Retail Sector Index. 1 July 2013
|
|
- Madeline Cummings
- 5 years ago
- Views:
Transcription
1 EXtra Jarir A.Othaim Target Price (SR) Price as of 23 Jun Expected Return 21% -15% 30% Trailing Twelve Months EXtra Jarir A.Othaim Revenue Net Income EPS P/E Ratio Price to Book Dividend Yield 5% 4% 3% Earnings Growth 18% 9% 21% Retail Sector Index Tadawul Index Saudi Arabia`s retail sector witnessed remarkable development in the past five years, fueled by increasing government spending and minimum wage set by the Saudi government in The sector also witnessed a quantum leap due to spreading culture of recreational shopping, which encouraged the establishment of large shopping centers that spread across the Kingdom. We initiate our coverage on the sector represented by A. Othaim market, Jarir Marketing Co (Jarir) and United electronics (EXtra). We assign Buy recommendation for A. Othaim and EXtra with fair value of SAR 148 and SAR , respectively. However, we assign Underweight recommendation for Jarir share with fair value of SAR We valued A. Othaim share at SAR 148 per share with five year free cash flow valuation approach. The company also adopts an ambitious expansion plan which will add more than one hundred branches of hypermarkets, supermarkets and minimarkets in the next ten years. The company also showed sustainable cash flow coupled with resilient profit margins, on relative basis. We valued Jarir`s stock for SAR 164.3, using the same approach, assigning Underweight recommendation. The company will partially benefit from the growing demand for electronics, smart phones and tablets. However, the company doesn t pursue an aggressive expansion strategy coupled with the inability to maintain profit margins, due to the mature nature of the stationary segment with higher margins compared to Electronics. Finally, we add EXtra to our buy list with fair value of SAR The buy recommendation is also supported by the company's ability to maintain revenue growth, net income growth and relatively stable profit margins. Moreover, EXtra`s business model solely relies on sales from the fast growing electronics. For more information you may contact: Turki Fadaak Research & Advisory Manager tfadaak@albiladinvest.com Or Head Quarter: Tel : Fax : P.O. Box 041 Riyadh
2 Sector Overview With the stability of oil prices, the Saudi government has tended to support non-oil sectors of the economy, especially the retail sector. The minimum monthly salary set by the government in 2011 will continue to increase the household discretionary income especially for low income citizens, raising their purchasing power. The value addition of hypermarkets and large shopping centers with differentiated and attractive promotions enriched the shopping experience in the kingdom. Such new retail paradigm fulfilled the growing young population with the youth`s rising aspirations of adopting modern and up to date products. The young population also utilized other means of shopping such as shopping online due to the wide spread social media, smart phones and tablets. Increasing investments in developing shopping malls and large commercial centers throughout the Kingdom increased the retail contribution to GDP to 0..1% of Saudi Arabia`s GDP, if we include tourism and hospitality segments. The retail sector aggregate revenue is expected to increase to SAR 276 billion by the end of 2014, according to report issued by Business Monitor international. We think the sector positive momentum is also driven by GDP growth which is expected to grow strongly by 6.8% according to Mr. Ibrahim Al-Assaf, Saudi Arabia`s finance Minister. We share the same view of strong growth with his Excellency, but at lower pace between 5% and 5.5% which is quite high compared the kingdom historical growth or relative growth to other GCC countries. The strong growth potential of the sector upgraded Saudi Arabia to attain the seventh place in GDRI index. The index is issued and published annually by AT Kearney, one of the most prominent global consulting firms. The list also included other countries from the MENA region as Kuwait and UAE which occupied the fifth and ninth place, respectively. The report also highlighted the growth potential in the Middle East region despite the current political turmoil. In April of the current year, Jeddah hosted the annual retail summit to discuss and share the retail sector`s latest developments and the most innovative solutions to maintain the sector`s sustainable growth. During the summit workshops, the retail industry leaders and chief executives of large retail enterprises, such Jarir, EXtra and SAP retail solutions assured the strong growth potential of the sector, but stressed on the need for aligned strategy among shopping malls developers and retail store owners in order to provide customers with the highest value added shopping experience. Online shopping is an additional contributor to the retail sector`s strong growth. Online shopping, currently represents 20% of the electronic trading total volume in the kingdom. The trading volume also includes electronic fund transfers, e-payment systems and internet banking transactions, according to Abbas Safadiya, director general of Souq.com. Mr. Safadiya also highlighted the online segment`s competitive advantage of reaching shoppers inhibiting rural areas and creating channel of communication for after sales and subsequent promotions. 2
3 Recommendation Target Price (SR) Price as of 1 st of July 2013 (SR) Expected return Company data Tadawul symbol 52- week high (SR) 52-week low(sr) YTD change Average trading volume (thousand shares) Market Cap (million SR) Market Cap (million USD) Number of shares issued (million) Free float Overweight % 4001.SE % 149 2, % Al Othaim Markets Al Othaim Markets is one of Saudi Arabia`s leading retail and whole sales trading companies. The company serves 39 million customers annually through its 108 operating supermarkets, hypermarkets, wholesale outlets and minimarkets positioned throughout the kingdom. To address all market segments, the company offers a wide range of diversified products; a pool of national and international brands through frequent promotions, price reductions and family packages. Geographical distribution of branches is reflected on revenues in each of the kingdom`s region. For instance, the central region contributes to 73% of total sales, whereas the western region represents only 2% of revenue. Financial indicators Revenues Net Income EPS PE ratio P/BV Dividend yield EPS Growth , % 108.9% , % -7.3% , % 14.4% Last 12 months 4, % 21.2% A.Othaim Retail Index Tadawul Index
4 A. Othaim Latest Developments The company is constantly endeavoring to enhance its competitiveness, by keeping an international standard of service and pursuing various measures to promote quality. To achieve self-dependency and to maintain optimal efficiency, A. Othaim continues to construct more giant storage and cooling warehouses, as well as acquire its own fleet of distribution vehicles. A. Othaim announced its ambitious 10 year expansion plan to invest SAR 500 million and open 150 new branches. In Addition, A. Othaim seeks to adopt advanced technologies in retail and wholesale trading, including the launch of pilot electronic shopping service through the company's website to promote sales and after sales experience. During the last annual general meeting, the company`s shareholders refused to acquire the remaining shares of Abdullah Al Othaim Company for Investment and Real Estate Development, of which it owns 13.65%. Revenue Breakdown ( Geographical) Revenue Breakdown (Operational) 2% 6% 12% 7% Southern province Eastern province Northern province Rental Income 3% 73% Central province western province Revenues 97% 4
5 A. Othaim Financial Statement Analysis Income statement In 2012, the company's revenues grew by 4.28% over the previous year to reach SAR 4,266 million. Despite the slight growth in revenue, cost of sales increased to SAR 3,941 million, or 4.60%, which led to decrease in gross profit margin by 28 basis points to 7.62% compared to 7.90% in The company has relatively maintained stable marketing and administrative expenses which increased by 2.17 percent to SAR 169 million. The financial statements showed a significant increase in the company's share of net profit from associates which sky rocketed by % to SAR 30 million compared to SAR 13 million in Such increase fueled the bottom line with 14.45% to SAR 172 million, compared with SAR 150 million in the previous year, widening net profit margin by 36 basis points to 4.03% for the fiscal year ending December The company`s operation is seasonally affected by the holy month of Ramadan which fell in the third quarter in the past few years. In the first quarter of 2013, the company achieved an increase in revenue of 9.04% compared to the first quarter of 2012 to reach SAR 1,104 million. The increase in revenues was reflected on gross profit margin which widened to 7.49% compared to 7.10% in the same period of the previous year. Bottom line also increased but with lower pace of 7.5% and stood at SAR 43 million. Balance sheet A. Othaim total assets achieved growth rate of 5.24% and amounted to 1,763 million in December Moreover, it increased more by 7.71% during the first quarter of 2013 to reach SAR 1,899 million. The company`s balance sheet also showed the following: Investment infixed assets increased to SAR 115 million and SAR 45 million by the end of 2012 and the first quarter of 2013, respectively, which represent 2.69% of revenues in 2012 and 4.03% of revenues the first quarter of Inventory piled up by 3.35% at the end of 2012 compared to the previous year and 12.23% YoY by the end of the first quarter of Accounts payable also increased by 19.67% compared to the same period of last year to reach SAR 930 million Total Assets Total liabilities 350 Gross profit Net Income
6 A. Othaim Valuation and Recommendation We valued A.Othaim`s share using five year free cash flow to equity valuation model. In the valuation process we assumed risk free rate of 4%, terminal growth rate of 3% and risk premium of 7%. Based on the above valuation approach we assign Buy recommendation for A.Othaim`s stock with fair value of SAR 148 implying 30% premium to the company`s share price of SAR Valuation Model E 1122F 1122F 1122F 1122F Cash Flow From Operating Activities Less CAPEX Net Borrowing (13) (65) Free Cash Flow to Equity (18) Fair Value
7 A. Othaim Financial Statements Balance Sheet (million) E 2014 F 2015 F 2016 F 2017 F Current Assets Investments Fixed Assets , , , , , , ,011.5 Other Assets Total Assets 1, , , , , , , ,956.0 Current liabilities , , , ,126.2 Long Term Debt Other Liabilities Shareholders Equity , , ,448.7 Total Liabilities and Shareholders` Equity 1, , , , , , , ,956.0 Income Statement (million) E 2014 F 2015 F 2016 F 2017 F Sales Revenue 3, , , , , , , ,496.5 Cost of Sales 3, , , , , , , ,001.2 Gross Profit Sales & administrative Expenses Finance costs Other (Income)/Expense Net Income Before Zakat Zakat Net Income Cash Flow Statement (million) E 2014 F 2015 F 2016 F 2017 F Net Income before Zakat Depreciation Inventory Accounts receivable Accounts Payable Fixed Assets Other Changes Long Term Debt Dividend Paid Beginning Cash Ending Cash
8 A. Othaim Financial Ratios E 2014 F 2015 F 2016 F 2017 F Profitability Ratios Gross Profit Margin % 9.7 % 9.7 % 9.1 % 9.1 % 9.1 % 9.1 % 9.1 % 9.1 Operating Profit Margin % 4.0 % 9.7 % 9.9 % 9.9 % 9.9 % 9.9 % 9.9 % 9.9 Net Profit Margin % 4.1 % 9.9 % 4.1 % 4.1 % 4.1 % 9.7 % 9.7 % 9.7 Leverage Ratios LTD/Total Assets % 0..1 % 8.8 % 9.7 % 7.1 % 7.9 % 01.0 % 7.7 % 00.9 STD/Total Assets % 00.1 % 1.8 % 01.9 % 7.0 % 01.9 % 09.9 % 0... % 00.1 Total Debt/ Shareholders' Equity % 98.. % 41.7 % 40.8 % 49.8 % 48.1 % 91.9 % 49.9 % 49.0 Efficiency Ratios Return on Assets % 01.7 % 7.1 % 7.9 % 7.4 % 8.8 % 7.9 % 7.0 % 8.9 Assets Turnover %.99 %.44 %.4. %.91 %..9 %.91 %.9. %..1 Return on Equity % 91.0 %.8.. %.9.. %.4.0 %.0.7 %.1.1 % 08.9 % 09.4 Valuation Ratios PE Ratio Price to Book Div. Yield %..0 %..1 % 9.4 %..1 %..9 %..8 % 9.1 % 9.0 Price to CFO Balance Sheet (million) Q Q Change Income Statement (million) Q Q Change Current Assets % Sales Revenue % Investments % Cost of Sales % Fixed Assets % Gross Profit % Other Assets % Sales & administrative Expenses % Total Assets % Finance costs % Current liabilities % Other (Income)/Expense % Long Term Debt % Total other Income/Expense % Other Liabilities % Net Income Before Zakat % Shareholders Equity % Zakat % Total Liabilities and Shareholders` Equity % Net Income % 8
9 Recommendation Target Price (SR) Price as of 1 st of July 2013 (SR) Expected return Company data Tadawul symbol 52- week high (SR) 52-week low(sr) YTD change Average trading volume (thousand shares) Market Cap (million SR) Market Cap (million USD) Number of shares issued (million) Free float Financial indicators Revenues Net Income EPS PE ratio P/BV Dividend yield EPS Growth , % % , % %05.2 Underweight , % % % 4190.SE % 47 11,610 3, % Last 12 months 4, % %5.8 Jarir Bookstore Jarir Bookstore was founded in Saudi Arabia October 2000, in Riyadh. By the end of 2012, its number of branches reached 35. Its ambitious expansion plan continues in 2013, as two new branches were added at the beginning of the year, and 5 more are on-stream. In the third quarter, two branches are expected to open in Hail and Khamis, whereas Salmiya branch in Kuwait will be launched during the fourth quarter of this year, alongside with two other branches in Riyadh and Dammam. Renovations and extensions in Sary showroom in Jeddah are expected to be completed during the second quarter of Jarir Bookstore is a leading retail and wholesale company, trading in office and school supplies, electronics and IT products, smart phones and accessories, toys, sports equipments, books, decor and furniture. However, wholesale activity is still a limited percentage of the Jarir s operations. Whereas retail represents 70% of the company's sales, and 89% of net profit for 2012, wholesale accounts for 9% of revenue and 11% of profits. The company also invests in real-estate leasing, contracting and real estate maintenance through its branches in UAE, Kuwait, Qatar and Egypt. Jarir Retail Index Tadawul Index
10 Jarir Latest Developments The company continuously invests in serving its customers through its sales outlets, after sales team and dedicated three call centers in Qatar and Saudi Arabia. Jarir is also undertaking an online bookstore with brand name " Jarir Reader ", which is expected to upload Arabic and foreign books and publications online, to attract more readers. In addition, the company also started to offer Jarir credit card which is a joint card between Jarir and SAMBA bank. The company announced the sale of Jarir building in Al Ahsa Street, Riyadh for SAR 71.4 million. The sale resulted in capital gain of SAR 40.3 million. The sale agreement also noted that Jarir will lease back the building for five years and the branch within the premises for 30 years. The company mentioned that the proceeds will be invested in financing future expansions. The company has recently commenced new branch in Yanbu aside from launching its seventh branch in Riyadh with total area of 3600 square meter. Moreover, the company plans to open five additional branches within the kingdom in 2013, increasing total number of branches to 37, by the end of In the longer term, Jarir intends to invest SAR million (i.e. 20% of 2012 retained earnings) in branch expansions. The company also noted that 80% of the expansions will take place within the kingdom. The company intends to set up 55 additional stores by Moreover, management hinted that Egypt is not excluded from the network expansion but, Saudi Arabia will remain the market with the highest growth potential, followed by the GCC. Revenues Net Income GCC 7% GCC 9% KSA 93% KSA 91% Net Profit Revenues Wholesale 8% Wholesale 8% Retail 92% Retail 92% 10
11 Jarir Financial Statements Analysis Income Statement In 2012, the company's revenues grew by 11.74% compared to the previous year reaching SAR4, 634 million. However, cost of sales increased to SAR 3,940 million, 12.14% higher than 2011 eroding 30 basis points from the gross profit margin to 14.98% from 15.28% in Marketing and administrative costs increased by 3.95% to hit SAR 132 million, while financing costs decreased by 19.97% compared to Jarir achieved an increase in net income of 11.08% to SAR 570 million, compared to SAR 513 million, slightly squeezing net profit margin by 7 basis points 12.30% The company`s quarterly sales show high seasonality and sensitivity towards the start of the academic year in Saudi Arabia. In the first quarter of 2013, the company continued to show double digit growth of 11.18%, compared to the first quarter of 2012, and stood at SAR 1,330 million. The company has maintained gross profit margin of to 15.85% compared to 15.90% in the same period of the previous year. Sales and Admin costs edged 5.5% higher YoY basis to SAR 31 million. Bottom line, advanced by 12.12% year on year basis and stood at SAR 181 million, while net profit margin continued to decline by 13 basis points to 13.60% on the back of 46.36% higher financing costs. Balance sheet Total assets achieved annual growth rate of 15.20% amounting to SAR 1,981 million by December Moreover, it also increased by 2.26% compared to the end of 2012 to reach SAR 2,026 million. After analyzing the balance sheet we have noted the following: Fixed assets advanced as result of increased investment, which amounted to SAR 93 million compared to SAR 26 million during 2012 and the first quarter of 2013, respectively, and represent an average of 1.99% of revenue. Inventory piled up by 20.81% at the end of 2012 compared to the previous year and accelerated its pace quarterly to 32.39% and stood at SAR 800 million, compared to the first quarter of the previous year Sales Net Icome 2500 Total Assets
12 Jarir Valuation and Recommendation We valued Jarir`s share using five year free cash flow to equity valuation model. In the valuation process we assumed risk free rate of 4%, terminal growth rate of 3% and risk premium of 7%. Based on the above valuation approach, we assign Underweight recommendation for the stock with fair value of SAR implying 15% discount to the market price of SAR Valuation Model E 1122F 1122F 1122F 1122F Cash Flow From Operating Activities Less CAPEX Net Borrowing Free Cash Flow to Equity Fair Value
13 Jarir Financial Statements Balance Sheet (million) E 2014 F 2015 F 2016 F 2017 F Current Assets , , , , , ,191.0 Investments Fixed Assets , , ,064.3 Total Assets 1, , , , , , , ,255.2 Current liabilities , , ,135.9 Long Term Debt Other Liabilities Shareholders Equity , , , , , ,806.7 Total Liabilities and Shareholders` Equity 1, , , , , , , ,255.2 Income Statement (million) E 2014 F 2015 F 2016 F 2017 F Sales Revenue 3, , , , , , , ,014.6 Cost of Sales 2, , , , , , , ,513.0 Gross Profit Sales & administrative Expenses Finance costs Other (Income)/Expense Net Income Before Zakat Zakat Net Income Cash Flow Statement (million) E 2014 F 2015 F 2016 F 2017 F Net Income before Zakat Depreciation Inventory Accounts receivable Accounts Payable Fixed Assets Long Term Debt Dividend Paid Beginning Cash Ending Cash
14 Jarir Financial Ratios E 2014 F 2015 F 2016 F 2017 F Profitability Ratios Gross Profit Margin % 1646 % 1345 % 1340 % 1340 % 1340 % 1340 % 1340 % 1340 Operating Profit Margin % 1541 % 1040 % 1041 % 1041 % 1041 % 1041 % 1041 % 1041 Net Profit Margin % 1545 % 104. % 1045 % 1040 % 1040 % 1041 % 1041 % 1041 Leverage Ratios LTD/Total Assets % 440 % 645 % 1041 % 944 % 943 %.49 %.45 % 44. STD/Total Assets % 543 % 549 % 049 % 044 % 044 % 046 % 046 % 043 Total Debt/ Shareholders' Equity % 1.4. % 1945 % 0141 % 0043 % 1944 % 1449 % 164. % 1341 Efficiency Ratios Return on Assets % 0.40 % 094. % 0.4. % 0644 % 0043 % 1.43 % 154. % 1045 Assets Turnover % % % % % % % % 9046 Return on Equity % 3040 % 3646 % 3343 % 3040 %.544 % 5341 % 0.46 % 0040 Valuation Ratios PE Ratio Price to Book Div. Yield %.40 % 340 % 549 %.40 %.44 % 341 % 34. % 34. Price to CFO Balance Sheet (million) Q Q Change Income Statement (million) Q Q Change Current Assets % Sales Revenue % Investments % Cost of Sales % Fixed Assets % Gross Profit % Total Assets % Finance costs % Current liabilities % Other (Income)/Expense % Long Term Debt % Total other Income/Expense % Other Liabilities % Net Income Before Zakat % Shareholders Equity % Zakat % Total Liabilities and Shareholders` Equity % Net Income % 14
15 Recommendation Target Price (SR) Price as of 23 rd 2013 (SR) Expected return Company data Tadawul symbol 52- week high (SR) 52-week low(sr) YTD change Average trading volume (thousand shares) Market Cap (million SR) Market Cap (million USD) Number of shares issued (million) Free float Financial indicators Revenues Net Income EPS PE ratio P/BV Dividend yield EPS Growth , % 138.1% , % 35.1% , % 20.1% Overweight % 4003.SE % 71 2, % Last 12 months 3, % 17.7% United Electronics Company EXtra United Electronics Company (EXtra) was founded in January 2002, while the commencement of the first branch was in Riyadh early The company was able to shape its footprint in few years as a leading electronics and durable goods retailer in the kingdom. By the end of 2012, EXtra`s branch network included 29 branches, five branches out of which was opened in In 2013, EXtra expanded beyond the borders of Saudi Arabia by opening its first branch in Bahrain. Moreover, it also plans to start its Omani operations in EXtra sells twelve thousand products from local and world renowned brands. The company also offers its customers delivery and installation services, as well as maintenance and after-sales services through its service centers spread across the Kingdom. The company was also included in Forbes Middle East among the most powerful 200 companies list in the GCC. The company was also selected as one of the fastest growing companies in the Kingdom by the Saudi General Authority for investment in 2010 and Extra Retail Index Tadawul Index
16 Extra Latest Developments EXtra announced the resignation of Mr.Mohamed Galal Ali Fahmi as chief executive officer of the company, while retaining membership of the board of directors. Mr. Fahmi was succeeded by Karim Al Dahabi in June 1 st 2013 EXtra opened the 30 th branch within KSA in Al Qunfudah, which extends over an area of 1,200 square meters serving the region with estimated population of 250 thousand. Moreover, in late 2012 EXtra commenced its store Hail, which is the fifth branch, to be opened in The branch has Leasable area of 1,500 square meters, which serves the city's population of 330 thousand. Moreover, the company announced the opening of its first showroom in the city of Yanbu in May The branch`s built up area is 1500 square meters to serve the city's population of 250 thousand. In order to provide value added services for its clients EXtra expanded its after sales service, maintenance and repair services to homes through the brand of EXtra Care. The service has been warmly welcomed among its clients and the company expects the brand to contribute more to the top line going forward. The success of EXtra Care was supported by establishment of 1200 square meter service center in Riyadh. EXtra has reached an important milestone after opening its first showroom in the kingdom of Bahrain. The branch`s area is 4300 square meter offering more than 10 thousand products with investment cost of SAR 28 million. EXtra also announced its plan to expand in Qatar through its strategic alliance signed earlier with Al Meera Holding Company to build and operate new showrooms. EXtra also signed an agreement with Brother Gulf International, to display their printers, IT equipments and accessories in the various showrooms. It is worthwhile mentioning that the company was awarded the "Most Innovative Company" for the year 2012, by Symantec partners in its annual awards ceremony for its distributers, held in Dubai. On the earnings side, the company expects 20% growth in bottom line in 2013, on the back of increasing showrooms and pent-up demand for electronics, smart phones and tablets. Management noted that they heavily invested the company's enterprise systems and internal controls during the past 24 months in order to grow organically in 2013 going forward. 16
17 Extra Financial Statements Analysis Income Statement In.10., Extra s revenues grew by...47%, in comparison to the previous year, reaching SAR 9,109 million. Cost of goods sold, on the other hand, increased by 22.62% to SAR 2,485 million, which led to a decline in the gross profit margin by 8 basis points to 17.60% versus 17.68% in Selling, general, and administrative expenses also increased by 22.58% to SAR 367 million, compared to SAR 299 million in Thus, the fiscal year ending December 2012 showed a growth in net income by 20.07% to SAR 159 million, compared to SAR 132 million in 2011, but the company realized a decline in the net income margin by 11 basis points to reach 5.26%. In the first quarter of 2013, revenues grew by 15.55%, compared to 2012 first quarter, to reach SAR 723 million. The gross profit margin continued to decline to reach 17.51% versus 17.88%, compared to the same period last year. Selling, general, and administrative expenses also increased by 13.78% to SAR 100 million. Thus, the company realized a growth rate in net income of 10.25% only, recording SAR 26 million versus SAR 24 million in 2012 first quarter. In addition, the company continued to show a decline in the net profit margin by 17 basis points to reach 3.62% for 2013 first quarter. Balance Sheet In 2012, total assets grew by 22.11%, in comparison to the previous year, reaching SAR 946 million and increased in 2013 first quarter by 45.90% to SAR 1,381 million, compared to the ending balance in December Key highlights: 1. Increase in fixed assets triggered by capital expenditures amounting to SAR 108 million and SAR 22 million during 2012 and 2013 first quarter, respectively, which represents on average 3.32% of total revenues. 2. Increase in 2012 inventory ending balance by 22.33% compared to 2011 and by 70.27% during the current quarter compared to 2012 first quarter to reach SAR 794 million in March Increase accounts payable during 2013 first quarter by 39.17% compared to 2012 first quarter to reach SAR 844 million Total Assets ,500 3,000 2,500 2,000 1,500 1, Sales 41 Net Income
18 Extra Valuation and Recommendation We have valued EXtra`s share using free cash flow to equity valuation model with five year projection horizon. In the valuation process we assumed risk free rate of 4%, terminal growth rate of 3% and risk premium of 7%. Based on the above valuation approach, we assign Buy recommendation for the stock with fair value of SAR implying 21% premium to the market price of SAR 98. Valuation Model E 1122F 1122F 1122F 1122F Cash Flow From Operating Activities Less CAPEX Net Borrowing (12) Free Cash Flow to Equity Fair Value
19 Extra Financial Statements Balance Sheet (million) E 2014 F 2015 F 2016 F 2017 F Current Assets , , , , ,90..7 Fixed Assets Total Assets , , , , ,980.8 Current liabilities Long Term Debt Other Liabilities Shareholders Equity Total Liabilities and Shareholders` Equity , , , , ,980.8 Income Statement (million) E 2014 F 2015 F 2016 F 2017 F Sales Revenue 1, , , , , , , ,821.8 Cost of Sales 1, , , , , , , ,149.4 Gross Profit Sales & administrative Expenses Finance costs Other (Income)/Expense Net Income Before Zakat Zakat Net Income Cash Flow Statement (million) E 2014 F 2015 F 2016 F 2017 F Net Income before Zakat Depreciation Inventory Accounts receivable Accounts Payable Other Changes Fixed Assets Long Term Debt Dividend Paid Beginning Cash Ending Cash
20 Extra Financial Ratios E 2014 F 2015 F 2016 F 2017 F Profitability Ratios Gross Profit Margin % 08.0 % 09.9 % 09.1 % 09.1 % 09.1 % 09.1 % 09.1 % 09.1 Operating Profit Margin % 9.1 % 9.9 % 9.4 % 9.4 % 9.4 % 9.4 % 9.4 % 9.4 Net Profit Margin % 9.9 % 9.4 % 9.9 % 9.9 % 9.9 % 9.9 % 9.9 % 9.9 Leverage Ratios LTD/Total Assets %..0 % 1.1 % 1.1 % 0.1 % 0.1 %..0 % 9.. % 4.. STD/Total Assets % 0.1 % 1.1 % 1.1 % 1.1 % 1.1 % 1.1 % 1.1 % 1.1 Total Debt/ Shareholders' Equity % 9.1 % 1.1 % 1.1 % 9.7 % 9.7 % 4.8 % 9.9 % 7.8 Efficiency Ratios Return on Assets % 01.9 % 09.1 % 01.8 % 0..7 % 0..9 % 0... % 00.8 % 00.4 Assets Turnover % % % %.49.4 %.91.9 %.91.9 %...0 %.04.9 Return on Equity % 41.. % 99.. % 99.1 % 90.8 % 91.1 %.8.8 %.9.1 %.1.9 Valuation Ratios PE Ratio Price to Book Div. Yield % 1.1 % 1.1 % 9.1 %..4 % 4.1 % 9.9 % 9.9 % 1.1 Price to CFO Balance Sheet (million) Q Q Change Income Statement (million) Q Q Change Current Assets % 72.2 Sales Revenue % 18.1 Fixed Assets % 07.0 Cost of Sales % 11.1 Total Assets 0, ,981.8 % 77.1 Gross Profit % 17.1 Current liabilities % 01.2 M&A Expense % 17.5 Long Term Debt Finance costs % Other Liabilities % 18.0 Other (Income)/Expense % 71.2 Shareholders Equity % 22.2 Total other Income/Expense % 17.8 Total Liabilities and 0, ,981.8 % 77.1 Net Income Before Zakat % 12.0 Shareholders` Equity Zakat % 12.0 Net Income %
21 Definitions Earnings Per Share It is an indicator of the company's profit in Saudi Riyals per each outstanding share. It is calculated by dividing the company s net income of by the number of outstanding shares. Price-to-earnings (P/E) Ratio It is the price paid by the company shareholders for the earnings of one of its shares. It is used to compare the prices of the company s shares with that of another company within the same sector. If the P/E is higher than the sector s average, it indicates either the share is overpriced or that there is a greater expectation for the company to generate more profits in the future, and vice versa. It is calculated by dividing the price of a share by the share s earnings in Saudi Riyals Book value per share The company's book value represents the value of the company in the event of liquidation or exit. Dividing the book value by the company s number of issued shares represents the book value of a share. Price-to-book (P/B) ratio It represents the market price per share vis-à-vis its book value. It is used to compare between companies within the same sector and comparing them to the sector s average. If the number is higher than the average, it means that the company s price is traded higher than its book value. This means that either the share is overpriced or that the company is in a growth state; and vice versa. The number is calculated by dividing the share s market price by its book value. Return on equity It is a percentage representing the extent of the company's efficiency in achieving earnings from the shareholders investment. It is calculated by dividing the company s net income by Shareholders' equity. The higher the percentage, the higher the efficiency, and vice versa. Net Debt Total long-term debt after deducting cash on hand and in banks. Enterprise Value It is the market capitalization plus net debt. Time horizon We recommend using a Time horizon of 9 to 12 months, during which the current price might reach the Target price Target price It is the price we expect the current share price to reach during the Time horizon. Rating Methodology Al-Bilad Investment Co. uses its own evaluation structure, and its recommendations are based on quantitative and qualitative data collected by the analysts. Moreover, the evaluation system places covered shares under one of the next recommendation areas based on the closing price of the market, the fair value that we set and the possibility of ascent/descent. Overweight: Neutral: Revise: Underweight: The Target share price exceeds the current share price by 09%. We expected the share price to reach the Target price over the next 9-12 months The Target share price exceeds the current share price by less than 15%. We expected the share price to reach the Target price over the next 9-12 months The Target share price is less than the current share price by less than 10%. We expected the share price to reach the Target price over the next 9-12 months The Target share price is less than the current share price by 01%. We expected the share price to reach the Target price over the next 9-12 months 21
22 Albilad Investment Company Client Services Tel: Toll-free: Research & Advisory Tel: Brokerage Tel: Asset Management Tel: Investment Banking Tel: Disclaimer AlBilad Investment Co. exerted utmost efforts to ensure that the information included in this report is accurate and correct. However, AlBilad Investment Co., its managers, and staff bear no liability whether explicitly or implicitly for the content of the report and no legal responsibility, whether directly or indirectly, for any results based on it. This report should not be reproduced, redistributed, or sent directly or indirectly to any other party or published in full or in part for any purpose whatsoever without a prior written permission from AlBilad Investment Co. We would also like to note that this information in no way constitutes a recommendation to buy or sell banknotes or make any investment decisions. Any investment act taken by an investor based fully or partially on this report is the complete responsibility of the investor. This report is not meant to be used or seen as advice or an option or any other measure to be taken in the future. We recommend consulting a qualified investment advisor before investing in these investment tools. AlBilad Investment Co. preserves all rights associated with this report. 22
Saudi Arabia Fertilizers Company - SAFCO
Recommendation Fair Value (SR) Price as of 19 th of November 2013 (SR) Expected return Company data Tadawul symbol 52- week high (SR) 52-week low(sr) YTD change Average trading volume (thousand shares)
More informationThe National Shipping Company of Saudi Arabia - Bahri
Recommendation Fair Value (SR) Price as of 2 nd of December 2013 (SR) Expected return Company data Tadawul symbol 52- week high (SR) 52-week low(sr) YTD change Average trading volume (thousand shares)
More informationSaudi Banking Sector Q Overview. 2 June Summary
Overview Summary The report reviews the Saudi banks (including the non-listed NCB) detailed results of the first quarter of 2013 compared to the same period of last year (YoY). It also shows the most important
More informationSaudi Cement Company Q Recommendation. Overweight. Saudi Cement Cement Sector. 20 April, Fair Value (SAR) SACCO AB
Company Recommendation Overweight Fair Value (SAR) 03.27 Price as of April 19, 2016 16.13 Expected Return 60.2% Company Data 3030.SE Tadawul Symbol 102.50 52 Week High (SAR) 47.00 52 Week Low (SAR) -4.4%
More informationSaudi Banking Sector - Third Quarter 2013
Overview Summary The report reviews the Saudi banks (including the non-listed NCB) detailed results of the third quarter of 2013 compared to the same period of last year (YoY). It also shows the most important
More informationSaudi Banking Sector H1 2015
SAR billion SAR million Saudi Banking Sector The report reviews all listed Saudi Banks performance in Sector Performance Summary Closing Price (SAR) Market Cap. (SAR Million) As of closing prices of September
More informationNational Shipping Company of Saudi Arabia (Bahri)
Recommendation Overweight Fair Value (SAR) 32.00 Price as of 28.97 Expected Return 10.50% Company Data Tadawul Symbol 4030.SE 52 Week High (SAR) 38.20 52 Week Low (SAR) 26.70 YTD Change -7.15% 3-Month
More informationSaudi Banking Sector Q1 2015
SAR billion SAR million Saudi Banking Sector June 2, 2015 The report reviews all listed Saudi Banks performance in 2014 Sector Performance Summary Closing Price (SAR) Market Cap. (SAR Million) EPS (SAR)
More informationSaudi Basic Industries Corp. (SABIC)
Saudi Basic Industries Corp. (SABIC) Q1 2018 Recommendation Neutral Fair Value (SAR) 112.00 Price as of May 14, 2018 11..10 Expected Return -4.03% Company Data Tadawul Symbol 2010.SE 52 Week High (SAR)
More informationSaudi Banking Sector Q2 2014
Overview Summary The report reviews the performance of all Saudi banks in the second quarter of 214 including non-listed NCB. Bank Loans to Deposits Ratio Coverage Ratio Total Assets million SAR Net Income
More informationSaudi Arabian Mining Company (Ma'aden)
Saudi Arabian Mining Company (Ma'aden) Recommendation Neutral Fair Value (SAR) 50.00 Price as of February 6, 2018 51.94 Expected Return -3.74% Company Data Tadawul Symbol 1211.SE 52 Week High (SAR) 57.10
More informationSaudi Arabian Mining Company (Ma'aden)
Saudi Arabian Mining Company (Ma'aden) Recommendation Neutral Fair Value (SAR) 47.00 Price as of Aug 8, 2017 48.25 Expected Return -2.6% Company Data Tadawul Symbol 1211.SE 52 Week High (SAR) 53.80 52
More informationQ Bahri Transport Sector. March 11, 2018 National Shipping Company of Saudi Arabia (Bahri) Neutral. Recommendation. Fair Value (SAR) 32.
Recommendation Neutral Fair Value (SAR) 32.00 Price as of March 8, 2018 29.94 Expected Return 6.90% Company Data Tadawul Symbol 4030.SE 52 Week High (SAR) 38.20 52 Week Low (SAR) 26.70 YTD Change %3.04-3-Month
More informationSaudi Banking Sector Q3 2015
SAR billion SAR million Saudi Banking Sector The report reviews all listed Saudi Banks performance in 9M 2015 Sector Performance Summary Closing Price (SAR) Market Cap. (SAR Million) As of closing prices
More informationExecutive Summary. Total Operation Income & Net Income (SAR million) with growth rates (%) Q ,000 13% 5% 11% 2,000
Saudi Banking Sector Q3 217 The report depicts the performance of Saudi Banking Sector for the third-quarter of 217. The report shows the main banking indicators as loans, deposits, capital adequacy and
More informationExecutive Summary. Total Operation Income & Net Income (SAR million) with growth rates (%) Revenues Net Income 5, % 2% 10% 19%
Year 217 The report depicts the performance of banks sector in Saudi Arabia in 217. The report shows the main banking indicators as loans, deposits, capital adequacy and profitability for the sector and
More informationAdvanced Petrochemical Co.
Advanced Petrochemical Co. Initiation of Coverage Recommendation Overweight Fair Value (SAR) 57.25 Price as of May 10, 2016 42.74 Expected Return 01.1% Company Data Tadawul Symbol 2330.SE 52 Week High
More informationSaudi Arabian Mining Company (Ma'aden)
Saudi Arabian Mining Company (Ma'aden) Recommendation Neutral Fair Value (SAR) 60.00 Price as of May 07, 2018 56.86 Expected Return 5.52% Company Data Tadawul Symbol 1211.SE 52 Week High (SAR) 58.70 52
More informationSaudi Arabian Mining Company (Ma'aden)
Saudi Arabian Mining Company (Ma'aden) Recommendation Neutral Fair Value (SAR) 00.44 Price as of May 14, 2017 04.44 Expected Return 4.9% Company Data Tadawul Symbol 1211.SE 52 Week High (SAR) 43.80 52
More informationSaudi Insurance Sector Q1 2014
Insurance Sector in Q1 2014 Summary The report depicts the insurance sector`s performance in Saudi Arabia during the first quarter of the year 2014. The report also shows the main insurance indicators
More informationQ Budget Performance Report
Saudi Economy Q1 2018 Budget Performance Report Public Budget Summary Figures in (SAR Billion) Q1 2017 Q1 2018 Growth Revenues 144 166 15% - Oil Revenues 112 114 2% The Ministry of Finance unveiled the
More informationJARIR MARKETING CO. (SAUDI JOINT STOCK COMPANY)
INTERIM CONSOLIDATED FINANCIAL STATEMENTS AND AUDITORS REVIEW REPORT INTERIM CONSOLIDATED FINANCIAL STATEMENTS AND AUDITORS'REVIEW REPORT INDEX PAGE Auditors review report 1 Interim consolidated balance
More informationHerfy Food Services Co.
Herfy Food Services Co. Initiation of Coverage Recommendation Overweight Fair Value (SAR) 00.911 Price as of December 16, 2015.0900 Expected Return 2090% Company Data Tadawul Symbol 6002.SE 52 Week High
More informationJul-1 5 Aug -15 Sep -15 Oct-1 5 Nov-15 Dec-15 Jan-16 Feb-16 Ma r-16 Apr-1 6 Ma y-16 Jun-16 Jarir Marketing Company Rating/PT Change Equities Consumer Discretionary Saudi Arabia Cutting estimates on lower-than-expected
More informationFawaz Abdulaziz al Hokair & Co. Results Update 1st Quarter 2012/13 SEPTEMBER Research Division Company Reports
Fawaz Abdulaziz al Hokair & Co. Results Update 1st Quarter /13 Research Division Company Reports Please read Disclaimer on the back All rights reserved, AlJAZIRA CAPITAL RESEARCH DIVISION AGM - Head of
More informationYamama Cement Company
BLOMINVEST. SAUDI ARABIA Update on H1 2013 Share Price (SAR): 54.50 Sector: Basic Materials and Industrial Products Target Price (SAR): 57.74 Country: Yamama Cement Company Upside: 5.9% Date: August 27,
More informationArbah Market Synopsis
Arbah Market Synopsis Report on Saudi Market December 2018 Please see last page for important disclaimer Arbah Capital The First Islamic Investment Firm in the Eastern Region, KSA Budget Commentary Exhibit:
More informationSaudi Listed Companies` Quarterly Results
Summary The report reviews the Saudi listed companies results (3-month & 9-month period) of the third quarter of 2013 compared to the same period of the last year. Listed Companies Recorded an Aggregate
More informationGCC EQUITY REPORT NEUTRAL RESEARCH. Almarai Company (2280.SE) Quarterly Update. CMP SAR Target SAR Potential Upside 8.
l RESEARCH GCC EQUITY REPORT Almarai Company (2280.SE) NEUTRAL CMP SAR 106.50 Target SAR 115.00 Potential Upside 8.0% MSCI GCC Index 425.24 Tadawul All Share Index 6,697.80 Key Stock Data Sector Dairy
More informationSaudi Arabia HOLD. Result Update. SAMBA Financial Group Capital markets affect growth... CMP: SR73.3 (as on Jul 26, 2008)
Result Update Saudi Arabia Tickers: SAMBA AB (Bloomberg) 1090.SE (Reuters) Listing: Saudi Stock Exchange CMP: SR73.3 (as on Jul 26, 2008) Capital markets affect growth... July, 2008 HOLD Key Data CMP#(SR)
More informationABDULLAH AL-OTHAIM MARKETS COMPANY (SAUDI JOINT STOCK COMPANY)
INTERIM FINANCIAL STATEMENTS AND LIMTED REVIEW REPORT INTERIM FINANCIAL STATEMENTS AND LIMITED REVIEW REPORT INDEX PAGE Limited review report 1 Interim balance sheet 2 Interim statement of income 3 Interim
More informationKSA Cement Sector. Domestic clinker sales aiding numbers. Cement Monthly. Oct-08. Aug-08. Sep-08. Dec-08. Jan-09. Nov-08. Feb-09
JUNE 21 KSA Sector Domestic clinker sales aiding numbers Sales of cement in KSA remained weak, up only 11.8% YoY, the second lowest growth figure in 16 months. However, due to increased sales of clinker
More informationYamama Cement Company
Update Report- Transfer of Coverage Buy Year End Target Price SAR 62 120 110 100 90 80 70 May er 19, 27, 2014 2015 Expected Total Return Price as on May-26, 2015 49.07 Upside to Target Price 26.8% Expected
More informationSaudi Real Estate Co (Akaria)
Oct-14 Dec-14 Feb-15 Apr-15 Jun-15 Aug-15 Oct-15 Global Research Investment Update Equity Saudi Arabia Real Estate Sector 29 October 2015 Saudi Real Estate Co (Akaria) Market Data Bloomberg Code: SRECO
More informationDar Al-Arkan Company 1Q 2011 Results Update. Research Division Company Reports May Please read Disclaimer on the back
Dar Al-Arkan Company 1Q 2011 Results Update Research Division Company Reports May 2011 Please read Disclaimer on the back Page 1 of 34 All rights reserved, AlJAZIRA March CAPITAL 2010 Research Division
More informationKEY FUND TERMS. Fund Manager. Alkhabeer Capital. Fund Currency. Saudi Arabian Riyal SAR million. Distribution Policy
Fund Fact Sheet KEY FUND TERMS Fund Name Alkhabeer REIT Fund Term 99 years Fund Manager Alkhabeer Capital Fund Currency Saudi Arabian Riyal Investment Objectives The main investment objective of the Fund
More informationSaudi Arabian economy Moderation in 2013 and rebound in 2014
Research Department Md. Rahmatullah Khan, Economic analyst Tel: +966 1 211 9319, khanmr@alrajhi-capital.com Saudi Arabian economy Saudi Arabian economy Moderation in 2013 and rebound in 2014 Saudi Arabian
More informationBank Al-Bilad. Summary. Investment Note May Underweight. Recommendation
Summary Weak market share in deposits, along with low ADR 1 hindering growth. A well diversified loan book, decreases concentration risk. Almost 50:50 contribution from core and other income sources. NIMs
More informationABDULLAH AL-OTHAIM MARKETS COMPANY (SAUDI JOINT STOCK COMPANY)
CONSOLIDATED FINANCIAL STATEMENTS AND AUDITORS REPORT CONSOLIDATED FINANCIAL STATEMENTS AND AUDITORS' REPORT INDEX PAGE Auditors' report 1 Consolidated balance sheet 2 Consolidated statement of income
More informationSaudi Arabian economy
Research Department ARC Research Team Tel 966 11 211 9370, research@alrajhi-capital.com Saudi Arabian economy Saudi Arabian Economy The IMF executive board maintained the Kingdom s real GDP growth outlook
More informationYamama Saudi Cement Company. Results Update 4 th Quarter 2011 MARCH Research Division Company Reports
Yamama Saudi Cement Company Results Update 4 th Quarter 2011 Research Division Company Reports Please read Disclaimer on the back All rights reserved, AlJAZIRA CAPITAL RESEARCH DIVISION Head of Research
More informationYanbu Cement Company. Limited Growth due to Pricing Pressure. Buy 12-Month Target Price SAR 65. Transfer of Coverage
Buy 12-Month Target Price SAR 65 130 120 110 100 December 14, 2015 90 80 70 60 Expected Total Return Price as on Dec-13, 2015 SAR 43.40 Upside to Target Price 49.8% Expected Dividend Yield 10,% Expected
More informationSaudi Ceramic Expansion plan key growth driver
RSI10 Construction and Materials Industrial SCERCO AB: Saudi Arabia Rating NEUTRAL Target price SAR116. 0 (4.5% upside) Current SAR111.3 price Key themes & implications Company is one of the leading ceramic
More informationGCC EQUITY REPORT OVERWEIGHT RESEARCH. Dar Al-Arkan Real Estate Development Co. (4300.SE) Quarterly Result Update
RESEARCH GCC EQUITY REPORT Dar Al-Arkan Real Estate Development Co. (4300.SE) OVERWEIGHT CMP SAR 11.45 Target SAR 14.21 Upside 24.1% MSCI GCC Index 409.98 Tadawul All Share Index 6,175.03 Key Stock Data
More informationD U B A I F I N A N C I A L M A R K E T. HSBC MENA Business Leader Equity Investor Forum
D U B A I F I N A N C I A L M A R K E T HSBC MENA Business Leader Equity Investor Forum Dubai - October 2010 1 Contents 1. UAE Financial Sector Vision and Strategy 2. UAE Capital Markets 3. Dubai Financial
More informationSaudi Arabia Cement Sector
Arabia Sector Demand strong in Makkah and Madinah Provinces EQUITY RESEARCH April 9 The 3.38mt of cement/clinker sales achieved in KSA, for Mar-9, is the highest ever monthly sales reported in the country.
More informationABDULLAH AL-OTHAIM MARKETS COMPANY (SAUDI JOINT STOCK COMPANY) FINANCIAL STATEMENTS AND AUDITORS' REPORT YEAR ENDED DECEMBER 31, 2008
FINANCIAL STATEMENTS AND AUDITORS' REPORT FINANCIAL STATEMENTS AND AUDITORS' REPORT INDEX PAGE Auditors report 1 Balance sheet 2 Statement of income 3 Statement of changes in shareholders equity 4 Statement
More informationMezzan Holding Company KSCC (Mezzan)
Jun-15 Jul-15 Aug-15 Sep-15 Global Research Investment Update Equity Kuwait Food Sector 20 September, 2015 Mezzan Holding Company KSCC (Mezzan) Market Data Bloomberg Code: MEZZAN KK Reuters Code: MEZZ.KW
More informationREADY TO START SAUDI 2017 BUDGET, LUNCHING TRANSFORMATION PHASE
December 30, 2016 [ B U D G E T C O M M E N TA R Y - 2 0 1 7 A N D E C O N O M I C P E R F O R M A N C E 2 0 1 6 ] READY TO START SAUDI 2017 BUDGET, LUNCHING TRANSFORMATION PHASE» On the 22nd of December,
More informationFALCOM RESEARCH FALCOM Financial Services P. O. Box 884 Riyadh Kingdom of Saudi Arabia
FALCOM RESEARCH Gaurav Kumar Analyst Snehdeep Fulzele Head of Research +966 1 2118455 snehdeep.fulzele@falcom.com.sa FALCOM Financial Services P. O. Box 884 Riyadh 11421 Kingdom of Saudi Arabia GCC Stock
More informationEmirates NBD Announces First Quarter 2018 Results
For immediate release Emirates NBD Announces First Quarter 2018 Results Net profit up 27% y-o-y and 10% q-o-q to AED 2.4 billion Dubai, 18 April 2018 Emirates NBD (DFM: EmiratesNBD), a leading bank in
More informationNomu Parallel market Goes live with seven companies
Saudi Arabia Saudi Arabia January 18, 2010 Key themes Nomu, the newly launched parallel equity market in the Kingdom went live with all the seven stocks ending limit up (+20%) on the first trading day.
More informationAlmarai Steady performance
RSI10 ALMARAI AB: Saudi Arabia Rating Target price Current price NEUTRAL SAR55.05 (-4.59% upside) SAR57.66 Key themes & implications Almarai reported a positive top-line in Q1 2016, showing resilience
More informationBupa Arabia for Cooperative Insurance Co. Insurance BUPA ARABIA 8210.SE
Jan-17 Jan-17 Feb-17 Mar-17 Apr-17 May-17 Jun-17 Jul-17 Aug-17 Sep-17 Oct-17 Nov-17 Dec-17 Bupa Arabia for Cooperative Insurance Co. Recommendation Overweight Current Price (SAR) 91.95 Target Price (SAR)
More informationSamba Financial Group (SAMBA)
Aug-15 Sep-15 Oct-15 Nov-15 Dec-15 Jan-16 Feb-16 Mar-16 Apr-16 May-16 Jun-16 Jul-16 Aug-16 Global Research Investment Update Equity Saudi Arabia Banking Sector 24 August, 2016 Samba Financial Group (SAMBA)
More informationAl Rajhi Banking & Investment Corp. (RJHI)
Mar-10 May-10 Jul-10 Sep-10 Nov-10 Jan-11 Mar-11 Global Research Result Update Equity - Saudi Arabia Banking Sector 30 March, 2011 Market Data Bloomberg Code: RJHI AB Reuters Code: 1120.SE CMP (29 March
More informationGROSS PROFIT NET PROFIT
RAYA CONTACT CENTER REPORTS FY2017 RESULTS STELLAR FINANCIAL & OPERATIONAL PERFORMANCE, DIVIDEND PAYOUT OF EGP0.62 / SHARE REVENUES EGP 760.6 MN 44.0% y-o-y GROSS PROFIT EGP 323.8 MN 31.5% y-o-y EBITDA
More informationSaudi Insurance Sector. Executive Summary Q2 2017
2017 The report depicts the performance of insurance sector in Saudi Arabia during the secondquarter of 2017. The report shows the main insurance indicators as gross premium written, net premium earned,
More informationFranklin GCC Bond Fund
Franklin Templeton Investment Funds Franklin GCC Bond Fund Fixed Income Fund Profile Fund Details Inception Date 30 August 2013 Investment Style Benchmark(s) Fixed Income Citigroup MENA Broad Index GCC
More informationQassim Cement Company. Results Update 4 th Quarter 2011 MARCH Research Division Company Reports
Qassim Cement Company Results Update 4 th Quarter 2011 Research Division Company Reports Please read Disclaimer on the back All rights reserved, AlJAZIRA CAPITAL RESEARCH DIVISION Head of Research Abdullah
More informationEarnings ahead of our estimates Reiterate Buy rating with upward revision
Millions Al Maha Research Earnings ahead of our estimates Reiterate Buy rating with upward revision Revised Target Price: RO.347 MSM Ticker ATMI Stock Price.289 Face Value (RO).1 52-wk High / Low (RO).339
More informationKINGDOM OF SAUDI ARABIA REITS. Research & Advisory Department
KINGDOM OF SAUDI ARABIA REITS M A R K E T R E P O R T Research & Advisory Department 2 CENTURY21 SAUDI The Reit Market Report REITs - Introduction Real Estate Investment Trusts (REITs) is a company that
More informationAramex Company. Results Update 3rd Quarter Results Update 2nd Quarter 2012 NOVEMBER Research Division Company Reports
NOVEMBER Aramex Company Results Update 3rd Quarter Results Update 2nd Quarter Research Division Company Reports All rights reserved, AlJAZIRA CAPITAL Please read Disclaimer on the back RESEARCH DIVISION
More informationFranklin MENA Fund A (acc) USD
Franklin Templeton Investment Funds Growth Equity Fund Manager Report Product Details 1 Fund Assets $97,294,995.20 Fund Inception Date 16/06/2008 Number of Issuers 46 Bloomberg ISIN Base Currency Investment
More informationPalestine Securities Exchange PSE
Palestine Securities Exchange PSE Contents Palestine Economy Foreign investment in Palestine Market Highlights Company Highlights Why Invest in Palestine Contacts 3 4 5-8 9-14 15-21 22 2 Millions (US$)
More information3Q2017 Earnings Release
Palm Hills Developments realizes record Revenue of EGP4.8 billion, Net Profit of EGP467 million in 9M2017. New Sales grew 44% YoY to reach EGP8.1 billion Cairo/London (November 2, 2017) - Palm Hills Developments
More informationInvestor Relations Presentation Q3 2017
Investor Relations Presentation Q3 2017 Table of Content 1 KSA Fact Sheet 3 2 Saudi Arabia 2030 Vision 4 3 Al Rajhi at a Glance 5 4 Recent International Recognition 6 5 Al Rajhi 2020 Strategy 7 6 Al Rajhi
More informationSaudi Chartbook. Summary. December 2014
December 1 Saudi Chartbook Summary Real Economy: Economic data for October showed signs of cooling. The non-oil PMI fell following a 39-month peak in the previous month. Data on consumer spending showed
More informationABDULLAH AL-OTHAIM MARKETS COMPANY (SAUDI JOINT STOCK COMPANY)
INTERIM FINANCIAL STATEMENTS AND REVIEW REPORT FOR (UNAUDITED) INTERIM FINANCIAL STATEMENTS AND REVIEW REPORT (UNAUDITED) INDEX PAGE Review report 1 Interim balance sheet 2 Interim statement of income
More informationEtihad Etisalat Company (MOBILY) Flash Note. Quarterly results. Research Division Company Reports OCTOBER 2012
OCTOBER 2012 Etihad Etisalat Company (MOBILY) Flash Note. Quarterly results Research Division Company Reports Please read Disclaimer on the back All rights reserved, AlJAZIRA CAPITAL RESEARCH DIVISION
More informationNational Industrialization Company (Tasnee) Flash Note. Quarterly results. Research Division Company Reports OCTOBER 2012
OCTOBER 2012 National Industrialization Company (Tasnee) Flash Note. Quarterly results Research Division Company Reports Please read Disclaimer on the back All rights reserved, AlJAZIRA CAPITAL RESEARCH
More informationBlom Arab Markets Balanced Fund
Blom Arab Markets Balanced Fund Annual Fund Report 2017 Mohamadiya Area, Al-Oula Building 3rd Floor, King Fahd Road, Riyadh 11482, Saudi Arabia P.O. Box 8151 Tel: +966 11 4949555 Fax: +966 11 4949551 www.blom.sa
More informationTREASURY RESEARCH. Inside this issue: Revenues in 2013 are budgeted at SAR 829 billion, which is 18% higher than 2012 budgeted figure.
TREASURY RESEARCH 2013 [ B U D G E T C O M M E N T A R Y ] Saudi 2013 budget foresees a 19% increase in expenditure to SAR 820 billion from the SAR 690 budgeted figures in 2012, indicating that Saudi government
More informationSaudi Company for Hardware (SACO) CMP: SAR 72, Target Price: SAR 62
Saudi Company for Hardware (SACO) CMP: SAR 72, Target Price: SAR 62 Raneem Seroor +973-17515000 (extn - 5096) rseroor@sicobank.com GCC Equities Consumer Goods Company Update 20 December 2018 Time to book
More informationTop line. strong. Page 1 of 6. delivered an. 19% as the. the Bank s grew 39% boosted by business as. The Bank s repayments.
For immediate releasee Emirates NBD Announces Third Quarter 2014 Results Top line growth powers Net Profit up 51% to AED 3.91 billion supported by strong economic growth in Dubai Pre-impairment Operating
More informationGCC Economics: Kuwait s Economic & Fiscal position October 2017
SICO Research October 31, 2017 : Kuwait s Economic & Fiscal position October 2017 Kuwait s economic growth may take another downturn in 2017, likely registering at the best case flat growth over last year,
More informationGCC EQUITY REPORT NEUTRAL RESEARCH. Zain (ZAIN.KW) Quarterly Update. CMP KWD Target KWD Upside 6.3% Overview
RESEARCH GCC EQUITY REPORT Zain (ZAIN.KW) Quarterly Update NEUTRAL CMP KWD 0.950 Target KWD 1.010 Upside 6.3% Kuwait Stock Exchange Index 5,908.200 Key Stock Data Sector Telecom Reuters Code ZAIN.KW Bloomberg
More informationAmid Political Unrest, Private Equity Firms Navigate Challenges in the Middle East
www.amwalalkhaleej.com Amid Political Unrest, Private Equity Firms Navigate Challenges in the Middle East Produced by June 2011 http://knowledge.wharton.upenn.edu Amid Political Unrest, Private Equity
More informationSaudi Insurance Sector. Executive Summary Q3 2017
Q3 2017 The report depicts the performance of insurance sector in Saudi Arabia during the thirdquarter of 2017. The report shows the main insurance indicators as gross premium written, net premium earned,
More informationPalestine Securities Exchange PSE
Palestine Securities Exchange PSE Contents Palestine Economy Foreign investment in Palestine Market Highlights Company Highlights Why Invest in Palestine Contacts 3 4 5-8 9-14 15-21 22 2 Palestine Economy
More informationABDULLAH AL-OTHAIM MARKETS COMPANY (SAUDI JOINT STOCK COMPANY)
INTERIM FINANCIAL STATEMENTS AND INTERIM AUDITORS REVIEW REPORT INTERIM FINANCIAL STATEMENTS AND REVIEW REPORT THE THREE-MONTH PERIOD ENDED MARCH 31, 2011 (UNAUDITED) INDEX PAGE Interim auditors review
More informationNational Bank of Oman
Global Research Oman Investment Update Market Data Bloomberg Code: NBOB OM Reuters Code: NBO.OM CMP (6 November 2010): RO0.361 O/S (mn): 1,081 Mkt Cap (ROmn): 390.241 Mkt Cap (US$mn): 1,014.667 P/E 2011e
More informationCement Dispatches for June 2018
Cement dispatches: Cement dispatches for the month of June-218 stood at 2.9mn tons (Umm AlQura dispatches was not provided for June 218), compared to 2.1mn tons in June-217, depicting an increase of.29%yoy
More informationZain KSA restructuring ensures fresh start
Vol mn RSI10 Zain KSA ZAINKSA AB: Saudi Arabia US$5.41bn 48.3% US$142.1mn Market cap Free float Avg. daily volume Target price 15.90 9.68% over current Consensus price 16.10 11.0% over current Current
More informationADIB 2017 Net Profit rises 17.7% to AED 2.3 billion
MANAGEMENT DISCUSSION & ANALYSIS FOR THE YEAR ENDED 31 DECEMBER 2017 ADIB 2017 Net Profit rises 17.7% to AED 2.3 billion Group Financial Highlights Income Statement: FYR 2017 vs. FYR Group net revenues
More informationIntroduction to SAUDI ARABIA
Introduction to SAUDI ARABIA Saudi Arabia is the world s largest oil producer and exporter with almost one-fifth of the word s proven oil reserves. Benefiting from abundant and cheap energy, the industrial
More informationSaudi Ground Services 3Q preview and Rating upgrade
SICO Research Company Update Jan-16 Feb-16 Mar-16 Mar-16 Apr-16 Apr-16 May-16 May-16 Jun-16 Jun-16 Jul-16 Jul-16 Aug-16 Aug-16 GCC Equities Transportation Price Data (SAR) Current Price 42.65 Target Price
More informationEmirates NBD Dubai Economy Tracker
Press Release Under strict embargo until: 08:15 (DUBAI) / 04:15 (UTC), January 10 th 2017 Emirates NBD Dubai Economy Tracker Dubai private sector experiences strong end to 2016 Dubai, January 10, 2017:
More informationGlobal analysis of health insurance in The Gulf Region
Global analysis of health insurance in The Gulf Region The prospects for health care insurance in the GCC states The sharp sell-off in global oil prices that began in mid-214 triggered an economic slowdown
More informationAl-Inma Bank. Summary. Investment Update May Key Financials. Key Ratios. Neutral. Recommendation
Summary The fastest growing Sharia compliant bank in the kingdom. The deposit book has been growing at a steady pace, improving the banks market share. High ADR 1,along with deposit growth has resulted
More informationSaudi Arabian economy Oil production stabilizes around 9 mbpd
Md. Rahmatullah Khan, Economic analyst Tel: +966 1 211 9319, khanmr@alrajhi-capital.com Saudi Arabian economy Saudi Arabian economy Oil production stabilizes around 9 mbpd Crude production in Saudi Arabia
More informationALMARAI COMPANY (A SAUDI JOINT STOCK COMPANY)
ALMARAI COMPANY (A SAUDI JOINT STOCK COMPANY) THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS AND INDEPENDENT ACCOUNTANTS REVIEW REPORT FOR THE SIX MONTHS ENDED 30 JUNE ALMARAI COMPANY A SAUDI JOINT STOCK
More informationJordan Kuwait Bank (JOKB) Equity Research Report Q Results Update
Jordan Kuwait Bank (JOKB) Equity Research Report Q1 2009 Results Update P.O. Box 930059, Amman 11193, Jordan Tel. + 962 (0) 6 5629300, Fax. + 962 (0) 6 5682941 www.abci.com.jo (A wholly owned subsidiary
More informationSaudi Arabian economy
Research Department ARC Research Team Tel 966 11 211 9370, research@alrajhi-capital.com Saudi Arabian economy Saudi Arabian Economy The Kingdom s Q1 2016 GDP grew at the slowest pace in three years as
More informationSAIBOR eases marginally. Crude oil slips
Research Department ARC Research Team Tel 966 11 211 9370, research@alrajhi-capital.com Saudi Arabian Economy - Liquidity easing Saudi Arabian economy Liquidity improving owing to the government initiatives
More informationSAFE HARBOR STATEMENT
1 SAFE HARBOR STATEMENT Forward Looking Statements This press release, and the above referenced conference call, contains or may contain forward-looking statements made pursuant to the safe harbor provisions
More informationEqbal Investment (EICO)
Eqbal Investment (EICO) Rating : Hold Initiation of Coverage - Notable increase in Sales of Flavored Molasses Tobacco At first glance total sales of EICO seems to have dropped 3% to JOD 80.6 million during
More informationABDULLAH AL-OTHAIM MARKETS COMPANY
CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2016 TOGETHER WITH INDEPENDENT AUDITORS' REPORT Consolidated Financial Statements for the Year Ended 31 December 2016 PAGE Independent Auditors'
More informationDoing Business in the Saudi Arabian Market
Doing Business in the Saudi Arabian Market Office for Economic and Commercial Affairs P.O. BOX 5108, Jeddah 21 422 Tel: +966 12 66 90 824 E-Mail: ecocom-jeddah@mfa.gr Saudi-Arabian Economy Exports Oil
More informationAlmarai Company. Interim results 2 nd Quarter 2017
Interim results 2 nd Quarter 2017 Disclaimer Information contained in this presentation is subject to change without further notice, its accuracy is not guaranteed and it may not contain all material information
More information