MIC Overview of the MIC Hawaii Segment
|
|
- Edwin Dennis
- 5 years ago
- Views:
Transcription
1 MIC Overview of the MIC Hawaii Segment May The contents of this presentation reflect financial and operating information through the period ended March 31, 2017, as reported on the Company s Form 10-Q which was filed with the Securities and Exchange Commission on May 3, 2017.
2 Important Notice This presentation provides a summary of the MIC Hawaii reporting segment of Macquarie Infrastructure Corporation (MIC). The purpose of this presentation is to provide external parties, including current and prospective investors and research analysts, an overview of MIC Hawaii and its key operating characteristics. For a complete discussion of MIC Hawaii s operations, actual results, performance, prospects, opportunities, and risks, this presentation should be read in conjunction with the Company s Form 10-Q, filed on May 3, 2017, and other materials filed with the SEC subsequently. This presentation by Macquarie Infrastructure Corporation (MIC) is proprietary and all rights are reserved. Any reproduction, in whole or in part, without the prior written consent of MIC is prohibited. This presentation is based on information generally available to the public and does not contain any material, non-public information. The presentation has been prepared solely for informational purposes, it is not a solicitation of any offer to buy or sell any security or instrument. This presentation contains forward-looking statements. Forward-looking statements in this presentation are subject to a number of risks and uncertainties, some of which are beyond our control. Our actual results, performance, prospects or opportunities could differ materially from those expressed in or implied by the forward-looking statements. A description of known risks that could cause our actual results to differ appears under the caption Risk Factors in our Form 10-K filed with the SEC on February 21, 2017 and other materials filed with the SEC subsequently. Additional risks of which we are not currently aware could also cause our actual results to differ. These forward-looking statements are made as of the date of this presentation. We undertake no obligation to publicly update or revise any forward-looking statements whether as a result of new information, future events or otherwise, except as required by law. Macquarie Group consists of Macquarie Group Limited and its worldwide subsidiaries and affiliates. MIC is not an authorized deposit-taking institution for the purposes of the Banking Act 1959 (Commonwealth of Australia) and its obligations do not represent deposits or other liabilities of Macquarie Bank Limited ABN Macquarie Bank Limited does not guarantee or otherwise provide assurance in respect of the obligations of MIC. Use of Non-GAAP Metrics In addition to our results under U.S. GAAP, we use certain non-gaap measures to assess the performance and prospects of our businesses. In particular, we use EBITDA excluding non-cash items, Free Cash Flow and certain proportionately combined financial metrics. Proportionately combined financial metrics reflect MIC Corporate and our ownership interest in each of our businesses. We define EBITDA excluding non-cash items as net income (loss) or earnings the most comparable GAAP measure before interest, taxes, depreciation and amortization and non-cash items including impairments, unrealized derivative gains and losses, adjustments for other non-cash items and pension expense reflected in the statements of operations. EBITDA excluding non-cash items also excludes base management fees and performance fees, if any, whether paid in cash or stock. We define Free Cash Flow as cash from operating activities the most comparable GAAP measure which includes cash paid for interest, taxes and pension contributions, less maintenance capital expenditures, which includes principal repayments on capital lease obligations used to fund maintenance capital expenditures, and excludes changes in working capital. Please review our Form 10-Q and press release, filed on May 3, 2017, for a complete discussion of our use of non-gaap metrics. PAGE 2
3 MIC Hawaii Business Overview MIC Hawaii focuses on providing low cost, clean, efficient energy to customers in Hawaii Comprises Hawaii Gas and other smaller business engaged in serving the Hawaiian energy complex Hawaii Gas comprises of a regulated gas utility and an unregulated liquefied petroleum gas (LPG) distribution business Operates the state s only government franchised gas utility Processes and distributes gas to customers across Hawaii s six main islands Solar facilities, located on Oahu, were placed into service in 2016 Critchfield Pacific, a design-build mechanical contractor, acquired in 2016 Net Income 1 Key Statistics $31.5 million Kauai Utility and Non-Utility Geographic Footprint EBITDA excluding non-cash items 1 Cash from Operations 1 $64.7 million $45.5 million Oahu Headquarters SNG Manufacturing Plant Utility and Non-Utility Solar Facilities Molokai & Lanai Utility and Non-Utility Free Cash Flow 1 $40.4 million Net Debt/EBITDA excluding non-cash items 1,2 2.8x Solar Hawaii Utility and Non-Utility 1. For the twelve months ended March 31, EBITDA excluding non-cash items and Free Cash Flow are non-gaap measures. See pages 7 and 8 for reconciliation. 2. Reflects Debt and EBITDA excluding non-cash items associated with Hawaii Gas only. PAGE 3
4 MIC Hawaii Hawaii Gas Utility Processes and distributes synthetic natural gas, liquefied natural gas, and liquefied petroleum gas Operates the only SNG processing plant in Hawaii Serves primarily Oahu Products distributed via pipeline Regulated by the Hawaii Public Utilities Commission Fuel cost pass through mechanism Last rate case approved in 2009 Non-Utility Distributes liquefied petroleum gas Sources LPG supply from off-island producers and a local refinery Majority of customers located on islands other than Oahu Product is distributed primarily by truck and via centralized cylinder exchange Manages LPG costs with a hedging program running through 2019 Product Overview Synthetic Natural Gas (SNG): Converts naphtha into SNG SNG is similar in chemical composition and heating value to natural gas Liquefied Natural Gas (LNG): Utilizes cryogenic containers to transport LNG to Hawaii as a backup fuel for the SNG utility distribution system In April 2016, received regulatory approval to invest $12.8 million to replace up to 30% of SNG gas demand with containerized LNG Liquefied Petroleum Gas (LPG): A generic name for a mixture of hydrocarbon gasses, typically propane and butane Residential and commercial applications are similar to that of SNG and LNG Renewable Natural Gas (RNG): Engaged in initiatives to develop RNG In August 2016, awarded a contract to off-take biogas from Honolulu s wastewater treatment facility PAGE 4
5 MIC Hawaii Hawaii Gas Fundamentals Stable financial performance supported by favorable economic, business characteristics Stable results have been supported by: Regulatory framework permitting pass through of fuel costs in the utility segment A focus on margin and contract management at the unregulated segment A portion of non-utility segment volumes are contracted for multi-year periods which reduces customer churn Long term volume growth linked to: Tourism Population growth (including military) Government spending New construction Share shift from electricity to gas 2016 visitor arrivals grew an estimated 3.0% y/y, reaching an all-time record level 1 State unemployment has consistently remained below the national average Weather has a minimal impact on overall demand (e.g. minimal heating demand) Therms (Indexed to 100) Gas Volumes As reported by the Hawaii Department of Business, Economic Development, and Tourism. 2. Reflects utility and non-utility volumes PAGE 5
6 MIC Hawaii Growth Capital Expenditures MIC Hawaii has invested more than $90 million in growth projects, acquisitions since Recently approved investments include: Replacement of 30% of naphtha feedstock for Hawaii Gas s SNG plant with LNG Pipeline construction for biogas off-take from Honolulu wastewater treatment facility Additional investments in Hawaii include: Waihonu solar facilities, comprising 7MW of generating capacity Acquisition of Critchfield Pacific, a design build mechanical contractor focused on energy efficiency Evaluating opportunities to develop a scalable state-wide LNG import, storage, and distribution program to supply multiple end markets 1. As of December 31, PAGE 6
7 Non-GAAP Reconciliations For the Quarter ended March 31, 2017 and March 31, 2016 Quarter Ended March 31, Change Favorable/(Unfavorable) $ $ $ % ($ In Thousands) (Unaudited) Product revenue 59,583 53,967 5, Service revenue 13,457-13,457 NM Total revenue 73,040 53,967 19, Cost of product sales (exclusive of depreciation and amortization of intangibles shown separately below) 42,366 28,703 (13,663) (47.6) Cost of services (exclusive of depreciation and amortization of intangibles shown separately below) 10,940 - (10,940) NM Cost of revenue total 53,306 28,703 (24,603) (85.7) Gross margin 19,734 25,264 (5,530) (21.9) Selling, general and administrative expenses 6,085 5,256 (829) (15.8) Depreciation and amortization 3,481 2,350 (1,131) (48.1) Operating income 10,168 17,658 (7,490) (42.4) Interest expense, net (1) (1,711) (2,424) Other expense, net (205) (254) Provision for income taxes (3,379) (5,911) 2, Net income (2) 4,873 9,069 (4,196) (46.3) Less: net loss attributable to noncontrolling interests (28) - 28 NM Net income attributable to MIC (2) 4,901 9,069 (4,168) (46.0) Reconciliation of net income to EBITDA excluding non-cash items and a reconciliation of cash provided by operating activities to Free Cash Flow: Net income (2) 4,873 9,069 Interest expense, net (1) 1,711 2,424 Provision for income taxes 3,379 5,911 Depreciation and amortization 3,481 2,350 Pension expense (3) Other non-cash expense (income), net (4) 5,571 (2,752) EBITDA excluding non-cash items 19,288 17,352 1, EBITDA excluding non-cash items 19,288 17,352 Interest expense, net (1) (1,711) (2,424) Adjustments to derivative instruments recorded in interest expense (1) (226) 119 Amortization of debt financing costs (1) Provision for income taxes, net of changes in deferred taxes (1,451) (3,017) Changes in working capital (8,480) 2,937 Cash provided by operating activities 7,525 15,631 Changes in working capital 8,480 (2,937) Maintenance capital expenditures (1,069) (1,832) Free cash flow 14,936 10,862 4, NM - Not meaningful (1) Interest expense, net, includes adjustments to derivative instruments related to interest rate swaps and non-cash amortization of deferred financing fees. For the quarter ended March 31, 2016, interest expense also included a non-cash write-off of deferred financing fees related to the February 2016 refinancing at Hawaii Gas. (2) Corporate allocation expense, intercompany fees and the tax effect have been excluded from the above table as they are eliminated on consolidation. (3) Pension expense primarily consists of interest cost, expected return on plan assets and amortization of actuarial and performance gains and losses. (4) Other non-cash expense (income), net, primarily includes non-cash adjustments related to unrealized gains (losses) on commodity hedges. PAGE 7
8 Non-GAAP Reconciliations For the years ended December 31, 2016 and December 31, 2015 Change Year Ended December 31, (From 2015 to 2016) Favorable/(Unfavorable) $ $ $ % ($ In Thousands) (Unaudited) Product revenues 213, ,952 (13,793) (6.1) Service revenues 20,762-20,762 NM Total revenues 233, ,952 6, Cost of product sales (exclusive of depreciation and amortization of intangibles shown separately below) 119, ,053 30, Cost of services (exclusive of depreciation and amortization of intangibles shown separately below) 16,335 - (16,335) NM Cost of revenue total 135, ,053 14, Gross margin 98,157 76,899 21, Selling, general and administrative expenses 24,276 21,475 (2,801) (13.0) Depreciation and amortization 11,325 9,335 (1,990) (21.3) Operating income 62,556 46,089 16, Interest expense, net (1) (5,559) (7,279) 1, Other expense, net (812) (556) (256) (46.0) Provision for income taxes (20,441) (14,261) (6,180) (43.3) Net income (2) 35,744 23,993 11, Less: net loss attributable to noncontrolling interests (3,663) - 3,663 NM Net income attributable to MIC (2) 39,407 23,993 15, Reconciliation of net income to EBITDA excluding non-cash items and a reconciliation of cash provided by operating activities to Free Cash Flow: Net income (2) 35,744 23,993 Interest expense, net (1) 5,559 7,279 Provision for income taxes 20,441 14,261 Depreciation and amortization 11,325 9,335 Pension expense (3) 1,272 1,125 Other non-cash (income) expense, net (4) (11,539) 4,090 EBITDA excluding non-cash items 62,802 60,083 2, EBITDA excluding non-cash items 62,802 60,083 Interest expense, net (1) (5,559) (7,279) Adjustments to derivative instruments recorded in interest expense (1) (2,088) (15) Amortization of debt financing costs (1) Provision for income taxes, net of changes in deferred taxes (8,353) 184 Pension contribution (3,500) - Changes in working capital 9,342 (1,570) Cash provided by operating activities 53,592 51,886 Changes in working capital (9,342) 1,570 Maintenance capital expenditures (7,939) (9,338) Free cash flow 36,311 44,118 (7,807) (17.7) NM - Not meaningful (1) Interest expense, net, includes adjustments to derivative instruments related to interest rate swaps and non-cash amortization of deferred financing fees. For the year ended December 31, 2016, interest (2) Corporate allocation expense, intercompany fees and the tax effect have been excluded from the above table as they are eliminated on consolidation. (3) Pension expense primarily consists of interest cost, expected return on plan assets and amortization of actuarial and performance gains and losses. Any cash contributions to pension plans are not included in pension expense, but rather reflected as a reduction to Free Cash Flow, as noted in the table above. (4) Other non-cash (income) expense, net, primarily includes non-cash adjustments related to unrealized gains (losses) on commodity hedges and asset retirement obligations. PAGE 8
MIC First Quarter 2017 Earnings Conference Call Support Slides. May 2017
MIC First Quarter 2017 Earnings Conference Call Support Slides May 2017 Disclaimer This presentation by Macquarie Infrastructure Corporation (MIC) is proprietary and all rights are reserved. Any reproduction,
More informationMIC. Fourth Quarter 2017 Earnings Conference Call Support Slides. February 2018
MIC Fourth Quarter 2017 Earnings Conference Call Support Slides February 2018 Disclaimer This presentation by Macquarie Infrastructure Corporation (MIC) is proprietary and all rights are reserved. Any
More informationMIC. Third Quarter 2018 Earnings Conference Call Supplemental Materials. November 1, 2018
MIC Third Quarter 2018 Earnings Conference Call Supplemental Materials November 1, 2018 Important Notice This presentation by Macquarie Infrastructure Corporation (MIC) is proprietary and all rights are
More informationMIC. Third Quarter 2017 Earnings Conference Call Support Slides. November 2017
MIC Third Quarter 2017 Earnings Conference Call Support Slides November 2017 Disclaimer This presentation by Macquarie Infrastructure Corporation (MIC) is proprietary and all rights are reserved. Any reproduction,
More informationImportant Notice PAGE 2
MIC November 2018 Important Notice This presentation by Macquarie Infrastructure Corporation (MIC) is proprietary and all rights are reserved. Any reproduction, in whole or in part, without the prior written
More informationInfrastructure Corporation
Macquarie Infrastructure Corporation Third Quarter Earnings Conference Call Support Slides November 2015 Disclaimer This presentation by Macquarie Infrastructure Corporation (MIC) is proprietary and all
More informationMIC. Second Quarter 2018 Earnings Conference Call Supplemental Materials. August 2, 2018
MIC Second Quarter 2018 Earnings Conference Call Supplemental Materials August 2, 2018 Important Notice This presentation by Macquarie Infrastructure Corporation (MIC) is proprietary and all rights are
More informationImportant Notice PAGE 2
MIC September 2018 Important Notice This presentation by Macquarie Infrastructure Corporation (MIC) is proprietary and all rights are reserved. Any reproduction, in whole or in part, without the prior
More informationMACQUARIE INFRASTRUCTURE CO LLC
MACQUARIE INFRASTRUCTURE CO LLC FORM 10-Q (Quarterly Report) Filed 04/29/13 for the Period Ending 03/31/13 Address 125 WEST 55TH STREET, 22ND FLOOR NEW YORK, NY 10019 Telephone 212 231 1000 CIK 0001289790
More informationMACQUARIE INFRASTRUCTURE CORPORATION REPORTS THIRD QUARTER 2016 FINANCIAL RESULTS, INCREASED DIVIDEND
Macquarie Infrastructure Corporation 125 West 55th Street Telephone +1 212 231 1825 New York, NY10019 Facsimile +1 212 231 1828 United States Internet: www.macquarie.com/mic 1 FOR IMMEDIATE RELEASE MACQUARIE
More informationTelephone Facsimile Internet
MIC 125 West 55 th Street New York, NY10019 United States Media Release Telephone Facsimile Internet +1 212 231 1825 +1 212 231 1828 www.macquarie.com/mic MIC REPORTS FOURTH QUARTER AND FULL YEAR 2018
More informationTelephone Facsimile Internet:
MIC 125 West 55 th Street New York, NY10019 United States FOR IMMEDIATE RELEASE Telephone Facsimile Internet: +1 212 231 1825 +1 212 231 1828 www.macquarie.com/mic MIC REPORTS FIRST QUARTER 2017 FINANCIAL
More informationMIC. Overview of the IMTT Segment. December
MIC Overview of the IMTT Segment December 2017 1 1. The contents of this presentation reflect financial and operating information through the period ended September 30, 2017, as reported on the Company
More informationMacquarie Infrastructure Corporation Reports First Quarter 2016 Financial Results, Increased Dividend
May 2, 2016 Macquarie Infrastructure Corporation Reports First Quarter 2016 Financial Results, Increased Dividend Proportionately Combined Free Cash Flow increases 8.7% to $133.4 million $1.67 per share
More informationMIC Reports Second Quarter 2018 Financial Results, Cash Dividend Of $1.00 Per Share
Reports Second Quarter 2018 Financial Results, Cash Dividend Of $1.00 Per Share August 1, 2018 - Financial Performance for the Quarter in Line with Expectations: -- Net income of $36.3 million, up 39.4%
More informationTelephone Facsimile Internet:
125 West 55 th Street New York, NY10019 United States FOR IMMEDIATE RELEASE Telephone Facsimile Internet: +1 212 231 1825 +1 212 231 1828 www.macquarie.com/mic REPORTS 2017 FINANCIAL RESULTS, INCREASE
More informationMacquarie Infrastructure Corporation Reports Fourth Quarter and Full-Year 2015 Financial Results, Increases Cash Dividend
February 22, 2016 Macquarie Infrastructure Corporation Reports Fourth Quarter and Full-Year 2015 Financial Results, Increases Cash Dividend Fourth quarter cash dividend of $1.15 per share declared 2015
More informationMIC. Maintenance Capex Review. June 2018
MIC Maintenance Capex Review June 2018 Important Notice This presentation by Macquarie Infrastructure Corporation (MIC) is proprietary and all rights are reserved. Any reproduction, in whole or in part,
More informationTwitter. 1Q 2014 Earnings Report
Twitter 1Q 2014 Earnings Report 1 Forward-looking statements and non-gaap information This presentation and the accompanying press release and conference call contain forward-looking statements that are
More informationMacquarie Infrastructure Company Reports First Quarter 2008 Financial Results
Macquarie Infrastructure Company Reports First Quarter 2008 Financial Results Growth in Airport Services Drives Increased Distributable Cash Net Swings to Loss on Non-Cash Expenses of Investee Increased
More informationSales $ 407,444 $ 396,064 $ 1,602,580 $ 1,515,608 Cost of sales (258,660) (242,460) (1,021,230) (952,221)
CONSOLIDATED STATEMENTS OF INCOME (Unaudited) (Dollar amounts in thousands, except per share data) 2018 2017 2018 2017 Sales $ 407,444 $ 396,064 $ 1,602,580 $ 1,515,608 Cost of sales (258,660) (242,460)
More informationKKR STATEMENTS OF OPERATIONS SUPPLEMENTAL PRIOR PERIOD SEGMENT INFORMATION QUARTER ENDED MARCH 31, 2014 (Amounts in thousands)
QUARTER ENDED MARCH 31, 2014 Management Fees $ 123,039 $ 72,354 $ - $ 195,393 Monitoring Fees 36,363 - - 36,363 Transaction Fees 93,020 6,022 64,474 163,516 Fee Credits (80,338) (4,330) - (84,668) Total
More informationMAGELLAN MIDSTREAM PARTNERS, L.P. CONSOLIDATED STATEMENTS OF INCOME (In thousands, except per unit amounts) (Unaudited)
CONSOLIDATED STATEMENTS OF INCOME (In thousands, except per unit amounts) (Unaudited) Transportation and terminals revenue... $ 415,371 $ 458,930 $ 1,591,119 $ 1,731,775 Product sales revenue... 195,995
More informationUGI Corporation (Exact name of registrant as specified in its charter)
UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C. 20549 FORM 8-K CURRENT REPORT Pursuant to Section 13 or 15(d) of The Securities Exchange Act of 1934 Date of Report (Date of earliest event
More informationBlackstone s 1Q 18 Supplemental Financial Data
Blackstone s 1Q 18 Supplemental Financial Data April 19, 2018 Note: Effective January 1, 2018, Blackstone adopted new GAAP guidance on revenue recognition and implemented a change in accounting principle
More informationCONSOLIDATED STATEMENTS OF INCOME
Page 1 CONSOLIDATED STATEMENTS OF INCOME Three Months Ended Nine Months Ended September 30, September 30, (Unaudited) 2017 2016 2017 2016 (Thousands of dollars, except per share amounts) Revenues Commodity
More informationServiceNow, Inc. Condensed Consolidated Statements of Operations (in thousands, except share and per share data) (unaudited)
Condensed Consolidated Statements of Operations (in thousands, except share and per share data) Revenues: Subscription $ 166,751 $ 104,878 $ 567,217 $ 349,804 Professional services and other 31,253 20,352
More informationCONSOLIDATED STATEMENTS OF INCOME
Page 1 CONSOLIDATED STATEMENTS OF INCOME (Thousands of dollars, except per share amounts) Revenues Commodity sales $ 2,101,150 $ 1,456,023 $ 6,858,456 $ 6,098,343 Services 553,311 474,879 2,062,478 1,664,863
More informationON SEMICONDUCTOR CORPORATION AND SUBSIDIARIES UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS (in millions, except per share data)
ON SEMICONDUCTOR CORPORATION AND SUBSIDIARIES UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS (in millions, except per share data) Quarter Ended Six Months Ended March 31, July 1, July 1, Revenue $ 1,338.0
More informationONEOK Announces Higher Fourth-quarter and Full-year 2017 Operating Income and Adjusted EBITDA. Feb. 26, Page 1. -more-
Page 1 CONSOLIDATED STATEMENTS OF INCOME Three Months Ended Years Ended (Unaudited) 2017 2016 2017 2016 (Thousands of dollars, except per share amounts) Revenues Commodity sales $ 3,162,392 $ 2,101,150
More informationServiceNow, Inc. Condensed Consolidated Statements of Operations (in thousands, except share and per share data) (unaudited)
ServiceNow, Inc. Condensed Consolidated Statements of Operations (in thousands, except share and per share data) (unaudited) Revenues: Three Months Ended March 31, 2018 March 31, 2017 *As Adjusted Subscription
More informationVerint Systems Inc. and Subsidiaries Supplemental Information About Non-GAAP Financial Measures
Verint Systems Inc. and Subsidiaries Supplemental Information About Non-GAAP Financial Measures The following tables include a reconciliation of certain financial measures consisting of non-gaap revenue,
More informationClean Energy Reports 75.2 Million Gallons Delivered and Revenue of $85.8 Million for First Quarter of 2015
May 11, 2015 Clean Energy Reports 75.2 Million Gallons Delivered and Revenue of $85.8 Million for First Quarter of 2015 NEWPORT BEACH, Calif.--(BUSINESS WIRE)-- Clean Energy Fuels Corp. (NASDAQ: CLNE)
More informationUGI Corporation (Exact name of registrant as specified in its charter)
UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C. 20549 FORM 8-K CURRENT REPORT Pursuant to Section 13 or 15(d) of The Securities Exchange Act of 1934 Date of Report (Date of earliest event
More informationStar Group, L.P. Reports Fiscal 2018 Third Quarter Results
Star Group, L.P. Reports Fiscal 2018 Third Quarter Results August 1, 2018 STAMFORD, Conn., Aug. 01, 2018 (GLOBE NEWSWIRE) -- Star Group, L.P. (the "Company" or "Star") (NYSE:SGU), a home energy distributor
More informationITRON, INC. CONSOLIDATED STATEMENTS OF OPERATIONS
, INC. CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited, in thousands, except per share data) Revenues $ 523,335 $ 642,477 $ 2,178,178 $ 2,434,124 Cost of revenues 359,835 449,944 1,463,031 1,687,666 Gross
More informationVerint Systems Inc. and Subsidiaries Supplemental Information About Non-GAAP Financial Measures
Verint Systems Inc. and Subsidiaries Supplemental Information About Non-GAAP Financial Measures The following tables include a reconciliation of certain financial measures consisting of non-gaap revenue,
More informationMartin Midstream Partners Reports 2018 Fourth Quarter Financial Results
Martin Midstream Partners Reports 2018 Fourth Quarter Financial Results February 13, 2019 Net income of $44.1 million for 2018 Adjusted Leverage Ratio 4.61x at 2018 Financial Guidance for 2019 KILGORE,
More informationWGL Holdings, Inc. Reports Second Quarter Fiscal Year 2012 Financial Results; Updates Fiscal Year 2012 Non-GAAP Guidance
May 2, 2012 WGL Holdings, Inc. Reports Second Quarter Fiscal Year 2012 Financial Results; Updates Fiscal Year 2012 Non-GAAP Guidance Consolidated earnings per share $1.44 per share vs. $1.55 per share
More informationPUBLIC SERVICE ENTERPRISE GROUP INCORPORATED Consolidating Statements of Operations (Unaudited, $ millions, except per share data)
Consolidating Statements of Operations (Unaudited, $ millions, except per share data) Attachment 1 2018 Enterprise/ Other (a) PSE&G Power OPERATING REVENUES $ 2,468 $ (285) $ 1,645 $ 1,108 OPERATING EXPENSES
More informationBlackstone s 3Q 17 Supplemental Financial Data. October 19, 2017
Blackstone s 3Q 17 Supplemental Financial Data October 19, 2017 Total Segments Year-to-Date (Dollars in Thousands) 1Q'15 2Q'15 3Q'15 4Q'15 1Q'16 2Q'16 3Q'16 4Q'16 1Q'17 2Q'17 3Q'17 3Q'16 3Q'17 Management
More informationAverage shares (thousands) Basic 206, , , ,140 Diluted 210, , , ,710
Page 1 CONSOLIDATED STATEMENTS OF INCOME Three Months Ended Years Ended December 31, December 31, (Unaudited) 2013 2012 2013 2012 (Thousands of dollars, except per share amounts) Revenues $ 4,140,111 $
More informationON SEMICONDUCTOR CORPORATION AND SUBSIDIARIES UNAUDITED CONSOLIDATED STATEMENT OF OPERATIONS (in millions, except per share data)
UNAUDITED CONSOLIDATED STATEMENT OF OPERATIONS (in millions, except per share data) Revenue $ 1,455.9 $ 1,377.6 $ 1,338.0 $ 2,833.5 $ 2,774.7 Cost of revenue (exclusive of amortization shown below) 900.9
More informationON SEMICONDUCTOR CORPORATION AND SUBSIDIARIES UNAUDITED CONSOLIDATED STATEMENT OF OPERATIONS (in millions, except per share data)
UNAUDITED CONSOLIDATED STATEMENT OF OPERATIONS (in millions, except per share data) March 28, 2014 Quarter Ended December 31, 2013 March 29, 2013 Revenues $ 706.5 $ 718.0 $ 661.0 Cost of revenues 455.7
More informationWells Fargo Pipeline, MLP and Utility Symposium December 2017
Wells Fargo Pipeline, MLP and Utility Symposium December 2017 About This Presentation This presentation contains certain forward-looking statements that management believes to be reasonable as of today
More informationVerint Systems Inc. and Subsidiaries. Supplemental Information About Non-GAAP Financial Measures
Verint Systems Inc. and Subsidiaries Supplemental Information About Non-GAAP Financial Measures The following tables include a reconciliation of certain financial measures consisting of non-gaap revenue,
More informationCHESAPEAKE ENERGY CORPORATION RECONCILIATION OF ADJUSTED NET INCOME AVAILABLE TO COMMON STOCKHOLDERS (in millions, except per share data) (unaudited)
RECONCILIATION OF ADJUSTED NET INCOME AVAILABLE TO COMMON STOCKHOLDERS (in millions, except per share data) $ Shares (a) (c) (d) $/Share Net income available to common stockholders $ 75 907 $ 0.08 Unrealized
More informationServiceNow, Inc. Condensed Consolidated Statements of Operations (in thousands, except share and per share data)
Condensed Consolidated Statements of Operations (in thousands, except share and per share data) December 31, 2015 December 31, 2014 December 31, 2015 December 31, 2014 Revenues: Subscription $ 244,702
More informationWaste Management Announces First Quarter Earnings
FOR IMMEDIATE RELEASE Waste Management Announces First Quarter Earnings Revenue Grows 8.3%, Producing Strong Net Income and Cash Flow Earnings Per Diluted Share Grows More Than 15% HOUSTON April 26, 2017
More informationReconciliation of Non-GAAP Financial Measures. Adjusted Operating Income Reconciliation
Reconciliation of Non-GAAP Financial Measures Adjusted Operating Income Reconciliation Adjusted operating income is not a measure of financial performance under generally accepted accounting principles
More informationInternational Paper Company. Reconciliation of Non-GAAP Financial Measures
International Paper Company Reconciliation of Non-GAAP Financial Measures This presentation includes certain non-u.s. GAAP financial measures. The calculation of these measures, and a reconciliation to
More informationON SEMICONDUCTOR CORPORATION AND SUBSIDIARIES UNAUDITED CONSOLIDATED STATEMENT OF OPERATIONS. (in millions, except per share data)
ON SEMICONDUCTOR CORPORATION AND SUBSIDIARIES UNAUDITED CONSOLIDATED STATEMENT OF OPERATIONS (in millions, except per share data) Revenues $ 1,377.6 $ 1,377.5 $ 1,436.7 Cost of revenues (exclusive of amortization
More informationEXXON MOBIL CORPORATION ANNOUNCES ESTIMATED SECOND QUARTER 2014 RESULTS
News Release Exxon Mobil Corporation 5959 Las Colinas Boulevard Irving, TX 75039 972 444 1107 Telephone 972 444 1138 Facsimile FOR IMMEDIATE RELEASE THURSDAY, JULY 31, 2014 EXXON MOBIL CORPORATION ANNOUNCES
More informationStrategic plan drives action
2014 highlights Average residential customer paid $214 less for electricity than in 2013 $2.1 million in patronage capital returned this year, 12 th year in a row $32.6 million returned in patronage capital
More informationTopBuild Reports Strong Second Quarter 2018 Results
NYSE:BLD The leading purchaser, installer and distributor of insulation products to the U.S. construction industry TopBuild Reports Strong Second Quarter 2018 Results Net Sales Increased 27.7% $0.76 Income
More informationSEMPRA ENERGY REPORTS HIGHER SECOND-QUARTER 2010 EARNINGS
NEWS RELEASE Media Contact: Financial Contact: Doug Kline Sempra Energy (877) 340-8875 www.sempra.com Glen Donovan Sempra Energy (877) 736-7727 investor@sempra.com REPORTS HIGHER SECOND-QUARTER 2010 EARNINGS
More informationSemGroup Corporation Announces Third Quarter 2017 Results
SemGroup Corporation Announces Third Quarter 2017 Results Management Executing on Strategic Plan Recently Added Gulf Coast Assets Contribute to Third Quarter Results Announced Dividend of $0.45 Per Share
More informationServiceNow, Inc. Condensed Consolidated Statements of Operations (in thousands, except share and per share data) (unaudited)
Condensed Consolidated Statements of Operations (in thousands, except share and per share data) December 31, 2017 December 31, 2016 December 31, 2017 December 31, 2016 Revenues: Subscription $ 497,232
More informationInternational Paper Company. Reconciliation of Non-GAAP Financial Measures
International Paper Company Reconciliation of Non-GAAP Financial Measures This presentation includes certain non-u.s. GAAP financial measures. The calculation of these measures, and a reconciliation to
More informationON SEMICONDUCTOR CORPORATION AND SUBSIDIARIES UNAUDITED CONSOLIDATED STATEMENT OF OPERATIONS (in millions, except per share data)
ON SEMICONDUCTOR CORPORATION AND SUBSIDIARIES UNAUDITED CONSOLIDATED STATEMENT OF OPERATIONS (in millions, except per share data) Quarter Ended October 2, Year Ended Revenues $ 840.3 $ 904.2 $ 864.2 $
More informationBasic earnings per common share $ 0.71 $ 0.16 $ 2.80 $ Diluted earnings per common share $ 0.70 $ 0.16 $ 2.78 $ 1.29
Page 1 CONSOLIDATED STATEMENTS OF INCOME Three Months Ended Years Ended (Unaudited) 2018 2017 2018 2017 (Thousands of dollars, except per share amounts) Revenues Commodity sales $ 2,816,751 $ 3,162,392
More informationMagellan Midstream Partners, L.P. (Exact name of registrant as specified in its charter)
UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 10-Q QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the quarterly period ended
More informationBlackstone s 3Q 18 Supplemental Financial Data
Blackstone s 3Q 18 Supplemental Financial Data October 18, 2018 Note: Effective July 1, 2018, Fee Related Earnings, a Total Segment measure, has been redefined to include Fee Related Net Performance Revenues.
More informationITRON, INC. CONSOLIDATED STATEMENTS OF OPERATIONS
, INC. CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited, in thousands, except per share data) Revenues $ 489,353 $ 482,175 $ 964,148 $ 929,711 Cost of revenues 326,312 322,587 646,572 630,000 Gross profit
More informationITRON, INC. CONSOLIDATED STATEMENTS OF OPERATIONS
, INC. CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited, in thousands, except per share data) Revenues $ 474,795 $ 447,536 Cost of revenues 320,260 307,413 Gross profit 154,535 140,123 Operating expenses
More informationITRON, INC. CONSOLIDATED STATEMENTS OF OPERATIONS
, INC. CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited, in thousands, except per share data) Revenues $ 571,640 $ 563,691 Cost of revenues 388,535 378,713 Gross profit 183,105 184,978 Operating expenses
More informationSecond Quarter 2017 Financial Highlights:
Snap Inc. Reports Second Quarter 2017 Results VENICE, Calif. August 10, 2017 Snap Inc. (NYSE: SNAP) today announced financial results for the quarter ended 2017. Second Quarter 2017 Financial Highlights:
More informationITRON, INC. CONSOLIDATED STATEMENTS OF OPERATIONS
, INC. CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited, in thousands, except per share data) Revenues $ 447,536 $ 571,640 Cost of revenues 307,413 388,535 Gross profit 140,123 183,105 Operating expenses
More informationWGL Holdings, Inc. Reports Second Quarter Fiscal Year 2014 Financial Results; Raises Fiscal Year 2014 Non-GAAP Guidance
May 7, 2014 WGL Holdings, Inc. Reports Second Quarter Fiscal Year 2014 Financial Results; Raises Fiscal Year 2014 Non-GAAP Guidance Consolidated earnings per share $1.18 per share vs. $1.73 per share for
More informationPUBLIC SERVICE ENTERPRISE GROUP INCORPORATED Consolidating Statements of Operations (Unaudited, $ millions, except per share data)
Consolidating Statements of Operations (Unaudited, $ millions, except per share data) Attachment 1 Three Months Ended 2017 Enterprise/ Other (a) PSE&G Power OPERATING REVENUES $ 2,133 $ (164) $ 1,368 $
More informationCash Interest. Adjusted EBITDA Reconciliations
Non-GAAP Financial Measures Cash Interest Cash Interest is a supplemental non-gaap financial measure that is used by management and external users of the Company s financial statements, such as industry
More informationFiscal Fourth Quarter Ended June 30, 2018
Fiscal 2018 Fourth Quarter Ended June 30, 2018 Safe harbor This presentation contains certain forward-looking statements concerning Matrix Service Company s operations, economic performance and management
More informationON SEMICONDUCTOR CORPORATION AND SUBSIDIARIES UNAUDITED CONSOLIDATED STATEMENT OF OPERATIONS (in millions, except per share data)
UNAUDITED CONSOLIDATED STATEMENT OF OPERATIONS (in millions, except per share data) Revenue $ 1,503.1 $ 1,541.7 $ 1,377.5 $ 5,878.3 $ 5,543.1 Cost of revenue (exclusive of amortization shown below) 933.4
More informationITRON, INC. CONSOLIDATED STATEMENTS OF OPERATIONS
, INC. CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited, in thousands, except per share data) Revenues $ 470,103 $ 489,353 $ 918,350 $ 964,148 Cost of revenues 351,532 326,312 661,580 646,572 Gross profit
More informationITRON, INC. CONSOLIDATED STATEMENTS OF OPERATIONS
, INC. CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited, in thousands, except per share data) Revenues $ 504,063 $ 615,555 $ 1,654,843 $ 1,791,647 Cost of revenues 332,266 438,559 1,103,196 1,237,722 Gross
More informationBlackstone s 4Q 17 Supplemental Financial Data
Blackstone s 4Q 17 Supplemental Financial Data February 1, 2018 Note: Effective 4Q 17, Total Segment measures have been redefined to eliminate inter-segment interest revenue and expense. This adjustment
More informationADVANCED DISPOSAL ANNOUNCES FOURTH QUARTER RESULTS. Strong cash flow generation and disciplined pricing continues
Exhibit 99.1 FOR IMMEDIATE RELEASE ADVANCED DISPOSAL ANNOUNCES FOURTH QUARTER RESULTS Strong cash flow generation and disciplined pricing continues PONTE VEDRA, Fla. (February 21, 2019) Advanced Disposal
More informationBPL 2011 Third-Quarter Earnings Results Page 1. Buckeye Partners, L.P. One Greenway Plaza Suite 600 Houston, TX 77046
BPL 2011 Third-Quarter Earnings Results Page 1 News Release NYSE: BPL Buckeye Partners, L.P. One Greenway Plaza Suite 600 Houston, TX 77046 Contact: Investor Relations Irelations@buckeye.com (800) 422-2825
More informationNEW JERSEY RESOURCES REPORTS ANOTHER YEAR OF IMPROVED FINANCIAL PERFORMANCE; REAFFIRMS FISCAL 2014 EARNINGS GUIDANCE
Page 12 of 16 RECONCILIATION OF NON-GAAP PERFORMANCE MEASURES NEW JERSEY RESOURCES A reconciliation of Net income at NJR to Net financial earnings, is as follows: NJR ENERGY SERVICES The following table
More informationAMERESCO INVESTOR PRESENTATION JANUARY 2019
AMERESCO INVESTOR PRESENTATION JANUARY 2019 SAFE HARBOR Forward Looking Statements Any statements in this presentation about future expectations, plans and prospects for Ameresco, Inc., including statements
More informationINVESTOR PRESENTATION
INVESTOR PRESENTATION JUNE 2017 DISCLAIMER Forward-Looking Statements This presentation contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These
More informationInvestor Overview November 2016
Investor Overview November 2016 1 About This Presentation This presentation contains certain forward-looking statements that management believes to be reasonable as of today s date only. Actual results
More informationQ Investor Highlights. August 8, 2018
Q2 2018 Investor Highlights August 8, 2018 Forward Looking Statements This document contains forward-looking statements, that is, information related to future, not past, events. Such statements generally
More informationMARRIOTT INTERNATIONAL, INC. NON-GAAP FINANCIAL MEASURES EBITDA AND ADJUSTED EBITDA ($ in millions)
EBITDA AND ADJUSTED EBITDA First Fiscal Year 2011 Total Year to Date Net Income $ 101 $ 135 $ 236 Interest expense 41 37 78 Tax provision 51 66 117 Depreciation and amortization 35 41 76 Less: Depreciation
More informationMANAGEMENT'S DISCUSSION AND ANALYSIS CRIUS ENERGY TRUST. May 13, 2015
MANAGEMENT'S DISCUSSION AND ANALYSIS CRIUS ENERGY TRUST May 13, 2015 The following management's discussion and analysis ("MD&A") for Crius Energy Trust (the "Trust") dated May 13, 2015 has been prepared
More informationEnergy in motion. Year-end fiscal 2018 earnings results. November 15, 2018
Energy in motion Year-end fiscal 2018 earnings results November 15, 2018 Participants on today s call Suzanne Sitherwood President and Chief Executive Officer Steven L. Lindsey Executive Vice President
More informationMARRIOTT INTERNATIONAL, INC. Segment Information, Non-GAAP Financial Measures, and Reconciliations
Segment Information,, and Reconciliations Segment Information Segment Results are evaluated by management based primarily on the results of the segment without allocating corporate expenses, income taxes,
More informationCHESAPEAKE ENERGY CORPORATION RECONCILIATION OF ADJUSTED NET INCOME AVAILABLE TO COMMON STOCKHOLDERS ($ in millions except per share data) (unaudited)
RECONCILIATION OF ADJUSTED NET INCOME AVAILABLE TO COMMON STOCKHOLDERS ($ in millions except per share data) 2017 2016 $ $/Share (b)(c) $ $/Share (b)(c) Net income (loss) available to common stockholders
More informationINVESTOR PRESENTATION NOVEMBER 2018
INVESTOR PRESENTATION NOVEMBER 2018 0 DISCLAIMER Forward-Looking Statements This presentation contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995.
More informationSECURITIES AND EXCHANGE COMMISSION FORM 8-K. Current report filing
SECURITIES AND EXCHANGE COMMISSION FORM 8-K Current report filing Filing Date: 2011-02-10 Period of Report: 2011-02-10 SEC Accession No. 0001104659-11-006024 (HTML Version on secdatabase.com) W R GRACE
More information2
News Release 1 2 3 4 5 6 Ashland Global Holdings Inc. and Consolidated Subsidiaries Table 1 STATEMENTS OF CONSOLIDATED INCOME (LOSS) (In millions except per share data - preliminary and unaudited) Three
More informationSemGroup Corporation 1st Quarter 2011 Financial Results. May 16, 2011
SemGroup Corporation 1st Quarter 2011 Financial Results May 16, 2011 Forward-looking Information Certain matters contained in this presentation include forward-looking statements within the meaning of
More informationMartin Midstream Partners Reports 2018 Third Quarter Financial Results
Martin Midstream Partners Reports 2018 Third Quarter Financial Results October 24, 2018 Third Quarter Net Income of $39.4 Million including $48.6 Million Gain from Sale of Interest in WTLPG Agreement to
More informationSunPower Reports Third-Quarter 2013 Results
October 30, 2013 SunPower Reports Third-Quarter 2013 Results -- Q3 2013 GAAP Revenue of $657 Million, Non-GAAP Revenue of $619 Million -- Q3 2013 GAAP Earnings per Share of $0.73, Non-GAAP Earnings per
More informationUGI Corporation (Exact name of registrant as specified in its charter)
UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C. 20549 FORM 8-K CURRENT REPORT Pursuant to Section 13 or 15(d) of The Securities Exchange Act of 1934 Date of Report (Date of earliest event
More informationItron, Inc. Comparison of Key 2015 Financial Metrics to Preliminary Results Announced February 17, Total operating expenses 486, ,839
Itron, Inc. Comparison of Key 2015 Financial Metrics to Preliminary Results Announced February 17, 2016 (Unaudited, in thousands, except per share data) (announced Feb. 17, 2016) Preliminary FY 2015 Final
More informationReport to Shareholders
Year ended 2015 Report to Shareholders Management s Discussion and Analysis Q4 2015 Table of Contents 1. Financial and operating summary...3 2. Segment results... 10 3. Quarterly financial data... 22 4.
More information2ND QUARTER 2017 EARNINGS CONFERENCE CALL JULY 27, 2017
2ND QUARTER 2017 EARNINGS CONFERENCE CALL JULY 27, 2017 FORWARD-LOOKING STATEMENTS This presentation contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act
More informationFINANCIAL COMMUNITY PRESENTATION
FINANCIAL COMMUNITY PRESENTATION FEBRUARY 2017 DISCLAIMER Forward-Looking Statements This presentation contains forward-looking statements within the meaning of the Private Securities Litigation Reform
More informationADVANCED DISPOSAL ANNOUNCES FIRST QUARTER RESULTS Operating income increases $8.7 million and net income improves $9.1 million versus prior year
Exhibit 99.1 FOR IMMEDIATE RELEASE ADVANCED DISPOSAL ANNOUNCES FIRST QUARTER RESULTS Operating income increases $8.7 million and net income improves $9.1 million versus prior year PONTE VEDRA, Fla. (May
More information