Net Quick Assets. Target = $510,050 (6 months operating expenses) 12 Month Average Monthly Operating Expenses = $85,008
|
|
- Baldwin Ball
- 5 years ago
- Views:
Transcription
1 $800,000 $600,000 $400,000 Net Quick Assets Target = $510,050 (6 months operating expenses) 12 Month Average Monthly Operating Expenses = $85,008 Current Assets Current Liabilities Current Net FINANCIAL DASHBOARD Through August 31, 2017 Net Quick Assets Aug 16 = $484,103 Sep 16 = $488,664 Oct 16 = $517,806 Nov 16 = $492,203 Dec 16 = $489,502 Jan 17 = $493,542 Feb 17 = $499,143 Mar 17 = $514,783 Apr 17 = $532,024 May 17 = $557,172 Jun 17 = $576,532 Jul 17 = $589,906 Aug 17 = $616,547 NET QUICK ASSETS are the highly liquid assets held by the agency, including cash, marketable securities and accounts receivable. Net quick assets are calculated as current assets (cash + marketable securities + prepaid assets + accounts receivable) minus current liabilities of payables and deferred revenue. The target is 6 months of operating expenses (TJPDC costs minus pass-through and project contractual expenses), based on a rolling twelve-month average. TJPDC had 7.02 months of operating expenses at the end of the month. The rolling twelve-month average operating expenses changes only slightly from month to month, increasing from $83,993 in July to $85,008 in August. Actual expenses for August were $93,836. $500,000 $400,000 $300,000 $100,000 Unrestricted Cash on Hand Target = $340,033 (4 months operating expenses) Concern Area = <$170,017 (2 months operating expenses) UNRESTRICTED CASH ON HAND consists of funds held in checking and money market accounts immediately available to TJPDC for expenses. Cash does not include pass-through deposits in transit. Total cash minus notes payable minus deferred revenue = Unrestricted Cash on Hand. Months of Unrestricted Cash divides unrestricted cash on hand by the agency s average monthly operating expenses to give the number of months of operation without any additional cash received. The end of month level of Unrestricted Cash on Hand of $401,760 represents 4.73 months of operating expenses.
2 $300,000 $250,000 $150,000 $100,000 $50,000 -$50,000 Revenue Less Expenses Goal = $4,166 ($50,000 annually) Concern Area = 3 consecutive negative months Rev Exp Pass Thru Exp Total Exp Net Change FINANCIAL DASHBOARD Through August 31, 2017 Monthly Net Revenue Aug 16 = $10,510 Sep 16 = $2,607 Oct 16 = $4,767 Nov 16 = ($6,899) Dec 16 = ($4,550) Jan 17 = $2,612 Feb 17 = ($4,277) Mar 17 = $22,151 Apr 17 = $15,513 May 17 = $24,877 Jun 17 = $24,392 Jul 17 = $9,520 Aug 17 = $23,804 NET REVENUE is the surplus or shortfall resulting from monthly revenues minus expenses. The Operating Budget adopted in May 2017 is balanced, with no surplus or loss projected. The final budget for will be adopted in the first half of calendar year 2018, when anticipated revenues and expenses will be more certain. There was a surplus in August of $23,804, bringing the year-to-date surplus to $33,289. This far outpaces the goal of $4,166 per month. NOTES 1. Target is a reasonable expectation that the TJPDC may reach this level to achieve our long range financial goals. A plan will be developed showing how these target goals are expected to be achieved through daily financial management practices. 2. Concern is a level where staff will immediately identify causes of the change in financial position, whether this is a special one-time circumstance caused by a financial action or whether a trend is emerging caused by one of more operational or financial circumstances and prepare a plan of action to correct or reverse the trend. 3. Back up documentation and details of this Financial Dashboard can be found in the monthly financial statements of balance sheet, income statement and cash position statement supplied to the TJPDC Commissioners. 4. The average monthly operating expense is a rolling twelve-month average of operating expenses (TJPDC costs minus pass-through and project contractual expenses). 5. TJPDC achieved its FY17 goal of exceeding $500,000 in Net Quick Assets before the end of the year. The Commission is considering earmarking some of TJPDC s reserves for a building or capital fund.
3 Thomas Jefferson Planning District Commission 1:37 PM Consolidated Profit and Loss 09/28/17 August 2017 Accrual Basis Aug 17 Budget Jul - Aug... YTD Bud... Annual... Ordinary Income/Expense Income Federal Funding Source 131, , , ,543 1,396, State Funding Source 32,169 21,310 54,691 42, , Local Source 4285 Rent Income 1, ,398 1,700 10, Local Source - Other 27,130 18,614 43,258 37, ,193 Total 4130 Local Source 28,513 19,464 45,655 38, , Local Match Per Capita 12,839 12,839 25,678 25, , Interest Income ,545 Total Income 205, , , ,193 2,043,402 Gross Profit 205, , , ,193 2,043,402 Expense Personnel 72,559 68, , , , Postage Expense , Subscriptions, Publications Supplies , , Audit -Legal Expenses , Advertising 74 1, ,327 14, Meeting Expenses , TJPDC Contractual 2,800 3,894 5,448 8,150 41, Dues ,530 9, Insurance , Printing/Copier , Rent Expense 7,077 7,249 14,155 14,498 86, Equipment/Data Use 3,456 1,730 4,654 3,460 20, Telephone Expense , Travel-Vehicle 1,464 1,392 2,356 3,021 17, Janitorial Service 2, ,161 1,820 10, Professional Development 1,973 1,017 5,711 2,459 12,850 Total Expense 94,693 88, , ,961 1,073,153 Net Ordinary Income 110,922 81, , , ,249 Other Income/Expense Other Expense HOME Pass-Through 81,118 35, ,524 70, , Grants Contractual Services 6,000 45,742 8,957 91, ,899 Total Other Expense 87,118 80, , , ,249 Net Other Income (87,118) (80,854) (185,481) (161,708) (970,249) Net Income 23, , Page 1
4 11:11 AM Thomas Jefferson Planning District Commission 09/22/17 Balance Sheet Prev Year Comparison Accrual Basis As of August 31, 2017 Aug 31, 17 Aug 31, 16 $ Change ASSETS Current Assets Checking/Savings 1100 Cash 511, , , Total Checking/Savings 511, , , Accounts Receivable 1190 Receivable Grants 223, , , Total Accounts Receivable 223, , , Other Current Assets 1310 Prepaid Rent Prepaid Insurance 4, , , Prepaid Other 6, , Total Other Current Assets 11, , , Total Current Assets 746, , , Fixed Assets 1400 Office furniture and Equipment 111, , Server 11, , Accumulated Depreciation -110, , , Total Fixed Assets 13, , , TOTAL ASSETS 760, , , LIABILITIES & EQUITY Liabilities Current Liabilities Accounts Payable 2100 Accounts Payable-General 15, , , Total Accounts Payable 15, , , Credit Cards 2155 Accounts Payable Credit Card 4, , Total Credit Cards 4, , Other Current Liabilities 2150 Accounts Payable Grants Accounts Payable Payroll , , Deferred Revenue 110, , , Total Other Current Liabilities 110, , , Total Current Liabilities 130, , , Long Term Liabilities 2200 Leave Payable 49, , , Total Long Term Liabilities 49, , , Total Liabilities 180, , , Equity 3000 General Operating Fund 542, , , Net Investment in Fixed Assets 4, , , Net Income 33, , , Total Equity 579, , , TOTAL LIABILITIES & EQUITY 760, , , Page 1
5 Accrued Revenue by Grant or Contract For Year Ending June 30, 2018 Grant or Contract START DATE END DATE TOTAL JULY AUG SEPT OCT NOV DEC JAN YEAR TO DATE PREVIOUS YEARS BUDGETED AMOUNT FOR FY19 GRANT TO DATE REMAINING MPO-FTA 07/01/17 06/30/18 93,553 11,430 17,930 29,360 29,360 64,193 MPO-PL 07/01/17 06/30/18 186,722 19,867 17,509 37,376 37, ,346 MPO-HYDRAULIC 03/01/17 06/30/18 60,000 2,897 4,960 7,857 12,248 20,105 39,895 HOME TJPDC 07/01/17 06/30/18 46,566 3,456 4,308 7,764 7,764 38,802 HOME PASS-THROUGH 07/01/17 06/30/18 421,350 95,407 81, , , ,825 HOUSING HPG 07/01/17 09/30/18 9,618 1, ,836 2,038 1,836 5,744 HPG PASS-THROUGH 07/01/17 09/30/18 54,615 2,957 2,957 11,547 2,957 40,111 STATE SUPPORT TO PDC 07/01/17 06/30/18 75,971 6,330 6,331 12,661 12,661 63,310 CLEAN COMMUTE DAY 07/01/17 06/30/ RIDESHARE 07/01/17 06/30/18 171,450 13,209 25,624 38,833 38, ,617 RIDESHARE PASS-THROUGH 07/01/17 06/30/18 2, ,623 RURAL TRANSPORTATION 07/01/17 06/30/18 58,000 4,357 4,431 8,788 8,788 49,212 CACF GREENWAYS GRANT 07/01/17 07/01/19 35,464 1,120 2,082 3,202 12,648 3,202 19,614 GO VIRGINIA 06/13/17 12/31/17 10,000 1,726 1,239 2,965 2,965 7,035 CHERRY AVE 08/30/17 11/30/18 127, , ,756 RUCKERSVILLE AREA PLAN 08/01/17 03/31/18 21,390 2,897 2,897 2,897 18,493 TJPDC CORPORATION 07/01/17 06/30/18 2, ,348 2,142 2,142 0 LEGISLATIVE LIAISON 07/01/17 06/30/18 99,400 5,909 7,654 13,563 13,563 85,837 SOLID WASTE 07/01/17 06/30/18 10, ,385 RIVANNA RIVER CORRIDOR 07/01/17 06/30/18 15, ,000 RRBC 07/01/17 06/30/18 7, ,160 RRBC PASS-THROUGH 07/01/17 06/30/18 3, ,340 COLUMBIA- HMPG 02/29/16 09/15/18 42,000 2, ,917 18,975 3,025 21,892 17,083 VDEM PASS-THROUGH 02/29/16 09/15/18 157, ,500 HAZARD MITIGATION 03/21/16 04/30/18 45, ,321 2,940 30,578 33,518 11,482 MEMBER PER CAPITA 07/01/17 06/30/18 154,070 12,839 12,839 25,678 25, ,392 WATER STREET CENTER 07/01/17 06/30/ OFFICE LEASES - RENT 07/01/17 06/30/18 10, ,400 1,400 8,800 OFFICE LEASES - DIRECT COSTS 07/01/17 06/30/ STANARDSVILLE TAP 04/06/15 12/31/17 11, ,585 7,018 4,482 ALBEMARLE CTY PLAN REVIEW 07/01/17 06/30/18 14,448 1,869 2,300 4,169 4,169 10,279 ALBEMARLE CTY FACILITATION 03/01/17 09/30/17 1, ,095 SHRP2 I-64 10/01/16 12/31/17 70,000 7,922 6,427 14,349 40,343 54,692 15,308 SHRP2 I-64 Pass Through 10/01/16 12/31/17 30, ,794 17,794 12,206 5TH STREET TAP 11/16/16 10/01/20 56, ,085 7,821 39,273 8,906 7,821 5th STREET TAP Pass Through 11/16/16 10/01/20 543, , ,000 BANK INTEREST 07/01/17 06/30/18 2, ,113 TOTAL 2,652, , , , , , ,808 1,559,683 Pass-through funds 557,982 Contract funds TJPDC Available Funds $1,001,702 Available per month $100,170
Net Quick Assets. Target = $454,424 (5 months operating expenses) 12 Month Average Monthly Operating Expenses = $90,885
$1,200,000 $1,000,000 $800,000 $600,000 $400,000 Net Quick Assets Target = $454,424 (5 months operating expenses) 12 Month Average Monthly Operating Expenses = $90,885 Current Assets Current Liabilities
More informationNet Quick Assets. Target = $475,816 (5 months operating expenses) 12 Month Average Monthly Operating Expenses = $95,163
$1,200,000 $1,000,000 $800,000 $600,000 $400,000 Net Quick Assets Target = $475,816 (5 months operating expenses) 12 Month Average Monthly Operating Expenses = $95,163 Current Assets Current Liabilities
More informationThomas Jefferson Planning District Commission Thursday, December 7, 2017 at 7 pm at Water Street Center 407 Water Street, Charlottesville, VA 22902
Thomas Jefferson Planning District Commission Thursday, December 7, 2017 at 7 pm at Water Street Center 407 Water Street, Charlottesville, VA 22902 AGENDA 1. Call to Order 7:00 2. Matters from the Public
More information7:00 7: * Consent Agenda Action Items: a. * Minutes of the April 5, 2018 Meeting 7:30 7:30
Thomas Jefferson Planning District Commission Thursday, May 3, 2018 at 7 pm at Water Street Center 407 Water Street, Charlottesville, VA 22902 AGENDA 1. Call to Order 7:00 2. Matters from the Public a.
More informationXML Publisher Balance Sheet Vision Operations (USA) Feb-02
Page:1 Apr-01 May-01 Jun-01 Jul-01 ASSETS Current Assets Cash and Short Term Investments 15,862,304 51,998,607 9,198,226 Accounts Receivable - Net of Allowance 2,560,786
More informationAGENDA ANNUAL MEETING
Thomas Jefferson Planning District Commission Thursday, June 1, 2017 at 7 pm at Water Street Center 401 E. Water Street, Charlottesville AGENDA ANNUAL MEETING 1. Call to Order 7:00 2. Matters from the
More informationUnrestricted Cash / Board Designated Cash & Investments December 2014
Unrestricted Cash / Board Designated Cash & Investments December 2014 25.0 20.0 21.0 20.8 18.9 19.9 15.0 10.0 11.5 12.8 11.6 9.1 10.4 9.8 11.1 10.2 9.8 17.0 16.8 15.4 14.7 14.2 14.1 13.6 13.0 12.0 10.2
More informationBig Walnut Local School District
Big Walnut Local School District Monthly Financial Report for the month ended September 30, 2013 Prepared By: Felicia Drummey Treasurer BIG WALNUT LOCAL SCHOOL DISTRICT SUMMARY OF YEAR TO DATE FINANCIAL
More informationSmallBizU WORKSHEET 1: REQUIRED START-UP FUNDS. Online elearning Classroom. Item Required Amount ($) Fixed Assets. 1 -Buildings $ 2 -Land $
WORKSHEET 1: REQUIRED START-UP FUNDS Item Required Amount () Fixed Assets 1 -Buildings 2 -Land 3 -Initial Inventory 4 -Equipment 5 -Furniture and Fixtures 6 -Vehicles 7 Total Fixed Assets Working Capital
More informationHIPIOWA - IOWA COMPREHENSIVE HEALTH ASSOCIATION Unaudited Balance Sheet As of July 31
Unaudited Balance Sheet As of July 31 Total Enrollment: 407 Assets: Cash $ 9,541,661 $ 1,237,950 Invested Cash 781,689 8,630,624 Premiums Receivable 16,445 299,134 Prepaid 32,930 34,403 Assessments Receivable
More informationHIPIOWA - IOWA COMPREHENSIVE HEALTH ASSOCIATION Unaudited Balance Sheet As of January 31
Unaudited Balance Sheet As of January 31 Total Enrollment: 371 Assets: Cash $ 1,408,868 $ 1,375,117 Invested Cash 4,664,286 4,136,167 Premiums Receivable 94,152 91,261 Prepaid 32,270 33,421 Assessments
More informationFinancial Statements For Ten Months Ended April 2014 (Unaudited)
Financial Statements For Ten Months Ended April 2014 (Unaudited). Table of Contents Description Page Financial Statement Comments 1-5 Balance Sheet 6 Income Statement for the Month and YTD period Ended
More information1. Summary E&S is in the process of completing the internal compliance reviews for Q1 through Q3 of FY17.
NAHAC FINANCE SUMMARY Prepared By: Chantell Legacy Date Prepared: 11/21/2017 1. Summary E&S is in the process of completing the internal compliance reviews for Q1 through Q3 of FY17. 2. Finance Report
More informationCash & Liquidity The chart below highlights CTA s cash position at December 2017 compared to December 2016.
To: Chicago Transit Authority Board From: Jeremy Fine, Chief Financial Officer Re: Financial Results for December 2017 Date: February 14, 2018 I. Summary CTA s financial results are $4.7 million favorable
More informationCash & Liquidity The chart below highlights CTA s cash position at March 2017 compared to March 2016.
To: Chicago Transit Authority Board From: Jeremy Fine, Chief Financial Officer Re: Financial Results for March 2017 Date: May 10, 2017 I. Summary CTA s financial results are $0.6 million favorable to budget
More informationFactor Leave Accruals. Accruing Vacation and Sick Leave
Factor Leave Accruals Accruing Vacation and Sick Leave Factor Leave Accruals As part of the transition of non-exempt employees to biweekly pay, the UC Office of the President also requires standardization
More informationCash & Liquidity The chart below highlights CTA s cash position at September 2017 compared to September 2016.
To: Chicago Transit Authority Board From: Jeremy Fine, Chief Financial Officer Re: Financial Results for September 2017 Date: November 15, 2017 I. Summary CTA s financial results are $7.7 million favorable
More informationReview of Membership Developments
RIPE Network Coordination Centre Review of Membership Developments 7 October 2009/ GM / Lisbon http://www.ripe.net 1 Applications development RIPE Network Coordination Centre 140 120 100 80 60 2007 2008
More informationFOR RELEASE: MONDAY, MARCH 21 AT 4 PM
Interviews with 1,012 adult Americans conducted by telephone by Opinion Research Corporation on March 18-20, 2011. The margin of sampling error for results based on the total sample is plus or minus 3
More informationUnrestricted Cash / Board Designated Cash & Investments December 2015
Unrestricted Cash / Board Designated Cash & Investments December 2015 25.0 21.0 20.0 19.5 18.9 18.1 16.8 16.5 15.9 15.0 10.0 11.0 12.8 9.1 10.4 9.8 11.1 14.7 14.2 14.1 9.9 12.0 8.4 13.0 10.2 11.6 14.9
More informationFinancial Statements For Seven Months Ended January 2014 (Unaudited)
Financial Statements For Seven Months Ended January 2014 (Unaudited) Table of Contents Description Page Financial Statement Comments 1-5 Balance Sheet 6 Income Statement for the Month and YTD period Ended
More informationFinancial & Business Highlights For the Year Ended June 30, 2017
Financial & Business Highlights For the Year Ended June, 17 17 16 15 14 13 12 Profit and Loss Account Operating Revenue 858 590 648 415 172 174 Investment gains net 5 162 909 825 322 516 Other 262 146
More informationFinancial Statements. Kit Carson County Health Service District. October 2018
Financial Statements Kit Carson County Health Service District Kit Carson County Health Service District Rooted in excellence. Growing in trust. FINANCIAL STATEMENT SUMMARY Income Statement Summary Kit
More informationThe year to date is less than budget and prior year by 15.4 million and 11.6 million, respectively.
To: Chicago Transit Authority Board From: Jeremy Fine, Chief Financial Officer Re: Financial Results for September 2016 Date: November 16, 2016 I. Summary CTA s financial results are $0.3 million unfavorable
More informationBoard of Directors October 2018 and YTD Financial Report
Board of Directors October 2018 and YTD Financial Report Consolidated Financial Results Operating Margin October ($30,262) $129,301 ($159,563) Year-to-date $292,283 $931,358 ($639,076) Excess of Revenue
More informationExecutive Summary. July 17, 2015
Executive Summary July 17, 2015 The Revenue Estimating Conference adopted interest rates for use in the state budgeting process. The adopted interest rates take into consideration current benchmark rates
More informationNATIONAL PTA. FINANCIAL STATEMENTS September (Unaudited)
NATIONAL PTA FINANCIAL STATEMENTS September 2016 TABLE OF CONTENTS Executive Summary 1 National PTA Statement of Financial Position A 1 Statement of Net Assets A 4 Statement of Activities Actual vs. Budget
More informationSolution to Problem 31 Adjusting entries. Solution to Problem 32 Closing entries.
Solution to Problem 31 Adjusting entries. 1. Utilities expense 27,000 Accounts payable 27,000 2. Rent revenue 4,000 Unearned revenue 4,000 3. Supplies 2,000 Supplies expense 2,000 4. Interest receivable
More informationPimaCountyCommunityCollegeDistrict Board of Governors 4905C East Broadway/Tucson, Arizona INFORMATION REPORT
PimaCountyCommunityCollegeDistrict Board of Governors 4905C East Broadway/Tucson, Arizona 85709-1010 INFORMATION REPORT Meeting Date: 9/14/16 Item Number: 2.1 Item Title Financial Report July 2016 Financial
More informationDulles Corridor Enterprise Financial Update Dulles Corridor Advisory Committee Meeting
Dulles Corridor Enterprise Financial Update Dulles Corridor Advisory Committee Meeting December 15, 2014 Discussion Outline Finance Plan for the Metrorail Project Allocation of Estimated Capital Costs
More informationCost Estimation of a Manufacturing Company
Cost Estimation of a Manufacturing Company Name: Business: Date: Economics of One Unit: Manufacturing Company (Only complete if you are making a product, such as a bracelet or beauty product) Economics
More informationReview of Registered Charites Compliance Rates with Annual Reporting Requirements 2016
Review of Registered Charites Compliance Rates with Annual Reporting Requirements 2016 October 2017 The Charities Regulator, in accordance with the provisions of section 14 of the Charities Act 2009, carried
More informationThomas Jefferson Planning District Commission Thursday, September 6, 2018 at 7 pm 407 Water Street East Charlottesville, VA AGENDA
Thomas Jefferson Planning District Commission Thursday, September 6, 2018 at 7 pm 407 Water Street East Charlottesville, VA 22902 AGENDA 1. Call to Order 7:00 2. Matters from the Public a. Comments by
More informationProjections/Estimated - Unrestricted Cash / Board Designated Cash & Investments September 2017
Projections/Estimated - Unrestricted Cash / Board Designated Cash & Investments September 2017 25.0 20.0 17.1 16.9 15.0 10.0 11.7 11.0 9.1 10.1 9.7 7.7 7.0 6.8 15.1 14.8 11.5 13.1 13.8 9.9 11.4 12.2 8.4
More informationHUD NSP-1 Reporting Apr 2010 Grantee Report - New Mexico State Program
HUD NSP-1 Reporting Apr 2010 Grantee Report - State Program State Program NSP-1 Grant Amount is $19,600,000 $9,355,381 (47.7%) has been committed $4,010,874 (20.5%) has been expended Grant Number HUD Region
More informationAug 7, 2017 Board of Directors Meeting. YTD June 2017 Financial Results
Aug 7, 2017 Board of Directors Meeting YTD June 2017 Financial Results 1 YTD June2017 Statement of Operations The YTD financials reflect $1.576M gift in kind revenue and expense for the Sharon Stone PSA
More informationSpheria Australian Smaller Companies Fund
29-Jun-18 $ 2.7686 $ 2.7603 $ 2.7520 28-Jun-18 $ 2.7764 $ 2.7681 $ 2.7598 27-Jun-18 $ 2.7804 $ 2.7721 $ 2.7638 26-Jun-18 $ 2.7857 $ 2.7774 $ 2.7690 25-Jun-18 $ 2.7931 $ 2.7848 $ 2.7764 22-Jun-18 $ 2.7771
More informationFebruary 2016 Financial Report
2016 February 2016 Financial Report Capital Metropolitan Transportation Authority 4/13/2016 Table of Contents SUMMARY REPORT Budgetary Performance - Revenue 2 - Sales Tax Revenue 5 - Operating Expenses
More informationFiscal Year 2018 Project 1 Annual Budget
Fiscal Year 2018 Project 1 Annual Budget Table of Contents Table Page Summary 3 Summary of Costs Table 1 4 Treasury Related Expenses Table 2 5 Summary of Full Time Equivalent Table 3 6 Positions Cost-to-Cash
More informationGENERAL FUND AT A GLANCE Category Budget YTD Actual % % Year Passed Resources 50.00% Uses 50.00% $0 $1,928,600
City of Edmond Monthly Financial Report FY 2007/2008 Through the Month Ended Unaudited - Intended for Management Purposes Only The following is a summary of the City's financial results for operating funds.
More informationCash & Liquidity The chart below highlights CTA s cash position at January 2018 compared to January 2017.
To: Chicago Transit Authority Board From: Jeremy Fine, Chief Financial Officer Re: Financial Results for January 2018 Date: March 14, 2018 I. Summary CTA s financial results are $1.7 million unfavorable
More informationPre-Existing Condition Insurance Plan Washington State (PCIP-WA) November 2014 Financial Review
Pre-Existing Condition Insurance Plan Washington State (PCIP-WA) November 2014 Financial Review 1. Financial Statements November 2014 U Sheet Due to the timing of the HHS reimbursement receipts, there
More informationBig Walnut Local School District
Big Walnut Local School District Monthly Financial Report for the month ended September 30, 2012 Prepared By: Felicia Drummey Treasurer BIG WALNUT LOCAL SCHOOL DISTRICT SUMMARY OF YEAR-TO-DATE FINANCIAL
More informationCash & Liquidity The chart below highlights CTA s cash position at February 2017 compared to February 2016.
To: Chicago Transit Authority Board From: Jeremy Fine, Chief Financial Officer Re: Financial Results for February 2017 Date: April 5, 2017 I. Summary CTA s financial results are $0.3 million favorable
More informationWESTWOOD LUTHERAN CHURCH Summary Financial Statement YEAR TO DATE - February 28, Over(Under) Budget WECC Fund Actual Budget
WESTWOOD LUTHERAN CHURCH Summary Financial Statement YEAR TO DATE - February 28, 2018 General Fund Actual A B C D E F WECC Fund Actual Revenue Revenue - Faith Giving 1 $ 213 $ 234 $ (22) - Tuition $ 226
More informationFinancial Report for the Month of SEPTEMBER
WILLOUGHBY, OH Financial Report for the Month of SEPTEMBER Month Ended SEPTEMBER 30, 2013 BOARD OF EDUCATION Mrs. Margaret Warner, President SUPERINTENDENT Mr. Steve Thompson Mrs. Sharon Scott, Vice President
More informationMONTHLY FINANCIAL SUMMARY FISCAL YEAR (MARCH)
MONTHLY FINANCIAL SUMMARY FISCAL YEAR 20172018 (MARCH) Original Budget Revenues Collected YTD % Collected of Annual Enrollment Based $ 109,171,283 $ 101,304,928 92.8% State Funding 85,551,407 63,950,143
More informationGENERAL FUND AT A GLANCE Category Budget YTD Actual % % Year Passed Resources 8.33% Uses 8.33% $0 $1,330,750
City of Edmond Monthly Financial Report FY 2008/2009 Through the Month Ended Unaudited - Intended for Management Purposes Only The following is a summary of the City's financial results for operating funds.
More informationCovenant Care August 2017 Consolidated Financial Statements HIGHLIGHTS
Covenant Care August 2017 Consolidated Financial Statements HIGHLIGHTS SUMMARY OF AUGUST FINANCIAL ACTIVITY: Covenant Care, consolidated results: August: Operating Margin of $45,077; Net Income of $51,294
More informationBusiness & Financial Services December 2017
Business & Financial Services December 217 Completed Procurement Transactions by Month 2 4 175 15 125 1 75 5 2 1 Business Days to Complete 25 Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec 217 Procurement
More informationApril 30, 2016 Financial Report
2016 April 30, 2016 Financial Report Capital Metropolitan Transportation Authority 6/15/2016 Table of Contents SUMMARY REPORT Budgetary Performance - Revenue 2 - Sales Tax Revenue 6 - Operating Expenses
More informationPre-Existing Condition Insurance Plan Washington State (PCIP-WA) June 2014 Financial Review
Pre-Existing Condition Insurance Plan Washington State (PCIP-WA) June 2014 Financial Review 1. Financial Statements June 2014 U Sheet Cash on Hand at the end of June 2014 is $14 K. The entire $14 K is
More informationCommon stock prices 1. New York Stock Exchange indexes (Dec. 31,1965=50)2. Transportation. Utility 3. Finance
Digitized for FRASER http://fraser.stlouisfed.org/ Federal Reserve Bank of St. Louis 000 97 98 99 I90 9 9 9 9 9 9 97 98 99 970 97 97 ""..".'..'.."... 97 97 97 97 977 978 979 980 98 98 98 98 98 98 987 988
More informationCity of Joliet 2014 Revenue Review. October 2013
City of Joliet 2014 Revenue Review October 2013 General Fund 2014 Est. Revenues = $163.6 M Licenses, Permits, Fees Gaming Taxes 5% 12% Sales Taxes 27% Income Taxes 9% Charges for Services 14% Other Taxes
More informationEconomic Activity Index ( GDB-EAI ) For the month of May 2013 G O V E R N M E N T D E V E L O P M E N T B A N K F O R P U E R T O R I C O
Economic Activity Index ( GDB-EAI ) For the month of May 2013 General Commentary May 2013 GDB-EAI for the month of May registered a 3.4% year-over-year ( YOY ) reduction May 2013 EAI was 126.7, a 3.4%
More informationMONTHLY FINANCIAL SUMMARY FISCAL YEAR (SEPTEMBER)
MONTHLY FINANCIAL SUMMARY FISCAL YEAR 2017-2018 (SEPTEMBER) Original Budget Revenues Collected YTD % Collected of Annual Enrollment Based $ 109,171,283 $ 45,498,974 41.7% State Funding 85,551,407 21,308,376
More informationStatus of the Unemployment Trust Fund and Related Issues. Commission on Unemployment Compensation. Ellen Marie Hess, Commissioner.
Status of the Unemployment Trust Fund and Related Issues Commission on Unemployment Compensation August 8, 2018 Ellen Marie Hess, Commissioner 2 Trust Fund Data Standard Forecast (Millions of Dollars)
More informationTREASURER S REPORT. For the Period of February Jeff Ganues, Vice President, Business Affairs/Chief Financial Officer April 11, 2018
Board of Trustees April 11, 2018 Exhibit No. 3A TREASURER S REPORT For the Period of February 2018 Jeff Ganues, Vice President, Business Affairs/Chief Financial Officer April 11, 2018 Summary The February
More informationAugust 31, 2016 Financial Report
August 31, 2016 Financial Report Capital Metropolitan Transportation Authority 10/14/2016 Table of Contents SUMMARY REPORTS Budgetary Performance - Revenue 2 - Sales Tax Revenue 6 - Operating Expenses
More informationMIAMI PARKING AUTHORITY
Revenue & Expenses Summary For the Five Months Ending February 28, 2019 Page 1 Adopted FY 2018 Actual Actual Actual Budget Actual Versus FY 2018 Versus 2019 Budget Year-To-Date $ $ $ $ % $ % Operating
More informationGeneral Fund Revenue
Millions Percent of Kathy Steinert, Director of Fiscal Services Phone: 541.923.8927 145 SE Salmon Ave Redmond, OR 97756 kathy.steinert@redmond.k12.or.us Date: May 23, 2014 To: Redmond School District Board
More informationMitchell Electric Charitable Fund PO Box 409 Camilla, GA (229) or FAX:
Mitchell Electric Charitable Fund PO Box 409 Camilla, GA 31730 (229) 336-5221 or 1-800-479-6034 FAX: 229-336-7088 For Office use only: Agency / Organization Application All attached sheets, including financial
More informationKey IRS Interest Rates After PPA
Key IRS Rates - After PPA - thru 2011 Page 1 of 10 Key IRS Interest Rates After PPA (updated upon release of figures in IRS Notice usually by the end of the first full business week of the month) Below
More informationDurham Orange Joint Staff Working Group Meeting Agenda October 10, :30 pm 4:00 pm Durham City Hall, Transportation 4B
Durham Orange Joint Staff Working Group Meeting Agenda October 10, 2018 2:30 pm 4:00 pm Durham City Hall, Transportation 4B 1. Call to Order/Roll Call 2. Election Chair Position 3. Open Issues a. FY2019
More informationCharlotte County Airport Authority BUDGET WORKSHOP AGENDA August 2, :00 A.M. Punta Gorda Airport
Authority Commissioners James Herston, Chair Robert D. Hancik, A.A.E., Vice-Chair Kathleen Coppola, Secretary/Treasurer Paul Andrews, Asst. Secretary/Treasurer Pam Seay, Commissioner C CEO James W. Parish,
More informationDevelopment of Economy and Financial Markets of Kazakhstan
Development of Economy and Financial Markets of Kazakhstan National Bank of Kazakhstan Macroeconomic development GDP, real growth, % 116 112 18 14 1 113,5 11,7 216,7223,8226,5 19,8 19,8 19,3 19,619,7 199,
More informationCPA Australia Plan Your Own Enterprise Competition
Financial Plan Your financial plan should include: 1. A list of Start-Up Costs and how these will be paid for (eg from savings, bank loan or family loan) 2. A Breakeven Analysis, which includes: a list
More informationDivision of Bond Finance Interest Rate Calculations. Revenue Estimating Conference Interest Rates Used for Appropriations, including PECO Bond Rates
Division of Bond Finance Interest Rate Calculations Revenue Estimating Conference Interest Rates Used for Appropriations, including PECO Bond Rates November 16, 2018 Division of Bond Finance Calculation
More informationACCT-112 Final Exam Practice Solutions
ACCT-112 Final Exam Practice Solutions Question 1 Jan 1 Cash 200,000 H. Happee, Capital 200,000 Jan 2 Prepaid Insurance 10,000 Cash 10,000 Jan 15 Equipment 15,000 Cash 5,000 Notes Payable 10,000 Jan 30
More informationPRESS RELEASE. Securities issued by Hungarian residents and breakdown by holding sectors. April 2016
10 June 2016 PRESS RELEASE Securities issued by Hungarian residents and breakdown by holding sectors April 2016 According to securities statistics data, the amount outstanding of equity securities and
More informationSummary 5 Year Cash Flow Projections
Summary 5 Year Cash Flow Projections Yr 1 Yr 2 Yr 3 Yr4 Yr5 Totals Revenues and Costs Gross Revenue Cost of Goods Sold Gross Profit - 6,120,375 13,808,906 31,748,975 74,022,126 125,700,382-1,530,094 3,452,227
More informationEconomic and Revenue Update
Economic and Revenue Update A Briefing for the Money Committees Aubrey L. Layne, Jr. Secretary of Finance Commonwealth of Virginia www.finance.virginia.gov January 2018 Topics for Discussion National and
More informationPre-Existing Condition Insurance Plan Washington State (PCIP-WA) June 2013 Financial Review
Pre-Existing Condition Insurance Plan Washington State (PCIP-WA) June 2013 Financial Review 1. Financial Statements June 2013 U Sheet Due to the timing of the HHS reimbursement receipts, there is no available
More informationCovenant Care July 2017 Consolidated Financial Statements HIGHLIGHTS
Covenant Care July 2017 Consolidated Financial Statements HIGHLIGHTS SUMMARY OF JULY FINANCIAL ACTIVITY: Covenant Care, consolidated results: --July: Operating Margin of $99,633; Net Income of $252,684
More informationProjections/Estimated - Unrestricted Cash / Board Designated Cash & Investments March 2018
Projections/Estimated - Unrestricted Cash / Board Designated Cash & Investments March 2018 25.0 20.0 19.0 16.9 17.2 15.0 10.0 11.0 10.9 9.1 10.1 9.7 7.7 7.0 6.8 15.1 14.8 14.4 11.5 13.8 9.9 12.1 12.2 8.4
More informationCash & Liquidity The chart below highlights CTA s cash position at June 2018 compared to June 2017.
To: Chicago Transit Authority Board From: Jeremy Fine, Chief Financial Officer Re: Financial Results for June 2018 Date: August 15, 2018 I. Summary CTA s financial results are unfavorable to budget for
More informationPHOENIX ENERGY MARKETING CONSULTANTS INC. HISTORICAL NATURAL GAS & CRUDE OIL PRICES UPDATED TO July, 2018
Jan-01 $12.9112 $10.4754 $9.7870 $1.5032 $29.2595 $275.39 $43.78 $159.32 $25.33 Feb-01 $10.4670 $7.8378 $6.9397 $1.5218 $29.6447 $279.78 $44.48 $165.68 $26.34 Mar-01 $7.6303 $7.3271 $5.0903 $1.5585 $27.2714
More informationCash & Liquidity The chart below highlights CTA s cash position at March 2018 compared to March 2017.
To: Chicago Transit Authority Board From: Jeremy Fine, Chief Financial Officer Re: Financial Results for March 2018 Date: May 9, 2018 I. Summary CTA s financial results are $0.9 million favorable to budget
More informationCovenant Care November 2017 Consolidated Financial Statements HIGHLIGHTS
Covenant Care November 2017 Consolidated Financial Statements HIGHLIGHTS SUMMARY OF NOVEMBER FINANCIAL ACTIVITY: Covenant Care, consolidated results: Nov: Operating Margin of ($76,201) Net Income of ($47,844)
More informationPRESS RELEASE. Securities issued by Hungarian residents and breakdown by holding sectors. October 2018
PRESS RELEASE 10 December 2018 Securities issued by Hungarian residents and breakdown by holding sectors October 2018 According to securities statistics, the amount outstanding of equity securities and
More informationOTHER DEPOSITS FINANCIAL INSTITUTIONS DEPOSIT BARKAT SAVING ACCOUNT
WEIGHTAGES JAN FEB MAR APR MAY JUN JUL AUG SEPT OCT NOV DEC ANNOUNCEMENT DATE 19.Dez.14 27.Jän.15 24.Feb.15 26.Mär.15 27.Apr.15 26.Mai.15 25.Jun.15 28.Jul.15 26.Aug.15 23.Sep.15 27.Okt.15 25.Nov.15 MUDARIB
More informationPre-Existing Condition Insurance Plan Washington State (PCIP-WA) January 2012 Financial Review
Pre-Existing Condition Insurance Plan Washington State (PCIP-WA) January 2012 Financial Review 1. Financial Statements January 2012 U Sheet Due to the timing of the HHS reimbursement receipts, there is
More informationPre-Existing Condition Insurance Plan Washington State (PCIP-WA) February 2012 Financial Review
Pre-Existing Condition Insurance Plan Washington State (PCIP-WA) February 2012 Financial Review 1. Financial Statements February 2012 U Sheet Due to the timing of the HHS reimbursement receipts, there
More information1: Product Profitability Analysis - Exercise
1: Product Profitability Analysis - Exercise PRODUCT TOTAL Filter Bolt Drum PRICE ( ) 12 6 15 COST ( ) 8 3 12 ANNUAL SALES ( ) 1,440k 1,800k 2,500k 5,740k AVERAGE STOCK ( ) 210k 850k 240k 1,300k 1 Typical
More informationOperating Budget Stability
Operating Budget Stability March Financial Update Report to Agenda Executive Summary March Performance Against FY16 Budget March Performance Against Same Period Last Year Appendix Financial Detail: March
More informationHOLLY DRIVE LEADERSHIP ACADEMY CASHFLOW PROJECTIONS FISCAL YEAR
FISCAL YEAR 201920 2020 2020 PRIOR YEAR P2 P1 P2 201920 201920 Jul19 Aug19 Sep19 Oct19 Nov19 Dec19 Jan20 Feb20 Mar20 Apr20 May20 Jun20 Accrual Actuals INCOME 80118096 Local Control Funding Formula Sources
More informationSales Tax Collection Report. For The Month Ending 03/31/14. February 2014 Sales
Sales Tax Collection Report For The Month Ending 03/31/14 February 2014 Sales Report Prepared By The Sales Tax Department 1 Sales Tax Report Table of Contents Page 3 Sales Tax Recap of Gross Receipts Collected
More informationQUESTION 2. QUESTION 3 Which one of the following is most indicative of a flexible short-term financial policy?
QUESTION 1 Compute the cash cycle based on the following information: Average Collection Period = 47 Accounts Payable Period = 40 Average Age of Inventory = 55 QUESTION 2 Jan 41,700 July 39,182 Feb 18,921
More informationDepartment of Public Welfare (DPW)
Department of Public Welfare (DPW) Office of Income Maintenance Electronic Benefits Transfer Card Risk Management Report Out-of-State Residency Review FISCAL YEAR 2014-2015 September 2014 (June, July and
More informationPerformance Report October 2018
Structured Investments Indicative Report October 2018 This report illustrates the indicative performance of all Structured Investment Strategies from inception to 31 October 2018 Matured Investment Strategies
More informationFINANCIAL STATEMENTS
FINANCIAL STATEMENTS SEPTEMBER 2018 SMART CORPORATION EXECUTIVE SUMMARY FOR THE MONTH ENDING SEPTEMBER 30, 2018 (in thousands) INCOME STATEMENT Year to Date Annual Actual Budget Variance Forecast Budget
More informationCity of Justin NOVEMBER
City of Justin MONTHLY FINANCIAL REPORT NOVEMBER - 2018 1 Revenues: Sales tax revenue is up 14.5% from this time prior year and November s sales tax collections increased 2.4% from November 2017. The City
More informationAccounting Self Study Guide for Staff of Micro Finance Institutions Accounting Case Study ANSWERS
Accounting Self Study Guide for Staff of Micro Finance Institutions Accounting Case Study ANSWERS Calmeadow 1 General Journal Date Account Title and Explanation Ref Debit Credit 1 Jan 6 Travel 524 500
More informationMARK TWAIN HEALTH CARE DISTRICT:
768 Mountain Ranch Road San Andreas, CA 95249 209 754 3521 Telephone To: From: Subject: Board of Directors Finance Committee J.R. Krieg, Controller July 2017 Financial Results Date: August 22, 2017 MARK
More informationCh. 13 Practice Questions Solution
Buad 121 Ch. 13 Practice Questions Solution Exercise 13-9 (20 minutes) a. Mar. 10 Machinery... 60,000 Cash... 60,000 Purchased machinery for cash. b. Mar. 10 Machinery... Accounts Payable... 60,000 60,000
More informationPre-Existing Condition Insurance Plan Washington State (PCIP-WA) June 2011 Financial Review
Pre-Existing Condition Insurance Plan Washington State (PCIP-WA) June 2011 Financial Review 1. Financial Statements June 2011 UBalance Sheet Due to the timing of the HHS reimbursement receipts, there is
More informationCash & Liquidity The chart below highlights CTA s cash position at July 2016 compared to July 2015.
To: Chicago Transit Authority Board From: Jeremy Fine, Chief Financial Officer Re: Financial Results for July 2016 Date: September 14, 2016 I. Summary CTA s financial results are $0.4 million favorable
More informationCash & Liquidity The chart below highlights CTA s cash position at August 2018 compared to August 2017.
To: Chicago Transit Authority Board From: Jeremy Fine, Chief Financial Officer Re: Financial Results for August 2018 Date: October 10, 2018 I. Summary CTA s financial results are favorable to budget for
More informationManagement Reports. June for PREPARED BY POWERED BY
Management Reports for June 217 PREPARED BY POWERED BY Contents 1. Management Reports Cashflow Forecast Actual vs Budget P&L Forecast Where Did Our Money Go? Net Worth 2. Understanding your Reports 3.
More informationStart the cashflow in the month you expect to receive theloan, regardless whether you have started
Cashflow Guidelines Please email to obtain a Excel format if needed. Please ensure the Start Up Cost sheet is filled out. State how much money you need for each item and specify the sources of financing:,
More information