SUCCESSOR AGENCY CONTACT INFORMATION

Size: px

Start display at page:

Download "SUCCESSOR AGENCY CONTACT INFORMATION"

Gerald Cooper
5 years ago
Views:

1 Successor Agency ID: 145 County: Los Angeles Successor Agency: Santa Monica SUCCESSOR AGENCY CONTACT INFORMATION Primary Contact Honorific (Ms, Mr, Mrs) First Name Last Name Title Address Tina Rodriguez Administrative Services Officer 191 Main Str, Suite D City Santa Monica State CA Zip 945 Phone Number Address tina.rodriguez@smgov.net Secondary Contact Honorific (Ms, Mr, Mrs) First Name Last Name Title Ms Elsa Trujillo Senior Development Analyst

2 SUCCESSOR AGENCY CONTACT INFORMATION Phone Number Address

3 SUMMARY OF RECOGNIZED OBLIGATION PAYMENT SCHEDULE Filed for the July 1, 213 to December 31, 213 Period Name of Successor Agency: SANTA MONICA (LOS ANGELES) Outstanding Debt or Obligation Total Outstanding Debt or Obligation $464,724,818 Total Current Period Outstanding Debt or Obligation Six-Month Total A Available Revenues Other Than Anticipated RPTTF Funding $24,753,85 B Enforceable Obligations Funded with RPTTF $25,91,399 C Administrative Allowance Funded with RPTTF $777,312 D Total RPTTF Funded (B + C = D) $26,687,711 E Total Current Period Outstanding Debt or Obligation (A + B + C = E) Should be same amount as ROPS form six-month total $51,441,561 F Enter Total Six-Month Anticipated RPTTF Funding $34,48,368 G Variance (F - D = G) Maximum RPTTF Allowable should not exceed Total Anticipated RPTTF Funding $7,792,657 Prior Period (July 1, 212 through December 31, 212) Estimated vs. Actual Payments (as required in HSC section (a)) H Enter Estimated Obligations Funded by RPTTF (lesser of Finance s approved RPTTF amount including admin allowance or the actual amount distributed) $25,54,443 I Enter Actual Obligations Paid with RPTTF $24,785,834 J Enter Actual Administrative Expenses Paid with RPTTF $742,848 K Adjustment to Redevelopment Obligation Retirement Fund (H - (I + J) = K) $ L Adjustment to RPTTF (D - K = L) $26,687,711 Certification of Oversight Board Chairman: Pursuant to Section 34177(m) of the Health and Safety code, Name Title I hereby certify that the above is a true and accurate Recognized Obligation Payment Schedule for the above named agency. /s/ Signature Date

4 SANTA MONICA (LOS ANGELES) RECOGNIZED OBLIGATION PAYMENT SCHEDULE (ROPS 13 14A) July 1, 213 through December 31, 213 Oversight Board Approval Date: Item # Project Name / Debt Obligation Payee Description/Project Scope Project Area Debt or Obligation Bond Proceeds Reserve Balance Admin Allowance RPTTF Other Six Month Total $464,724,818 $52,86,51 $1,252,73 $14,51,147 $777,312 $25,91,399 $ $51,441, Earthquake RDA 6/7/211 7/1/242 Union Bank Bond Payment Earthquake 138,22,769 2,262,412 2,262,412 2,262, Earthquake RDA Series A 4/27/26 7/1/229 Union Bank Bond Payment Earthquake 72,414,171 2,339,994 2,339,994 2,339, Earthquake RDA Series B 4/27/26 7/1/213 Union Bank Bond Payment Earthquake 2,55, 2,55, 2,55, 2,55, 4 22 Ocean Park Bond 5/1/22 7/1/218 Mellon Bank Bond Payment Ocean Park 1,253,1 1,717,82 1,717,82 1,717, Earthquake RDA (Reserve) 6/7/211 7/1/242 Union Bank 211 Earthquake RDA reserve as required by the bond Earthquake 2,262,413 2,262,413 2,262,413 2,262,413 indenture 6 22 Ocean Park Bond (Reserve) 5/1/22 7/1/218 Mellon Bank 22 Ocean Park reserve as required by the bond Ocean Park 1,749,26 1,749,26 1,749,26 1,749,26 indenture 7 22 Ocean Park Bond Plan Limit Special Fund (Reserve) 5/1/22 7/1/218 Mellon Bank 22 Ocean Park Plan Limit Special Fund reserve per the bond Indenture Ocean Park 3,849,165 3,849, ,34 3,18,825 3,849, Ocean Park Bond Plan Limit Special 5/1/22 7/1/218 Mellon Bank 22 Ocean Park Plan Limit Special Fund per the bond Ocean Park 1,54,34 1,54,34 Fund Indenture CDBG Promissory Note 6/3/1981 6/29/221 CDBG Fund Promissory Note for Agency Loan from CDBG Fund Ocean Park CDBG Promissory Note 9/14/1983 6/29/221 CDBG Fund Promissory Note for Agency Loan from CDBG Fund Ocean Park 11 Collective Bargaining Units (EPP, MTA, ATA, 2/1/212 Successor Agency Per H & S 34171(d)(1)(F) and (b) Successor Agency All 1,93, ,4 156,2 156,2 MEA) Costs Employee Payments 12 Wells Fargo Term Loan 3/11/211 3/1/218 Wells Fargo Wells Fargo Loan Payment Earthquake 54,947,37 1,214,614 1,214,614 1,214, Bank of America Term Loan 5/8/28 7/15/228 Bank of America Bank of America Loan Payment Earthquake 54,728,776 1,995,959 1,995,959 1,995, Civic Center Joint Use Agreement 6/28/211 6/3/242 Santa Monica Malibu Unified Capital improvements project (FY 21 11, FY , and Earthquake School District FY Payments) 15 Ocean Park Lease 5/31/1985 5/31/221 LA County Housing Authority 175 Ocean Park Blvd. Lease Ocean Park Promissory Notes 1/24/1978 6/29/228 City of Santa Monica Property acquisition note payment (FY Payment and Downtown FY Payment) Promissory Note A 12/14/24 1/1/233 Parking Authority Downtown Parking Structures 1 6 acquisition note payment Earthquake Promissory Note B 12/14/24 1/1/233 Parking Authority Downtown Parking Structures 1 6 acquisition note payment Earthquake High Place (High Place East) 3/9/211 3/9/266 Community Corporation of Santa 45 units of affordable family housing Earthquake 8,53,892 4,5, 4,5, 4,5, Monica 2 FAME ( th St/ th St/ /7/211 3/7/266 FAME Santa Monica Senior 49 units of affordable senior housing Earthquake Apartments High Place ( High Place West) 7/14/21 7/14/265 High Place West, L.P. 47 units of affordable family housing Earthquake Colorado Ave. 3/9/211 3/9/266 Step Up On Colorado, L.P. 34 units of special needs housing Earthquake 23 Low Mod Housing for Seniors Various property owners see Affordable housing for low income seniors Earthquake notes 24 Arizona and 4th Notes 1/13/21 1/1/242 Multiple entities Mixed use development with public plaza and underground Earthquake 98,99,989 3,3, 3,3, 3,3, parking 25 Successor Agency and Oversight Board legal Successor Agency Per H & S Code Section (b) and 34179(n) General All services Counsel, Special Counsel, Bond Counsel, Oversight Board Counsel Services Costs 26 Successor Agency financial services and Successor Agency Per H & S Section Code (b) Due diligence and All support accounting and financial analysis 27 Successor Agency appraisal services Successor Agency Per H & S Code Section (b) Appraisal services for Successor Agency non housing assets All 84, 84, 84, 84, 28 Successor Agency Employee Contractual Obligations Execution Date Termination Date 2/1/212 Successor Agency Per H & S Code Section 34171(d)(1)(F) Negotiated employee union pay relatd expenses, insurance, and office space Total Outstanding Total Due During Fiscal Year Funding Source Earthquake 29 Successor Housing Agency Administrative Costs 2/1/212 City of Santa Monica Housing Authority Per H & S Code Section 34171(d)(1)(C) and 34176(c) Employee and affordable housing administrative costs All

5 SANTA MONICA (LOS ANGELES) RECOGNIZED OBLIGATION PAYMENT SCHEDULE (ROPS 13 14A) July 1, 213 through December 31, 213 Oversight Board Approval Date: Total Due During Item # Project Name / Debt Obligation Execution Date Termination Date Payee Description/Project Scope Project Area Total Outstanding Debt or Obligation Fiscal Year Bond Proceeds Reserve Balance Admin Allowance RPTTF Other Six Month Total 3 Successor Administrative Cost Allowance 2/1/212 Successor Agency 3% Administration Costs All 777, , Litigation Service Fees Various Various Multiple entities Fees for Successor Agency Litigation Services All 8,5 43, 43, 43, 32 Sucessor Agency Office Space Rental Expenses 2/4/28 4/3/218 AMDA, LLC Per H & S Code 34167(d)(5) Successor Agency office space rental expenses All 4,85 2,425 2,425 2,425 2 FAME ( th St/ th St/ /7/211 3/7/266 FAME Santa Monica Senior 49 units of affordable senior housing Earthquake 6,238,345 6,238,345 1,887,143 4,351,23 6,238,346 Apartments High Place ( High Place West) 7/14/21 7/14/265 High Place West, L.P. 47 units of affordable family housing Earthquake 3,685,547 3,685,547 3,685,547 3,685, Colorado Ave. 3/9/211 3/9/266 Step Up On Colorado, L.P. 34 units of special needs housing Earthquake 2,469,119 2,469,119 2,469,119 2,469, Successor Housing Agency Monitoring Costs 2/1/212 As needed City of Santa Monica Housing Authority Per H & S Code Section 34171(d)(1)(C) and 34176(c) Employee and affordable housing administrative costs Funding Source All 2,76,238 2,76,238 1,54,975 1,54,975

6 SANTA MONICA (LOS ANGELES) Pursuant to Health and Safety Code section (a) PRIOR PERIOD ESTIMATED OBLIGATIONS vs. ACTUAL PAYMENTS RECOGNIZED OBLIGATION PAYMENT SCHEDULE (ROPS II) July 1, 212 through December 31, 212 LMIHF Reserve Balance Admin Allowance RPTTF Other Item # Project Name / Debt Obligation Payee Description/Project Scope Project Area Estimate Actual Estimate Actual Estimate Actual Estimate Actual Estimate Actual Estimate Actual $ $ $4,68,12 $4,68,12 $1,27,579 $1,27,579 $742,848 $742,848 $24,761,595 $24,785,834 $ $ 1 Wells Fargo Term Loan Wells Fargo Loan payment Earthquake 4,718,23 4,752,987 2 Wells Fargo Term Loan Wells Fargo Loan payment Earthquake 4,357,8 4,363, Earthquake RDA Union Bank Bond payment Earthquake 1,131,26 1,131, Earthquake RDA Reserves Union Bank/Reserves 211 Earthquake RDA reserve as required per the bond indenture Earthquake 2,262,412 2,262, Earthquake RDA Union Bank 211 Earthquake RDA for Bond payment Earthquake 1,131,26 1,131,26 per the bond indenture 6 26 Earthquake RDA Series A Union Bank Bond payment Earthquake 1,113,647 1,113, Earthquake RDA Series A Union Bank 26 Earthquake RDA Series A Bond for Bond Earthquake 1,113,647 1,113,647 payment per the bond indenture 8 26 Earthquake RDA Series B Union Bank Bond payment Earthquake 2,115,138 2,115, Earthquake RDA Series B Union Bank 26 Earthquake RDA Series B Bond for Bond Earthquake 55, 55, payment per the bond indenture 1 22 Ocean Park Mellon Bank Bond payment Ocean Park 1,499,5 1,499, Ocean Park Bond Reserves Bank/Reserves 22 Ocean Park reserves as required per the bond indenture Ocean Park 1,749,26 1,749, Ocean Park Bond - Plan Limit Mellon Bank/Special Fund 22 Ocean Park Plan Limit Special Fund Ocean Park 668,34 668,34 1,27,579 1,27,579 Special Fund per the bond indenture Ocean Park Mellon Bank 22 Ocean Park Bond for Bond payment per the Ocean Park 219,63 219,63 bond indenture 14 Bank of America Line of Credit Bank of America Loan payment Earthquake 1,987,39 1,987, Bank of America Line of Credit Bank of America Loan payment Earthquake 2,19,696 2,2, Arizona and 4th Notes Payable Multiple Entities Property acquisition for Note Payment Earthquake 3,3, 3,3, 17 Administrative Cost Allowance Successor Agency FY % Administration Costs All 742, ,848 Bond Proceeds

7 Item # Project Name / Debt Obligation Notes/Comments Earthquake RDA 2 26 Earthquake RDA Series A 3 26 Earthquake RDA Series B 4 22 Ocean Park Bond Earthquake RDA (Reserve) 6 22 Ocean Park Bond (Reserve) 7 22 Ocean Park Bond Plan Limit Special Fund (Reserve) 8 22 Ocean Park Bond Plan Limit Special Fund CDBG Promissory Note CDBG Promissory Note 11 Collective Bargaining Units (EPP, MTA, ATA, MEA) Costs 12 Wells Fargo Term Loan 13 Bank of America Term Loan 14 Civic Center Joint Use Agreement 15 Ocean Park Lease Promissory Notes Promissory Note A Promissory Note B High Place (High Place East) 2 FAME ( th St/ th St/ This item has been denied by the Department of Finance, however, it is subject to litigation High Place ( High Place West) This item has been denied by the Department of Finance, however, it is subject to litigation Colorado Ave. This item has been denied by the Department of Finance, however, it is subject to litigation 23 Low Mod Housing for Seniors 24 Arizona and 4th Notes 25 Successor Agency and Oversight Board legal services 26 Successor Agency financial services and support 27 Successor Agency appraisal services 28 Successor Agency Employee Contractual Obligations 29 Successor Housing Agency Administrative Costs 3 Successor Administrative Cost Allowance This item has been denied by the Department of Finance, however, it is subject to litigation 31 Litigation Service Fees Litigation Services associated with items 2 22 and Sucessor Agency Rental Fees Rental Fees for Successor Agency office space associated with an existing Lease. 2 FAME ( th St/ th St/ This item has been denied by the Department of Finance, however, it is subject to litigation High Place ( High Place West) This item has been denied by the Department of Finance, however, it is subject to litigation Colorado Ave. This item has been denied by the Department of Finance, however, it is subject to litigation 29 Successor Housing Agency Administrative Costs SANTA MONICA (LOS ANGELES) RECOGNIZED OBLIGATION PAYMENT SCHEDULE (ROPS 13 14A) Notes (Optional) July 1, 213 through December 31, 213 This item has been denied by the Department of Finance, however, it is subject to litigation

Successor Agency Contact Information. Santa Monica Redevelopment Successor Agency. Name of Successor Agency: Tina Rodriguez. Primary Contact Title:

Successor Agency Contact Information Name of Successor Agency: Santa Monica Redevelopment Successor Agency Primary Contact Name: Primary Contact Title: Tina Rodriguez Administrative Services Officer 1901