Financial Statements. Kit Carson County Health Service District. October 2018
|
|
- Meryl Goodman
- 5 years ago
- Views:
Transcription
1 Financial Statements Kit Carson County Health Service District
2 Kit Carson County Health Service District Rooted in excellence. Growing in trust. FINANCIAL STATEMENT SUMMARY Income Statement Summary Kit Carson County Health Service District (KCCHSD) had a net income of $11,858 for the month and a net profit of $422,982 YTD. KCCHSD had YTD budgeted income of $50,961. The budget is set up in to twelve equal months rather than volume based. KCCHSD s Net Operating Income was $11,858 for the month and a profit of $386,545 YTD. YTD Budgeted Net Operating Income was $218,699. Revenue: Gross Patient Revenue was $2,022,014 for the month and $21,493,902 YTD compared to the budget of $2,034,730 and $20,347,295. Net Patient revenue was $1,359,045 for the month and $13,051,281 YTD compared to the budget of $1,325,431 and $13,254,310. The District continues reviewing contractual and doubtful account allowances calculations quarterly to ensure accuracy throughout the year. Additional allowance has been accrued to aid in the offset of the overall AR clean-up including self-pay accounts. Expense: Operating Expense Less Depreciation at $1,258,464 was over budget for the month by $73,834. YTD Operating expense less depreciation was under budget by $79,135. Non-Operating Income (Expense): Non-Operating Income was $1,245 compared to the budget expense of $16,801. YTD the income is $36,437. Kit Carson County Health Service District th Street Burlington, CO Phone
3 Kit Carson County Health Service District Rooted in excellence. Growing in trust. Notes District is under budget YTD on all expense categories with the exception of Salaries and Wages, Purchased Service, Professional fees, and Travel and Education. o Salaries and wages is over budget by $112,137. Contract physician expense has increased substantially for ER coverage and clinic coverage of PHC and SMC. Traveler expense is substantially over budget in nursing and it is not likely this expense will decline in the near future. Home health utilized a traveler to accommodate patient needs which was not budgeted. CEO and CFO positions have increased salaries and wages. o Purchased services are over budget by $232,332 27% over budget and the deficit will continue to increase through year end. Imaging budget is not sufficient for the current purchased maintenance Home Health and Hospice is utilizing their EMR vendor for billing recovery. Transcription services were not factored in the budget Multiple interfaces have been built with Prognosis which has increased the monthly expense. Patient Financial Services is over budget due to several factors: Implementation of HRM for statement processing and patient billing follow up. Prognosis expense for the development of specific reports to implement HRM and BC Services (collection services). Implementation of ESolutions for claim scrubbing o Professional fees is over budget by $22,749 Consulting and legal fees are over budget due to the needs of the District; however, consulting expense has seen a large decline recently. ER coverage is over budget due to updating contracts for market competitiveness o Travel and Education continues to be over budget YTD. From James Butch Forrest, KCCHSD C.F.O.: Just a word of caution. Board members that have been on the board awhile may realize this, but for the board members that are new this may be new information, keep in mind as reductions in expenses have been made this year that the real savings is not $1 for $1. Because as a Critical Access Hospital we are reimbursed on a reasonable cost basis for Medicare beneficiaries. Therefore, any benefit of cost reductions will be reduced by whatever percentage of those costs which are related to Medicare Beneficiaries. For example if a cost reduction of $100 is made in an area that is 40% Medicare, your true savings is only $60, because your Medicare reimbursement when you settle up on your cost report will be reduced by $40 ($100 x 40%). Unless there have been additional contractual allowances made to account for this (and I have not had time to determine this), then your financials Year To Date may look better than what they in reality will be once the cost report is finalized. I know that the cost report preparer is working on an interim cost report for 2018 now, which should give us an idea of the impact once it is done. Kit Carson County Health Service District th Street Burlington, CO Phone
4 Kit Carson County Health Service District Rooted in excellence. Growing in trust. Days Cash on Hand KCCHSD Days Cash on Hand is 155 in October compared to 164 as of September. Days Cash on Hand calculation does not include the restricted fund CD balances. Note: Days Cash on Hand is calculated on a YTD basis consistent with the bond covenant calculation. Gross Days in AR Gross Days in AR for the District in October were 116 compared to as of September and as of December The AR balance has increased and the revenue has decreased. When revenue decreases, the revenue per day will be lower resulting in an increase in days in AR. Note: Gross Days in AR are calculated using a 6 month average for daily revenue Kit Carson County Health Service District th Street Burlington, CO Phone
5 Kit Carson County Health Service District Rooted in excellence. Growing in trust. Volume Inpatient volume decreased in October from September. With the exception of 2017, October volume was similar to previous years. Inpatient Volume Patient Admits JAN FEB MAR APR MAY JUN JUL AUG SEP OCT NOV DEC Outpatient volume for October saw an increase from September. The month volume falls within the same range of previous years. Outpatient Volume Visits 1,400 1,300 1,200 1,100 1, JAN FEB MAR APR MAY JUN JUL AUG SEP OCT NOV DEC , ,297 1,066 1,010 1,084 1,190 1,199 1,073 1,066 1,000 1, , ,221 1,107 1,146 1,159 1,016 1,170 1, , , , ,010 1, , , ,119 1,060 1,194 1,159 1,108 1,101 1,054 1, Kit Carson County Health Service District th Street Burlington, CO Phone
6 Kit Carson County Health Service District Rooted in excellence. Growing in trust. Debt Service Ratio Debt Service Ratio for October is at 1.84 which is a decrease from September at The bond covenant requires the district to have a debt service ratio of Debt Service Coverage Ratio Net Income 422,982 Interest exp 604,002 Dep Exp 933,532 Revenue Available for Debt Service 1,960,516 MRI 101,290 CT 81,150 Bonds 882,417 Annual Debt Service 1,064,857 Debt Service Coverage Ratio 1.84 **YTD Figures in accordance with bond convenants Kit Carson County Health Service District th Street Burlington, CO Phone
7 KIT CARSON COUNTY HEALTH SERVICE DISTRICT STATEMENT OF CHANGES IN CASH FLOW Year-to-Date Beginning Cash 4,750,083 Income From Operations: Net Operating Income (Loss) $386,545 Noncash Expenses and Revenues Included in Income: Depreciation 933,532 Changes in Operating Assets and Liabilities: Patient Receivables (823,208) Cost Report and Settlements 936,556 Inventories (44,273) Prepaid Expenses 21,098 Other Receivables 0 Accounts Payable and Accrued Expense (782,779) Nonoperating Revenues, Net 627,530 Cash Flows from Investing Activities: Investment Income 12,910 Change in Restricted Funds 222,911 Cash Flows from Financing Activities: Property Tax Receivable 579,709 Interest Expense (604,002) Change in Long Term Debt 0 Change in Fixed Assets (383,583) Change in Restricted Cash 181,511 Ending Cash $6,014,540
8 KIT CARSON COUNTY HEALTH SERVICE DISTRICT COMPARATIVE BALANCE SHEET Increase/ UNRESTRICTED FUNDS - ASSETS: 10/31/ /31/2017 (Decrease) CURRENT ASSETS: Cash: $ 6,014,540 $ 4,750,083 $ 1,264,456 Receivables: Patient $ 8,330,239 $ 6,284,250 2,045,989 Less: Allowances for Bad Debts $ (1,883,813) $ (1,763,566) (120,247) Less: Contractual Allowances $ (3,535,628) $ (2,433,094) (1,102,534) Net Patient Receivables 2,910,798 2,087, ,208 Medicare / Medicaid / Cost Report $ (270,751) $ 665,805 (936,556) Property Tax Receivable $ - $ 579,709 (579,709) Other Receivables $ 29,372 $ 29,372 - Total Receivables 2,669,419 3,362,476 (693,057) Other Current Assets: Inventories $ 505,973 $ 461,700 44,273 Prepaid Expense $ 191,990 $ 213,088 (21,098) Total Other Current Assets 697, ,789 23,174 Total Current Assets 9,381,922 4,037, ,574 OTHER ASSETS: Property, Plant and Equipment $ 23,467,010 $ 23,072, ,305 Less: Accumulated Depreciation $ (16,547,507) $ (15,603,254) (944,254) Net Property Plant and Equipment 6,919,503 7,469,452 (549,949) Bond Funds $ 1,650,037 $ 1,831,547 (181,511) Restricted Fund Assets $ 790,915 $ 1,013,826 (222,911) Total Other Assets 9,360,454 10,314,825 (954,371) TOTAL ASSETS $ 18,742,376 $ 19,102,173 $ (359,797)
9 KIT CARSON COUNTY HEALTH SERVICE DISTRICT COMPARATIVE BALANCE SHEET Increase/ LIABILITIES AND FUND BALANCE: 10/31/ /31/2017 (Decrease) CURRENT LIABILITIES: Accounts Payable and Accrued Expenses $ 778,072 $ 611,994 $ 166,077 Leases Payable - Current 35, ,561 (163,111) Bonds Payable - current - 360,000 (360,000) Vacation Payable 153, ,804 (57,965) Salary & Salary Deductions Payable 84, ,825 (103,172) Interest Payable 234, ,163 (129,488) Deferred Income County Tax 97, ,926 (488,272) Medicare / Medicaid / Cost Report 353, ,151 Total Current Liabilities 1,737,494 2,520,271 (782,779) LONG TERM LIABILITIES: Leases 318, ,432 0 Bonds Payable 10,430,000 10,430,000 0 Total Long Term Debt 10,748,432 10,748,432 0 Total Liabilities 12,485,925 13,268,702 (782,779) FUND BALANCE: Operating Fund 5,833,469 8,086,309 (2,252,840) Revenues over Expenses 422,982 (2,252,840) 2,675,822 Total Fund Balance 6,256,451 5,833, ,982 TOTAL LIABILITIES AND FUND BALANCE $ 18,742,376 $ 19,102,173 $ (359,797)
10 KIT CARSON COUNTY HEALTH SERVICE DISTRICT COMBINED INCOME STATEMENT Month YTD Actual Budget Actual OPERATING REVENUE: Actual Budget Actual $ 2,022,014 $ 2,034,730 1,914,755 Patient Revenue, Gross $ 21,493,902 20,347,295 $ 18,780,975 $ (655,200) $ (657,648) (547,105) Less: Contractual Adjustments $ (7,586,083) (6,576,481) $ (5,800,046) 1,366,814 1,377,081 1,367,651 Patient Revenue, Net of Contractual Adjustments 13,907,819 13,770,814 12,980,929 $ (7,769) $ (51,650) (38,382) Less: Provision for Uncollectable Accounts $ (856,538) (516,504) $ (682,134) 1,359,045 1,325,431 1,329,269 Patient Revenue, Net 13,051,281 13,254,310 12,298,795 $ 4,148 $ 3,103 2,399 Other Operating Revenue $ 35,963 31,029 $ 38,309 1,363,193 1,328,534 1,331,667 NET OPERATING REVENUE 13,087,244 13,285,339 12,337,105 67% 65% 69% 61% 65% 65% OPERATING EXPENSE: $ 831,895 $ 757, ,414 Salary and Benefits $ 7,685,560 7,573,423 $ 7,949,474 $ 128,572 $ 117, ,307 Supplies, Drugs and Food $ 1,025,487 1,176,949 $ 1,216,216 $ 57,677 $ 75,037 92,475 Professional Fees $ 773, ,373 $ 812,463 $ 103,434 $ 84,272 95,384 Purchased Service $ 1,075, ,718 $ 912,587 $ 7,469 $ 9,746 14,739 Repair and Maintenance $ 46,962 97,460 $ 94,431 $ 11,439 $ 12,282 11,734 Insurance $ 114, ,820 $ 119,989 $ 30,212 $ 26,664 36,492 Utilities $ 251, ,636 $ 286,415 $ 4,388 $ 4,236 4,496 Travel and Education $ 48,308 42,363 $ 108,764 $ 17,339 $ 14,731 11,113 Lease $ 132, ,314 $ 143,471 $ 7,499 $ 9,488 6,591 Dues, Books and Subscriptions $ 69,523 94,879 $ 80,263 $ 288 $ 1, Advertising $ 5,130 14,932 $ 13,781 $ 58,252 $ 71,644 83,149 Other $ 539, ,436 $ 751,047 1,258,464 1,184,630 1,282,271 Total Operating Expense Less Depreciation 11,767,168 11,846,303 12,488, , ,904 49,397 EBIDA 1,320,076 1,439,036 (151,795) $ 94,116 $ 122,034 99,676 Depreciation $ 933,532 1,220,337 $ 1,170,963 10,613 21,870 (50,279) NET OPERATING INCOME 386, ,699 (1,322,758) NON-OPERATING INCOME (EXPENSE) $ (60,939) $ (63,443) (62,958) Interest (Expense) $ (604,002) (634,434) $ (631,744) $ 2,063 $ 1, Interest Income $ 12,910 13,399 $ 11,442 $ 57,382 $ 40,080 47,266 Tax Revenue $ 539, ,802 $ 443,957 $ 2,177 $ 110 4,254 Donations and Grants $ 10,643 1,103 $ 8,024 $ 563 $ 5,112 3,399 Other Non-Operating Income/(Loss) $ 77,770 51,122 $ 44,177 1,245 (16,801) (7,183) Total 36,437 (168,008) (124,143) $ 11,858 $ 5,069 (57,462) NET INCOME $ 422,982 50,691 $ (1,446,901)
Kit Carson County Health Service District Rooted in excellence. Growing in trust.
Rooted in excellence. Growing in trust. FINANCIAL STATEMENT SUMMARY Income Statement Summary Kit Carson County Health Service District (KCCHSD) had a net loss of $4,041 for the month and a net profit of
More informationFinancial Report As of June 30, 2017
Financial Report As of Adventist HealthCare Financial Highlights For Period Ended June 30,2017 PROFITABILITY SUMMARY (in thousands) Month Year-to-Date Prior Year Budget Actual Entities Actual Budget Prior
More informationNR614: Foundations of Health Care Economics, Accounting and Financial Management
NR614: Foundations of Health Care Economics, Accounting and Financial Management WEEK 7: Budgeting SLIDE 1: Week 7: Week Seven Sample Problem: Budgeting... There is one sample problem provided in week
More informationUnrestricted Cash / Board Designated Cash & Investments December 2014
Unrestricted Cash / Board Designated Cash & Investments December 2014 25.0 20.0 21.0 20.8 18.9 19.9 15.0 10.0 11.5 12.8 11.6 9.1 10.4 9.8 11.1 10.2 9.8 17.0 16.8 15.4 14.7 14.2 14.1 13.6 13.0 12.0 10.2
More informationBoard of Directors October 2018 and YTD Financial Report
Board of Directors October 2018 and YTD Financial Report Consolidated Financial Results Operating Margin October ($30,262) $129,301 ($159,563) Year-to-date $292,283 $931,358 ($639,076) Excess of Revenue
More informationXML Publisher Balance Sheet Vision Operations (USA) Feb-02
Page:1 Apr-01 May-01 Jun-01 Jul-01 ASSETS Current Assets Cash and Short Term Investments 15,862,304 51,998,607 9,198,226 Accounts Receivable - Net of Allowance 2,560,786
More informationSARASOTA COUNTY PUBLIC HOSPITAL DISTRICT
Financial Statements December 31, 2017 and 2016 ` Management s Discussion and Analysis December 31, 2017 and 2016 For the three months ended December 31, 2017, Sarasota County Public Hospital District
More informationInventory of Supplies $ 1,397,336 $ 990 $ - Total Current Assets $ 18,373,272 $ 1,420,650 $ 172,240 $ - $ 19,966,162. Assets Limited Use : $ - $ - $ -
NANTICOKE HEALTH SERVICES, INC. OBLIGATED GROUP BALANCE SHEET DECEMBER 31, 2008 NMH LCLP DUAL ELIMINATIONS OBLIGATED GROUP Current Assets: Cash & Cash Equivalents 1,685,947 325,869 165,154 2,176,970 Patient
More informationBANNER HEALTH Investor Conference Call
BANNER HEALTH Investor Conference Call Year Ended December 31, 2012 and Quarter Ended March 31, 2013 May 30, 2013 Dennis Dahlen, Senior Vice President / Chief Financial Officer Banner Health Snapshot 23
More informationUnrestricted Cash / Board Designated Cash & Investments December 2015
Unrestricted Cash / Board Designated Cash & Investments December 2015 25.0 21.0 20.0 19.5 18.9 18.1 16.8 16.5 15.9 15.0 10.0 11.0 12.8 9.1 10.4 9.8 11.1 14.7 14.2 14.1 9.9 12.0 8.4 13.0 10.2 11.6 14.9
More informationProjections/Estimated - Unrestricted Cash / Board Designated Cash & Investments September 2017
Projections/Estimated - Unrestricted Cash / Board Designated Cash & Investments September 2017 25.0 20.0 17.1 16.9 15.0 10.0 11.7 11.0 9.1 10.1 9.7 7.7 7.0 6.8 15.1 14.8 11.5 13.1 13.8 9.9 11.4 12.2 8.4
More informationProjections/Estimated - Unrestricted Cash / Board Designated Cash & Investments March 2018
Projections/Estimated - Unrestricted Cash / Board Designated Cash & Investments March 2018 25.0 20.0 19.0 16.9 17.2 15.0 10.0 11.0 10.9 9.1 10.1 9.7 7.7 7.0 6.8 15.1 14.8 14.4 11.5 13.8 9.9 12.1 12.2 8.4
More informationMissouri River Medical Center Board of Trustees March 28, 2017
Board of Trustees March 28, 217 A regular meeting of the Board of Trustees of the Missouri River Medical Center was held on March 28, 217 in the Reach Education Room of MRMC. The meeting was called to
More informationNANTICOKE HEALTH SERVICES OBLIGATED GROUP COMBINING BALANCE SHEET September 30, Nanticoke Alternative Care
Nanticoke Memorial Hospital Assets Current Assets: Cash 1,463,123 Patient Receivables, Net 12,747,937 Other Receivables 1,205,107 Inventories 1,933,790 Prepaid Expenses 841,766 Intercompany Receivables
More informationPALO VERDE HOSPITAL. Board Package Financial Report. July 27, 2011
PALO VERDE HOSPITAL Board Package Financial Report July 27, 2011 Financial Statements Income Statements 1 For the month ending June 30, 2011 Comparative Balance Sheets 2 June 30, 2011 Statistics 3 Monthly
More informationPimaCountyCommunityCollegeDistrict Board of Governors 4905C East Broadway/Tucson, Arizona INFORMATION REPORT
PimaCountyCommunityCollegeDistrict Board of Governors 4905C East Broadway/Tucson, Arizona 85709-1010 INFORMATION REPORT Meeting Date: 9/14/16 Item Number: 2.1 Item Title Financial Report July 2016 Financial
More informationBeatitudes Campus. Occupancy. Days of Cash on Hand. Occupancy. Operating Ratio. Debt Service Coverage Ratio
86% 96% 95% 80% 2018 Forecast 86% 95% 80% 2018 YTD 2017 2016 2015 2014 2013 Operating Ratio Operating Ratio (Revenue ) / (Expenses-(Depreciation & Amortization)) (Revenue)/(Expenses-(Depr & Amort)) Debt
More informationSUMMARY OF OPERATING RESULTS DECEMBER UWHC Finance Committee & Authority Board
SUMMARY OF OPERATING RESULTS DECEMBER 20 UWHC Finance Committee & Authority Board Adult Admissions,679,263,263 2,039 1,932 1,929 December 20 2014 YTD 2 Pediatrics Admissions 1,781 1,799 1,776 257 280 274
More informationAlameda Health System
Alameda Health System Status Report Long Term Financial Planning Compliance with the Permanent Agreement March 9, 2015 Dan Boggan, Jr., Interim CEO David Cox, CFO 1 AHS Monthly Report Cash, Accounts Payable,
More informationSARASOTA COUNTY PUBLIC HOSPITAL DISTRICT
FINANCIAL STATEMENTS (UNAUDITED) AS OF, AND FOR THE THREE MONTHS ENDED DECEMBER 31, 2008 MANAGEMENT S DISCUSSION AND ANALYSIS FOR THE THREE MONTHS ENDED DECEMBER 31, 2008 For the three months ended December
More informationMercy Health Quarterly Financial Report. As of and for the three months ended December 31, 2018 and 2017
Mercylit Quarterly Financial Report As of and for the three months ended December 31, 2018 and 2017 Contents: - Consolidated Financial Statements (Unaudited) - Management Discussion & Analysis Consolidated
More informationUWMC FY17 FINANCIAL PERFORMANCE. April 24, 2017
UWMC FY17 FINANCIAL PERFORMANCE April 24, 2017 FY17 RESULTS THROUGH FEBRUARY UWMC has experienced significant financial losses YTD through February. Pressure from governmental as well as commercial payers
More informationSedona Fire District. Monthly Financial Report. Monthly Financial Report September Attached are the following for your information and review:
Sedona Fire District Monthly Financial Report Monthly Financial Report September 2018 Attached are the following for your information and review: 1. Sheet as of September 30, 2018. 2. Summary of Reconciled
More informationFinancial Statements For Ten Months Ended April 2014 (Unaudited)
Financial Statements For Ten Months Ended April 2014 (Unaudited). Table of Contents Description Page Financial Statement Comments 1-5 Balance Sheet 6 Income Statement for the Month and YTD period Ended
More informationHIPIOWA - IOWA COMPREHENSIVE HEALTH ASSOCIATION Unaudited Balance Sheet As of July 31
Unaudited Balance Sheet As of July 31 Total Enrollment: 407 Assets: Cash $ 9,541,661 $ 1,237,950 Invested Cash 781,689 8,630,624 Premiums Receivable 16,445 299,134 Prepaid 32,930 34,403 Assessments Receivable
More informationCovenant Care August 2017 Consolidated Financial Statements HIGHLIGHTS
Covenant Care August 2017 Consolidated Financial Statements HIGHLIGHTS SUMMARY OF AUGUST FINANCIAL ACTIVITY: Covenant Care, consolidated results: August: Operating Margin of $45,077; Net Income of $51,294
More informationHIPIOWA - IOWA COMPREHENSIVE HEALTH ASSOCIATION Unaudited Balance Sheet As of January 31
Unaudited Balance Sheet As of January 31 Total Enrollment: 371 Assets: Cash $ 1,408,868 $ 1,375,117 Invested Cash 4,664,286 4,136,167 Premiums Receivable 94,152 91,261 Prepaid 32,270 33,421 Assessments
More informationSmallBizU WORKSHEET 1: REQUIRED START-UP FUNDS. Online elearning Classroom. Item Required Amount ($) Fixed Assets. 1 -Buildings $ 2 -Land $
WORKSHEET 1: REQUIRED START-UP FUNDS Item Required Amount () Fixed Assets 1 -Buildings 2 -Land 3 -Initial Inventory 4 -Equipment 5 -Furniture and Fixtures 6 -Vehicles 7 Total Fixed Assets Working Capital
More informationCook County Health and Hospitals System. Financial Statements for the Month Ended June 30, 2010
Cook County Health and s System Financial Statements for the Month Ended June 30, 2010 As of August 10, 2010 Page 1 of 10 Page 1 of 17 Index 1. Mission Statement 2. Attestation Statement 3. Management
More informationHOLLY DRIVE LEADERSHIP ACADEMY CASHFLOW PROJECTIONS FISCAL YEAR
FISCAL YEAR 201920 2020 2020 PRIOR YEAR P2 P1 P2 201920 201920 Jul19 Aug19 Sep19 Oct19 Nov19 Dec19 Jan20 Feb20 Mar20 Apr20 May20 Jun20 Accrual Actuals INCOME 80118096 Local Control Funding Formula Sources
More informationNet Quick Assets. Target = $475,816 (5 months operating expenses) 12 Month Average Monthly Operating Expenses = $95,163
$1,200,000 $1,000,000 $800,000 $600,000 $400,000 Net Quick Assets Target = $475,816 (5 months operating expenses) 12 Month Average Monthly Operating Expenses = $95,163 Current Assets Current Liabilities
More informationBig Walnut Local School District
Big Walnut Local School District Monthly Financial Report for the month ended September 30, 2013 Prepared By: Felicia Drummey Treasurer BIG WALNUT LOCAL SCHOOL DISTRICT SUMMARY OF YEAR TO DATE FINANCIAL
More informationSpheria Australian Smaller Companies Fund
29-Jun-18 $ 2.7686 $ 2.7603 $ 2.7520 28-Jun-18 $ 2.7764 $ 2.7681 $ 2.7598 27-Jun-18 $ 2.7804 $ 2.7721 $ 2.7638 26-Jun-18 $ 2.7857 $ 2.7774 $ 2.7690 25-Jun-18 $ 2.7931 $ 2.7848 $ 2.7764 22-Jun-18 $ 2.7771
More informationCovenant Care November 2017 Consolidated Financial Statements HIGHLIGHTS
Covenant Care November 2017 Consolidated Financial Statements HIGHLIGHTS SUMMARY OF NOVEMBER FINANCIAL ACTIVITY: Covenant Care, consolidated results: Nov: Operating Margin of ($76,201) Net Income of ($47,844)
More informationCENTEGRA HEALTH SYSTEM AND AFFILIATES CONSOLIDATING STATEMENT OF REVENUE AND EXPENSES FOR THE TWELVE MONTHS ENDED JUNE 30, 2017 Unaudited
CONSOLIDATING STATEMENT OF REVENUE AND EXPENSES FOR THE TWELVE MONTHS ENDED JUNE 30, 2017 HOSPITAL THE CENTEGRA HEALTH BRIDGE CLINICAL CHWN GROUP FOUNDATION NIMED COMBINED LAB CMS CPC COMBINED CIS ELIMINATIONS
More informationSeptember 30, 2017 Fiscal Year Financial Report (Audited Statements)
Bond Long Term Rating Standard and Poor s AA/Negative FITCH Investors Service AA/Stable September 30, 2017 Fiscal Year Financial Report (Audited Statements) Cone Health is an integrated health care delivery
More informationMissouri River Medical Center Board of Trustees May 23, 2017
Missouri River Medical Center Board of Trustees May 23, 217 A regular meeting of the Board of Trustees of the Missouri River Medical Center was held on May 23, 217 in the Reach Education Room of MRMC.
More informationSolution to Problem 31 Adjusting entries. Solution to Problem 32 Closing entries.
Solution to Problem 31 Adjusting entries. 1. Utilities expense 27,000 Accounts payable 27,000 2. Rent revenue 4,000 Unearned revenue 4,000 3. Supplies 2,000 Supplies expense 2,000 4. Interest receivable
More informationSedona Fire District. Monthly Financial Report. Monthly Financial Report October Attached are the following for your information and review:
Sedona Fire District Monthly Financial Report Monthly Financial Report October 2018 Attached are the following for your information and review: 1. Sheet as of October 31, 2018. 2. Summary of Reconciled
More informationFirst Quarter Fiscal Year Financial Report (Unaudited Statements)
Bond Long Term Rating Standard and Poor s AA/Negative FITCH Investors Service AA/Stable First Quarter Fiscal Year Financial Report (Unaudited Statements) Cone Health is an integrated health care delivery
More informationThird Quarter Fiscal Year 2017 Financial Report (Unaudited Statements)
Bond Long Term Rating Standard and Poor s AA/Negative FITCH Investors Service AA/Stable Third Quarter Fiscal Year 2017 Financial Report (Unaudited Statements) Cone Health is an integrated health care delivery
More informationCovenant Care July 2017 Consolidated Financial Statements HIGHLIGHTS
Covenant Care July 2017 Consolidated Financial Statements HIGHLIGHTS SUMMARY OF JULY FINANCIAL ACTIVITY: Covenant Care, consolidated results: --July: Operating Margin of $99,633; Net Income of $252,684
More informationSeptember 30, 2018 Fiscal Year Financial Report (Unaudited Statements)
Bond Long Term Rating Standard and Poor s AA-/Stable FITCH Investors Service AA/Stable September 30, 2018 Fiscal Year Financial Report (Unaudited Statements) Cone Health is an integrated health care delivery
More informationThe Guthrie Clinic Financial Highlights for the Three and Six Months Ended December 31, 2017
Financial Highlights for the Three and Six Months Ended December 31, 2017 I. Introduction In accordance with the provisions of the Master Indenture relating to the 2011 and 2007 Guthrie Health Bonds, enclosed
More informationUnderstanding Benchmarking for Healthcare Organizations
Understanding Benchmarking for Healthcare Organizations Melissa M. Meeker, CPA MSA, Accounting, Franklin University Tina R. Wright, CPA, CHBC BSBA, Accounting, The Ohio State University Benchmarking Basics
More informationThird Quarter Fiscal Year Financial Report (Unaudited Statements)
Bond Long Term Rating Standard and Poor s AA-/Stable FITCH Investors Service AA/Stable Third Quarter Fiscal Year Financial Report (Unaudited Statements) Cone Health is an integrated health care delivery
More informationFinancial Statements For Seven Months Ended January 2014 (Unaudited)
Financial Statements For Seven Months Ended January 2014 (Unaudited) Table of Contents Description Page Financial Statement Comments 1-5 Balance Sheet 6 Income Statement for the Month and YTD period Ended
More informationDUKE UNIVERSITY HEALTH SYSTEM, INC. AND AFFILIATES
Consolidated Financial Statements March 31, 2018 and 2017 (Unaudited) Prepared by: Duke University Health System Finance Print Date: April 24, 2018 Consolidated Balance Sheets (Unaudited) March 31, 2018
More informationNet Quick Assets. Target = $510,050 (6 months operating expenses) 12 Month Average Monthly Operating Expenses = $85,008
$800,000 $600,000 $400,000 Net Quick Assets Target = $510,050 (6 months operating expenses) 12 Month Average Monthly Operating Expenses = $85,008 Current Assets Current Liabilities Current Net FINANCIAL
More informationWashington State Health Insurance Pool Treasurer s Report February 2018 Financial Review
Washington State Health Insurance Pool Treasurer s Report February 2018 Financial Review 1. 2017 Interim III Assessment Required An assessment of $8.5 M was required to adequately fund the pool until the
More informationHARRIS COUNTY HOSPITAL DISTRICT
HARRIS COUNTY HOSPITAL DISTRICT dba FINANCIAL STATEMENTS As of June 30, 2015 FINANCIAL STATEMENTS As of June 30, 2015 TABLE OF CONTENTS PAGE FINANCIAL STATEMENT HIGHLIGHTS 1 VARIANCE ANALYSIS NARRATIVE
More informationFactor Leave Accruals. Accruing Vacation and Sick Leave
Factor Leave Accruals Accruing Vacation and Sick Leave Factor Leave Accruals As part of the transition of non-exempt employees to biweekly pay, the UC Office of the President also requires standardization
More informationMONTHLY FINANCIAL STATUS OCTOBER 2018
(Millions) MONTHLY FINANCIAL STATUS To: Dave Genova, General Manager and CEO ACTION DISCUSSION INFO From: Heather McKillop, CFO and AGM Administration x Date: December 11, VS. BUDGET YTD VS. BUDGET OCTOBER
More informationHARRIS COUNTY HOSPITAL DISTRICT
HARRIS COUNTY HOSPITAL DISTRICT dba HARRIS HEALTH SYSTEM FINANCIAL STATEMENTS As of October 31, 2015 FINANCIAL STATEMENTS As of October 31, 2015 TABLE OF CONTENTS PAGE FINANCIAL STATEMENT HIGHLIGHTS 1
More informationWashington State Health Insurance Pool Treasurer s Report March 2018 Financial Review
Washington State Health Insurance Pool Treasurer s Report March 2018 Financial Review 1. 2017 Interim III Assessment Required An assessment of $8.5 M was required to adequately fund the pool until the
More informationWashington State Health Insurance Pool Treasurer s Report April 2018 Financial Review
Washington State Health Insurance Pool Treasurer s Report April 2018 Financial Review 1. 2018 Interim I Assessment Required An assessment of $7.0 M is required to adequately fund the pool until the next
More informationWashington State Health Insurance Pool Treasurer s Report January 2018 Financial Review
Washington State Health Insurance Pool Treasurer s Report January 2018 Financial Review 1. 2017 Interim III Assessment Required An assessment of $8.5 M was required to adequately fund the pool until the
More informationReport on the Economic Crisis: Initial Impact on Hospitals
Report on the Economic Crisis: Initial Impact on Hospitals November 2008 Executive Summary The capital crunch is making it difficult and expensive for hospitals to finance facility and technology needs.
More informationGetting Started with Medicare.
Getting Started with Medicare. Look inside to: Learn about Medicare Compare plans and choose the right one for you See if you qualify for financial help Learn how to enroll in Medicare if you plan on working
More informationWashington State Health Insurance Pool Treasurer s Report September 2018 Financial Review
Washington State Health Insurance Pool Treasurer s Report September 2018 Financial Review 1. 2018 Interim III Assessment Required An assessment of $8.5 M was required to adequately fund the pool until
More informationHonorable Rebeca Sosa, Chairwoman and Members, Board of County Commissioners
TO: Honorable Carlos A. Gimenez Mayor Honorable Rebeca Sosa, Chairwoman and Members, Board of County Commissioners Darryl K. Sharpton, Chairman and Members, Public Health Trust Board of Trustees FROM:
More informationEarnings Presentation 3rd Quarter, 2018
Earnings Presentation 3rd Quarter, 2018 Forward-Looking Statements This presentation contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, Section
More informationCON Docket No CON- Transfer of ownership of Saint Francis Care, Inc. to Trinity Health Corporation
CON Docket No. 15-31979-CON- Transfer of ownership of Saint Francis Care, Inc. to Trinity Health Corporation Response to Items #10 and #11 of the Settlement and Order dated 8/1/2015 for the Six Month Period
More informationCONDENSED FINANCIAL REPORT
CONDENSED AN EQUAL OPPORTUNITY/ADA INSTITUTION CONDENSED Index Page Financial Performance Review 3 Financial Report by Operating Entity 4 Consolidated Balance Sheet 5 Consolidated Statement of Revenues
More informationNet Quick Assets. Target = $454,424 (5 months operating expenses) 12 Month Average Monthly Operating Expenses = $90,885
$1,200,000 $1,000,000 $800,000 $600,000 $400,000 Net Quick Assets Target = $454,424 (5 months operating expenses) 12 Month Average Monthly Operating Expenses = $90,885 Current Assets Current Liabilities
More informationWashington State Health Insurance Pool Treasurer s Report January 2017 Financial Review
Washington State Health Insurance Pool Treasurer s Report January 2017 Financial Review 1. 2016 Interim III Assessment Required An assessment of $8.5 M is required to adequately fund the pool until the
More informationQUESTION 2. QUESTION 3 Which one of the following is most indicative of a flexible short-term financial policy?
QUESTION 1 Compute the cash cycle based on the following information: Average Collection Period = 47 Accounts Payable Period = 40 Average Age of Inventory = 55 QUESTION 2 Jan 41,700 July 39,182 Feb 18,921
More informationWashington State Health Insurance Pool Treasurer s Report August 2017 Financial Review
Washington State Health Insurance Pool Treasurer s Report August 2017 Financial Review 1. 2017 Interim I Assessment Required An assessment of $9.5 M was required to adequately fund the pool until the next
More informationMONTHLY FINANCIAL STATUS JUNE 2018
(Millions) MONTHLY FINANCIAL STATUS To: Dave Genova, General Manager and CEO ACTION DISCUSSION INFO From: Heather McKillop, CFO and AGM Administration x Date: July 10, VS. BUDGET YTD VS. BUDGET JUNE VS.
More informationCMSP Data Update: Tuolumne County - December 2009
CMSP Data Update: Tuolumne County - December 2009 1. CMSP Enrollment Trends 2. Health Care Utilization Trends Data Definitions Eligibles, Enrollees, or Members: All individuals enrolled in CMSP regardless
More information37 th Annual J.P. Morgan Healthcare Conference January 9, 2019
37 th Annual J.P. Morgan Healthcare Conference January 9, 2019 1 Disclaimer Statement This presentation contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933,
More informationNASSAU HEALTH CARE CORPORATION & SUBSIDIARIES OPERATING BUDGET FISCAL YEAR ENDED DECEMBER 31, 2011
NASSAU HEALTH CARE CORPORATION & SUBSIDIARIES OPERATING BUDGET FISCAL YEAR ENDED DECEMBER 31, 2011 Approved: September 27, 2010 Nassau Health Care Corporation and Subsidiaries Operating Budget For Twelve
More informationWashington State Health Insurance Pool Treasurer s Report December 2017 Financial Review
Washington State Health Insurance Pool Treasurer s Report December 2017 Financial Review 1. 2017 Interim III Assessment Required An assessment of $8.5 M is required to adequately fund the pool until the
More informationMedicare Explained. AAII, November 10, Marcelo Espiritu, Director Health Insurance Counseling & Advocacy Program
Medicare Explained AAII, November 10, 2018 Marcelo Espiritu, Director Health Insurance Counseling & Advocacy Program 0 Helping Seniors Age Well at Home Sourcewise provides expertise, education, and quality
More informationQUARTERLY FINANCIAL REPORT December 31, 2017
California Independent System Operator QUARTERLY FINANCIAL REPORT December 31, 2017 Preliminary and Unaudited 250 Outcropping Way Folsom, CA 95630 (916) 351-4000 CALIFORNIA INDEPENDENT SYSTEM OPERATOR
More informationMcLEOD HEALTH FINANCIAL INFORMATION FOR CONSOLIDATED & OBLIGATED GROUP FOURTH QUARTER REPORT TWELVE MONTHS ENDED SEPTEMBER 30, 2012 AND 2011
McLEOD HEALTH FINANCIAL INFORMATION FOR CONSOLIDATED & OBLIGATED GROUP FOURTH QUARTER REPORT TWELVE MONTHS ENDED SEPTEMBER 30, 2012 AND 2011 Note: These unaudited financial statements have been prepared
More informationMONTHLY FINANCIAL STATUS AUGUST 2018
(Millions) MONTHLY FINANCIAL STATUS To: Dave Genova, General Manager and CEO ACTION DISCUSSION INFO From: Heather McKillop, CFO and AGM Administration x Date: October 9, VS. BUDGET YTD VS. BUDGET AUGUST
More informationI LJ~LEY MEDICAL CENTER
I LJ~LEY MEDICAL CENTER Consolidated Financial Statement For the Nine Months Ended March 31, 2017 Hurley Medical Center Nine Month Period Ended March 31, 2017 Management Discussion and Analysis For the
More informationSUN-KAP ENTERPRISES,LLC TAX AND FINANCIAL PLANNING 1260 Huntington Dr., Suite 205 South Pasadena, CA Phone Fax
SUN-KAP ENTERPRISES,LLC TAX AND FINANCIAL PLANNING 1260 Huntington Dr., Suite 205 South Pasadena, CA 91030 Phone 323-254-2729 Fax 323-254-2739 NOTE: REMEMBER TO BRING ALL OF YOUR W-2, 1099, 1098, K-1 AND
More informationQUARTERLY FINANCIAL REPORT March 31, 2018
California Independent System Operator QUARTERLY FINANCIAL REPORT March 31, 2018 250 Outcropping Way Folsom, CA 95630 (916) 351-4000 CALIFORNIA INDEPENDENT SYSTEM OPERATOR CORPORATION QUARTERLY FINANCIAL
More informationDUKE UNIVERSITY HEALTH SYSTEM, INC. AND AFFILIATES
Consolidated Financial Statements December 31, 2017 and 2016 (Unaudited) Prepared by: Duke University Health System Finance Print Date: January 17, 2018 Consolidated Balance Sheets (Unaudited) December
More informationBusiness & Financial Services December 2017
Business & Financial Services December 217 Completed Procurement Transactions by Month 2 4 175 15 125 1 75 5 2 1 Business Days to Complete 25 Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec 217 Procurement
More informationQUARTERLY FINANCIAL REPORT June 30, 2017
California Independent System Operator QUARTERLY FINANCIAL REPORT June 30, 2017 250 Outcropping Way Folsom, CA 95630 (916) 351-4000 CALIFORNIA INDEPENDENT SYSTEM OPERATOR CORPORATION QUARTERLY FINANCIAL
More informationWESTWOOD LUTHERAN CHURCH Summary Financial Statement YEAR TO DATE - February 28, Over(Under) Budget WECC Fund Actual Budget
WESTWOOD LUTHERAN CHURCH Summary Financial Statement YEAR TO DATE - February 28, 2018 General Fund Actual A B C D E F WECC Fund Actual Revenue Revenue - Faith Giving 1 $ 213 $ 234 $ (22) - Tuition $ 226
More informationUNAUDITED ASPEN VALLEY HOSPITAL PROFIT & LOSS STATEMENT FOR THE PERIOD ENDING JUNE 2018
PROFIT & LOSS STATEMENT FOR THE PERIOD ENDING JUNE 2018 ACTUAL BUDGET VARIANCE VAR AMOUNT % PATIENT SERVICE REVENUE INPATIENT 1,725,407 1,389,135 336,272 24.21% OUTPATIENT 8,012,461 8,165,648 (153,187)
More informationSONOMA VALLEY HEALTH CARE DISTRICT FINANCE COMMITTEE REGULAR MEETING AGENDA Thursday, February 26, 2015, 5:00 p.m.
SONOMA VALLEY HEALTH CARE DISTRICT FINANCE COMMITTEE REGULAR MEETING AGENDA Thursday, February 26, 2015, 5:00 p.m. Location: Schantz Conference Room Sonoma Valley Hospital 347 Andrieux Street, Sonoma CA
More informationPARRISH MEDICAL CENTER TRENDING ANALYSIS 3rd QUARTER ENDING - JUNE ,000 6,500 6,000 5,500 5,000 4,500 4,000
TRENDING ANALYSIS 3rd QUARTER ENDING - JUNE 30 2015 Admissions Outpatient Visits 700 7,000 650 6,500 600 6,000 550 5,500 500 5,000 450 4,500 400 Actual 491 523 545 583 568 634 638 616 670 559 523 538 Prior
More information1: Product Profitability Analysis - Exercise
1: Product Profitability Analysis - Exercise PRODUCT TOTAL Filter Bolt Drum PRICE ( ) 12 6 15 COST ( ) 8 3 12 ANNUAL SALES ( ) 1,440k 1,800k 2,500k 5,740k AVERAGE STOCK ( ) 210k 850k 240k 1,300k 1 Typical
More informationUnderstanding Your Medicare Options. Medicare Made Clear
Understanding Your Medicare Options Medicare Made Clear 1. Eligibility 2. Coverage Options 3. Enrollment 4. Next Steps 5. Resources Agenda 2 ELIGIBILITY Medicare Made Clear ELIGIBILITY Original Medicare
More informationPERSONAL TAX INFORMATION WORKSHEET
PERSONAL TAX INFORMATION WORKSHEET Please check the appropriate box: Date Received: I need my taxes done early for my child s financial aid. Most of the information needed to complete this form can be
More informationFinancial Report for the Month of SEPTEMBER
WILLOUGHBY, OH Financial Report for the Month of SEPTEMBER Month Ended SEPTEMBER 30, 2013 BOARD OF EDUCATION Mrs. Margaret Warner, President SUPERINTENDENT Mr. Steve Thompson Mrs. Sharon Scott, Vice President
More informationMonongalia Health System (WV)
Monongalia Health System (WV) 1 Monongalia County Building Commission (West Virginia), Refunding and Improvement Revenue Bonds (Monongalia Health System ), Series 2015, $51,450,000, Dated: April 28, 2015
More informationLESTER, MILLER & WELLS A CORPORA TION OF CERTIFIED PUBLIC ACCOUNTANTS
FRANKLIN MEDICAL CENTER FINANCIAL STATEMENTS AND INDEPENDENT AUDITORS' REPORT FOR THE YEARS ENDED APRIL 30, 2017, 2016 AND 2015 LESTER, MILLER & WELLS A CORPORA TION OF CERTIFIED PUBLIC ACCOUNTANTS HOSPITAL
More informationInterfaith Medical Center
Interfaith Medical Center Financial Statements For the Twelve Months Ended December 31, 2011 (DRAFT) TABLE OF CONTENTS Page Statement of Financial Position 1 Statement of Operations 2 Statement of Changes
More informationBUAD 121 Ch 10 Practice Questions Solutions
BUAD 121 Ch 10 Practice Questions Solutions Exercise 10-13 (15 minutes) Oct. 31 Notes Receivable Leann Grimes... Accounts Receivable Leann Grimes... 5,000.00 5,000.00 To record 6-month, 8% note to replace
More informationCity of Monticello, Minnesota Telecommunications Revenue Bonds (Fibernet Monticello Project)
City of Monticello, Minnesota Telecommunications Revenue Bonds (Fibernet Monticello Project) Quarterly Report as of December 31, 2012 CUSIP #: 614491 Telecommunications Revenue Dated Date Maturity Date
More informationDeferred inflows of resources Deferred gain on debt refunding 11,668 12,578
Shands Teaching Hospital and Clinics, Inc. and Subsidiaries Consolidated Basic Statements of Net Position (Unaudited) As of June 30, 2014 and 2013 (Amounts in Thousands) 2014 2013 Assets Current assets
More informationMONTHLY FINANCIAL STATUS JANUARY 2019
(Millions) MONTHLY FINANCIAL STATUS To: Dave Genova, General Manager and CEO ACTION DISCUSSION INFO From: Heather McKillop, CFO and AGM Administration x Date: March 12, 2019 VS. BUDGET YTD 2019 VS. BUDGET
More informationWashington State Health Insurance Pool Treasurer s Report November 2014 Financial Review
Washington State Health Insurance Pool Treasurer s Report November 2014 Financial Review 1. 2014 Interim III and 2013 Final True-up Assessment Required An assessment of $2.0 M is required in order to adequately
More informationPIH Health Consolidated. Financial Statements
PIH Health Consolidated Financial Statements December 31, 2016 PIH Health Consolidated Balance Sheet Dec16 Dec 16 Balance Assets Current Assets Cash 18,901,772 ST Investments 3,249,127 Patient Accounts
More information