/226 US Bank Trust Refunded RDA TAB Issue of 1996 Number 1 24,821, , , , CNUSD Pass Through TAB 3/1/29 3/1/234 US Bank Trust RDA Pass Through Issue to Fund Various School Projects Number 1 22,683,67 975, ,75 487, RDA Refunding TAB 5/11/21 3/1/236 US Bank Trust Refunded RDA 2 and 23 TABS Number 1 51,527,463 1,543,26 771,63 771,63 7 SERAF Loan from LMIHF 7/7/21 6/3/215 LMI Housing Asset Fund Loan to help pay 21 SERAF Number 1 8 Unfunded Pension Obligations 6/3/224 CalPERS Former Agency Share of UAAL Pension Number 1 195,168 18,588 9,294 9,294 9 Unfunded Post Returement Health 6/3/224 CalPERS Former Agency Share of UAAL Health Number 1 941,537 89,67 44,835 44,835 1 Hamner Avenue Improvements 7/18/212 7/18/214 Griffith Construction Hamner Avenue Widening Project Number 1 11 Ingalls Park Improvements TBD Ingall Park Electrical Number 1 12 Various City Projects TBD Unspecified Projects Number 1 13 Successor Agency Admin Cost City of Norco Staff Costs to Serve as Successor Agency Number 1 25, 125, 125, 14 CFD Property Taxes City of Norco CFD 93 1 FY 212 Property on RDA Parcels Number 1 3,658 1,829 1, Due Diligence Review TBD Conduct AB 1484 Due Diligence Audt Number 1 16 Oversight Board Legal Counsel TBD Provide Legal Counsel to Oversight Board Number 1 12, 6, 6, 17 SERAF Loan from LMIHF 7/7/21 6/3/215 LMI Housing Asset Fund RDA Fund Borrowed from LMIHF to pay SERAF Number 1 3,, 1,, 5, 5, Total Outstanding Total Due During Fiscal Year Funding Source

13 NORCO (RIVERSIDE) RECOGNIZED OBLIGATION PAYMENT SCHEDULE (ROPS 13 14A) Notes (Optional) July 1, 213 through December 31, 213 Item # Project Name / Debt Obligation Notes/Comments 1 21 RDA Refunding RAB Estimated outstanding balance as of July 1, 213; requested amount represents 1/2 of debt service payment due during the fiscal year 2 21 CNUSD Pass Through Estimated outstanding balance as of July 1, 213; requested amount represents 1/2 of debt service payment due during the fiscal year 3 24 CNUSD Pass Through Estimated outstanding balance as of July 1, 213; requested amount represents 1/2 of debt service payment due during the fiscal year 4 25 RDA Refunding TAB Estimated outstanding balance as of July 1, 213; requested amount represents 1/2 of debt service payment due during the fiscal year 5 29 CNUSD Pass Through TAB Estimated outstanding balance as of July 1, 213; requested amount represents 1/2 of debt service payment due during the fiscal year 6 21 RDA Refunding TAB Estimated outstanding balance as of July 1, 213; requested amount represents 1/2 of debt service payment due during the fiscal year 7 SERAF Loan from LMIHF See Item 17 Since this Cell is Locked 8 Unfunded Pension Obligations 9 Unfunded Post Returement Health 1 Hamner Avenue Improvements Pending a Finding of Completion; $2,28, estimated amount to be funded from remaining 23 TAB proceeds 11 Ingalls Park Improvements Pending a Finding of Completion; $454,96 estimated amount to be funded from remaining 23 TAB proceeds 12 Various City Projects Pending Finding of Completion; $1,, estimated amount to be funded from remaining 23 TAB proceeds 13 Successor Agency Admin Cost 14 CFD Property Taxes For FY Due Diligence Review 16 Oversight Board Legal Counsel 17 SERAF Loan from LMIHF RDA Fund borrowed $3,, from LMIHF to help pay 21 SERAF. $5, was requested in ROPS II and allocated to Successor Agency. $5, was requested in ROPS III but was not approved or allocated based on the provisions of HSC (e ) (6) (B) which does not allow payment until FY This ROPS is for FY Successor Agency has not made any payment on the loan. No allocation is requested for ROPS 13 14A but Successor Agency will make payment from allocation on ROPS II which is currently in reserve.

14 NORCO (RIVERSIDE) Pursuant to Health and Safety Code section (a) PRIOR PERIOD ESTIMATED OBLIGATIONS vs. ACTUAL PAYMENTS RECOGNIZED OBLIGATION PAYMENT SCHEDULE (ROPS II) July 1, 212 through December 31, 212 LMIHF Reserve Balance Admin Allowance RPTTF Other Item # Project Name / Debt Obligation Payee Description/Project Scope Project Area Estimate Actual Estimate Actual Estimate Actual Estimate Actual Estimate Actual Estimate Actual $ $ $ $ $ $ $125, $125, $4,154,257 $4,154,257 $ $ Pg 1 #1 21 RDA Refunding TAB US Trust Refunded RDA Tax Allocation Bonds of 1992 Number 1 1,356,691 1,356,691 Pg 1 #2 21 CNUSD Pass through Bonds US Trust Refunded School District Issue of 1992 Number 1 171,14 171,14 Pg 1 #3 24 CNUSD Pass through Bonds US Trust To Fund Various CNUSD Projects Number 1 368,56 368,56 Pg 1 #4 25 RDA Refunding TAB US Trust Refunded RDA Tax Allocation Bonds of 1996 Number 1 44,537 44,537 Pg 1 #5 25 CNUSD Pass through Bonds US Trust To Fund Various CNUSD Projects Number 1 487, ,273 Pg 1 #6 21 Refunding TAB US Trust Refunded RDA 2 and 23 TAB Number 1 775, ,978 Pg 1 #7 Loan from LMIHF Housing Asset Fund Loan to help Pay for 21 SRAF Number 1 5, 5, Pg 1 #8 Unfunded Pension Obligation CalPERS Agency Share of Unfunded Pension Obligation Number 1 9,294 9,294 Pg 1 #9 Unfunded Post retirement Health Obligation CalPERS Share of Agency Unfunded Post retirement Healthcare Obligation Number 1 44,838 44,838 Pg 4 # 1 Successor Agency Admin Cost City of Norco Administrative and Other Costs to Serve as Successor Agency Number 1 125, 125, Bond Proceeds

SUCCESSOR AGENCY CONTACT INFORMATION

Successor Agency ID: 54 County: Fresno Successor Agency: Selma SUCCESSOR AGENCY CONTACT INFORMATION Primary Contact Honorific (Ms, Mr, Mrs) First Name Last Name Title Address DB Heusser City Manager 171