Semi-Annual Report REMS GROUP FUNDS. REMS Real Estate Value-Opportunity Fund. REMS Real Estate Income 50/50 Fund

Transcription

1 For the six months ended June 30, 2017 (unaudited) Semi-Annual Report REMS GROUP FUNDS REMS Real Estate Value-Opportunity Fund REMS Real Estate Income 50/50 Fund REMS International Real Estate Value-Opportunity Fund

2 Table of Contents June 30, 2017 REMS Real Estate Value-Opportunity Fund Portfolio Holdings Schedule of Investments REMS Real Estate Income 50/50 Fund Portfolio Holdings Schedule of Investments REMS International Real Estate Value-Opportunity Fund Portfolio Holdings Schedule of Investments Statements of Assets and Liabilities Statements of Operations Statements of Changes in Net Assets Statements of Cash Flows FINANCIAL HIGHLIGHTS REMS Real Estate Value-Opportunity Fund REMS Real Estate Income 50/50 Fund REMS International Real Estate Value-Opportunity Fund Notes to Financial Statements Supplemental Information Fund Expenses Page 1

3 REMS REAL ESTATE VALUE-OPPORTUNITY FUND Portfolio Holdings by Industry As of June 30, 2017 (unaudited) Percentage of Net Assets 40% 35% 30% 25% 20% 15% 10% 5% Common Stocks 0% Diversified/Other Healthcare Hotel Residential Office/Industrial Retail Exchange Traded Funds Money Market Industry 8% Preferred Stocks Percentage of Net Assets 6% 4% 2% 0% Diversified/Other Hotel Mortgage REIT Retail Industry 2

4 REMS REAL ESTATE VALUE-OPPORTUNITY FUND Schedule of Investments As of June 30, 2017 (unaudited) Number of % of Fair Shares Security Description Net Assets Value COMMON STOCKS 71.99% DIVERSIFIED/OTHER % 976,999 Colony Northstar Inc $ 13,765,916 46,500 Crown Castle International Corp ,658,370 1,091,000 istar Financial Inc. (a) ,135, ,500 Kennedy Wilson Holdings Inc. ** ,392, ,900 Rayonier, Inc ,434,653 1,509,100 VEREIT, Inc ,284,074 38,600 Vornado Realty Trust ,624,540 65,295,218 HEALTHCARE % 691,400 Brookdale Senior Living Inc. (a) ,170, ,600 HCP Inc ,142,016 14,312,510 HOTEL % 1,604,800 Felcor Lodging Trust Inc ,570, ,900 Hersha Hospitality Trust ,105,069 20,675,677 RESIDENTIAL % 402,600 Five Point Holdings, LLC (a) ,942, ,391 William Lyon Homes (a) ,658,199 11,600,575 OFFICE/INDUSTRIAL % 602,000 Brandywine Realty Trust ,553,060 12,800 City Office REIT Inc , ,700 Cousins Property ,268, ,700 Empire State Realty Trust Inc. A ,773, ,200 Liberty Property Trust ,226,352 1,210,400 New York REIT, Inc ,457,856 50,441,980 RETAIL % 348,600 Brixmor Property Group, Inc ,232, ,900 Kite Realty Group Trust ,109,207 1,229,200 Washington Prime Group ,288,404 21,630,579 TOTAL COMMON STOCKS (Cost: $166,457,440) ,956,539 3

5 REMS REAL ESTATE VALUE-OPPORTUNITY FUND Schedule of Investments As of June 30, 2017 (unaudited) (Continued) Number of % of Fair Shares Security Description Net Assets Value PREFERRED STOCK 16.01% DIVERSIFIED/OTHER % 357,651 istar Financial Inc., Series I, 7.500% $ 8,851, ,950 Vereit, Inc., Series F, 6.750% ,764,031 11,615,893 HOTEL % 275,500 Felcor Lodging Trust Inc., Series A, 1.950% ,686,450 MORTGAGE REIT % 326,685 Colony Northstar Inc. - Series H, 7.125% ,412, ,500 Resource Capital Corp., Series B, 8.250% ,786,620 17,198,759 RETAIL % 189,600 CBL & Associates Properties, Inc., Series D, 7.375%... 4,410,096 TOTAL PREFERRED STOCKS (Cost: $34,149,927) ,911,198 EXCHANGE TRADED FUNDS 1.06% DIVERSIFIED/OTHER % 83,900 Real Estate Select Sector SPDR (Cost: $7,940,436) ,701,580 TOTAL LONG POSITIONS (Cost: $208,547,803) % 227,569,317 MONEY MARKET 10.65% 27,205,357 Money Market Fiduciary, %* (Cost: $27,205,357 ) ,205,357 NET INVESTMENTS IN SECURITIES (Cost: $235,753,160) % 254,774,674 Other assets, net of liabilities % 753,709 NET ASSETS % $255,528,383 4

6 REMS REAL ESTATE VALUE-OPPORTUNITY FUND Schedule of Investments As of June 30, 2017 (unaudited) (Continued) Number of % of Fair Shares Security Description Net Assets Value SECURITIES SOLD SHORT COMMON STOCK (2.20)% RETAIL (2.20)% (216,500) Tanger Factory OutletCenter $ (5,624,670) TOTAL COMMON STOCKS SOLD SHORT (Premiums received: $(5,782,881)) $ (5,624,670) * Effective 7 day yield as of June 30, ** All or a portion of position is segregated as collateral for securities sold short. The segregated market value of collateral is $9,403,080. (a) Non-income producing. See Notes to Financial Statements 5

7 REMS REAL ESTATE INCOME 50/50 FUND Portfolio Holdings by Industry As of June 30, 2017 (unaudited) 20% Common Stocks Percentage of Net Assets 16% 12% 8% 4% 0% Diversified/Other Healthcare Hotel Office/Industrial Retail Industry 16% Preferred Stocks Percentage of Net Assets 12% 8% 4% 0% Convertible Preferred Diversified/Other Healthcare Hotel Industrial Mortgage REIT Residential Office Retail Industry 6

8 REMS REAL ESTATE INCOME 50/50 FUND Schedule of Investments As of June 30, 2017 (unaudited) Number of % of Fair Shares Security Description Net Assets Value COMMON STOCKS 48.38% DIVERSIFIED/OTHER % 202,500 CatchMark Timber Trust Inc $ 2,302, ,300 Colony Northstar, Inc. (a) ,104,417 27,600 Crown Castle International Corp ,764, ,000 Outfront Media Inc ,520, ,900 Vereit, Inc ,987,786 15,679,676 HEALTHCARE % 43,300 HCP, Inc ,383,868 HOTEL % 158,546 Hersha Hospitality Trust ,934,686 89,100 Host Hotels & Resorts Inc ,627,857 4,562,543 OFFICE/INDUSTRIAL % 152,300 Brandywine Realty Trust (a) ,669, ,593 City Office REIT ,369,731 78,300 Liberty Property Trust ,187,593 8,227,143 RETAIL % 99,900 Brixmor Property Group, Inc ,786, ,800 Kite Realty Group ,983, ,500 Ramco-Gershenson Properties Trust (a) ,967, ,100 Washington Prime Group (a) ,122,847 8,860,173 TOTAL COMMON STOCKS (Cost: $33,541,940) ,713,403 PREFERRED STOCK 49.09% CONVERTIBLE PREFERRED % 58,000 Felcor Lodging Trust, Inc., Series A, 1.95% ,618,200 15,100 Ramco-Gershenson Properties Trust, Series D, 7.250% ,850 2,426,050 7

9 REMS REAL ESTATE INCOME 50/50 FUND Schedule of Investments As of June 30, 2017 (unaudited) (Continued) Number of % of Fair Shares Security Description Net Assets Value DIVERSIFIED/OTHER % 31,000 Colony Northstar, Inc., Series G, 7.500% $ 821,810 40,700 Digital Realty Trust, Series G, 5.875% ,040,699 17,500 DuPont Fabros Technology, Series C, 6.625% ,633 41,500 ISTAR Financial Inc., Series D, 8.000% ,048,290 46,700 ISTAR Financial Inc., Series I, 7.500% ,155,825 30,200 Public Storage, Series A, 5.875% ,400 45,800 Vereit, Inc., Series F, 6.700% ,217,822 51,900 Vornado Realty Trust, Series L, 5.400% ,313,070 7,888,549 HEALTHCARE % 48,800 Sabra Health Care Reit, Inc., Series A, 7.125% ,248,792 HOTEL % 31,800 Hersha Hospitality Trust, Series C, 6.875% ,582 20,000 Hersha Hospitality Trust, Series D, 6.500% ,000 39,400 LaSalle Hotel Properties, Series I, 6.375% ,274 26,130 Sunstone Hotel Investors, Series F, 6.450% ,235 2,978,091 INDUSTRIAL % 31,500 Monmouth Real Estate Investment Corp., Series C, 6.125% ,125 18,900 PS Business Parks, Inc., Series T, 6.000% ,280 44,600 PS Business Parks, Inc., Series U, 5.750% ,122,582 51,200 Rexford Industrial Realty, Series A, 5.875% ,289,728 3,699,715 MORTGAGE REIT % 34,200 Annaly Capital Management, Series C, 7.625% ,676 18,300 Annaly Capital Management, Series D, 7.500% ,467 53,919 Resource Capital Corp., Series B, 8.250% ,296,213 2,644,356 RESIDENTIAL % 32,600 American Homes 4 Rent, Series D, 6.500% ,014 17,000 American Homes 4 Rent, Series E, 6.350% ,280 31,100 Equity Lifestyle Properties, Series C, 6.750% ,495 33,000 Sun Communities Inc., Series A, 7.125% ,250 31,900 UMH Properties, Inc., Series B, 8.000% ,250 3,785,289 8

10 REMS REAL ESTATE INCOME 50/50 FUND Schedule of Investments As of June 30, 2017 (unaudited) (Continued) Number of % of Fair Shares Security Description Net Assets Value OFFICE % 31,700 Boston Properties, Inc., Series B, 5.250% $ 820,079 40,000 City Office REIT, Series A, 6.625% ,010,400 47,300 Kilroy Realty Corp., Series H, 6.375% ,201,420 30,800 SL Green Realty Corp., Series I, 6.500% ,084 3,808,983 RETAIL % 39,400 CBL & Associates Properties, Inc., Series D, 7.375% ,444 20,100 CBL & Associates Properties, Inc., Series E, 6.625% ,325 18,415 Developers Diversified Realty Corp., Series J, 6.500% ,664 33,140 Developers Diversified Realty Corp., Series K, 6.250% ,151 31,100 Entertainment Property Trust, Series F, 6.625% ,873 31,400 General Growth Properties, Inc., Series A, 6.375% ,444 31,700 Penn Real Estate Investment, Series C, 7.200% ,975 41,200 Regency Centers Corp., Series G, 6.000% ,047,716 32,100 Saul Centers, Inc., Series C, 6.875% ,328 44,500 Taubman Centers Inc., Series K, 6.250% ,127,630 47,750 Urstadt Biddle Properties, Inc., Series F, 7.125% ,225,742 56,800 Washington Prime Group, Series I, 6.875% ,458,624 10,798,916 TOTAL PREFERRED STOCKS (Cost: $40,036,613 ) ,278,741 TOTAL LONG POSITIONS (Cost: $73,578,553) % 77,992,144 MONEY MARKET % Money Market Fiduciary, % * 1,329,498 (Cost: $1,329,498) ,329,498 NET INVESTMENTS IN SECURITIES (Cost: $74,908,051) % 79,321,642 Other assets net of liabilities % 695,013 NET ASSETS % $ 80,016,655 * Effective 7 day yield as of June 30, 2017 (a) All or a portion of position is segregated under the leverage agreement with ConvergEx Group. The segregated market value is $9,156,319. See Notes to Financial Statements 9

11 REMS INTERNATIONAL REAL ESTATE VALUE-OPPORTUNITY FUND Portfolio Holdings by Country As of June 30, 2017 (unaudited) 20% Percentage of Net Assets 16% 12% 8% 4% 0% Australia Austria Bermuda Germany Great Britain Hong Kong Ireland Japan Mexico Netherlands Singapore Spain United States Country 10

12 REMS INTERNATIONAL REAL ESTATE VALUE-OPPORTUNITY FUND Schedule of Investments As of June 30, 2017 (unaudited) Number of % of Fair Shares Security Description Net Assets Value COMMON STOCK 81.26% Diversified % 132,900 Kennedy Wilson Europe Real Estate PLC $ 1,921, ,500 Land Securities Group PLC ,038, ,700 Swire Properties Ltd ,188, ,600 Wharf Holdings Ltd ,264, ,100 Wheelock & Co. Ltd ,185,167 8,598,428 Hotel % 171,000 Belmond Ltd.* (a) ,274, ,400 Hispania Activos Immobiliarios SOCIMI SA ,073,290 4,347,590 Office/Industrial % 87,700 Axiare Patrimonio SOCIMI, S.A ,498,563 60,979 CA Immobilien Anlagen AG ,487,734 1,382,400 Corporacion Immobiliaria Vesta SAB ,043,650 1,251,745 Cromwell Property Group ,963 61,200 Derwent London Plc ,115, ,800 Global Logistic Properties Limited ,464,067 90,200 Mitsubishi Estate Company ,678,895 11,202,329 Residential % 41,100 BUWOG AG ,180,891 1,408,600 Gateway Lifestyle Holdings Pty Ltd ,111,114 1,338,600 Irish Residential Properties ,079,379 54,500 Vonovia SE ,164,126 7,535,510 Retail % 2,990,114 Capital & Regional PLC ,190, ,900 Hysan Development Co. Ltd ,535,802 1,290,100 Shopping Centres Australasia Property Group ,171,485 41,600 Wereldhave NV ,039,849 7,937,731 TOTAL COMMON STOCK (Cost: $37,461,330) ,621,588 11

13 REMS INTERNATIONAL REAL ESTATE VALUE-OPPORTUNITY FUND Schedule of Investments As of June 30, 2017 (unaudited) (Continued) Number of % of Fair Shares Security Description Net Assets Value EXCHANGE TRADED FUNDS 3.96% REAL ESTATE % 32,500 SPDR Dow Jones International Real Estate * (a) $ 1,238,250 12,300 Vanguard Global ex-u.s. Real Estate ETF ,875 (Cost: $1,900,535 ) ,930,125 MONEY MARKET % 7,703,984 Money Market Fiduciary, %** *** (Cost: $7,703,984) ,703,984 NET INVESTMENTS IN SECURITIES (Cost: $47,065,849) % 49,255,697 Liabilities in excess of other assets (1.02)% (497,432) NET ASSETS % $ 48,758,265 SECURITIES SOLD SHORT EXCHANGE TRADED FUNDS (0.85)% REAL ESTATE (0.85)% (55,200) Hammerson $ (413,029) TOTAL SECURITIES SOLD SHORT (Premiums received: ($415,037)) (0.85)% $ (413,029) * Non-income producing ** Effective 7 day yield as of June 30, *** The Fund invests a significant amount (15.80% as of June 30, 2017) in UMB's Money Market Fiduciary. UMB's Money Market Fiduciary acts as a bank deposit for the Fund, providing an interest bearing account for short-term investment purposes. This investment vehicle is not publicly traded on open markets. (a) All or a portion of position is segregated under leverage agreement with ConvergEx Group. The segregated market value is $1,939,600. See Notes to Financial Statements 12

14 Statements of Assets & Liabilities June 30, 2017 (unaudited) REMS International REMS Real Real Estate Estate Value- REMS Real Value- Opportunity Estate Income Opportunity Fund 50/50 Fund Fund ASSETS Investments at value (identified cost of $235,753,160, $74,908,051 and $47,065,849 respectively) (Note 1) $ 254,774,674 $ 79,321,642 $ 49,255,697 Deposits with brokers for securities sold short ,597, ,567 Receivable for investments sold ,573 Receivable for capital stock sold ,354 10, ,295 Dividends and interest receivable ,225, , ,510 Tax reclaim receivable ,398 Due from advisor ,933 Prepaid expenses ,518 31,662 17,108 TOTAL ASSETS ,837,210 80,268,384 50,655,508 LIABILITIES Securities sold short at fair value (identified proceeds $5,782,881, $ -, and $415,037) (Notes 1 and 9) ,624, ,030 Liabilities in excess of bank balance ,564 Foreign currency sold short at fair value (identified proceeds $430,538) ,060 Unrealized loss on foreign spot contracts Payable for securities purchased , , ,066 Payable for capital stock redeemed ,266 63,975 Accrued interest payable ,188 1 Accrued investment advisory fees ,500 3,953 Accrued 12b-1 fees ,409 Accrued administration, transfer agent and accounting fees ,248 3,434 Accrued custody fees ,059 Other accrued expenses ,544 13,556 5,437 TOTAL LIABILITIES ,308, ,729 1,897,243 NET ASSETS $ 255,528,383 $ 80,016,655 $ 48,758,265 Net Assets Consist of: Paid-in-capital $ 221,457,057 $ 74,325,079 $ 46,145,235 Accumulated net investment income (loss) (1,469) (3,163) 692,561 Accumulated net realized gain (loss) on investments and securities sold short ,893,070 1,281,148 (271,962) Net unrealized appreciation (depreciation) of investments and securities sold short ,179,725 4,413,591 2,192,431 Net Assets $ 255,528,383 $ 80,016,655 $ 48,758,265 See Notes to Financial Statements 13

15 Statements of Assets & Liabilities June 30, 2017 (unaudited) (Continued) REMS International REMS Real Real Estate Estate Value- REMS Real Value- Opportunity Estate Income Opportunity Fund 50/50 Fund Fund NET ASSET VALUE, OFFERING AND REDEMPTION PRICE PER SHARE Institutional Class * Net Assets $ 235,442,984 $ 77,604,457 $ 48,738,265 Shares Outstanding (unlimited number of shares authorized without par value) ,746,846 6,262,234 4,443,482 Net Asset Value and Offering Price Per Share $ $ (A) $ Platform Class Net Assets $ 20,085,399 $ 2,412,197 N/A Shares Outstanding (unlimited number of shares authorized without par value) ,357, ,966 N/A Net Asset Value and Offering Price Per Share $ $ (A) N/A * Prior to June 28, 2017, REMS International Real Estate Value-Opportunity Fund's Institutional Shares were named Founders Shares. (A) Certain redemptions made within 90 days of purchase may include a 2% redemption fee. See Notes to Financial Statements 14

16 Statements of Operations For the six months ended June 30, 2017 (unaudited) REMS International REMS Real Real Estate Estate Value- REMS Real Value- Opportunity Estate Income Opportunity Fund 50/50 Fund Fund INVESTMENT INCOME Dividends (net of foreign tax withheld of $, $ and $53,795, respectively) $ 5,541,905 $ 2,734,263 $ 551,792 Interest , Total investment income ,543,677 2,734, ,984 EXPENSES Investment advisory fees (Note 2) ,353, , ,644 12b-1 fees, Platform Class (Note 2) ,391 3,038 Recordkeeping and administrative services (Note 2)... 30,146 4,568 Accounting fees (Note 2) ,951 9,369 6,391 Custodian fees ,435 5,413 12,788 Transfer agent fees (Note 2) ,529 12,800 Professional fees ,493 14,991 4,304 Filing and registration fees ,761 15,291 4,979 Trustee fees ,484 2, Compliance fees ,279 2, Shareholder reporting ,466 10,345 5,182 Shareholder servicing (Note 2) ,715 41,761 7,987 Interest expense ,309 3, Other ,015 10,657 4,059 Total expenses ,791, , ,417 Advisory fee waivers and reimbursed expenses (Note 2) (47,931) (42,469) (153,123) Net Expenses ,743, ,705 36,294 Net investment income (loss) ,800,267 2,420, ,690 REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS Net realized gain (loss) on investments ,245, ,570 51,941 Net realized gain (loss) on short positions (56,015) (9,866) Net realized gain (loss) on foreign currency transactions ,048 Net increase (decrease) in unrealized appreciation (depreciation) of investments (11,992,974) 1,485,740 2,843,288 Net increase (decrease) in unrealized appreciation (depreciation) of securities sold short (33,348) 2,008 Net increase (decrease) in unrealized appreciation (depreciation) of foreign currency transactions... 1,035 Net realized and unrealized gain (loss) on investments and securities sold short (3,837,251) 2,003,310 2,890,454 INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS $ (36,984) $ 4,423,931 $ 3,406,144 See Notes to Financial Statements 15

17 Statements of Changes in Net Assets REMS Real Estate REMS Real Estate Value-Opportunity Fund Income 50/50 Fund For the six For the For the six For the months ended Year ended months ended Year ended June 30, 2017 December 31, June 30, 2017 December 31, (unaudited) 2016 (unaudited) 2016 Increase (decrease) in Net Assets OPERATIONS Net investment income (loss) $ 3,800,267 $ 2,960,108 $ 2,420,621 $ 3,692,666 Net realized gain (loss) on investments, securities sold short and foreign currency transactions ,189,071 47,605, ,570 9,088,879 Net increase (decrease) in unrealized appreciation (depreciation) of investments, securities sold short and foreign currency transactions... (12,026,321) (17,484,364) 1,485,740 (3,201,073) Increase (decrease) in net assets from operations (36,983) 33,080,823 4,423,931 9,580,472 DISTRIBUTIONS TO SHAREHOLDERS Net investment income Institutional Class (3,514,006) (2,799,116) (2,358,838) (3,607,478) Platform Class (287,730) (160,992) (64,947) (85,188) Net realized gain Institutional Class (38,229,206) (8,202,608) Platform Class (3,376,648) (234,662) Decrease in net assets from distributions (3,801,736) (44,565,962) (2,423,785) (12,129,936) CAPITAL STOCK TRANSACTIONS (Note 5) Shares sold Institutional Class ,419,795 79,554,771 9,861,545 11,389,217 Platform Class ,228,644 5,291,835 43,850 89,078 Distributions reinvested Institutional Class ,654,269 30,519,195 1,901,728 8,157,626 Platform Class ,192 3,324,226 62, ,546 Shares redeemed Institutional Class (54,955,572) (196,429,095) (22,851,881) (28,916,029) Platform Class (7,119,951) (18,958,357) (168,214) (270,620) Increase (decrease) in net assets from capital stock transactions (25,509,623) (96,697,425) (11,150,568) (9,245,182) NET ASSETS Increase (decrease) during period (29,348,342) (108,182,564) (9,150,422) (11,794,646) Beginning of period ,876, ,059,289 92,135, ,929,844 End of period** $255,528,383 $284,876,725 $ 82,984,776 $ 92,135,198 ** Includes undistributed net investment income (loss) of: $ (1,469) $ $ (3,163) $ * Prior to June 28, 2017, REMS International Real Estate Value-Opportunity Fund's Institutional Shares were named Founders Shares. See Notes to Financial Statements 16

18 Statements of Changes in Net Assets (Continued) REMS International Real Estate Value- Opportunity Fund* For the six For the months ended Year ended June 30, 2017 December 31, (unaudited) 2016 Increase (decrease) in Net Assets OPERATIONS Net investment income (loss) $ 515,690 $ 318,477 Net realized gain (loss) on investments, securities sold short and foreign currency transactions ,123 (312,120) Net increase (decrease) in unrealized appreciation (depreciation) of investments, securities sold short and foreign currency transactions ,846,331 (206,651) Increase (decrease) in net assets from operations ,406,144 (200,294) DISTRIBUTIONS TO SHAREHOLDERS Net investment income Institutional Class (142,222) Platform Class Net realized gain Institutional Class Platform Class Decrease in net assets from distributions (142,222) CAPITAL STOCK TRANSACTIONS (Note 5) Shares sold Institutional Class ,680,121 12,266,307 Platform Class Distributions reinvested Institutional Class ,781 Platform Class Shares redeemed Institutional Class (3,664,223) (440,825) Platform Class Increase (decrease) in net assets from capital stock transactions ,015,898 11,919,263 NET ASSETS Increase (decrease) during period ,422,042 11,576,747 Beginning of period ,336,223 8,759,476 End of period** $ 48,758,265 $ 20,336,223 **Includes undistributed net investment income (loss) of: $ 692,561 $ 174,823 * Prior to June 28, 2017, REMS International Real Estate Value-Opportunity Fund's Institutional Shares were named Founders Shares. See Notes to Financial Statements 17

19 REMS REAL ESTATE VALUE-OPPORTUNITY FUND Statements of Cash Flows June 30, 2017 (unaudited) Increase (Decrease) in Cash Cash flows from operation activities: Net increase (decrease) in net assets from operations $ (36,983) Adjustments to reconcile net increase (decrease) in net assets from operations to net cash used in operating activities: Purchase of investment securities (46,743,291) Proceeds from disposition of investment securities ,675,007 Proceeds from short sales ,182,808 Closed short transactions (13,507,392) Decrease (increase) in deposits with brokers for securities sold short (910,727) Sale of short term securities, net ,347,932 Decrease (increase) in receivables for securities sold ,287,329 Decrease (increase) in dividends and interest receivable ,906 Decrease (increase) in prepaid assets (31,568) Increase (decrease) in payable for securities purchased ,767,433 Increase (decrease) in interest payable ,850 Increase (decrease) in accrued management fees (30,978) Increase (decrease) in other accrued expense ,414 Unrealized appreciation on investments and securities sold short ,026,321 Net realized gain from investments (11,723,937) Net cash provided by operating activities ,379,124 Cash flows from financing activities: Proceeds from shares sold ,396,427 Payments on shares redeemed (62,891,276) Cash distributions paid (884,275) Net cash used in financing activities (29,379,124) Net increase (decrease) in cash Cash: Beginning balance Ending balance $ Supplemental Disclosure of Cash Flow Information Non-cash financing activities not included herein consist of reinvestment of dividend distributions $ 2,917,461 Cash financing activities not included herein consist of interest paid $ 23,309 See Notes to Financial Statements 18

20 REMS REAL ESTATE VALUE-OPPORTUNITY FUND Financial Highlights Selected per Share Data Throughout each Period Institutional Class Shares (1) Six months ended Years ended December 31, June 30, 2017 (unaudited) Net asset value, beginning of period $ $ $ $ $ $ Investment activities Net investment income (loss) Net realized and unrealized gain (loss) on investments (0.22) 1.44 (0.27) Total from investment activities (0.01) 1.58 (0.16) Distributions Net investment income (0.21) (0.15) (0.11) (0.12) (0.11) (0.09) Realized gains (2.27) (1.51) (0.47) (0.69) Return of capital (0.35) Total distributions (0.21) (2.42) (1.62) (0.59) (0.80) (0.44) Net asset value, end of period $ $ $ $ $ $ Total Return (0.03%)** 9.89% (0.95%) 18.48% 14.75% 29.29% Ratios/Supplemental Data Ratio to average net assets Expenses, gross (A) %* 1.40% 1.41% 1.36% 1.45% 1.74% Expenses, net of fees paid indirectly/before waiver or recovery %* 1.40% 1.41% 1.36% 1.44% 1.70% Expenses, net of fees paid indirectly and waiver or recovery %* 1.39% 1.41% 1.36% 1.44% 1.70% Net investment income %* 0.86% 0.63% 0.67% 0.75% 0.69% Portfolio turnover rate %** 34.05% 50.77% 42.46% 40.88% 43.19% Net assets, end of period (000's) $235,443 $259,803 $356,188 $418,902 $288,683 $153,557 (1) Per share amounts calculated using the average number of shares outstanding throughout the period. (A) Gross expense ratio reflects the effect of interest and dividend expense which are excluded from the Fund's expense limitation agreement. * Annualized ** Not annualized See Notes to Financial Statements 19

21 REMS REAL ESTATE VALUE-OPPORTUNITY FUND Financial Highlights (Continued) Selected per Share Data Throughout each Year Platform Class Shares (1) Six months ended Years ended December 31, June 30, 2017 (unaudited) Net asset value, beginning of period $ $ $ $ $ $ Investment activities Net investment income Net realized and unrealized gain on investments (0.27) Total from investment activities (0.20) Distributions Net investment income (0.19) (0.10) (0.07) (0.09) (0.07) (0.05) Realized gains (2.27) (1.51) (0.45) (0.69) Return of capital (0.35) Total distributions (0.19) (2.37) (1.58) (0.54) (0.76) (0.40) Net asset value, end of period $ $ $ $ $ $ Total Return (0.10%)** 9.62% (1.22%) 18.17% 14.42% 28.98% Ratios/Supplemental Data Ratio to average net assets Expenses, gross (A) %* 1.65% 1.66% 1.61% 1.70% 1.99% Expenses, net of fees paid indirectly/before waiver or recovery %* 1.65% 1.66% 1.61% 1.69% 1.95% Expenses, net of fees paid indirectly and waiver or recovery %* 1.64% 1.66% 1.61% 1.69% 1.95% Net investment income %* 0.61% 0.38% 0.42% 0.50% 0.44% Portfolio turnover rate %** 34.05% 50.77% 42.46% 40.88% 43.19% Net assets, end of period (000's) $ 20,085 $ 25,074 $ 36,871 $ 38,509 $ 34,637 $ 4,163 (1) Per share amounts calculated using the average number of shares outstanding throughout the period. (A) Gross expense ratio reflects the effect of interest and dividend expense which are excluded from the Fund's expense limitation agreement. * Annualized ** Not annualized See Notes to Financial Statements 20

22 REMS REAL ESTATE INCOME 50/50 FUND Financial Highlights (Continued) Selected per Share Data Throughout each Period Institutional Class (B) Six months ended Years ended December 31, June 30, 2017 (unaudited) Net asset value, beginning of period $ $ $ $ $ $ Investment activities Net investment income (loss) (1) Net realized and unrealized gain (loss) on investments (0.12) 0.51 (0.04) 2.39 (0.32) 1.73 Total from investment activities Distributions Net investment income (0.35) (0.48) (0.46) (0.45) (0.50) (0.53) Net realized gain (1.22) (1.59) (0.14) (0.45) (0.10) Return of capital (0.10) (0.04) (0.16) Total distributions (0.35) (1.70) (2.05) (0.69) (0.99) (0.79) Net asset value, end of period $ $ $ $ $ $ Total Return %** 9.31% 2.69% 23.04% 1.34% 19.49% Ratios/Supplemental Data Ratio to average net assets Expenses, gross (A) %* 0.77% 0.84% 0.85% 0.86% 0.96% Expenses, net of fees paid indirectly/ before waiver or recovery %* 0.77% 0.84% 0.85% 0.86% 0.96% Expenses, net of fees paid indirectly and waiver or recovery %* 0.71% 0.80% 0.80% 0.80% 0.81% Net investment income (loss) %* 5.13% 2.99% 3.23% 3.71% 4.20% Portfolio turnover rate %** 29.42% 26.89% 22.72% 39.75% 24.88% Net assets, end of period (000's) $ 77,604 $89,635 $101,451 $137,969 $119,900 $117,268 (1) Per share amounts calculated using the average number of shares outstanding throughout the period. (A) Gross expense ratio reflects the effect of interest and dividend expense which are excluded from the Fund's expense limitation agreement. * Annualized ** Not annualized See Notes to Financial Statements 21

23 REMS REAL ESTATE INCOME 50/50 FUND Financial Highlights (Continued) Selected per Share Data Throughout each Period Platform Class (B) Six months ended Years ended December 31, June 30, 2017 (unaudited) Net asset value, beginning of period $ $ $ $ $ $ Investment activities Net investment income (loss) (1) Net realized and unrealized gain (loss) on investments (0.12) 0.51 (0.04) 2.36 (0.31) 1.70 Total from investment activities Distributions Net investment income (0.33) (0.45) (0.42) (0.41) (0.45) (0.49) Net realized gain (1.22) (1.59) (0.14) (0.45) (0.10) Return of capital (0.10) (0.04) (0.14) Total distributions (0.33) (1.67) (2.01) (0.65) (0.94) (0.73) Net asset value, end of period $ $ $ $ $ $ Total Return %** 9.05% 2.46% 22.74% 1.03% 18.98% Ratios/Supplemental Data Ratio to average net assets Expenses, gross (A) %* 1.02% 1.09% 1.10% 1.20% 1.31% Expenses, net of fees paid indirectly/ before waiver or recovery %* 1.02% 1.09% 1.10% 1.20% 1.31% Expenses, net of fees paid indirectly and waiver or recovery %* 0.96% 1.05% 1.05% 1.14% 1.16% Net investment income %* 4.88% 2.74% 2.98% 3.37% 3.85% Portfolio turnover rate %** 29.42% 26.89% 22.72% 39.75% 24.88% Net assets, end of period (000's) $ 2,412 $ 2,500 $ 2,479 $ 2,488 $ 2,417 $ 2,259 (1) Per share amounts calculated using the average number of shares outstanding throughout the period. (A) Gross expense ratio reflects the effect of interest and dividend expense which are excluded from the Fund's expense limitation agreement. (B) The Board of Directors of the World Funds, Inc. approved the change in name of the Class A shares to the Platform Class shares effective November 15, * Annualized ** Not annualized See Notes to Financial Statements 22

24 REMS INTERNATIONAL REAL ESTATE VALUE-OPPORTUNITY FUND Financial Highlights (Continued) Selected per Share Data Throughout each Period Institutional Class Shares (A) Six months Years ended March 19, ended December 31, 2014* through June 30, 2017 December 31, (unaudited) Net asset value, beginning of period $ 9.48 $ 9.65 $10.07 $ Investment activities Net investment income (1) Net realized and unrealized gain (loss) on investments and foreign currency transactions (0.36) (0.32) 0.06 Total from investment activities (0.08) (0.13) 0.11 Distributions Net investment income (0.09) (0.15) (0.04) Realized gains (0.14) Total distributions (0.09) (0.29) (0.04) Net asset value, end of period $ $ 9.48 $ 9.65 $ Total Return %*** (0.88%) (1.31%) 1.06%*** Ratios/Supplemental Data Ratio to average net assets Expenses, gross %** 1.56% 2.64% 3.33%** Expenses, net of management fee waivers and reimbursements %** 0.01% 0.00% 0.00%** Net investment income %** 2.92% 1.91% 0.61%** Portfolio turnover rate %*** 40.15% 15.25% 1.47%*** Net assets, end of period (000's) $48,758 $20,336 $ 8,759 $ 4,037 * Commencement of operations ** Annualized ***Not annualized (1) Per share amounts calculated using the average shares outstanding throughout the period. (A) Prior to June 28, 2017, the REMS International Real Estate Value-Opportunity Fund's Institutional Shares were named Founders Shares. See Notes to Financial Statements 23

25 Notes to the Financial Statements June 30, 2017 (unaudited) Note 1 Significant Accounting Policies The REMS Real Estate Value-Opportunity Fund, the REMS Real Estate Income 50/50 Fund and the REMS International Real Estate Value-Opportunity Fund (the Funds ) are non-diversified series of the World Funds Trust (the Trust ) which was organized as a Delaware statutory trust and is registered under The Investment Company Act of 1940, as amended, as an open-end management company. The REMS Real Estate Value-Opportunity Fund ( REMS Value ) was established in December, 2002 originally as a series of Hillview Investment Trust II. Effective November 23, 2005, REMS Value was reorganized as a series of The World Funds, Inc. ( TWF ). On August 15, 2014, REMS Value was reorganized from TWF into the Trust. REMS Value maintains its financial statements, information and performance history in accordance with the reorganizations. The REMS Real Estate Income 50/50 Fund ( REMS 50/50 ) was established in 1997 as a series of TWF. Effective August 21, 2008, REMS 50/50 Institutional Shares were re-designated as Investor Shares. Effective December 31, 2010, the Board of Directors of TWF (the Board ) approved Real Estate Management Services Group, LLC (REMS ) to act as investment advisor to REMS 50/50, subject to shareholder approval. Concurrent with this action, the Board changed the name of the Fund to REMS 50/50. Effective January 1, 2011, the Investor Shares were re-named Institutional Shares. On April 4, 2011, shareholders approved the appointment of REMS as Advisor to REMS 50/50. Effective November 15, 2013, the REMS 50/50 A Shares were re-designated Platform Shares. On August 15, 2014, REMS 50/50 was reorganized from TWF into the Trust. The REMS International Real Estate Value-Opportunity Fund ( REMS International ) commenced operations March 19, 2014 as a series of the Trust. Effective June 28, 2017, the REMS International Founders Shares were re-named Institutional Shares. The REMS Value, REMS 50/50 and REMS International Funds currently offer Institutional, Platform and Z Shares. At June 30, 2017, there were no Z Shares outstanding for the Funds and there were no Platform Shares outstanding for REMS International. The investment objective of each Fund is to achieve long-term capital growth and current income through a portfolio of publicly traded real estate securities that may include equity REITs, mortgage REITs, REIT preferreds and other publicly traded companies whose primary business is in the real estate industry. 24

26 Notes to the Financial Statements June 30, 2017 (unaudited) (Continued) The Funds follow the investment company accounting and reporting guidance of the Financial Accounting Standards Board ( FASB ) Accounting Standard Codification Topic 946 Financial Services Investment Companies. The following is a summary of significant accounting policies consistently followed by the Funds. The policies are in conformity with accounting principles generally accepted in the United States of America ( GAAP ). Security Valuation Each Fund s securities are valued at current market prices. Investments in securities traded on the national securities exchanges or included in the NASDAQ National Market System are valued at the last reported sale price. Other securities traded in the over-the-counter market and listed securities for which no sales are reported on a given date are valued at the last reported bid price. Short-term debt securities (less than 60 days to maturity) are valued at their fair market value using amortized cost. Other assets for which market prices are not readily available are valued at their fair value as determined in good faith under procedures set by the Board of Trustees (the Board ). Generally, trading in corporate bonds, U.S. government securities and money market instruments is substantially completed each day at various times before the scheduled close of the New York Stock Exchange ( NYSE ). The value of these securities used in computing the NAV is determined as of such times. The Funds have a policy that contemplates the use of fair value pricing to determine the NAV per share of the Fund when market prices are unavailable as well as under special circumstances, such as: (i) if the primary market for a portfolio security suspends or limits trading or price movements of the security; and (ii) when an event occurs after the close of the exchange on which a portfolio security is principally traded that is likely to have changed the value of the security. It is anticipated that the use of fair value pricing will be limited. When a Fund uses fair value pricing to determine the NAV per share of the Fund, securities will not be priced on the basis of quotations from the primary market in which they are traded, but rather may be priced by another method that the Board believes accurately reflects fair value. Any method used will be approved by the Board and results will be monitored to evaluate accuracy. Each Fund s policy is intended to result in a calculation of the Fund s NAV that fairly reflects security values as of the time of pricing. However, fair values determined pursuant to each Fund s procedures may not accurately reflect the price that the Fund could obtain for a security if it were to dispose of that security as of the time of pricing. 25

27 Notes to the Financial Statements June 30, 2017 (unaudited) (Continued) Each Fund has adopted fair valuation accounting standards that establish an authoritative definition of fair value and set out a hierarchy for measuring fair value. These standards require additional disclosures about the various inputs used to develop the measurements of fair value. These inputs are summarized in the three broad levels listed below. Various inputs are used in determining the value of a Fund s investments. GAAP established a three-tier hierarchy of inputs to establish a classification of fair value measurements for disclosure purposes. Level 1 includes quoted prices in active markets for identical securities. Level 2 includes other significant observable market-based inputs (including quoted prices for similar securities, interest rates, prepayment speeds, credit risk, etc.). Level 3 includes significant unobservable inputs (including the Fund s own assumptions in determining fair value of investments). The inputs or methodology used for valuing securities are not necessarily an indication of the risk associated with investing in those securities. The following is a summary of the inputs used to value the Funds investments as of June 30, 2017: Level 2 Other Level 3 Level 1 Significant Significant Quoted Observable Observable Prices Inputs Inputs Total REMS Value Common Stocks $ 183,956,539 $183,956,539 Preferred Stocks ,911,198 40,911,198 Exchange Traded Funds ,701,580 2,701,580 Money Market ,205,357 27,205,357 $ 254,774,674 $ $ $254,774,674 Securities Sold Short $ (5,624,670) $ $ $ (5,624,670) REMS 50/50 Common Stocks $ 38,713,403 $ $ $ 38,713,403 Preferred Stock ,278,741 39,278,741 Money Market ,329,498 1,329,498 $ 79,321,642 $ $ $ 79,321,642 REMS International Common Stocks $ 39,621,588 $ $ $ 39,621,588 Exchange Traded Funds ,238,250 1,238,250 Mutual Funds , ,875 Money Market ,703,984 7,703,984 $ 49,255,697 $ $ $ 49,255,265 Securities Sold Short $ (413,029) $ $ $ (413,029) Refer to each Fund s Schedule of Investments for a listing of the securities by type and industry. 26

28 Notes to the Financial Statements June 30, 2017 (unaudited) (Continued) There were no transfers into or out of any levels during the six months ended June 30, 2017 for any Fund. Each Fund recognizes transfers between fair value hierarchy levels at the end of the reporting period. The Funds held no Level 3 securities at any time during the six months ended June 30, Security Transactions and Income Security transactions are accounted for on the trade date. The cost of securities sold is determined generally on a specific identification basis. Realized gains and losses from security transactions are determined on the basis of identified cost for book and tax purposes. Dividend income is recorded on the ex-dividend date. Interest income is recorded on an accrual basis. Withholding taxes on foreign dividends have been provided for in accordance with the Funds understanding of the applicable country s tax rules and rates. REMS Value uses a major financial institution as its prime broker to process securities transactions and to provide custodial and other services. Any cash balances include amounts of restricted cash consisting of proceeds from securities sold, not yet purchased. Cash balances maintained in the custody of the prime broker bear interest based on the prime rate. REMS Value also borrows on margin for security purchases. Securities are held as collateral by the prime broker against margin obligations. The clearance agreements permit the prime broker to pledge or otherwise hypothecate REMS Value s investment securities subject to certain limitations. The prime broker may also sell such securities in limited instances where required collateral is not posted in a timely manner. These arrangements subject REMS Value to concentration of credit risk with respect to the prime broker. Accounting Estimates In preparing financial statements in conformity with GAAP, management makes estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements, as well as the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Federal Income Taxes Each Fund intends to comply with the requirements of the Internal Revenue Code applicable to regulated investment companies and to distribute all of its taxable income to its shareholders. Each Fund also intends to distribute sufficient net 27