Gabelli & Company, Inc.
|
|
- Sylvia Hensley
- 5 years ago
- Views:
Transcription
1 One Corporate Center Rye, NY Tel (914) Fax (914) Janurary 8, 2003 Gabelli & Company, Inc. Fomento Economico Mexicano, S.A. de C.V. (FEMSA) (FMX- $36 - NYSE) FYE PMV EPADS P/E 2004P $79 $ x Dividend: $0.71 Current Return: 1.95% 2003PF(a) Shares O/S: Million (ADS equivalent) 2002PF(a) Week Range: $ $ A (a) Assumes acquisition of Panamco (PB NYSE) closed on January 1 of the respective year. FEMSA IN SIGNIFICANT TRANSACTION Subsequent to our December 17, 2002 report on Mexican beer, 51% owned FEMSA subsidiary Coca-Cola FEMSA (KOF $18.11 NYSE) announced on December 23, 2002 that it has reached a definitive agreement to acquire Panamerican Beverages (PB $20.84 NYSE) for $3.6 billion. The deal values PB at 8.2x trailing twelve month EBITDA of $444 million, which is higher than the 6.9x EBITDA paid by Pepsi Bottling Group (PBG $26.08 NYSE) for Mexican bottler Gemex. However, because several of the areas that Panamco serves are contiguous to those currently served by Coca-Cola Femsa, there should be additional synergies available to KOF. THE VALUE OF FEMSA Depicted in figure 1 is the value per FEMSA ADS of each of FEMSA s operating units. In each case we have shown FEMSA s interest in Coca-Cola FEMSA at market valuation and then at our model valuation (FEMSA owns 72.2 million shares of KOF; expressed another way, there is 0.69 shares of KOF per share of FEMSA, and there will be 0.8 shares of KOF per FEMSA share once the transaction is complete). In the proforma case, each share of FEMSA will own 0.8 shares of Coca-Cola FEMSA. Coca-Cola FEMSA is currently selling at $18.11 per share, which represents a value to FEMSA of $14.43 per share. Marking the balance of the operating units to model, the value is over $53 per FEMSA share. Marking Coca-Cola FEMSA to model by applying a multiple of 8x EBITDA to our PF2002 estimate for Coca- Cola FEMSA, results in value per FEMSA share of $ Also marking the remaining subsidiaries to model, our PF2002 Private Market Value for FEMSA is around $60 per share. At current market prices, FEMSA is selling at a 40% discount to this value. Figure 1 FEMSA Value Per Share Pre-acquisition Valuation Proforma Model KOF/FMX KOF KOF KOF/FMX KOF KOF Segment Multiple Ratio at Market at Model Ratio at Market at Model Bottler (Coca-Cola FEMSA) (a) $ $ $ $ Brewer (FEMSA Cerveza) Packaging (FEMSA Empaques) C-stores (FEMSA Comercio) Logistics (FEMSA Logistica) Holding Co Debt (0.92) (0.92) (3.38) (3.38) FEMSA value per share (a) FEMSA owns 72.7 million shares of Coca-Cola FEMSA, which is equal to 0.69 shares of Coca-Cola FEMSA per FEMSA share. Proforma, FEMSA will own 84.4 million Coca-Cola FEMSA shares, or 0.8 shares per FEMSA share. Source: Gabelli & Company, Inc. estimates In the proforma cases, the holding company net debt is increased by the $260 million subscription price of the new KOF shares. The cash will actually be raised by a dividend extraction from the subsidiaries, increasing the net debt levels at the subs, but the exact amounts from each sub are not known, so for illustrative purposes we assumed all the net debt will stay at the holding company level. Buy -Please refer to important disclosures at the end of this report-
2 BACKGROUND COCA-COLA FEMSA & PANAMCO Coca-Cola FEMSA, a subsidiary of FEMSA (see figure 2 for organizational chart), is a Coca-Cola bottler operating in Mexico and Argentina. It serves a population of approximately 41 million people and generates EBITDA of over $500 million annually. Approximately 92% of EBITDA is earned in Mexico, with the balance from Argentina. Panamco is also a Coca-cola bottler, with operations in Mexico and Central America, Brazil, Venezuela and Colombia. Total population served is 126 million with 2001 EBITDA equaling $530 million. 59% of 2001 EBITDA came from Mexico and Central America, 6% from Brazil, 19% from Venezuela and 15% from Colombia. The combined company would become the world s second largest Coca-Cola bottler behind CCE, and the largest in Mexico and Latin America. Figure 3 shows the Mexican geography covered by the combined company. The dots indicate locations of bottling plants. The contiguous territories of Panamco and Coca-Cola FEMSA will provide the combined company with synergies in manufacturing, sales and distribution, corporate overhead and procurement. Coca-Cola FEMSA believes it will realize $70 million dollars in synergies within 24 months of the close of the transaction. Figure 2 FEMSA Organizational Structure Figure 3 Proforma Mexican Market Coverage FMX KOF Source: FEMSA, Coca-Cola FEMSA TRANSACTION DETAILS The $3.6 billion purchase price is arrived at as follows: $880 million of PB debt will be assumed by KOF, Coca-Cola (KO $44.07 NYSE) owns 28.5 million PB A shares and 2.2million B shares, for which it will receive 30.4 million ADR equivalent KOF shares valued at $674 million. The remaining million PB A shares will receive $22 per share in cash for a total of $1.82 billion and the remaining 6.5 million B shares will receive $38 per share in cash, for a total of $247 million. The transaction is expected to close within 3-4 months. The deal will be largely debt financed, with the exception of the shares Coca-Cola will receive in KOF and $260 million raised by the subscription of FMX to million KOF ADR equivalent shares at a price of $ Sources and uses of funds are described in figure 4. Figure 4 Source: Public data, Gabelli & Company, Inc. estimates Sources and Uses of Funds Sources of Funds Uses of Funds Financing secured from JPM Chase & Morgan Stanley $2,050 Class A shares excl Coke (@ $22 per share) $1,817 KOF Cash $420 Class B shares excl Coke (@ $38 per share) $247 FMX subscribes to 11.73mm shares in $22.16 $260 KO to receive 30.4mm shares of KOF for its PB shares $674 KO to receive 30.4mm shares of KOF for its PB shares $674 Cash to repay 2003 Notes $150 (28.5 million A shares and 2.2 million B shares) Refinancing of PB Debt $314 Other transaction costs $152 Net cost of options exercised $51 Total $3,403 Total $3,
3 Figure 5 Source: Public Data, Gabelli & Company Inc. estimates KOF Ownership Structure Pre acquisition of PB New Shares Proforma (economic) Voting Rights Offering Coca-Cola interest % % 46.40% % FEMSA % % 53.60% % Float % % % Total Shares (millions of ADR eqivalent shares) Upon the close of the transaction, FMX s ownership of Coca-Cola FEMSA will decrease to 45.7% from 51%. However, FMX will continue to consolidate KOF results, as they will maintain a 53.6% voting interest. A rights offering will be done later, at the $22.16 price FMX and KO were issued new shares to allow public shareholders to return their percentage ownership to 19%. Full subscription would increase the total shares to almost 195 million and dilute FEMSA s economic interest in KOF to 43.4%. However, given the current $18.11 price for KOF, it remains to be seen whether or not the public shareholders will choose to return to their proportionate share prior to the acquisition. Coca-Cola FEMSA s proforma capitalization is shown in figure 6. Figure 6 KOF Proforma Capitalization KOF PB Adjustments Refinancing KOF proforma Balance Sheet as of 09/30/02 ADRs (b) Market Price Equity Market Cap. 2,581 3,344 Plus: Debt (a) 2,050 (464) 2,823 Less: Cash (a) 44 (c) (464) 174 Net Debt (236) 2,650 Total Capitalization 2,345 5,993 (a) Net debt at PB estimated to be $880 million at 12/31/02 (allocation approximate) (b) Equals million ADR equivalent shares purchased by FMX and 30.4 million received by KO for its PB shares (c) Equal to $260 million from FMX less the $14 million cash difference between MS & JPM financing and price paid for PB stock, less $151.1 million in transaction costs, less $50.5 million cost for options exercised Source: Public data, Gabelli & Company, Inc. estimates MARKET VALUATION The market is clearly not placing the value on the company that our analysis does. However, the stock shouldn t trade at a take out price. Still, we think the market is undervaluing FEMSA. In figure 7, the lines Majority EBITDA, Majority EBITDA Ex Coca-Cola and Majority EBITDA Coca-Cola FEMSA represent the portions of EBITDA that FEMSA is entitled to: A) as a whole; B) Stripping out KOF (leaving largely the brewer), and; C) KOF stand-alone. The EV number is the enterprise value that would be applicable, stripping out all of the minority interest, which eliminates the issue of valuing the minority interest and creates a clean multiple. Based on its share of EBITDA in the subsidiaries, FEMSA is trading at 5.5x PF2002 EBITDA. FEMSA s Coke bottling operation stand-alone is trading at 6.3x PF2002 EBITDA, and the balance of the business, which is largely the brewer, is trading at 4.9x PF2002 EBITDA. We think these are very low valuations for these businesses. Ultimately, we think there are a number of catalysts that could cause the value we have identified in figure 1 to be realized
4 Figure 7 FEMSA, Select Financial Data 2002PF-2006P FYE 12/ PF 2003PF 2004P 2005P 2006P Net Revenues 7,228 7,618 8,033 8,475 8,945 % Growth 47.9% 5.4% 5.4% 5.5% 5.5% EBITDA 1,644 1,766 1,863 1,950 2,043 % Margin 22.7% 23.2% 23.2% 23.0% 22.8% EP Unit-Continuing Ops % Growth -6.5% 12.6% 11.8% 10.4% 10.2% PF EBITDA Multiple P/E Multiple (Minority Interest marked to Model for Cerveza and Logistica and marked to market for Coke) PF Majority EBITDA 955 1,025 1,079 1,129 1,183 EBITDA Multiple, EV= 5, Majority EBITDA Ex Coke EBITDA Multiple, EV= 2, Majority EBITDA Coca-Cola Femsa EBITDA Multiple, EV= 2, (Minority interest is ignored and multiple of Majority EBITDA is shown) Source: Public Data, Gabelli & Company, Inc. estimates POTENTIAL CATALYSTS Spin off or sale of brewer Femsa Cerveza. FEMSA has said that a large transaction could precipitate the separation of its business units. As shown in Figure 7, stripping out Coca-Cola FEMSA, Cerveza and the remaining units are trading at 4.9x PF2002 EBITDA of $517 million. 30% of Cerveza, however, is owned by Interbrew (via Labatt), which has rights of first refusal (Note: Labatt originally acquired its 30% stake in Cerveza in two tranches 22% in September of 1994 for $510 million and the remaining 8% in May of 1998 for $221 million). Interbrew has recently appointed John Brock, former COO at Cadbury Schweppes (CSG $25.40 NYSE), as new CEO. FEMSA has dealt with John Brock in the past and describes the relationship as friendly, bolstering the possibility of a transaction with Cerveza. Multiples for brewers have been as high as 12.5x EBITDA over the last several years. Spin off or sale of Coca-Cola FEMSA to Coca-Cola Enterprises (CCE $22.30 NYSE). Coca-Cola FEMSA has so far been successful at consolidating bottling operations in Latin America. It would become KO s second largest bottler, behind CCE, upon consummation of the PB acquisition. Given Pepsi Bottling Group s acquisition of Gemex, KO would likely be agreeable to placing control of the important Latin American market in the hands of CCE. Outside of a sale to CCE, a spin off is the only other likely scenario. Distribution of beer with Coke. If the company remains intact, the opportunity to distribute beer with Coke is a viable catalyst. PB, in some South American markets, is currently distributing beer. PB significantly augments FEMSA s distribution both in Mexico and in other countries and the synergies and potential market penetration would be large. CONCLUSION Given the recent transaction to acquire PB, we think FEMSA is only beginning its transformation process. There are several catalysts that we have outlined that would help to unlock the value in the company. The complexity of FEMSA makes it difficult for the market to accurately value the company and we think this provides an opportunity for investors to purchase shares in the company well below their intrinsic value. Our consolidated PF2002 Private Market Value estimate for FEMSA is around $60 per ADS. The ADSs are selling at around a 40% discount to this value
5 Figure 8 Private Market Value Analysis 2002PF 2006P Gabelli & Company, Inc. Private Market Value Analysis 2002PF 2003PF 2004P 2005P 2006P FEMSA Cerveza Revenues 1,905 1,989 2,076 2,167 2,263 Brewer EBITDA Valuation Multiple Segment Value 5,164 5,461 5,767 6,082 6,408 Coca-Cola FEMSA Revenues 3,934 4,132 4,339 4,558 4,787 Coke Bottler EBITDA 958 1,055 1,116 1,167 1,221 Valuation Multiple Segment Value 7,667 8,442 8,930 9,332 9,768 FEMSA Empaques Revenues Packaging EBITDA Valuation Multiple Segment Value FEMSA Comercio Revenues 1,121 1,233 1,356 1,492 1,641 C-stores EBITDA Valuation Multiple Segment Value FEMSA Logistica Revenues Logistics EBITDA Valuation Multiple Segment Value Corp, Other & Revenues Cons. Adjustments EBITDA Valuation Multiple Segment Value Total Private Market Value 13,967 15,094 15,945 16,723 17,548 Less: Debt (3,114) (2,721) (2,095) (1,393) (610) Less: Min Int (Marked to Model, net of debt) (4,434) (4,764) (5,461) (6,155) (6,914) Plus: Cash and Equivalents Equity Private Market Value 6,419 7,609 8,389 9,175 10,023 Shares Outstanding PMV per ADS (dollars) $60 $72 $79 $87 $95 Current Market - Discount to PMV 40.4% 49.9% 54.5% 58.4% 61.9% Note: FMX is not a likely take out candidate. Several founding families control a trust that owns 30% of the economic shares, with 52% voting interest. Source: Gabelli & Company, Inc. estimates Company Reports: Invest in Mexican Beer 12/17/2002 Derek K.Sheeler, CFA (914) Gabelli & Company, Inc ONE CORPORATE CENTER RYE, NY GABELLI & COMPANY, INC. TEL (914) FAX (914) Gabelli & Company, Inc. ( we or us ) attempts to provide timely, value-added insights into companies or industry dynamics for institutional investors. We do not have any formal ratings system for our research reports, and we do not undertake to upgrade or downgrade ratings after publishing a report. We generally write reports on securities that we believe to be undervalued and do not issue any sell ratings. Thus, virtually all of our reports containing recommendations would be considered buy ratings. We prepared this report as a matter of general information. We do not intend for this report to be a complete description of any security or company and it is not an offer or solicitation to buy or sell any security. All facts and statistics are from sources we believe to be reliable, but we do not guarantee their accuracy. We do not undertake to advise you of changes in our opinion or information. Unless otherwise noted, all stock prices reflect the closing price on the business day immediately prior to the date of this report. We do not use price targets predicting future stock performance. We do refer to private market value or PMV, which is the price that we believe an informed buyer would pay to acquire 100% of a company. There is no assurance that there are any willing buyers of a company at this price and we do not intend to suggest that any acquisition is likely. Additional information is available on request. In the last 12 months we have provided investment banking services as a syndicate or selling group member of underwritten offering to approximately 2% of the companies that were the subjects of our research reports (all of which would be considered buy ratings). Our affiliates beneficially own on behalf of their investment advisory clients or otherwise less than 1% of American depository shares of FMX. Because the portfolio managers at our affiliates make individual investment decisions with respect to the client accounts they manage, these accounts may have transactions inconsistent with the recommendations in this report. These portfolio managers may know the substance of our research reports prior to their publication as a result of joint participation in research meetings or otherwise. The analyst who wrote this report may receive commissions from customers transactions in the securities mentioned in this report and may receive compensation that is based upon (among other factors) our revenues from acting as a syndicate or selling group member in underwritten offerings - 5 -
6 E P S P M V MANAGEMENT CASH FLOW RESEARCH
Business Highlights. Media Contact: Jaime Toussaint (52) Carolina Alvear (52)
FEMSA reports solid operating results for the third quarter and first nine months of 2004 Monterrey, Mexico, October 27, 2004 Fomento Económico Mexicano, S.A. de C.V. ( FEMSA ) (NYSE: FMX; BMV: FEMSA UBD,
More informationCompany Overview. August 2006
Company Overview August 2006 Safe Harbor Statement During this presentation management may discuss certain forwardlooking statements concerning FEMSA s future performance that should be considered as good
More informationFEMSA Releases Audited Financial Results for the Fourth Quarter and Twelve Months ended December 31, 1998
FOR IMMEDIATE RELEASE FOR FURTHER INFORMATION: Laura E. Solano/María Elena Gutiérrez Investor Relations 011-528-328-6150/011-528-328-6245 e-mail: lsolmar@femsa.com.mx megutsan@femsa.com.mx Friday February
More informationFourth Quarter Highlights:
Latin America s Beverage Leader FEMSA Reports Double-Digit Growth in 2006 Total Revenues increased 13.2% to US$ 11.6 billion for full year Monterrey, Mexico, Fomento Económico Mexicano, S.A.B. de C.V.
More informationMEXICAN ECONOMIC DEVELOPMENT INC
MEXICAN ECONOMIC DEVELOPMENT INC FORM 20-F (Annual and Transition Report (foreign private issuer)) Filed 4/8/2004 For Period Ending 12/31/2003 Address CUAUHTEMOC 400 SUR APERTADO POSTAL 2001 COLONIA VELLA
More informationSafe harbor statement
Safe harbor statement During this presentation management may discuss certain forwardlooking statements concerning FEMSA s future performance that should be considered as good faith estimates made by the
More informationCompany Overview 2008
Company Overview 2008 Safe Harbor Statement During this presentation management may discuss certain forwardlooking statements concerning FEMSA s future performance that should be considered as good faith
More informationGabelli & Company, Inc.
One Corporate Center Rye, NY 10580-1422 Tel (914) 921-3700 Fax (914) 921-5098 www.gabelli.com March 13, 2003 Gabelli & Company, Inc. Great Plains Energy (GXP--$22.84--NYSE) Buy High Yield & Low Risk FYE
More informationSafe harbor statement
Safe harbor statement During this presentation management may discuss certain forwardlooking statements concerning FEMSA s future performance that should be considered as good faith estimates made by the
More informationFEMSA Announces Third Quarter 2016 Results
FEMSA Announces Third Quarter 2016 Results Monterrey, Mexico, October 28, 2016 Fomento Económico Mexicano, S.A.B. de C.V. ( FEMSA ) (NYSE: FMX; BMV: FEMSAUBD) announced today its operational and financial
More informationInvestor Presentation. May 2016
Investor Presentation May 2016 Safe Harbor Statement During this presentation management may discuss certain forward-looking statements concerning FEMSA s future performance that should be considered as
More informationFEMSA Announces Fourth Quarter and Full Year 2016 Results
FEMSA Announces Fourth Quarter and Full Year 2016 Results Monterrey, Mexico, February 27, 2017 Fomento Económico Mexicano, S.A.B. de C.V. ( FEMSA ) (NYSE: FMX; BMV: FEMSAUBD) announced today its operational
More informationSecond Quarter 2009 Highlights:
Latin America s Beverage Leader FEMSA Delivers Robust Revenues and Operating Income Growth in 2Q09 Monterrey, Mexico, July 28, 2009 Fomento Económico Mexicano, S.A.B. de C.V. ( FEMSA ) announced today
More informationSafe Harbor Statement
Investor Presentation May 2017 Safe Harbor Statement During this presentation management may discuss certain forward-looking statements concerning FEMSA s future performance that should be considered as
More informationFEMSA REPORTS RECORD REVENUES IN 3 rd QUARTER WITH NET INCOME UP 18%
FOR IMMEDIATE RELEASE CONTACTS: Juan Fonseca / (52) 81 83 28 62 45 / juan.fonseca@femsa.com.mx Alan Alanís / (52) 81 83 28 62 11 / alan.alanis@femsa.com.mx Emily Klingbeil / (52) 81 83 28 61 89 / emily.klingbeil@femsa.com.mx
More informationFEMSA Announces Third Quarter 2018 Results
FEMSA Announces Third Quarter 2018 Results Monterrey, Mexico, October 26, 2018 Fomento Económico Mexicano, S.A.B. de C.V. ( FEMSA ) (NYSE: FMX; BMV: FEMSAUBD) announced today its operational and financial
More informationFinancial Review 2009
Financial Review 2009 T ABLE OF CONTENTS Financial Summary 38 Management s Discussion and Analysis 40 Audit Committee Annual Report 46 Independent Auditors Report 48 Consolidated Balance Sheets 49 Consolidated
More informationCoca-Cola Enterprises and The Coca-Cola Company Strategically Advance and Strengthen their Partnership. February 25, 2010
Coca-Cola Enterprises and The Coca-Cola Company Strategically Advance and Strengthen their Partnership February 25, 2010 Information & Forward-Looking Statements FORWARD-LOOKING STATEMENTS Included in
More informationMEXICAN ECONOMIC DEVELOPMENT INC
MEXICAN ECONOMIC DEVELOPMENT INC FORM 20-F (Annual and Transition Report (foreign private issuer)) Filed 6/28/2007 For Period Ending 12/31/2006 Address GENERAL ANAYA NO 601 PTE COLONIA BELLA VISTA MONTERREY,
More information8/27/2004. Dutch Auction. Google Inc (GOOG-OTC) went public through a Dutch Auction on August 19 at $ In the wake of the
One Corporate Center Rye, NY 10580-1422 Tel (914) 921-3700 Fax (914) 921-5098 www.gabelli.com 8/27/2004 Gabelli & Company, Inc. Dutch Auction Google Inc (GOOG-OTC) went public through a Dutch Auction on
More informationFEMSA Grows Operating Income High Single Digit in 2Q13
FEMSA Grows Operating Income High Single Digit in 2Q13 Monterrey, Mexico, July 25, 2013 Fomento Económico Mexicano, S.A.B. de C.V. ( FEMSA ) announced today its operational and financial results for the
More informationFirst Quarter 2009 Highlights:
Latin America s Beverage Leader FEMSA Delivers Double-Digit Revenues and Operating Income Growth in 1Q09 Monterrey, Mexico, April 30, 2009 Fomento Económico Mexicano, S.A.B. de C.V. ( FEMSA ) announced
More informationFEMSA Achieves Double-Digit Revenue and Operating Income Growth Across Operations in 3Q11
FEMSA Achieves Double-Digit Revenue and Operating Income Growth Across Operations in 3Q11 Monterrey, Mexico, October 28, 2011 Fomento Económico Mexicano, S.A.B. de C.V. ( FEMSA ) announced today its operational
More informationInvestor Relations. June, 2016
Investor Relations June, 2016 Cautionary Statement FORWARD-LOOKING STATEMENTS This presentation contains forward-looking statements These forward-looking statements relate to Coca-Cola FEMSA, S.A.B. de
More informationAcquisitions Appear Priced In; Downgrading on Valuation vs. Global Peers (212) (212)
Latin American Equity Research New York, June 9, 2008 COCA-COLA FEMSA Company Update Mexico Beverages UNDERPERFORM Acquisitions Appear Priced In; Downgrading on Valuation vs. Global Peers Alexander Robarts
More informationOutdoor Advertising. In the Digital Age
G.research, LLC One Corporate Center Rye, NY 10580-1422 Tel (914) 921-5150 www.gabellisecurities.com July 20, 2016 Outdoor Advertising In the Digital Age Companies Ticker Price Exchange Clear Channel Outdoor
More informationFinancial Review 2008
Financial Review 2008 T a b l e o f Co n t e n t s Financial Summary 38 Management s Discussion and Analysis 40 Audit Committee Annual Report 46 Independent Auditors Report 48 Consolidated Balance Sheets
More informationLast Earnings Release 10/25/2017. Last Qtr. Actual vs. Est. $0.50 / $0.49. Next Release 02/06/2018 $0.49. Year Ending 12/31/2016 $1.
Grade Earnings Last Earnings Release 10/25/2017 Last Qtr. Actual vs. Est. $0.50 / $0.49 Next Release 02/06/2018 $0.49 Year Ending 12/31/2016 $1.91 Quick Facts Dividend Yield 3.22% 52 Wk High $47.43 52
More informationFEMSA Announces Third Quarter 2015 Results
FEMSA Announces Third Quarter 2015 Results Monterrey, Mexico, October 28, 2015 Fomento Económico Mexicano, S.A.B. de C.V. ( FEMSA ) announced today its operational and financial results for the third quarter
More information2013 FOURTH - QUARTER AND FULL YEAR RESULTS
2013 FOURTH - QUARTER AND FULL YEAR RESULTS Fourth Quarter 2013 2012 Reported Δ% Full Year Effects Δ% (5) 2013 2012 Reported Δ% Effects Δ% (5) Stock Listing Information Mexican Stock Exchange Ticker: KOFL
More informationThird Quarter 2008 Highlights:
Latin America s Beverage Leader FEMSA Delivers 8.6% Operating Income Growth in 3Q08 Monterrey, Mexico, October 28, 2008 Fomento Económico Mexicano, S.A.B. de C.V. ( FEMSA ) today announced its operational
More informationFEMSA Announces First Quarter 2016 Results
FEMSA Announces First Quarter 2016 Results Monterrey, Mexico, April 28, 2016 Fomento Económico Mexicano, S.A.B. de C.V. ( FEMSA ) announced today its operational and financial results for the first quarter
More information2014 SECOND - QUARTER AND FIRST SIX MONTHS RESULTS
2014 SECOND - QUARTER AND FIRST SIX MONTHS RESULTS Second quarter 2014 2013 Reported Δ% YTD effects Δ% (5) 2014 2013 Reported Δ% effects Δ% (5) Stock Listing Information Total revenues 41,434 36,260 14.3%
More informationAccelerating towards excellence. Investor relations June 2017
Accelerating towards excellence Investor relations June 2017 Cautionary Statement FORWARD-LOOKING STATEMENTS This presentation contains forward-looking statements These forward-looking statements relate
More information2018 THIRD QUARTER AND FIRST NINE MONTHS RESULTS
2018 THIRD QUARTER AND FIRST NINE MONTHS RESULTS Mexico City,, Coca-Cola FEMSA, S.A.B. de C.V. (BMV: KOFL, NYSE: KOF) ( Coca-Cola FEMSA, KOF or the Company ), the largest Coca-Cola franchise bottler in
More informationCoca-Cola Femsa (KOF)
July 28, 2004 KOF L / KOF Price: Mx / ADR Ps 22.70 US$ 19.70 Price Target Ps 30.00 Risk Level High 52 Week Range: Ps 28.65 to Ps 20.94 Shares Outstanding: 1.85 billion Market Capitalization: US$ 3.65 billion
More information2012 SECOND-QUARTER AND FIRST SIX-MONTH RESULTS
Stock Listing Information Mexican Stock Exchange Ticker: KOFL 2012 SECOND-QUARTER AND FIRST SIX-MONTH RESULTS NYSE (ADR) Ticker: KOF Second Quarter 2012 2011 Reported Δ% YTD Excluding M&A Effects Δ% (5)
More informationSECURITIES AND EXCHANGE COMMISSION Washington, D.C FORM 6-K
1 de 5 23/6/2009 06:05 6-K 1 abv20040305_6k.htm AMBEV AND INTERBREW ADDITIONAL INFORMATION SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 6-K Report of Foreign Private Issuer Pursuant to
More informationMEXICAN ECONOMIC DEVELOPMENT INC
MEXICAN ECONOMIC DEVELOPMENT INC FORM 20-F (Annual and Transition Report (foreign private issuer)) Filed 04/21/17 for the Period Ending 12/31/16 Telephone 528183286167 CIK 0001061736 Symbol FMX SIC Code
More information2014 THIRD - QUARTER AND FIRST NINE MONTHS RESULTS
2014 THIRD - QUARTER AND FIRST NINE MONTHS RESULTS Third Quarter 2014 2013 Reported Δ% YTD Effects Δ% (5) 2014 2013 Reported Δ% Effects Δ% (5) Stock Listing Information Total Revenues 41,781 37,494 11.4%
More informationMEXICAN ECONOMIC DEVELOPMENT INC
MEXICAN ECONOMIC DEVELOPMENT INC FORM 20-F (Annual and Transition Report (foreign private issuer)) Filed 04/27/12 for the Period Ending 12/31/11 Telephone 528183286167 CIK 0001061736 Symbol FMX SIC Code
More informationCoca-Cola FEMSA presents 2011 Financial Information under International Financial Reporting Standards (IFRS)
Stock Listing Information Mexican Stock Exchange Ticker: KOFL NYSE (ADR) Ticker: KOF Ratio of KOF L to KOF = 10:1 Coca-Cola FEMSA presents 2011 Financial Information under International Financial Reporting
More informationFomento Económico Mexicano, S.A.B. de C.V. U.S. $300,000, % Senior Notes due 2023 U.S. $700,000, % Senior Notes due 2043
LISTING PARTICULARS Fomento Económico Mexicano, S.A.B. de C.V. U.S. $300,000,000 2.875% Senior Notes due 2023 U.S. $700,000,000 4.375% Senior Notes due 2043 References to the prospectus supplement or the
More informationCOCA COLA FEMSA SAB DE CV
COCA COLA FEMSA SAB DE CV FORM 20-F (Annual and Transition Report (foreign private issuer)) Filed 04/11/14 for the Period Ending 12/31/13 Telephone 525515195120 CIK 0000910631 Symbol KOF SIC Code 2086
More informationCorporate Presentation
Corporate Presentation 1 Disclaimer During this presentation management may discuss certain forward-looking statements concerning Arca Continental s future performance that should be considered as good-faith
More informationFEMSA REPORTS RESULTS FOR SECOND QUARTER AND FIRST HALF ENDED JUNE 30, 2001
FOR IMMEDIATE RELEASE FOR FURTHER INFORMATION: María Elena Gutiérrez / Investor Relations FEMSA Arturo Ballester / Investor Relations FEMSA 011-528-328-6245/011-528-328-6189 e-mail: megutsan@femsa.com.mx
More informationValuation 2013A 2014E 2015E EPS $4.45 $5.21 $5.88 P/E EBITDA PS EV/EBITDA
October 2014 Fomento Económico Mexicano, S.A.B de C.V. FEMSAUBD.MX Initiating coverage: Aggressive growth within a challenging economy. Recommendation: Market Perform Price: $ 124.04 MXN IPC (MEXBOL INDEX):
More informationCoca Cola FEMSA (KOF)
Mexico and Brazil posted good results, and fully offset the decreases in Central America and Venezuela. Mexico has not slowed down its growth rate. Both prices and volumes performed positively. Brazil
More informationFORM 20-F. Fomento Económico Mexicano, S.A.B. de C.V. (Exact name of registrant as specified in its charter)
As filed with the Securities and Exchange Commission on April 16, 2014. UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 20-F ANNUAL REPORT PURSUANT TO SECTION 13 OF THE SECURITIES
More information2015 THIRD - QUARTER AND FIRST NINE MONTHS RESULTS
2015 THIRD - QUARTER AND FIRST NINE MONTHS RESULTS Mexico City, October 28, 2015, Coca-Cola FEMSA, S.A.B. de C.V. (BMV: KOFL, NYSE: KOF) ( Coca-Cola FEMSA or the Company ), the largest franchise bottler
More information2017 FIRST QUARTER RESULTS
2017 FIRST QUARTER RESULTS Mexico City,, Coca-Cola FEMSA, S.A.B. de C.V. (BMV: KOFL, NYSE: KOF) ( Coca-Cola FEMSA or the Company ), the largest franchise bottler in the world by sales volume, announces
More informationCorporate Presentation
Corporate Presentation 2015 Presentation Disclaimer During this presentation management may discuss certain forward-looking statements concerning Arca Continental s future performance that should be considered
More informationYale SCHOOL of MANAGEMENT 135 Prospect Street, P.O. Box New Haven, Connecticut
Yale SCHOOL of MANAGEMENT 135 Prospect Street, P.O. Box 208200 New Haven, Connecticut 06520-8200 0ROVRQ,QF $SULO 7LPH)UDPH²PRQWKV 5HFRPPHQGDWLRQ %8< 7\SHVRI5HFRPPHQGDWLRQV %X\²XQGHUYDOXHG +ROG²)DLUO\YDOXHG
More informationCOCA COLA FEMSA SAB DE CV
COCA COLA FEMSA SAB DE CV FORM 20-F (Annual and Transition Report (foreign private issuer)) Filed 03/15/13 for the Period Ending 12/31/12 Telephone 525515195120 CIK 0000910631 Symbol KOF SIC Code 2086
More informationFORM 20-F. Coca-Cola FEMSA, S.A.B. de C.V.
As filed with the Securities and Exchange Commission on April 15, 2015. UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 20-F ANNUAL REPORT PURSUANT TO SECTION 13 OF THE SECURITIES
More information2014 FOURTH - QUARTER AND FULL YEAR RESULTS
2014 FOURTH - QUARTER AND FULL YEAR RESULTS Mexico City February 25, 2015, Coca-Cola FEMSA, S.A.B. de C.V. (BMV: KOFL, NYSE: KOF) ( Coca-Cola FEMSA or the Company ), the largest franchise bottler in the
More informationJohn F. Brock CHAIRMAN & CEO. Nik Jhangiani SVP & CFO
John F. Brock CHAIRMAN & CEO Nik Jhangiani SVP & CFO Forward-Looking Statements Included in this presentation are forward-looking management comments and other statements that reflect management s current
More informationFORM 20-F. Coca-Cola FEMSA, S.A.B. de C.V. (Exact name of registrant as specified in its charter)
As filed with the Securities and Exchange Commission on April 15, 2016. UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 20-F ANNUAL REPORT PURSUANT TO SECTION 13 OF THE SECURITIES
More informationGrupo Bimbo. Overweight. 4Q09 Results - Even Sweeter Than Expected - ALERT
Grupo Bimbo 4Q Results - Even Sweeter Than Expected - ALERT Overweight BIMBOA.MX, BIMBOA MM Price: Ps94.45 24 February 2010 Bimbo reported a solid 4Q after the market closed on Feb 25. Topline growth came
More informationConsolidated Financial Statements
creating stories 37 Consolidated Financial Statements Contents Financial Summary 38 Management s Discussion and Analysis 40 Audit Committee Annual Report 44 Independent Auditors Report 46 Consolidated
More informationConsolidated Financial Statements
femsa annual report 2014 39 Consolidated Financial Statements Contents Financial Summary 40 Management s Discussion and Analysis 42 Audit Committee Annual Report 46 Independent Auditors Report 48 Consolidated
More informationFOR IMMEDIATE RELEASE Contacts: Media Relations Tina Barry, (972) Greg Artkop, (972)
FOR IMMEDIATE RELEASE Contacts: Media Relations Tina Barry, (972) 6737931 Greg Artkop, (972) 6738470 Investor Relations Aly Noormohamed, (972) 6736050 DR PEPPER SNAPPLE GROUP REPORTS FOURTH QUARTER AND
More informationNotes to the Consolidated Financial Statements
Notes to the Consolidated Financial Statements As of December 31, 2013, 2012 and 2011. Amounts expressed in millions of U.S. dollars ($) and in millions of Mexican pesos (Ps.) 1. Activities of the Company
More informationCorporate Presentation
Agenda Page Corporate Presentation 2Q 2017 [CLIENT NAME] 1. Agenda Company Description Page [CLIENT NAME] History Andina becomes the Coca-Cola bottler in Chile Andina listed on the NYSE. Franchise acquired
More information1Q18 Corporate Presentation1Q18
Agenda Page 1Q18 [CLIENT NAME] Corporate Presentation1Q18 Agenda In line with our constant effort to improve communication with the financial market and at the same time reduce waste generation, Page we
More informationCorporate Presentation
Agenda Page Corporate Presentation 1Q 2016 [CLIENT NAME] 1. Agenda Company Description Page [CLIENT NAME] History Andina becomes the Coca-Cola bottler in Chile Andina listed on the NYSE. Franchise acquired
More information2Q18 Corporate Presentation 2Q18
Agenda Page 2Q18 [CLIENT NAME] Corporate Presentation 2Q18 Agenda In line with our constant effort to improve communication with the financial market and at the same time reduce waste generation, Page
More informationCEMEX Cement. Quarterly Report July 27, CX: Proving the success of its Value-before-Volume strategy.
Quarterly Report CEMEX Market Outperformer 12M FWD Price Target US$10.8 Price 7.1 12M Price Range 3.8/8.6 Shares Outstanding (Mill)* 1,542 Market Cap USD (Mill) 10,976 Float 78.6% Net Debt USD (Mill)**
More informationCorporate Presentation
Corporate Presentation 1 Disclaimer During this presentation management may discuss certain forwardlooking statements concerning Arca Continental s future performance that should be considered as good-faith
More informationCoal India. Source: Company Data; PL Research
Realisations drive the beat; E auction to surprise positively in H2 November 13, 2015 Kamlesh Bagmar kamleshbagmar@plindia.com +91 22 66322237 Ankit Shah ankitshah@plindia.com +91 22 66322244 Rating BUY
More informationInstitutional Presentation. November / December 2009
Institutional Presentation November / December 2009 Success Track Record Foundation Strengthening / Expansion Operating Leverage 1,048 Gross Revenue (R$ million) and EBITDA Margin (%) 1 Startup of Microsiga
More informationMonster Beverage. CONSUMER PACKAGED GOODS RESEARCH November 9, Momentum to Continue & Margins Improve, PT to $64
Global Equity Research Company Note Earnings Update CONSUMER PACKAGED GOODS RESEARCH Monster Beverage Momentum to Continue & Margins Improve, PT to $64 KEY TAKEAWAYS Growth remains strong and momentum
More informationConsolidated Statements of Financial Position
7 Consolidated Statements of Financial Position FOMENTO ECONÓMICO MEXICANO, S.A.B. DE C.V. AND SUBSIDIARIES MONTERREY, N.L., MEXICO As of December 31, 2015 and 2014. Amounts expressed in millions of U.S.
More informationInformation considers full-year of KOF s territories and eight months of Grupo Fomento Queretano, S.A.P.I. ( Grupo Fomento Queretano ) (3)
financial summary Amounts expressed in millions of U.S. dollars ($) and in millions of Mexican pesos (Ps.), except data per share. U.S. ( * ) 2012 (2) 2011 (1) INCOME STATEMENT Total revenues $ 11,396
More informationMarket vs Intrinsic Value
Market vs Intrinsic Value Market Value Determined by the consensus of market participants Observed in the market Intrinsic value Present value of expected future cash flows Not observed Estimated using
More informationMarket Capitalization $195.1 Billion BUY HOLD BUY
BUY HOLD SELL A+ A A- B+ B B- C+ C C- D+ D D- E+ E E- F HOLD December 10, 2017 HOLD RATING SINCE 12/01/2017 BUSINESS DESCRIPTION The Coca-Cola Company, a beverage company, manufactures and distributes
More informationCrowd Mobile Ltd. Track Deal Drives Valuation Upgrade BUY. Valuation $0.63
Crowd Mobile Ltd Price: $0.19 Track Deal Drives Valuation Upgrade Overview: Crowd Mobile Limited ( Crowd Mobile, the Company ) is an Australian technology Company focused on mobile software and services.
More informationEarnings Per Share and Dividends
September 2011 Coca-Cola Price: $70 Research Report by Peter Hughes, Check Capital Management Coca-Cola (KO) is the world's largest beverage company. Founded in 1886, the firm has 15 different brands with
More informationPenske Automotive Group (PAG - $ NYSE)
One Corporate Center Rye, NY 10580-1422 Tel (914) 921-8336 www.gabelli.com Penske Automotive Group (PAG - $28.67 - NYSE) -Please Refer To Important Disclosures On The Last Page Of This Report- June 24,
More informationJOHN F. BROCK CHAIRMAN & CEO NIK JHANGIANI SVP & CFO
JOHN F. BROCK CHAIRMAN & CEO NIK JHANGIANI SVP & CFO Forward-Looking Statements Included in this presentation are forward-looking management comments and other statements that reflect management s current
More informationCoal India. Source: Company Data; PL Research
Earnings marred by weak realisations; Downgrade to Accumulate September 14, 2016 Kamlesh Bagmar kamleshbagmar@plindia.com +91 22 66322237 Ankit Shah ankitshah@plindia.com +91 22 66322244 Rating Accumulate
More informationBharat Forge. Exports remain subdued, outlook better. Source: Company Data; PL Research
Exports remain subdued, outlook better November 08, 2016 Rohan Korde rohankorde@plindia.com +91 22 66322235 Rating BUY Price Rs850 Target Price Rs957 Implied Upside 12.6% Sensex 27,591 Nifty 8,544 (Prices
More informationInterbrew: net profit up 66.5% in first half year
PRESS RELEASE Interbrew: net profit up 66.5% in first half year Brussels, 5 September, 2001 Today, Interbrew, The World s Local Brewer, published outstanding half year 2001 results. Compared with the same
More informationCAGNY Church & Dwight Co., Inc. (CHD " ) Mondelēz International, Inc (MDLZ NASDAQ)
www.gabellisecurit ies.com March 6, 2017 CAGNY 2017 Companies Ticker Price Exchange Companies Ticker Price Exchange Campbell Soup Company (CPB - $59.54 - NYSE) J.M. Smucker Company (SJM - $140.49 - NYSE)
More informationJohn F. Brock CHAIRMAN & CEO. Bill Douglas EVP & CFO
John F. Brock CHAIRMAN & CEO Bill Douglas EVP & CFO Forward-Looking Statements INCLUDED IN THIS PRESENTATION ARE FORWARD- LOOKING MANAGEMENT COMMENTS AND OTHER STATEMENTS THAT REFLECT MANAGEMENT S CURRENT
More information2012 CORPORATE PRESENTATION
2012 CORPORATE PRESENTATION Forward-Looking Statements t t Statementst t made in this presentation ti thatt could relate to Andina s future performance or financial results are forward-looking statements
More informationCapital Markets Perspective
We re Known By The Work We Do. Capital Markets Perspective Volume 6 Issue 1 April 2017 Valuing Synergies in M&A Transactions Cedric C. Fortemps, CFA, Managing Director & Principal Stephen C. Lynch, CFA,
More informationMASISA OVERVIEW & HIGHLIGHTS STRATEGY FINANCIAL PROFILE
October 2017 MASISA OVERVIEW & HIGHLIGHTS STRATEGY FINANCIAL PROFILE Overview Masisa is a leading integrated company focused on fiberboard and particleboard production and marketing for furniture and interior
More informationGraphite India BUY. Performance Highlights CMP. `93 Target Price `124. 4QFY2012 Result Update Capital Goods. Investment Period 12 Months
4QFY2012 Result Update Capital Goods May 11, 2012 Graphite India Performance Highlights Y/E March (` cr) 4QFY2012 3QFY2012 % chg (qoq) 4QFY2011 % chg (yoy) Net sales 452 437 3.5 304 48.6 EBITDA 83 90 (7.7)
More informationMahindra & Mahindra. Source: Company Data; PL Research
Tractors drive Q2 performance; Accumulate November 11, 2016 Rohan Korde rohankorde@plindia.com +91 22 66322235 Rating Accumulate Price Rs1,242 Target Price Rs1,503 Implied Upside 21.0% Sensex 26,819 Nifty
More informationSunway Unlocking value in construction
Equity Malaysia Real Estate 22 September 2014 Buy Price RM3.36 Target price RM4.20 Market data Bloomberg code SWB MK No. of shares (m) 1,723.5 Market cap (RMm) 5,790.3 52-week high/low (RM) 3.36 / 2.55
More informationCoca-Cola Financial Review and Weighted Average Cost of Capital Study. Jose Sola. Florida Institute of Technology. Spring 2016
1 Coca-Cola Financial Review and Weighted Average Cost of Capital Study Jose Sola Florida Institute of Technology Spring 216 Financial Management Florida Institute of Technology 2 Index Introduction..3
More informationCOMPANHIA DE BEBIDAS DAS AMÉRICAS-AMBEV (Exact name of registrant as specified in its charter)
1 de 30 23/6/2009 02:20 6-K 1 ab5828.htm FORM 6-K SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 6-K Report of Foreign Private Issuer Pursuant to Rule 13a-16 or 15d-16 of the Securities
More informationTech Mahindra. Source: Company Data; PL Research
Margin beat driven by Headcount reduction November 01, 2017 Madhu Babu madhubabu@plindia.com +91 22 66322300 Rating BUY Price Rs489 Target Price Rs535 Implied Upside 9.4% Sensex 33,600 Nifty 10,441 (Prices
More informationInterbrew and AmBev Establish InterbrewAmBev, The World s Premier Brewer
Interbrew and AmBev Establish InterbrewAmBev, The World s Premier Brewer Combination focused on global flagship brands Stella Artois, Beck s and Brahma reshapes industry Existing majority shareholder groups
More informationJuly 3, Market Cap 7.1B following reasons:
Student Investment Report: Crown Holdings Inc. Summary Crown Holdings is a leading global metal packaging Recommendation BUY producer with operations in 40 different countries. Sector Materials The company
More informationANHEUSER BUSCH INBEV (BUD-N) Food & Beverages / Beverages / Brewers
ANHEUSER BUSCH INBEV (-N) Last Close 111.35 (USD) Avg Daily Vol 1.6M 52-Week High 126.50 Trailing PE 34.2 Annual Div 4.05 ROE 7.2% LTG Forecast 22.3% 1-Mo -3.7% December 21 NEW YORK Exchange Market Cap
More informationCoal India. Source: Company Data; PL Research
Lower costs and higher scale off sets weaker realisations February 12, 2016 Kamlesh Bagmar kamleshbagmar@plindia.com +91 22 66322237 Ankit Shah ankitshah@plindia.com +91 22 66322244 Rating BUY Price Rs305
More informationAmerigo Resources Ltd. (TSX: ARG / OTC: ARREF) Raising Fair Value
Siddharth Rajeev, B.Tech, MBA, CFA Analyst August 17, 2017 Amerigo Resources Ltd. (TSX: ARG / OTC: ARREF) Raising Fair Value Sector/Industry: Junior Mining Market Data (as of August 17, 2017) Current Price
More information1Q05 Results Were Strong Overall and Better than Expected; Some Flags in Sigma
Latin American Equity Research Mexico, April 21, 2005. Earnings Comment Mexico Conglomerates ALFA (US$4.71) (ALFAA) STRONG BUY TARGET PRICE: US$6.15 1Q05 Results Were Strong Overall and Better than Expected;
More information