Independent Equity Research. Investment Summary

Size: px
Start display at page:

Download "Independent Equity Research. Investment Summary"

Transcription

1 Independent Equity Research Investment Summary Equentis Wealth Advisory Services (P) Ltd Registered Office: 712, Raheja Chambers, Nariman Point, Mumbai India Tel:

2 MINDA INDUSTRIES LIMITED Disclaimer: This Initiating Coverage note has been prepared in June 2017 and is refreshed as and when deemed necessary. Our recommended companies are tracked regularly (quarterly) and for latest information on the company and latest months and 5-year targets, please visit the quarterly result report section on our website. Detailed quarterly results are uploaded every quarter in this section. Additionally, clients are also updated on any major events as and when they occur Quantitative Factors - Checklist Sr. No. Aspect Required Criteria for Equentis 5x5 strategy FY12-17 Actual Value (Historical) Condition Met? (Y/N) FY17-22E Future Value (Forecast) 1 Top-line CaGR 20-30% CaGR over 5yr period 25% Y 25% Y 2 EBITDA CaGR 25-35% CaGR over 5yr period 40% Y 26% Y 3 PAT CaGR 30-40% CaGR over 5yr period 45% Y 35% Y 4 RoCE 5 D/E Ratio (xs) At least 15% with increasing bias Around 1-1.5xs with declining bias Condition Met? (Y/N) 12% N 25% Y 0.8 Y 0.1 Y 6 Working Capital Intensity Less than 25-30% of net sales 5% Y 8% Y 7 Dividend Payout 15-20% 30% Y 15% Y Qualitative Factors - Checklist Sr.No. Aspect Comment Criteria Met?*** Management pedigree, track record and integrity Ownership Profile (as on 3 rd April 2017) Business USP & Market Leadership Past strategies towards acquisitions, capital allocation, fiscal prudence, capital spends, cash flow mgmt, dividend payouts, bonus, concern for minority s/hs High promoter stake, increasing bias (65-75%) over last decade, NIL pledge. Sound business acumen w.r.t. revenue diversification and client additions. Successful business ramp-up alongside fiscal prudence. Y Off-late management interaction with investors and analysts updating business performance through the year has improved significantly. Significant stake held by Canara Robeco MF (1.26%), HSBC Global Fund (2.55%), DB International Asia (2.52%) and DSP Blackrock Core Fund (1.09%). Y MIL is largest maker of automotive switches in India, 3rd largest maker of automotive lighting systems in India and 2nd largest horn maker in the world. Through its various product segments, MIL has relations with almost all OEMs in India. MIL has recently entered into product lines such as automotive LEDs lighting, electronic horns, illuminated switches, fuel caps which are untapped in India. Y It has more than 100 registered patents, 129 design registrations and 3 R&D centers across India. MIL has forged partnerships with global majors to enhance product design, quality and performance. Management has strong track record of turning around loss making subsidiaries as is mentioned in report. Clarton Horns (CH) acquisition catapulted MIL to position of 2 nd largest horn maker globally. CH which was making losses at time of acquisition was Y successfully turned around one year after it was acquired. Company has handsomely rewarded investors with average dividend payouts of ~30% over the past five years. 2

3 Sr.No. Aspect Comment Criteria Met?*** Capex has been maintained below 8% of sales during non-capex heavy years. Most of the stake transfers have happened at book value. Business integration and consolidation exercise has catapulted revenues for the company while ensuring that the balance sheet remains robust 5 Succession Planning We are satisfied with succession planning strategies employed by management. Daughters of CMD are actively involved in working of company. Y Note: ***Whether criteria for Equentis 5x5 Investment Strategy met? Please note that the latest available shareholding data on BSE is for 3 rd April 2017 in place of 31 st March 2017 since there was a change in shareholding post QIP issue in which new Institutional shareholders entered MIL. 3

4 INVESTMENT THESIS Recommendation - BUY Internal Rating Score out of M Review Price -- Rs ,130 Upside: % absolute upside 5yr Review Price -- Rs. 1,745-2,615 Upside: 25-35% CaGR MIL is at the cusp of a strong new growth cycle, led by a powerful play of twin factors of a highly attractive opportunity at its end-user Indian automotive industry, as well as by its dominant Tier-I auto vendor status, resulting in high entry barriers and market leadership across its diversified product portfolio. Over the years, the management has shown tremendous foresight in scaling up the operations, led by successful diversification of product portfolio and strong client additions. Importantly, this successful ramp-up has been supported by partnerships with global leaders, which in turn has ensured high quality products and robust acceptance of the same amongst OEMs. Alongside, the company has built strong brand equity in the more profitable after-market, which also helps to some extent smoothen business cycle volatilities. In our opinion, the next leg of growth would be driven by the following a) Steady growth in existing product portfolio mainly of switches, lighting, acoustics and alloy wheels led by its dominant market leadership across OEMs and after-markets. For the same, MIL has already invested in building new capacities that offer visibility to support strong double digit revenue CaGR over the next 3-5 years. b) The group has initiated a Business Integration Exercise, with the objective to bring the operations of various group companies mostly owned by the promoters into the books of MIL. The management plans to execute this exercise in two Phases of which Phase I (comprising of two stages) is completed while Phase II is expected to be completed by March PHASE-I Stage-1 Increasing MIL stake through investment in JV & Group companies Stage-2 Increasing MIL stake in JV & Group companies Additional 50% in MJ Castings for Rs.152 mn, increasing stake to 100% Invested Rs. 194mn SAM Global Pte Ltd, Singapore for 51% equity stake SAM Global Pte Ltd, Singapore holds 37% equity shares in PT Minda Asean Automotive, Indonesia (PTMA) Invested Rs mn for additional 13% in PT Minda Asean Automotive (Indonesia), increasing holding to 32% Invested Rs mn in Minda TG Rubber for 51% equity stake Invested Rs mn in Kosei Minda Aluminum Co. for 30% shareholding ASEAN has been consolidated from 51% to 100% from April 2017 for a consideration of ~Rs. 290mn PTMA, Indonesia has become 100% subsidiary of MIL SAM Global, Singapore has become 100% subsidiary of MIL 49% interest in Roki Minda has been purchased for a consideration of ~Rs429mn, the entity has been consolidated from October 1, 2016 Minda Storage Batteries Pvt Ltd (Erstwhile Panasonic Minda Storage Batteries India Pvt Ltd) became 100% subsidiary Battery Division of MIL is being hived off to Minda Storage batteries (A WOS of MIL) w.e.f. 1 st April 2017 MIL has a technological alliance with Tokai Rika of Japan for manufacturing 4W switches; called Mindarika Private Limited (MRPL) in which MIL has a 27% stake. This is classified as an associate company under MIL. As mentioned by the management during Q4FY17 post-result conference call, MRPL will be consolidated into MIL from H2FY18. MRPL reported Revenues, EBITDA margin and PAT of Rs. 6.5bn, 14% and Rs. 500mn respectively in FY17. This business has huge synergies with MIL s existing mainstay business of 2W / 3W / Off- Road vehicles, hence bringing it into the books of the company will be hugely beneficial for MIL. 4

5 c) Investments in new business lines Alloy wheels (70% subsidiary with Japanese leader Kosei Aluminum, largest manufacturer of alloy wheels in India, marquee customers include MSIL, Toyota, M&M, Honda and Renault Nissan. MIL s capacity for Alloy Wheels stood at 55,000 wheels per month between October 2016 to February 2017, ramping up to 75,000 in March MIL is planning to increase the capacity to 1,20,000 p.m. by August 2017 from current capacity of 90,000 p.m. in Bawal plant. Another plant for alloy wheel in Gujarat will be commissioned in 2 phases. In first phase (By April 2018), 60,000 p.m. alloy-wheels per month will be manufactured. The company will spend Rs. 1.5bn for the expansion. For majority of the expansion, MIL has orders in place), Brake and Fuel hoses (through 51% subsidiary Minda TG Rubber Pvt. Ltd., capacity of 5.1mn mtrs, caters to MSIL and TKML). Key assumptions for Base Case Forecasts over FY17-22E Revenue: As per our estimates, consolidated turnover of MIL is projected to report strong double-digit CaGR in the range of 20-25% over FY17-22E, Accordingly, turnover of Rs. 35bn in FY17 is estimated to grow to Rs. 100bn in FY22 a growth of 25% CaGR. FY17 was the first full year reflecting the revenues on account of integration and revenue from new product additions like alloy wheels and batteries. Consequently, growth in FY17 saw an upward spike with consolidated revenues growing nearly 40% YoY against an average top-line growth of 20% seen during the five years before FY17. The integration exercise is still going on and we expect the next couple of years to see high revenue growth (30% YoY in FY18 and 33% YoY in FY19) and normalizing thereafter (average 18% YoY over FYFY20-22). Basis these assumptions, consolidated turnover is expected to grow nearly 3xs over FY EBITDA: We estimate consolidated EBITDA to grow at a CaGR of 26% over FY17-22E, higher than the topline CaGR, aided by EBITDA margin expansion of 125bps over FY17-22E. MIL s EBITDA margins have seen a huge expansion since FY14, of 638bps over FY This margin expansion has been driven by entry into more profitable segments, capacity expansion, improved capacity utilization leading to operating leverage kicking in. The integration exercise being carried out currently has also led to significant operating synergies, saving of costs and has contributed to margin expansion. Going ahead, we expect EBITDA margins to stabilize in the 11-12% range. Capex & Asset-sweating: MIL s capex has shown some interesting trends over FY FY11 and FY12 were relatively capex-light years with cumulative capex of Rs. 1.5bn during the two years. The next two years (FY13 & FY14) saw cumulative capex of Rs. 6bn. The company acquired Clarton Horn, Spain in FY14 for 6.8mn and also invested in partnership entities. FY15 was a relatively capex-light year with capex of only Rs. 510mn. Again, FY16&17 saw heavy investment (cumulative Rs. 7.5bn) by the company towards capacity expansion and consolidation of entities under its fold. Over the period FY17-22E, we estimate cumulative capex of Rs. 22bn. We expect steady improvement in asset sweating from current levels of 2xs to 3xs over FY22E. Cap-structure: Based on the above assumptions, we estimate MIL to become debt-free by FY21. Over the near-term we expect leverage to remain well below 0.5xs and with a steadily declining bias. PAT: With a topline CaGR of 25%, EBITDA CaGR of 26%, we estimate PAT CaGR of 35% over FY17-22E. We have assumed tax rates at 22% each year in our forecasted period. Dividend Payout: We have maintained dividend payout ratio as % net profits to be constant at 15% over our forecasted period. Working Capital Intensity: MIL has an efficient working capital management with Net working capital as % net sales at around 5%. We expect it to remain slightly elevated, though manageable (at 8% of sales) over the forecasted period. 5

6 Return Metrics: RoCE and RoE have more than doubled over the past five years to 19% and 22% respectively. Going ahead, we expect RoCE to jump to 33% and RoE to move up to 26% by FY22E. Particulars (Rs. Mn.) 3yr CaGR (FY14-17) 5yr CaGR (FY12-17) 5yr CaGR (FY17-22E) Revenues 27.1% 24.3% 23.4% EBITDA 70.2% 38.3% 26.1% PAT 187.5% 43.2% 32.7% Cumulative Capex (8,014) (13,953) (17,036) Avg. D/E (xs) Avg. Dividend Payout (%) 14.0% 28.2% 15.0% Avg. Working Capital Intensity (%) 5.0% 5.2% 8.1% Avg. RoCE (%) 15.5% 11.7% 25.7% Avg. RoE (%) 22.6% 15.9% 24.9% Cumulative FCFF (1,955) (6,860) 13,225 Avg. Cash & Liquid Investments 1,545 1,105 2,918 Basis the above growth opportunity and MIL s strong opportunity, over FY17 22E, our key estimates are as follows: 1. Turnover increase by approx. 3xs 2. EBITDA increase by 3.2xs 3. PAT increase by 4xs 4. Cumulative Capex over five years = Rs. 17bn 5. Cumulative FCFF over five years = Rs. 13bn 6. Avg. Cash and investments portfolio of Rs. 3bn 7. Avg. Gearing NIL 8. Avg. Working Capital Intensity = 8% of sales 9. Avg. Dividend Payout at 15% of consolidated PAT 10. Avg. RoCE of 26% with increasing bias MIL FY17 FY18 FY19 FY20 FY21 FY22 CaGR FY17-22E EPS (Rs.) % YoY (%) 48.1% 39.8% 28.0% 25.8% 23.4% P/E (xs) Over the next months, we expect the stock has the potential of delivering % upside over current levels. This is based on valuing average FY18 & 19 estimated EPS of ~ Rs. 38/- at 25-30xs PE multiple. Particulars FY17A FY18E FY19E FY20E EPS (Rs.) YoY (%) 48.1% 39.8% 28.0% CMP (Rs.) P/E (xs) Avg EPS (FY18E-19E) 37.6 Attach Multiple (xs) Case I Case II Intrinsic Value (Rs.) 940 1,128 Upside (%) 68.1% 101.7% Avg. Intrinsic Value (Rs.) 1,034 Avg. Upside (%) 84.9% 6

7 Basis the above explained growth opportunity and MIL s strong competitive positioning, alongside benefits of scaling up through business integration exercise and new product additions; over FY17-22, we forecast Consolidated Turnover to grow 3xs, EBITDA to grow 3.2xs and PAT to grow 4xs. We estimate MIL to become debt-free by FY21, with cumulative free cash flows to the firm worth Rs. 13bn over FY18-22E. After more than doubling from 9% to 19% over past five years leading to FY17, RoCE is expected to further move upwards to 33% by FY22E. Such rampant pace of improvement in financials puts MIL in a sweet spot, wherein it should see the twin benefits of sharp upward revision in earnings as well as multiple re-rating. We forecast base case EPS at Rs. 31/- in FY18 (48% YoY), Rs. 44/- in FY19 (40% YoY), Rs. 56/- in FY20 (28% YoY), Rs. 71/- in FY21 (26% YoY) and Rs. 87/- in FY22 (23%) YoY. This implies EPS CaGR of 33% over FY17-22E. Given our high conviction in the business model and the favourable medium-term outlook, we are of the opinion, that apart from the strong near-term stock price appreciation, MIL also has the potential of creating significant wealth and fits well into our 5x5 strategy. The table below details the sensitivity of FY22 Target Price to different levels of EPS estimates and PE multiple. FY-22 EPS sensitivity -5% -10% -15% 0% 5% 10% 15% FY-22 EPS est. (Rs./-) PE 10xs , PE 12xs , , , , PE 15xs 1, , , , , , , PE 20xs 1, , , , , , , PE 25xs 2, , , , , , , PE 30xs 2, , , , , , , PE 35xs 2, , , , , , , Note shaded cells indicate fair value of equity range Recommendation - MIL forms part of our top conviction investment ideas with strong potential of delivering 3-5xs returns over current levels through FY22. We have a strong BUY recommendation on the stock and would advise adding the stock at current levels. We have high levels of confidence in the business model, its product portfolio and sustainability of demand drivers in its end-markets across OEMs and aftermarket, as well as on the management s ability to deliver going forward. 7

8 Sensitivity The table below runs the sensitivity of EPS CaGR over FY17-22 at different levels of topline CaGR and EBITDA margin estimates EBITDA Margin Estimate FY22E Consolidated Top-line CaGR FY17-22E 5% 10% 15% 20% 25% 30% 8.0% % % 1.21% 10.97% 19.30% 26.79% 8.5% % -7.67% 4.15% 13.52% 21.66% 29.05% 9.0% % -4.31% 6.80% 15.86% 23.84% 31.16% 9.5% % -1.37% 9.20% 18.03% 25.89% 33.14% 10.0% % 1.25% 11.41% 20.04% 27.80% 35.01% 10.5% -9.00% 3.63% 13.46% 21.93% 29.61% 36.78% 11.0% -6.15% 5.81% 15.37% 23.71% 31.33% 38.47% 11.5% -3.62% 7.82% 17.16% 25.39% 32.96% 40.07% 12.0% -1.32% 9.70% 18.85% 26.99% 34.51% 41.61% 12.5% 0.78% 11.45% 20.45% 28.51% 35.99% 43.08% 13.0% 2.72% 13.10% 21.96% 29.96% 37.41% 44.49% 13.5% 4.52% 14.66% 23.41% 31.35% 38.78% 45.85% 14.0% 6.20% 16.13% 24.79% 32.68% 40.09% 47.16% 14.5% 7.79% 17.54% 26.11% 33.97% 41.36% 48.43% 15.0% 9.28% 18.88% 27.38% 35.20% 42.58% 49.66% As can be seen in the yellow highlighted cell above At topline CaGR of approximately 25% CaGR and ~12% EBITDA margins in FY22, we project EPS CaGR of ~40% over FY Risks to the recommendation Slower than estimated growth in revenues led by decline in market share, loss of business to other players and/or inability to successfully ramp up the operations after the business integration exercise. Any pressure on core operating profitability would impact our estimates of net earnings and would have negative implications on our estimates of fair value of equity. Any large capex and or funds outflow/ deterioration in cap-metrics to fund large acquisitions would have material impact to our estimates of intrinsic value of equity. Growth in business for Auto Ancillary companies like MIL depends on volume growth for domestic OEMs. Hence, any decline in their growth due to broader macro-economic issues or company-specific issues can adversely affect MIL s business. Given that exports contribute more than 20% to MIL s consolidated revenues, company is exposed to a risk or loss from changes in foreign exchange rates whenever it enters into a purchase or sales agreement in a currency other than INR. Movements in exchange rates and volatility in interest rates could have an adverse effect on operating results. Near-term catalysts Synergy benefits arising from the ongoing consolidation exercise which is expected to contribute handsomely to revenue and profitability growth. Impending rebound in India s GDP growth, which will stimulate demand in Auto sector, considered to be a barometer of economic growth. As per industry experts, GST implementation will be beneficial for the auto ancillary with effective tax rate for the industry coming down from current levels of 28 30% to 18%. This is expected to provide a muchneeded shot-in-the-arm for the $39bn domestic auto ancillary industry. 8

9 Consolidated Financial Summary 3yr CaGR 5yr CaGR 3yr CaGR 5yr CaGR Particulars (Rs. Mn.) FY11 FY12 FY13 FY14 FY15 FY16 FY17 FY18 FY19 FY20 FY21 FY22 FY14-17 FY12-17 FY17-20E FY17-22E Net Revenues 9,542 11,792 13,404 17,061 22,266 25,273 35,050 45,187 60,241 72,881 86, ,157 27% 24% 28% 23% CaGR YoY (%) 23.6% 13.7% 27.3% 30.5% 13.5% 38.7% 28.9% 33.3% 21.0% 18.3% 16.1% EBITDA ,514 2,378 3,836 5,058 6,894 8,523 10,302 12,213 70% 38% 30% 26% CaGR YoY (%) -9.4% 23.2% -16.7% 94.5% 57.1% 61.3% 31.9% 36.3% 23.6% 20.9% 18.6% EBITDA Margins (%) 8.8% 6.4% 7.0% 4.6% 6.8% 9.4% 10.9% 11.2% 11.4% 11.7% 11.9% 12.2% 9.1% 7.7% 11.4% 11.7% Average Reported PAT ,111 1,681 2,490 3,480 4,455 5,604 6, % 43% 38% 33% CaGR YoY (%) -17.9% 0.7% -74.8% 859.6% 63.8% 51.2% 48.1% 39.8% 28.0% 25.8% 23.4% PAT Margins (%) 3.6% 2.4% 2.1% 0.4% 3.0% 4.4% 4.8% 5.5% 5.8% 6.1% 6.5% 6.9% 4.1% 3.0% 5.8% 6.2% Average FCFF (130) (480) (463) (4,443) 878 (1,161) (1,671) (2,702) 2,192 3,457 4,552 5,727 (1,955) (6,860) 2,946 13,225 Cumulative Debt:Equity (0.04) (0.18) Average Asset Turns Average RoCE (%) 15% 8% 9% 3% 10% 18% 19% 18% 22% 26% 29% 33% 16% 12% 22% 26% Average RoE (%) 20% 12% 9% 2% 20% 25% 22% 22% 25% 26% 26% 26% 23% 16% 24% 25% Average Wkg Capital Intensity (%) 5.5% 7.0% 4.9% 5.9% 5.3% 5.3% 4.6% 8.1% 8.1% 8.1% 8.1% 8.1% 5.0% 5.2% 8.1% 8.1% Average Capex / Net Sales (%) 5.7% 7.6% 10.7% 26.4% 2.3% 11.6% 13.1% 11.1% 4.2% 3.9% 3.7% 3.6% 9.0% 12.8% 6.4% 5.3% Average EPS (Rs.)-current share count % 43% 38% 33% CaGR P/E (xs) EV: 47,303 49,221 47,816 45,156 41,406 36, M. Cap 44,392 44,392 44,392 44,392 44,392 44, Add: Debt 6,677 6,636 5,834 3, (3,952) -- Less: Cash & Equivalents 3,766 1,807 2,410 2,915 3,450 4,006 EV / EBITDA (xs) BVPS (Rs.) P / BV (xs) Dividend Payout as % of PAT 14.0% 20.2% 19.9% 79.0% 16.9% 12.6% 12.5% 15.0% 15.0% 15.0% 15.0% 15.0% 9

10 DISCLAIMER Equentis Wealth Advisory Services Private Limited (EWASPL) is registered under the SEBI (Investment Advisers) Regulations, Research & Ranking is the brand under which the Research Division of EWASPL render s its Research Services. General Disclaimers: This Research Report (hereinafter called Report ) is prepared and distributed by EWASPL for information purposes only. The recommendations, if any, made herein are expression of views and/or opinions and should not be deemed or construed to be neither advice for purchase or sale of any security, derivatives or any other security through EWASPL nor any solicitation or offering of any investment /trading opportunity on behalf of the issuer(s) of the respective security(ies) referred to herein. These information / opinions / views are not meant to serve as a professional investment guide for the readers. No action is solicited based upon the information provided herein. Recipients of this Report should rely on information/data arising out of their own investigations. Readers are advised to seek independent professional advice and arrive at an informed trading/investment decision before executing any trades or making any investments. This Report has been prepared based on publicly available information, internally developed data and other sources believed by EWASPL to be reliable. EWASPL or its directors, employees, affiliates or representatives do not assume any responsibility for, or warrant the accuracy, completeness, adequacy and reliability of such information / opinions / views. While due care has been taken to ensure that the disclosures and opinions given are fair and reasonable, none of the directors, employees, affiliates or representatives of EWASPL shall be liable for any direct, indirect, special, incidental, consequential, punitive or exemplary damages, including lost profits arising in any way whatsoever from the information / opinions / views contained in this Report. Risks: Trading and investment in securities are subject to market risks. There are no assurances or guarantees that the objectives of any of trading / investment in securities will be achieved. The trades/ investments referred to herein may not be suitable to all categories of traders/investors. The names of securities mentioned herein do not in any manner indicate their prospects or returns. The value of securities referred to herein may be adversely affected by the performance or otherwise of the respective issuer companies, changes in the market conditions, micro and macro factors and forces affecting capital markets like interest rate risk, credit risk, liquidity risk and reinvestment risk. Derivative products may also be affected by various risks including but not limited to counter party risk, market risk, valuation risk, liquidity risk and other risks. Besides the price of the underlying asset, volatility, tenor and interest rates may affect the pricing of derivatives. Disclaimers in respect of jurisdiction: The possession, circulation and/or distribution of this Report may be restricted or regulated in certain jurisdictions by appropriate laws. No action has been or will be taken by EWASPL in any jurisdiction (other than India), where any action for such purpose(s) is required. Accordingly, this Report shall not be possessed, circulated and/or distributed in any such country or jurisdiction unless such action follows all applicable laws and regulations of such country or jurisdiction. EWASPL requires such recipient to inform himself about and to observe any restrictions at his own expense, without any liability to EWASPL. Any dispute arising out of this Report shall be subject to the exclusive jurisdiction of the Courts in Mumbai (India). Disclosure of Interest: The Research Analyst(s) who have prepared this Report hereby certify that the views /opinions expressed in this Report are their personal independent views/opinions in respect of the securities and their respective issuers. None of EWASPL, Research Analyst(s), or their relatives had any known direct /indirect material conflict of interest including any long/short position(s) in any specific security on which views/opinions have been made in this Report, during its preparation. EWASPL, the Research Analyst(s), or their relatives do not have financial interest in the issuer company(ies) of the said securities nor have ownership of 1% or more individually or jointly till the date of this Report. EWASPL, the Research Analyst(s), or their relatives have not received any compensation or other benefits from the said issuer company(ies) in last 12 months in any respect whatsoever. Copyright: The copyright in this Report belongs exclusively to EWASPL. This Report shall only be read by those persons to whom it has been delivered. No reprinting, reproduction, copying, distribution of this Report in any manner whatsoever, in whole or in part, is permitted without the prior express written consent of EWASPL. EWASPL s activities were never suspended by SEBI or any other authority. Further, there does not exist any material adverse order/judgments/strictures assessed by any regulatory, government or public authority or agency or any law enforcing agency in last three years. Further, there does not exist any material enquiry of whatsoever nature instituted or pending against EWASPL as on the date of this Report. Important These disclaimers, risks and other disclosures must be read in conjunction with the information / opinions / views of which they form part of. CIN: U74999MH2015PTC262812; SEBI Registration No.: INA

KEC International Ltd.

KEC International Ltd. Investment Summary KEC International Ltd. Independent Equity Research March - 2016 Equentis Wealth Advisory Services (P) Ltd Registered Office: 712, Raheja Chambers, Nariman Point, Mumbai 400021 India

More information

CMP (Rs) 775 Upside/ (Downside) (%) (1.4) Market Cap. (Rs bn) 11.4 Free Float (%) 35.0 Shares O/S (mn) 14.7

CMP (Rs) 775 Upside/ (Downside) (%) (1.4) Market Cap. (Rs bn) 11.4 Free Float (%) 35.0 Shares O/S (mn) 14.7 2QFY18 Result Update November 23, 2017 Market Cap. (Rs bn) 11.4 Free Float (%) 35.0 Shares O/S (mn) 14.7 High Order Book Provides Revenue Visibility (PMPL) has delivered a healthy performance in 2QFY18.

More information

CMP* (Rs) 208 Upside/ (Downside) (%) 18. Market Cap. (Rs bn) Free Float (%) 65.6 Shares O/S (mn) 630

CMP* (Rs) 208 Upside/ (Downside) (%) 18. Market Cap. (Rs bn) Free Float (%) 65.6 Shares O/S (mn) 630 1QFY18 Result Update July 28,2017 CMP* (Rs) 208 Bloomberg Ticker CROMPTON IN Market Cap. (Rs bn) 130.6 Free Float (%) 65.6 Shares O/S (mn) 630 Channel De-stocking Impairs Top-line; Recovery Ahead Crompton

More information

CMP* (Rs) 242 Upside/ (Downside) (%) 2. Market Cap. (Rs bn) 157 Free Float (%) 65.6 Shares O/S (mn) 630

CMP* (Rs) 242 Upside/ (Downside) (%) 2. Market Cap. (Rs bn) 157 Free Float (%) 65.6 Shares O/S (mn) 630 4QFY17 Result Update June 02,2017 Market Cap. (Rs bn) 157 Free Float (%) 65.6 Shares O/S (mn) 630 Decent Performance to Continue; Maintain Crompton Greaves Consumer Electricals (CGCEL) has delivered a

More information

CMP* (Rs) 166 Upside/ (Downside) (%) 28 Bloomberg Ticker. NTPC IN Market Cap. (Rs bn) 1,361 Free Float (%) 37.7 Shares O/S (mn) 8,245

CMP* (Rs) 166 Upside/ (Downside) (%) 28 Bloomberg Ticker. NTPC IN Market Cap. (Rs bn) 1,361 Free Float (%) 37.7 Shares O/S (mn) 8,245 3QFY18 Result Update February 05, 2018 CMP* (Rs) 166 Market Cap. (Rs bn) 1,361 Free Float (%) 37.7 Shares O/S (mn) 8,245 Wage Provisioning, Lower in Plant Availability Impede Earnings Growth has delivered

More information

Piramal Enterprises Ltd.

Piramal Enterprises Ltd. Investment Summary Piramal Enterprises Ltd. Independent Equity Research Equentis Wealth Advisory Services (P) Ltd Registered Office: 712, Raheja Chambers, Nariman Point, Mumbai 400021 India Tel: +91 22

More information

CMP* (Rs) 1,458 Upside/ (Downside) (%) 10 Bloomberg Ticker. ABB IN Market Cap. (Rs bn) 309 Free Float (%) 25 Shares O/S (mn) 212

CMP* (Rs) 1,458 Upside/ (Downside) (%) 10 Bloomberg Ticker. ABB IN Market Cap. (Rs bn) 309 Free Float (%) 25 Shares O/S (mn) 212 2QCY17 Result Update July 20, 2017 Market Cap. (Rs bn) 309 Free Float (%) 25 Shares O/S (mn) 212 Well-placed in Power T&D Hi-tech Space; Order Book Remains Robust India s revenue rose by 6.0% YoY to Rs23.3bn

More information

CMP* (Rs) 417 Upside/ (Downside) (%) 46 Bloomberg Ticker. SUNP IN Market Cap. (Rs bn) 1,001 Free Float (%) 46 Shares O/S (mn) 2399

CMP* (Rs) 417 Upside/ (Downside) (%) 46 Bloomberg Ticker. SUNP IN Market Cap. (Rs bn) 1,001 Free Float (%) 46 Shares O/S (mn) 2399 Company Update January 22, 2019 Market Cap. (Rs bn) 1,001 Free Float (%) 46 Shares O/S (mn) 2399 Multiple Growth Drivers in Place despite Near-term Headwinds Industries (SUNP) has released an investor

More information

CMP* (Rs) 336 Upside/ (Downside) (%) 21 Bloomberg Ticker. MOIL IN Market Cap. (Rs bn) 45 Free Float (%) 24 Shares O/S (mn) 133

CMP* (Rs) 336 Upside/ (Downside) (%) 21 Bloomberg Ticker. MOIL IN Market Cap. (Rs bn) 45 Free Float (%) 24 Shares O/S (mn) 133 4QFY17 Result Update June 06, 2017 Market Cap. (Rs bn) 45 Free Float (%) 24 Shares O/S (mn) 133 Mixed Quarterly Performance; Volume to Remain Strong has reported a mixed performance in 4QFY17. Its blended

More information

BUY CDSL. Strong Operating Performance; Maintain BUY. Target Price: Rs435. Institutional Equity Research. 2QFY18 Result Update October 31, 2017

BUY CDSL. Strong Operating Performance; Maintain BUY. Target Price: Rs435. Institutional Equity Research. 2QFY18 Result Update October 31, 2017 2QFY18 Result Update October 31, 2017 CMP* (Rs) 371 Market Cap. (Rs bn) 39 Free Float (%) 76 Shares O/S (mn) 104.5 Strong Operating Performance; Maintain Central Depository Services () has reported a strong

More information

Nestlé India Outlook Hazy; Valuations Prohibitive

Nestlé India Outlook Hazy; Valuations Prohibitive Nestlé India Outlook Hazy; Valuations Prohibitive Nestlé India s net sales, EBITDA and net profit surged by 35% yoy, 67% yoy & 116% yoy to Rs23.5bn, Rs4.5bn & Rs2.7bn, respectively in 3QCY16. This growth

More information

Titan Company BUY. Back to Value Zone Validate Rating Upgrade. Institutional Equity Research. November 05, Target Price Rs428.

Titan Company BUY. Back to Value Zone Validate Rating Upgrade. Institutional Equity Research. November 05, Target Price Rs428. CMP* (Rs) 369 Market Cap. (Rs bn) 328 Free Float (%) 47 Shares O/S (mn) 888 Titan Company Back to Value Zone Validate Rating Upgrade Titan Company delivered decent performance in 2QFY17 despite reporting

More information

CMP* (Rs) 840 Upside/ (Downside) (%) (2.4) Bloomberg Ticker Market Cap. (Rs bn) 379 Free Float (%) 53 Shares O/S (mn) 451.6

CMP* (Rs) 840 Upside/ (Downside) (%) (2.4) Bloomberg Ticker Market Cap. (Rs bn) 379 Free Float (%) 53 Shares O/S (mn) 451.6 Event Update November 08, 2017 Market Cap. (Rs bn) 379 Free Float (%) 53 Shares O/S (mn) 451.6 USFDA Warning Letter Entails Further Downside Risk to US Biz The US FDA has issued a Warning Letter (WL) to

More information

CMP* (Rs) 205 Upside/ (Downside) (%) 12 Bloomberg Ticker. NACO IN Market Cap. (Rs bn) 29 Free Float (%) 27 Shares O/S (mn) 143

CMP* (Rs) 205 Upside/ (Downside) (%) 12 Bloomberg Ticker. NACO IN Market Cap. (Rs bn) 29 Free Float (%) 27 Shares O/S (mn) 143 1QFY18 Result Update July 25, 2017 Market Cap. (Rs bn) 29 Free Float (%) 27 Shares O/S (mn) 143 Limited DPD Impact; Upgrade to (NCL) has delivered a decent performance in 1QFY18. Surpassing volume growth,

More information

BUY NCC. An Ordinary Quarterly Performance; Maintain BUY. Target Price: Rs98. Institutional Equity Research. 4QFY17 Result Update May 24, 2017

BUY NCC. An Ordinary Quarterly Performance; Maintain BUY. Target Price: Rs98. Institutional Equity Research. 4QFY17 Result Update May 24, 2017 4QFY17 Result Update May 24, 2017 Market Cap. (Rs bn) 46 Free Float (%) 80 Shares O/S (mn) 556 An Ordinary Quarterly Performance; Maintain s reported performance has come in below the expectation as dismal

More information

CMP* (Rs) 263 Upside/ (Downside) (%) 7.3. Market Cap. (Rs bn) 635 Free Float (%) 59 Shares O/S (mn) 2,417

CMP* (Rs) 263 Upside/ (Downside) (%) 7.3. Market Cap. (Rs bn) 635 Free Float (%) 59 Shares O/S (mn) 2,417 2QFY18 Result Update November 01, 2017 Market Cap. (Rs bn) 635 Free Float (%) 59 Shares O/S (mn) 2,417 In-line Performance; Margins to Remain Strong (JSTL) has delivered an in-line performance in 2QFY18

More information

CMP* (Rs) 1,464 Upside/ (Downside) (%) 10. Market Cap. (Rs bn) 91 Free Float (%) 55 Shares O/S (mn) 62

CMP* (Rs) 1,464 Upside/ (Downside) (%) 10. Market Cap. (Rs bn) 91 Free Float (%) 55 Shares O/S (mn) 62 1QFY19 Result Update July 25, 2018 Market Cap. (Rs bn) 91 Free Float (%) 55 Shares O/S (mn) 62 Healthy Revenue Growth with Impressive Operating Margin (TEL) has posted a impressive performance in 1QFY19

More information

CMP* (Rs) 346 Upside/ (Downside) (%) 17. Market Cap. (Rs bn) 23 Free Float (%) 42.0 Shares O/S (mn) 67

CMP* (Rs) 346 Upside/ (Downside) (%) 17. Market Cap. (Rs bn) 23 Free Float (%) 42.0 Shares O/S (mn) 67 Consturction India 3QFY18 Result Update February 20, 2018 Market Cap. (Rs bn) 23 Free Float (%) 42.0 Shares O/S (mn) 67 Healthy Show on Higher Margin: Maintain (ACIL) has reported a better-than-expected

More information

CMP* (Rs) 360 Upside/ (Downside) (%) 25. Market Cap. (Rs bn) 38 Free Float (%) 76 Shares O/S (mn) 104.5

CMP* (Rs) 360 Upside/ (Downside) (%) 25. Market Cap. (Rs bn) 38 Free Float (%) 76 Shares O/S (mn) 104.5 3QFY18 Result Update January 23, 2018 CMP* (Rs) 360 IN Market Cap. (Rs bn) 38 Free Float (%) 76 Shares O/S (mn) 104.5 Stellar Performance; Fundamentals Remain Intact Central Depository Services () has

More information

HOLD. Nestle. Good Performance Irrespective of GST Pangs. Target Price: Rs6,624. Institutional Equity Research. 2QCY17 Result Update July 27,2017

HOLD. Nestle. Good Performance Irrespective of GST Pangs. Target Price: Rs6,624. Institutional Equity Research. 2QCY17 Result Update July 27,2017 2QCY17 Result Update July 27,2017 Market Cap. (Rs bn) 657 Free Float (%) 37.3 Shares O/S (mn) 96 Good Performance Irrespective of GST Pangs Nestlé India has reported a good set of numbers for 2QCY17 in

More information

CMP* (Rs) 203 Upside/ (Downside) (%) 23. Market Cap. (Rs bn) 116 Free Float (%) 61 Shares O/S (mn) 572

CMP* (Rs) 203 Upside/ (Downside) (%) 23. Market Cap. (Rs bn) 116 Free Float (%) 61 Shares O/S (mn) 572 3QFY19 Result Update February 05, 2019 Market Cap. (Rs bn) 116 Free Float (%) 61 Shares O/S (mn) 572 Strong Performance with Positive Outlook; Maintain (ATL) has reported strong volume performance in 3QFY19.

More information

CMP (Rs) 326 Upside/ (Downside) (%) 24. Market Cap. (Rs bn) 21.7 Free Float (%) 42.0 Shares O/S (mn) 67

CMP (Rs) 326 Upside/ (Downside) (%) 24. Market Cap. (Rs bn) 21.7 Free Float (%) 42.0 Shares O/S (mn) 67 Management Meet Update March 29, 2019 Market Cap. (Rs bn) 21.7 Free Float (%) 42.0 Shares O/S (mn) 67 Healthy Growth Visibility & Attractive Valuations Augur Well We recently visited (India) Ltd. (AHLU)

More information

CMP* (Rs) 161 Upside/ (Downside) (%) 19 Bloomberg Ticker. NTPC IN Market Cap. (Rs bn) 1,329 Free Float (%) 30.3 Shares O/S (mn) 8,245

CMP* (Rs) 161 Upside/ (Downside) (%) 19 Bloomberg Ticker. NTPC IN Market Cap. (Rs bn) 1,329 Free Float (%) 30.3 Shares O/S (mn) 8,245 4QFY17 Result Update May 30, 2017 CMP* (Rs) 161 Market Cap. (Rs bn) 1,329 Free Float (%) 30.3 Shares O/S (mn) 8,245 Better Days Ahead s reported earnings declined by 25.0% YoY to Rs20.8bn in 4QFY17 owing

More information

CMP* (Rs) 172 Upside/ (Downside) (%) 11.6 Bloomberg Ticker. NTPC IN Market Cap. (Rs bn) 1,414 Free Float (%) 30.3 Shares O/S (mn) 8,245

CMP* (Rs) 172 Upside/ (Downside) (%) 11.6 Bloomberg Ticker. NTPC IN Market Cap. (Rs bn) 1,414 Free Float (%) 30.3 Shares O/S (mn) 8,245 1QFY18 Result Update August 03, 2017 CMP* (Rs) 172 Market Cap. (Rs bn) 1,414 Free Float (%) 30.3 Shares O/S (mn) 8,245 Decent Quarterly Performance; Maintain has delivered a decent performance in 1QFY18.

More information

HOLD ACC. Strong Performance on Better Volume and Firm Realizations. Target Price: Rs1,640. Institutional Equity Research

HOLD ACC. Strong Performance on Better Volume and Firm Realizations. Target Price: Rs1,640. Institutional Equity Research 2QCY17 Result Update July 18,2017 Market Cap. (Rs bn) 328 Free Float (%) 45 Shares O/S (mn) 188 Strong Performance on Better Volume and Firm Realizations reported better-than-estimated performance in 2QCY17

More information

CMP* (Rs) 1,033 Upside/ (Downside) (%) (0.3) Bloomberg Ticker Market Cap. (Rs bn) 467 Free Float (%) 53 Shares O/S (mn) 452

CMP* (Rs) 1,033 Upside/ (Downside) (%) (0.3) Bloomberg Ticker Market Cap. (Rs bn) 467 Free Float (%) 53 Shares O/S (mn) 452 2QFY18 Result Update October 31, 2017 Market Cap. (Rs bn) 467 Free Float (%) 53 Shares O/S (mn) 452 US Biz to Remain Weak; Maintain Led by weak performance in the US markets, (LPC) has delivered a weak

More information

National Institute of Research & Advisory We care for your financial goals

National Institute of Research & Advisory We care for your financial goals National Institute of Research & Advisory We care for your financial goals Multibagger Investment Plan is our all-time favorite Investmentt service and this service is quite popular amongst our clients

More information

Tata Elxsi Ltd. CMP: Rs. 1,192 Future Stallion.. BUY. Stock Data. Stock Performance (%) Company Update IT Software India Research

Tata Elxsi Ltd. CMP: Rs. 1,192 Future Stallion.. BUY. Stock Data. Stock Performance (%) Company Update IT Software India Research Company Update IT Software India Research Tata Elxsi Ltd. CMP: Rs. 1,192 Future Stallion.. BUY Nifty 10,742 Sensex 35,319 Nifty PE 26.66 Sensex PE 23.48 Stock Data Sector IT Software BSE Code 500408 NSE

More information

BUY NTPC. Higher Regulated Equity to Aid Profitability; Maintain BUY. Target Price: Rs192. Institutional Equity Research

BUY NTPC. Higher Regulated Equity to Aid Profitability; Maintain BUY. Target Price: Rs192. Institutional Equity Research 2QFY18 Result Update November 16, 2017 CMP* (Rs) 174 Market Cap. (Rs bn) 1,438 Free Float (%) 37.0 Shares O/S (mn) 8,245 Higher Regulated Equity to Aid Profitability; Maintain has delivered a decent performance

More information

CMP (Rs) 249 Upside/ (Downside) (%) Market Cap. (Rs bn) 25.5 Free Float (%) 29.7 Shares O/S (mn) 102.3

CMP (Rs) 249 Upside/ (Downside) (%) Market Cap. (Rs bn) 25.5 Free Float (%) 29.7 Shares O/S (mn) 102.3 Capital Goods India 3QFY18 Result Update February 08, 2018 Market Cap. (Rs bn) 25.5 Free Float (%) 29.7 Shares O/S (mn) 102.3 Transmission Capex Play; On Right Track continued to deliver a strong performance

More information

CMP* (Rs) 237 Upside/ (Downside) (%) 29 Bloomberg Ticker. APTY IN Market Cap. (Rs bn) 136 Free Float (%) 55.9 Shares O/S (mn) 509

CMP* (Rs) 237 Upside/ (Downside) (%) 29 Bloomberg Ticker. APTY IN Market Cap. (Rs bn) 136 Free Float (%) 55.9 Shares O/S (mn) 509 2QFY18 Result Update November 03, 2017 Market Cap. (Rs bn) 136 Free Float (%) 55.9 Shares O/S (mn) 509 Soft Performance Though Indian Operation Improves (ATL) has reported a dismal performance in 2QFY18

More information

BUY. DCB Bank. Improving Capital Consumption to Aid Returns; Maintain BUY. Target Price: Rs202. Institutional Equity Research

BUY. DCB Bank. Improving Capital Consumption to Aid Returns; Maintain BUY. Target Price: Rs202. Institutional Equity Research 3QFY19 Result Update January 17, 219 Market Cap. (Rs bn) 56 Free Float 85 Shares O/S (mn) 39 Improving Capital Consumption to Aid Returns; Maintain continued to deliver a stable set of numbers in 3QFY19

More information

KNR Constructions Robust Performance on Execution Ramp-up

KNR Constructions Robust Performance on Execution Ramp-up Market Cap. (Rs bn) 18 Free Float (%) 39 Shares O/S (mn) 28 KNR Constructions Robust Performance on Execution Ramp-up KNR Constructions (KNRC) has reported a better-than-expected performance in 1QFY17,

More information

CMP (Rs) 702 Upside/ (Downside) (%) 42 Bloomberg Ticker. JKCE IN Market Cap. (Rs bn) 54 Free Float (%) 42 Shares O/S (mn) 77.3

CMP (Rs) 702 Upside/ (Downside) (%) 42 Bloomberg Ticker. JKCE IN Market Cap. (Rs bn) 54 Free Float (%) 42 Shares O/S (mn) 77.3 Company Update January 08, 2019 Market Cap. (Rs bn) 54 Free Float (%) 42 Shares O/S (mn) 77.3 Capacity Expansion on Track; Ease of Funding Concern Augurs Well We have interacted with the senior management

More information

Force Motors Limited

Force Motors Limited Investment Summary Force Motors Limited Independent Equity Research February 2017 Equentis Wealth Advisory Services (P) Ltd Registered Office: 712, Raheja Chambers, Nariman Point, Mumbai 400021 India Tel:

More information

CMP* (Rs) 198 Upside/ (Downside) (%) 12. Market Cap. (Rs bn) 61 Free Float (%) 84 Shares O/S (mn) 308

CMP* (Rs) 198 Upside/ (Downside) (%) 12. Market Cap. (Rs bn) 61 Free Float (%) 84 Shares O/S (mn) 308 1QFY18 Result Update July 18, 217 Upside/ (Downside) 12 Market Cap. (Rs bn) 61 Free Float 84 Shares O/S (mn) 38 Healthy Core Operating Performance on Key Metrics; Maintain has posted a higher-than-estimated

More information

CMP: Stock Data Sector. Stock Performance (%) Shareholding Pattern (%) Sensex and stock movement. 6 th March, 2017

CMP: Stock Data Sector. Stock Performance (%) Shareholding Pattern (%) Sensex and stock movement. 6 th March, 2017 Company Update NBFC India Research NVS Wealth Managers Rural Electrification Corp. Ltd. CMP: 157.80 2r Nifty 8,963.5 Sensex 29,048.4 Nifty PE 23.27 Sensex PE 22.10 Stock Data Sector NBFC BSE Code 532955

More information

CMP* (Rs) 145 Upside/ (Downside) (%) 32 Bloomberg Ticker BOB IN Market Cap. (Rs bn) 384 Free Float (%) 36 Shares O/S (mn) 2,646

CMP* (Rs) 145 Upside/ (Downside) (%) 32 Bloomberg Ticker BOB IN Market Cap. (Rs bn) 384 Free Float (%) 36 Shares O/S (mn) 2,646 4QFY18 Result Update May 28, 218 Market Cap. (Rs bn) 384 Free Float 36 Shares O/S (mn) 2,646 Improving Outlook; Maintain (BoB) has reported elevated fresh slippages of Rs125.7bn (+123% QoQ and +28% YoY)

More information

Initiating Coverage. Uflex Ltd.

Initiating Coverage. Uflex Ltd. 2904 Recommendation CMP Target Price BUY Rs. 283 Rs. 444 Better times ahead! reported a good set of numbers for the year FY18 and for Q4. Sales for the quarter increase by 11.8% YoY to Rs 1809.8 Cr and

More information

Key estimate revision. Financial summary. Year FY14 391,088 45,198 34, FY15E 354,262 35,426 23,

Key estimate revision. Financial summary. Year FY14 391,088 45,198 34, FY15E 354,262 35,426 23, : price: EPS: How does our one year outlook change? We retain our negative stance on the stock. We expect s revenue to de-grow by 9% y-o-y on the back of muted execution (client side and clearance delays)

More information

Consolidated Sales (Cr) Growth EBITDA (Cr) Margin PAT Margin EPS (Rs) P/E RoE

Consolidated Sales (Cr) Growth EBITDA (Cr) Margin PAT Margin EPS (Rs) P/E RoE Aug-17 Sep-17 Oct-17 Nov-17 Dec-17 Jan-18 Feb-18 Mar-18 Apr-18 May-18 Jun-18 Jul-18 Aug-18 2904 Recommendation CMP Target Price BUY Rs. 312 Rs. 443 Better times ahead! reported a good set of numbers in

More information

CMP* (Rs) 289 Upside/ (Downside) (%) 18. Market Cap. (Rs bn) 30 Free Float (%) 69 Shares O/S (mn) 105

CMP* (Rs) 289 Upside/ (Downside) (%) 18. Market Cap. (Rs bn) 30 Free Float (%) 69 Shares O/S (mn) 105 3QFY18 Result Update February 08, 2018 CMP* (Rs) 289 Market Cap. (Rs bn) 30 Free Float (%) 69 Shares O/S (mn) 105 IITS Revenue Continues to Remain Buoyant; Margin Growth Heartening In-line with our estimate,

More information

CMP* (Rs) 1,424 Upside/ (Downside) (%) 19 Bloomberg Ticker Market Cap. (Rs bn) 268 Free Float (%) 46 Shares O/S (mn) 188

CMP* (Rs) 1,424 Upside/ (Downside) (%) 19 Bloomberg Ticker Market Cap. (Rs bn) 268 Free Float (%) 46 Shares O/S (mn) 188 Company Update February 28, 2018 IN Market Cap. (Rs bn) 268 Free Float (%) 46 Shares O/S (mn) 188 In a Sweet Spot Despite Challenges is expected to witness a decent recovery in its operational performance

More information

CMP* (Rs) 189 Upside/ (Downside) (%) (1) Bloomberg Ticker PNB IN Market Cap. (Rs bn) 402 Free Float (%) 38 Shares O/S (mn) 2,128

CMP* (Rs) 189 Upside/ (Downside) (%) (1) Bloomberg Ticker PNB IN Market Cap. (Rs bn) 402 Free Float (%) 38 Shares O/S (mn) 2,128 2QFY18 Result Update November 8, 217 Market Cap. (Rs bn) 42 Free Float 38 Shares O/S (mn) 2,128 Credit Cost to Remain Elevated; Reiterate (PNB) has delivered a healthy performance in 2QFY18. Its PAT rose

More information

Gillette India. Institutional Equities. 2QFY19 Result Update BUY. Marketing Investments Mask Improved Top-line Performance

Gillette India. Institutional Equities. 2QFY19 Result Update BUY. Marketing Investments Mask Improved Top-line Performance 2QFY19 Result Update Gillette India 13 February 2019 Reuters: GILE.NS; Bloomberg: GILL IN Marketing Investments Mask Improved Top-line Performance Gillette India s (GILL) 2QFY19 operating and net earnings

More information

Key estimate revision. Financial summary. Year FY16E 29, % 3,583 2, FY17E 26, % 3,478 2,

Key estimate revision. Financial summary. Year FY16E 29, % 3,583 2, FY17E 26, % 3,478 2, : price: EPS: How does our one year outlook change? We maintain our negative stance on SKF India due to the absence of significant growth momentum drivers over the medium term. While railways could be

More information

KPR Mills Ltd 1QFY18 Result Update Target: Rs 944. Textile revenue impacted by slowdown due to GST, recovery from 2QFY18 onwards

KPR Mills Ltd 1QFY18 Result Update Target: Rs 944. Textile revenue impacted by slowdown due to GST, recovery from 2QFY18 onwards KPR Mills Ltd 1QFY18 Result Update Target: Rs 944 Previous Rating: Accumulate Current Rating: Accumulate Textile revenue impacted by slowdown due to GST, recovery from 2QFY18 onwards CMP (Rs) 806 Target

More information

Century Plyboards (India)

Century Plyboards (India) : price: EPS: How does our one year outlook change? We continue to maintain our positive stance on Century Plyboards (CPBI) as it is one of the leading players in the organized plywood market and third

More information

CMP (Rs) 166 Upside/ (Downside) (%) (1) Bloomberg Ticker Market Cap. (Rs bn) 125 Free Float (%) 37 Shares O/S (mn) 726

CMP (Rs) 166 Upside/ (Downside) (%) (1) Bloomberg Ticker Market Cap. (Rs bn) 125 Free Float (%) 37 Shares O/S (mn) 726 2QFY18 Result Update November 8, 217 Market Cap. (Rs bn) 125 Free Float 37 Shares O/S (mn) 726 PSB Recap A Big Positive; but Earnings to Remain Tepid With lower fresh slippages (lowest in last 8 quarters)

More information

CMP (Rs) 133 Upside/ (Downside) (%) 35 Bloomberg Ticker. ICEM IN Market Cap. (Rs bn) 41 Free Float (%) 71.6 Shares O/S (mn) 308.1

CMP (Rs) 133 Upside/ (Downside) (%) 35 Bloomberg Ticker. ICEM IN Market Cap. (Rs bn) 41 Free Float (%) 71.6 Shares O/S (mn) 308.1 4QFY18 Result Update May 28, 2018 Market Cap. (Rs bn) 41 Free Float (%) 71.6 Shares O/S (mn) 308.1 Subdued Operating Show on Cost Pressure (ICL) has reported a subdued set of numbers for 4QFY18. Its reported

More information

SKS Textiles Limited (NSE SME)

SKS Textiles Limited (NSE SME) SKS Textiles Limited (NSE SME) IPO Fact Sheet SKS Textiles Ltd. Opening Date January 9 th, 2018 Closing Date January 11 th, 2018 BRLMs Aryaman Financial Services Issue Size Rs. 13.32 Crores Shares 8.88

More information

Manappuram Finance (MGFL IN) Healthy operating performance

Manappuram Finance (MGFL IN) Healthy operating performance INSTITUTIONAL EQUITY RESEARCH Manappuram Finance (MGFL IN) Healthy operating performance INDIA BFSI Quarterly Update Top takeaways from Q2FY19 Operating results ahead of expectations with NII/PAT at Rs

More information

Kalpataru Power. Rating: Target price: EPS: Rating CMP. Target BUY. Rs Rs.256

Kalpataru Power. Rating: Target price: EPS: Rating CMP. Target BUY. Rs Rs.256 : price: EPS: How does our one year outlook change? We expect KPP s revenue (standalone) to grow by 21% y-o-y in FY17E backed by an order book of Rs. 91bn (1.7x FY17E book-to-bill). Both Transmission line

More information

ITC. Rating: Target price: EPS: Relative better visibility despite the smoke, Maintain BUY CMP. Target. Rating. Rs.389. Buy. Rs.

ITC. Rating: Target price: EPS: Relative better visibility despite the smoke, Maintain BUY CMP. Target. Rating. Rs.389. Buy. Rs. : price: EPS: Relative better visibility despite the smoke, Maintain BUY ITC reported revenues of Rs.~87.2bn (+13% y-o-y), operating profits of Rs.32.8bn (+15% y-o-y) and PAT of Rs.~23.8bn (+16% y-o-y).

More information

Stock Data Sector Gems. Stock Performance (%) Shareholding Pattern (%) Sensex and stock movement. Company Update Gems India Research

Stock Data Sector Gems. Stock Performance (%) Shareholding Pattern (%) Sensex and stock movement. Company Update Gems India Research Company Update Gems India Research NVS Wealth Managers Lypsa Gems & Jewellery Ltd. 2r CMP: 68.9 DIAMONDS ARE FOREVER Nifty 885.5 Sensex 28351.62 Nifty PE 23.15 Sensex PE 22.9 Stock Data Sector Gems BSE

More information

Dr Reddy s Laboratories

Dr Reddy s Laboratories : price: EPS: How does our one year outlook change? We maintain rating on DRRD post the company s 3QFY16 results Revenue growth for the quarter was muted (3% yoy) due to disappointing performances in Russia

More information

Sonata Software HOLD. Unimpressive Show; IITS Revenue Disappoints. Institutional Equity Research. February 06, Target Price Rs190.

Sonata Software HOLD. Unimpressive Show; IITS Revenue Disappoints. Institutional Equity Research. February 06, Target Price Rs190. CMP* (Rs) 194 Market Cap. (Rs bn) 20 Free Float (%) 69 Shares O/S (mn) 105 Sonata Software Unimpressive Show; IITS Revenue Disappoints Sonata Software (Sonata) delivered an unimpressive performance in

More information

Maruti Suzuki. Source: Company Data; PL Research

Maruti Suzuki. Source: Company Data; PL Research Healthy operating performance; Accumulate October 28, 2016 Rohan Korde rohankorde@plindia.com +91 22 66322235 Rating Accumulate Price Rs5,860 Target Price Rs6,356 Implied Upside 8.5% Sensex 27,916 Nifty

More information

BSE Ltd (BSE) -New Initiatives to drive growth

BSE Ltd (BSE) -New Initiatives to drive growth BSE Ltd (BSE) -New Initiatives to drive growth BSE Ltd (BSE) 18-06-2018 Recommendation : Buy Strong brand recognition CMP : Rs 862 Target : NA % Allocation : 5% Sector : MISC Sensex : 35634 NSE code :

More information

Century Plyboards (India)

Century Plyboards (India) : price: EPS: How does our one year outlook change? Century Plyboards (India) (CPBI) 2QFY17 revenues grew by 6% yoy driven by 2% yoy growth in plywood products and 11% yoy growth in laminate products.

More information

All these indications point to a bright and an exciting future for Lypsa

All these indications point to a bright and an exciting future for Lypsa Company Update Gems India Research NVS Wealth Managers Lypsa Gems & Jewellery Ltd. 2r CMP: 68.90 DIAMONDS ARE FOREVER Nifty 8805.05 Sensex 28351.62 Nifty PE 23.15 Sensex PE 22.09 Stock Data Sector Gems

More information

Aurobindo Pharma. Institutional Equity Research. Sector - Pharmaceuticals. RSec TradEdge India. March 02, 2017

Aurobindo Pharma. Institutional Equity Research. Sector - Pharmaceuticals. RSec TradEdge India. March 02, 2017 Recommendation Range STOP LOSS Target 678 638 765 Aurobindo Pharma Sector - Pharmaceuticals Background & Business Aurobindo Pharma (ARBP) is a mid-sized Indian pharma company with one of the largest product

More information

Minda Industries Ltd Automobile Auto Ancillaries. Buy RETAIL EQUITY RESEARCH

Minda Industries Ltd Automobile Auto Ancillaries. Buy RETAIL EQUITY RESEARCH COMPANY UPDATE RETAIL EQUITY RESEARCH Minda Industries Ltd Automobile Auto Ancillaries BSE CODE:532539 NSE CODE: MINDAIND Bloomberg CODE: MIN IN SENSEX: 34,903 Buy Rating as per Midcap 12months investment

More information

Manappuram Finance (MGFL IN) Growth picks up in gold loan; Microfinance drive profitability

Manappuram Finance (MGFL IN) Growth picks up in gold loan; Microfinance drive profitability INSTITUTIONAL EQUITY RESEARCH Manappuram Finance (MGFL IN) Growth picks up in gold loan; Microfinance drive profitability INDIA BFSI Quarterly Update Top takeaways from Q1FY19 Operating results inline

More information

Bharat Forge. Result Update. Q4FY13 Result Highlights. Valuation. No Respite in Sight May 29, Institutional Research 1

Bharat Forge. Result Update. Q4FY13 Result Highlights. Valuation. No Respite in Sight May 29, Institutional Research 1 [ Result Update Equity India Forging & Industrials Bharat Forge Ltd. No Respite in Sight May 29, 2013 CMP (`) Target (`) 241 238 Potential Upside Absolute Rating (1.24)% HOLD Market Info (as on May 28,

More information

Symphony Ltd. RESULT UPDATE 31st October 2017

Symphony Ltd. RESULT UPDATE 31st October 2017 . RESULT UPDATE 31st October 2017 Oct-14 Apr-15 Oct-15 Apr-16 Oct-16 Apr-17 Oct-17 India Equity Institutional Research II Result Update Q2FY18 II 31st October 2017. CMP INR 1,465 Target INR 1,700 Potential

More information

Power Mech Projects. Institutional Equities. 2QFY19 Result Update BUY. Strong Order Book Drives Robust Execution

Power Mech Projects. Institutional Equities. 2QFY19 Result Update BUY. Strong Order Book Drives Robust Execution 2QFY19 Result Update Power Mech Projects 21 November 218 Reuters: POMP.BO; Bloomberg: POWM IN Strong Order Book Drives Robust Execution Power Mech Projects (PMPL) posted 2QFY19 consolidated revenues of

More information

KDDL (KDDL IN) In expansion mode

KDDL (KDDL IN) In expansion mode INSTITUTIONAL EQUITY RESEARCH KDDL (KDDL IN) In expansion mode INDIA MIDCAP Quarterly Update Top takeaways from 2QFY19 Results in line, recovery in manufacturing & strong growth in precision engineering.

More information

Bajaj Auto Ltd. CMP: Rs.1426 Recommendation: Buy Target Price: Rs March. 1 P age. 21 st July Key Data Financial Year End

Bajaj Auto Ltd. CMP: Rs.1426 Recommendation: Buy Target Price: Rs March. 1 P age. 21 st July Key Data Financial Year End CMP: Rs.1426 Recommendation: Buy Target Price: Rs.1593 Key Data Financial Year End March Market Cap (Rs. Cr.) 41,241 Market Cap (USD Bn.) 9.2 Free Float Factor 0.49 52 Week H/L 1664.5/1189.6 Avg. 12M volumes

More information

Gillette India. Institutional Equities. 1QFY18 Result Update

Gillette India. Institutional Equities. 1QFY18 Result Update 1QFY18 Result Update Institutional Equities Gillette India 14 November 2017 Reuters: GILE.NS; Bloomberg: GILL IN Robust Growth In Operating Margin Gillette India s or GIL s overall top-line performance

More information

Maruti Suzuki (RHS) BUY. Operationally In Line; Reiterate Buy. Automobiles October 31, 2014 RESULT REVIEW. Outlook & Valuation.

Maruti Suzuki (RHS) BUY. Operationally In Line; Reiterate Buy. Automobiles October 31, 2014 RESULT REVIEW. Outlook & Valuation. Oct13 Dec13 Jan14 Feb14 Apr14 May14 Jun14 Aug14 Sep14 Oct14 India Research Automobiles RESULT REVIEW Bloomberg: MSIL IN Reuters: MRTI.BO BUY Operationally In Line; Reiterate Buy India s (MSIL) Revenue/EBIDTA/PAT

More information

Colgate-Palmolive (India)

Colgate-Palmolive (India) Result Update Colgate-Palmolive (India) 27 July 218 Reuters: COLG.BO; Bloomberg: CLGT IN Tough Times Continue Colgate-Palmolive (India) or CLGT reported a mixed earnings performance in. Volume and revenue

More information

Balkrishna Industries

Balkrishna Industries India I Equities Auto Result Update Change in Estimates Target Reco 13 February 2017 Balkrishna Industries All-round performance, margin guidance reduced; Hold Seventy-five percent of the products of Balkrishna,

More information

Adani Ports & SEZ Rating: Target price: EPS:

Adani Ports & SEZ Rating: Target price: EPS: Adani Ports & SEZ : price: EPS: Volume traction continues in a seasonally good quarter; maintain Adani Ports & SEZ reported a good quarter with total operating revenues (standalone) of Rs. 8.02bn and PAT

More information

Minda Industries Ltd.

Minda Industries Ltd. Recommendation BUY Riding On Growth!!! CMP 810 Target Price 1,193 Sector Stock Details Auto Parts & Equipment BSE Code 532539 NSE Code Bloomberg Code MINDAIND MNDA IN Market Cap (Rs cr) 1,284 Free Float

More information

HCC BUY. Infrastructure April 10, QIP step in the right direction EVENT UPDATE. India Research. Bloomberg: HCC IN Reuters: HCNS.

HCC BUY. Infrastructure April 10, QIP step in the right direction EVENT UPDATE. India Research. Bloomberg: HCC IN Reuters: HCNS. Jan-14 Mar-14 Apr-14 May-14 Jul-14 Aug-14 Sep-14 Nov-14 Dec-14 Jan-15 India Research Infrastructure April 10, 2015 EVENT UPDATE Bloomberg: IN Reuters: HCNS.BO BUY QIP step in the right direction has successfully

More information

Jamna Auto Industries

Jamna Auto Industries 2QFY19 Result Update Institutional Equities Jamna Auto Industries Reuters: JMNA.NS; Bloomberg: JMNA IN Performance Below Expectations; Retain Buy Due To Strong Outlook Jamna Auto s 2QFY19 earnings were

More information

HCL Technologies. Rating: Target price: EPS: Target CMP. Rating. Rs. 826 REDUCE. Rs.760

HCL Technologies. Rating: Target price: EPS: Target CMP. Rating. Rs. 826 REDUCE. Rs.760 : price: EPS: How does our one year outlook change? HCLT registered a strong quarter with revenues growing at 6.5% qoq (4% qoq organic) including $40m contribution from Volvo, after a disappointing show

More information

Muthoot Capital Services Ltd Q2 FY18 Result Analysis

Muthoot Capital Services Ltd Q2 FY18 Result Analysis Muthoot Capital Services Ltd Q2 FY18 Result Analysis 17 November 2017 CMP (INR): (Nov 15, 2017) 600.95 Revised Target (INR) 830.00 Upside(%) 38.10% Recommendation : Strong Buy BSE Code 511766 NSE Code

More information

Bharat Forge Ltd. Rating: BUY. Auto Ancillaries. Bharat Forge STOCK IDEA

Bharat Forge Ltd. Rating: BUY. Auto Ancillaries. Bharat Forge STOCK IDEA Bharat Forge Ltd. Auto Ancillaries Date Jul 23, 2014 CMP (Rs.) 708 Target (Rs.) 828 Potential Upside 17% BSE Sensex 26026 NSE Nifty 7768 Scrip Code Bloomberg BHFC IN Reuters BFRG.BO BSE Group A BSE Code

More information

KWG. Seeking balance between scale and profitability. March 27, 2018 Equity Research. Stock code: 1813.HK Rating: HOLD Price target (HK$) 12.

KWG. Seeking balance between scale and profitability. March 27, 2018 Equity Research. Stock code: 1813.HK Rating: HOLD Price target (HK$) 12. Equity Research Seeking balance between scale and profitability Downgrade to HOLD and revise down TP to HK$12.50: 2017 result missed our estimation; core net profit dropped by 19% YoY, expansion execution

More information

Key estimate revision. Financial summary. Year FY15 121, % 16, % FY16E 137, % 20,

Key estimate revision. Financial summary. Year FY15 121, % 16, % FY16E 137, % 20, : price: EPS: How does our one year outlook change? We maintain rating on Aurobindo post the company s 3QFY16 results. Revenue growth for the quarter was 10% yoy: US sales of $238mn (vs. estimate of $251mn

More information

Key estimate revision. Financial summary. Year

Key estimate revision. Financial summary. Year : price: EPS: How does our one year outlook change? We retain our positive outlook on WIL and believe that revival in MHCV industry, increasing content per vehicle and opportunity in exports would drive

More information

KEC International. Recovering from a weak phase. Institutional Equity Research. Order inflow traction remains intact

KEC International. Recovering from a weak phase. Institutional Equity Research. Order inflow traction remains intact Jul-14 Aug-14 Sep-14 Oct-14 Nov-14 Dec-14 Jan-15 Feb-15 Mar-15 Apr-15 May-15 Jun-15 Jul-15 Hindustan Exide Industries Unilever KEC International Recovering from a weak phase KEC International s stock price

More information

Anant Raj Ltd. Stock Data. Stock Performance (%) Shareholding Pattern (%) Company Update Real Estate India Research. NVS Wealth Managers

Anant Raj Ltd. Stock Data. Stock Performance (%) Shareholding Pattern (%) Company Update Real Estate India Research. NVS Wealth Managers Company Update Real Estate India Research NVS Wealth Managers Anant Raj Ltd. CMP: 43 Nifty 8588 Sensex 28298 Nifty PE 22.6 Sensex PE 23.7 Stock Data Sector Real Estate BSE Code 515055 NSE Code ARCP IS

More information

Havells India. Q3FY17 Result Update Positive surprise; Maintain Buy. Sector: Consumer Durable CMP: ` 376. Recommendation: BUY.

Havells India. Q3FY17 Result Update Positive surprise; Maintain Buy. Sector: Consumer Durable CMP: ` 376. Recommendation: BUY. Havells India Q3FY17 Result Update Positive surprise; Maintain Buy Sector: Consumer Durable CMP: ` 376 Recommendation: BUY Market statistics Current stock price (`) 376 Shares O/S (cr.) 62.5 Mcap (` cr)

More information

Bharat Forge. Strong traction in exports. (our estimate Rs730m). Source: Company Data; PL Research

Bharat Forge. Strong traction in exports. (our estimate Rs730m). Source: Company Data; PL Research Strong traction in exports January 24, 2011 Surjit Arora surjitarora@plindia.com +91 22 66322235 Rating Accumulate Price Rs348 Target Price Rs415 Implied Upside 19.3% Sensex 19,008 (Prices as on January

More information

LARGE CAP & 1,970 BSE

LARGE CAP & 1,970 BSE Batlivala & Karani RESULT UPDATE LARGE CAP Share Data Reuters code DIVI.BO Bloomberg code DIVI IN Market cap. (US$ mn) 4,97 6M avg. daily turnover (US$ mn) 4.7 Issued shares (mn) 133 Target price (Rs)

More information

General Insurance Corporation of India Ltd.

General Insurance Corporation of India Ltd. General Insurance Corporation of India Ltd. Reco: Subscribe 10 th October, 2017 Fresh Issue of 1.72 Crore Equity Shares & Offer For Sale of 10.75 Crore Equity Shares of FV Rs 5/- each (Rs. 11,372 Crs)

More information

Indo Count (ICNT IN) Cost and currency impacted the margins

Indo Count (ICNT IN) Cost and currency impacted the margins INSTITUTIONAL EQUITY RESEARCH Indo Count (ICNT IN) Cost and currency impacted the margins INDIA MIDCAP TEXTILE Quarterly Update Top takeaways from 2QFY19 Results were lower than estimates on margin decline,

More information

PEER GROUPS CMP MARKET CAP EPS P/E (X) P/BV(X) DIVIDEND Company Name (Rs.) Rs. in mn. (Rs.) Ratio Ratio (%)

PEER GROUPS CMP MARKET CAP EPS P/E (X) P/BV(X) DIVIDEND Company Name (Rs.) Rs. in mn. (Rs.) Ratio Ratio (%) BUY CMP 734.45 Target Price 845.00 WELSPUN INDIA LIMITED Result Update (CONSOLIDATED): Q2 FY16 OCTOBER 24 th 2015 ISIN: INE192B01023 Index Details Stock Data Sector Textiles BSE Code 514162 Face Value

More information

Robust results, TLT margins improved profitability.

Robust results, TLT margins improved profitability. Power Transmission Equipment Result Update Skipper Ltd BUY Robust results, TLT margins improved profitability. Institutional Research Nifty: 8,4; Sensex: 26,553 CMP (Rs) 153 Target (Rs) 17 Key Stock Data

More information

BUY. MENON PISTONS LTD Result Update (PARENT BASIS): Q1 FY16 SYNOPSIS. CMP Target Price SEPTEMBER 3 rd, 2015

BUY. MENON PISTONS LTD Result Update (PARENT BASIS): Q1 FY16 SYNOPSIS. CMP Target Price SEPTEMBER 3 rd, 2015 BUY CMP 151.00 Target Price 174.00 MENON PISTONS LTD Result Update (PARENT BASIS): Q1 FY16 SEPTEMBER 3 rd, 2015 ISIN: INE650G01011 Stock Details Stock Data Sector Auto Parts & Equipment BSE Code 531727

More information

Maruti Suzuki. In a league of its own ; Buy. Source: Company Data; PL Research

Maruti Suzuki. In a league of its own ; Buy. Source: Company Data; PL Research In a league of its own ; Buy October 28, 2017 Saksham Kaushal sakshamkaushal@plindia.com +91 22 66322235 Poorvi Banka poorvibanka@plindia.com +91 22 66322426 Rating BUY Price Rs8,115 Target Price Rs9,250

More information

Amara Raja Batteries BUY. Performance Highlights. CMP `1,010 Target Price `1,167. 2QFY2017 Result Update Auto Ancillary. 3-year price chart

Amara Raja Batteries BUY. Performance Highlights. CMP `1,010 Target Price `1,167. 2QFY2017 Result Update Auto Ancillary. 3-year price chart 2QFY217 Result Update Auto Ancillary November 8, 216 Amara Raja Batteries Performance Highlights BUY CMP `1,1 Target Price `1,167 Y/E March (` cr) 3QFY16 3QFY15 % chg (yoy) 2QFY16 % chg (qoq) Net Sales

More information

BUY. Efforts on cost cutting paying off RAMCO CEMENTS. Target Price: Rs 435. Key highlights. Key drivers FY15 FY16E FY17E

BUY. Efforts on cost cutting paying off RAMCO CEMENTS. Target Price: Rs 435. Key highlights. Key drivers FY15 FY16E FY17E RAMCO S BUY Target Price: Rs 435 Efforts on cost cutting paying off Q2 EBITDA at Rs 2.8 bn (up 30% YoY) was ahead of our estimates due to lower-than-expected costs. Average costs (excluding freight) declined

More information

MARKET RECAP. Instrument Close

MARKET RECAP. Instrument Close INR: THE DOMESTIC CURRENCY COULD REMAIN RANGE BOUND. July 14 th, 2016 MARKET OUTLOOK The Indian Rupee could remain range bound on Thursday. Regional assets remain supported amid expectations global central

More information

Ujjivan Financial Services Ltd.: Q3FY18 Result Update

Ujjivan Financial Services Ltd.: Q3FY18 Result Update Edelweiss Investment Research Ujjivan Financial Services Ltd.: Q3FY18 Result Update Good show; Robust outlook Ujjivan Financial Services Ltd. (UFS) reported a mixed set of numbers in its Q3FY18 financial

More information

INDEX. Aequitas Investment

INDEX. Aequitas Investment 1 st July 2018 INDEX Meaning of Aequitas Equity Advantage Why Aequitas? Process flow Risk Pitfalls we avoid Discipline Our Report Card Investment Philosophy - Multi-bagger Approach - Portfolio Construction

More information

Need to pull up the socks. Source: Company Data; PL Research

Need to pull up the socks. Source: Company Data; PL Research Need to pull up the socks May 11, 2012 Rupa Shah rupashah@plindia.com +91-22-66322244 Rating Accumulate Price Rs148 Target Price Rs162 Implied Upside 9.5% Sensex 16,293 Nifty 4,929 (Prices as on May 11,

More information