Dividend declared per common share $ 0.07 $ $ 0.21 $ Three Months Ended December 31, Year Ended December 31, 2017

Size: px

Start display at page:

Download "Dividend declared per common share $ 0.07 $ $ 0.21 $ Three Months Ended December 31, Year Ended December 31, 2017"

Gervais Alexander
5 years ago
Views:

1 Emerald Expositions Events, Inc. Consolidated Statements of Income (Loss) and Comprehensive Income (Loss) (unaudited, dollars in millions, share data in thousands, except earnings per share data) Three Months Ended 2017 Three Months Ended 2016 Year Ended 2017 Year Ended 2016 Revenues $ 31.5 $ 30.4 $ $ Other income Cost of revenues Selling, general and administrative expense Depreciation and amortization expense Operating (loss) income (15.0) (13.9) Interest expense Loss on extinguishment of debt (Loss) income before income taxes (22.4) (39.9) (Benefit from) provision for income taxes (62.7) (15.7) (35.0) 14.0 Net income (loss) and comprehensive income (loss) $ 40.3 $ (24.2) $ 81.8 $ 22.2 Basic earnings (loss) per share $ 0.56 $ (0.39) $ 1.19 $ 0.36 Diluted earnings (loss) per share $ 0.53 $ (0.39) $ 1.13 $ 0.35 Basic weighted average common shares outstanding 72,331 61,860 68,912 61,859 Diluted weighted average common shares outstanding 75,800 61,860 72,116 63,294 Dividend declared per common share $ 0.07 $ $ 0.21 $

2 Emerald Expositions Events, Inc. Consolidated Balance Sheets (unaudited, dollars in millions, share data in thousands, except par value) Assets Current assets Cash and cash equivalents $ 10.9 $ 14.9 Trade and other receivables, net of allowance for doubtful accounts of $828 and $693 as of 2017 and 2016, respectively Prepaid expenses Total current assets Noncurrent assets Property and equipment, net Goodwill Other intangible assets, net Other noncurrent assets Total assets $ 1,637.9 $ 1,572.5 Liabilities and Shareholders Equity Current liabilities Accounts payable and other current liabilities $ 25.0 $ 28.2 Deferred revenues Term loan, current portion Total current liabilities Noncurrent liabilities Term loan, net of discount and deferred financing fees Deferred tax liabilities, net Other noncurrent liabilities Total liabilities ,044.8 Commitments and contingencies Shareholders equity Preferred stock, $0.01 par value; 80,000 authorized at 2017; no shares issued and outstanding at 2017 and Common stock, $0.01 par value; authorized shares: 800,000; issued and outstanding shares: 72,604 and 61,860 at 2017 and 2016, respectively Additional paid-in capital Retained earnings Total shareholders equity Total liabilities and shareholders equity $ 1,637.9 $ 1,572.5

3 Appendix I Emerald Expositions Events, Inc. Reconciliation of Non-GAAP Financial Measures (unaudited, dollars in millions, share data in thousands, except per share data) Three Months Year Ended Ended Net income (loss) $ 40.3 $ (24.0) $ 81.8 $ 22.2 Add (Deduct): Interest expense Refinancing and repricing fees Loss on extinguishment of debt (Benefit from) provision for income taxes (62.7) (15.7) (35.0) 14.0 Depreciation and amortization Stock-based compensation Deferred revenue adjustment Management fee Contract termination costs (1) Other items (2) Scheduling adjustment - (1.1) - - Adjusted EBITDA $ 1.0 $ (0.2) $ $ (1) Represents contract termination costs incurred in connection with the relocation of the Outdoor Retailer show from Salt Lake City to Denver. (2) Other items for the three months ended 2017 included: (i) $2.0 million in transaction costs in connection with certain acquisition transactions that were completed or pending in 2017 and 2016, (ii) $1.1 million in legal, audit and consulting fees related to the IPO and other related activities and (iii) $1.5 million in transition costs. Other items for the three months ended 2016 included: (i) $1.0 million in transaction costs incurred in connection with certain acquisition transactions that were completed or pending as well as acquisitions that were pursued but not completed in the period (ii) $1.3 million in legal and consulting fees related to the IPO, and (iii) $1.0 million in transition costs, primarily related to information technology and facility rental charges for terminated leases. Other items for the year ended 2017 included: (i) $5.7 million in transaction costs in connection with certain acquisition transactions that were completed or pending in 2017 and 2016, (ii) $4.6 million in legal, audit and consulting fees related to the IPO and other related activities and (iii) $3.2 million in transition costs. Other items for the year ended 2016 included (i) $4.0 million in transaction costs incurred in connection with certain acquisition transactions that were completed or pending and those that were pursued but not completed during 2016, (ii) $1.3 million in legal and consulting fees related to the IPO, and (iii) $2.4 million in transition costs, primarily related to information technology and facility rental charges for terminated leases.

4 Three Months Year Ended Ended Net income (loss) $ 40.3 $ (24.0) $ 81.8 $ 22.2 Add (Deduct): Refinancing charges Loss on extinguishment of debt Stock-based compensation Deferred revenue adjustment Management fee Contract termination costs (1) Other items (2) Amortization of deferred financing fees and discount Amortization of (acquired) intangible assets Deferred tax adjustment (52.1) - (52.1) - Tax adjustments related to non-gaap adjustments (3) (4.2) (10.7) (29.4) (26.6) Adjusted Net Income (Loss) $ 0.7 $ (6.1) $ 80.3 $ 63.7 Basic earnings (loss) per share $ 0.01 $ (0.10) $ 1.16 $ 1.03 Diluted earnings (loss) per share $ 0.01 $ (0.10) $ 1.11 $ 1.01 Basic weighted average common shares outstanding 72,331 61,860 68,912 61,859 Diluted weighted average common shares outstanding 75,800 61,860 72,116 63,294 (1) Represents contract termination costs described in Note 1 above. (2) Represents other items described in Note 2 above. (3) Reflects application of U.S. federal and state enterprise tax rate of 25.3% and 36.5% for the three and twelve months ended 2017, respectively, and a rate of 39.3% and 39.1% for the three and twelve months ended 2016, respectively. Three Months Year Ended Ended Net Cash Provided by Operating Activities $ 41.5 $ 16.0 $ $ 93.0 Less: Capital expenditures Free Cash Flow $ 39.2 $ 14.8 $ $ 89.6

Digital River, Inc. First Quarter Results (In thousands, except share data) Subject to reclassification

Digital River, Inc. First Quarter Results (In thousands, except share data) Subject to reclassification (In thousands, except share data) Consolidated Balance Sheets (Unaudited) December 31, Assets Current assets Cash and cash equivalents $ 500,742 $ 542,851 Short-term investments 144,615 162,794 Accounts